X(Delisted)
United States Steel·NYSE
--
--(--)
X fundamentals
During Q1 2025, United States Steel (X) reported revenue of 3.73B, a YoY change of -10.41%. Net income was -116.00M, a YoY change of -167.84%. Click to view the full income statement and explore the company's earnings performance.
Income Statement
Q1,2015 | Q2,2015 | Q3,2015 | Q4,2015 | Q1,2016 | Q2,2016 | Q3,2016 | Q4,2016 | Q1,2017 | Q2,2017 | Q3,2017 | Q4,2017 | Q1,2018 | Q2,2018 | Q3,2018 | Q4,2018 | Q1,2019 | Q2,2019 | Q3,2019 | Q4,2019 | Q1,2020 | Q2,2020 | Q3,2020 | Q4,2020 | Q1,2021 | Q2,2021 | Q3,2021 | Q4,2021 | Q1,2022 | Q2,2022 | Q3,2022 | Q4,2022 | Q1,2023 | Q2,2023 | Q3,2023 | Q4,2023 | Q1,2024 | Q2,2024 | Q3,2024 | Q4,2024 | Q1,2025 | TTM |
|---|
Start Date | Jan 1, 2015 | Apr 1, 2015 | Jul 1, 2015 | Oct 1, 2015 | Jan 1, 2016 | Apr 1, 2016 | Jul 1, 2016 | Oct 1, 2016 | Jan 1, 2017 | Apr 1, 2017 | Jul 1, 2017 | Oct 1, 2017 | Jan 1, 2018 | Apr 1, 2018 | Jul 1, 2018 | Oct 1, 2018 | Jan 1, 2019 | Apr 1, 2019 | Jul 1, 2019 | Oct 1, 2019 | Jan 1, 2020 | Apr 1, 2020 | Jul 1, 2020 | Oct 1, 2020 | Jan 1, 2021 | Apr 1, 2021 | Jul 1, 2021 | Oct 1, 2021 | Jan 1, 2022 | Apr 1, 2022 | Jul 1, 2022 | Oct 1, 2022 | Jan 1, 2023 | Apr 1, 2023 | Jul 1, 2023 | Oct 1, 2023 | Jan 1, 2024 | Apr 1, 2024 | Jul 1, 2024 | Oct 1, 2024 | Jan 1, 2025 | -- |
End Date | Mar 31, 2015 | Jun 30, 2015 | Sep 30, 2015 | Dec 31, 2015 | Mar 31, 2016 | Jun 30, 2016 | Sep 30, 2016 | Dec 31, 2016 | Mar 31, 2017 | Jun 30, 2017 | Sep 30, 2017 | Dec 31, 2017 | Mar 31, 2018 | Jun 30, 2018 | Sep 30, 2018 | Dec 31, 2018 | Mar 31, 2019 | Jun 30, 2019 | Sep 30, 2019 | Dec 31, 2019 | Mar 31, 2020 | Jun 30, 2020 | Sep 30, 2020 | Dec 31, 2020 | Mar 31, 2021 | Jun 30, 2021 | Sep 30, 2021 | Dec 31, 2021 | Mar 31, 2022 | Jun 30, 2022 | Sep 30, 2022 | Dec 31, 2022 | Mar 31, 2023 | Jun 30, 2023 | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | -- |
Fiscal Year-End | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | -- |
Revenue | 3.27B -- | 2.90B -- | 2.83B -- | 2.57B -- | 2.34B -28.45% | 2.58B -10.90% | 2.69B -5.09% | 2.65B +3.03% | 2.73B +16.40% | 3.14B +21.67% | 3.25B +20.92% | 3.13B +18.23% | 3.15B +15.56% | 3.61B +14.79% | 3.73B +14.81% | 3.69B +17.81% | 3.50B +11.11% | 3.54B -1.77% | 3.07B -17.70% | 2.82B -23.49% | 2.75B -21.46% | 2.09B -41.02% | 2.34B -23.75% | 2.56B -9.28% | 3.66B +33.33% | 5.03B +140.32% | 5.96B +154.87% | 5.62B +119.44% | 5.23B +42.85% | 6.29B +25.17% | 5.20B -12.76% | 4.34B -22.84% | 4.47B -14.60% | 5.01B -20.38% | 4.43B -14.84% | 4.14B -4.47% | 4.16B -6.94% | 4.12B -17.77% | 3.85B -13.04% | 3.51B -15.32% | 3.73B -10.41% | 15.21B -- |
Sales and Services Revenue | 3.27B -- | 2.90B -- | 2.83B -- | 2.57B -- | 2.34B -28.45% | 2.58B -10.90% | 2.69B -5.09% | 2.65B +3.03% | 2.73B +16.40% | 3.14B +21.67% | 3.25B +20.92% | 3.13B +18.23% | 3.15B +15.56% | 3.61B +14.79% | 3.73B +14.81% | 3.69B +17.81% | 3.50B +11.11% | 3.54B -1.77% | 3.07B -17.70% | 2.82B -23.49% | 2.75B -21.46% | 2.09B -41.02% | 2.34B -23.75% | 2.56B -9.28% | 3.66B +33.33% | 5.03B +140.32% | 5.96B +154.87% | 5.62B +119.44% | 5.23B +42.85% | 6.29B +25.17% | 5.20B -12.76% | 4.34B -22.84% | 4.47B -14.60% | 5.01B -20.38% | 4.43B -14.84% | 4.14B -4.47% | 4.16B -6.94% | 4.12B -17.77% | 3.85B -13.04% | -- -- | -- -- | -- -- |
Cost of Revenue | 3.07B -- | 2.79B -- | 2.65B -- | 2.63B -- | 2.44B -20.55% | 2.40B -14.15% | 2.36B -11.08% | 2.42B -8.14% | 2.56B +5.05% | 2.72B +13.60% | 2.83B +19.83% | 2.75B +13.79% | 2.81B +9.73% | 3.12B +14.62% | 3.17B +12.16% | 3.20B +16.59% | 3.17B +12.96% | 3.23B +3.40% | 2.90B -8.51% | 2.78B -13.20% | 2.60B -17.88% | 2.27B -29.53% | 2.29B -20.92% | 2.38B -14.38% | 3.07B +18.00% | 3.68B +61.74% | 3.88B +69.11% | 3.90B +63.80% | 3.82B +24.37% | 4.66B +26.73% | 4.36B +12.32% | 3.93B +0.87% | 3.95B +3.40% | 4.16B -10.73% | 3.84B -11.95% | 3.85B -2.11% | 3.67B -7.29% | 3.63B -12.79% | 3.45B -10.16% | 3.32B -13.84% | 3.49B -4.69% | 13.89B -- |
Cost of Goods and Services | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 9.61B -- | -- -- | -- -- | -- -- | 10.86B +13.01% | -- -- | -- -- | -- -- | 12.30B +13.33% | -- -- | -- -- | -- -- | 12.08B -1.81% | -- -- | -- -- | -- -- | 9.55B -20.92% | -- -- | -- -- | -- -- | 14.53B +52.10% | -- -- | -- -- | -- -- | 16.78B +15.44% | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- |
Gross Profit | 206.00M -- | 108.00M -- | 176.00M -- | -57.00M -- | -95.00M -146.12% | 187.00M +73.15% | 326.00M +85.23% | 235.00M +512.28% | 166.00M +274.74% | 421.00M +125.13% | 420.00M +28.83% | 385.00M +63.83% | 341.00M +105.42% | 488.00M +15.91% | 557.00M +32.62% | 487.00M +26.49% | 327.00M -4.11% | 318.00M -34.84% | 167.00M -70.02% | 43.00M -91.17% | 143.00M -56.27% | -183.00M -157.55% | 45.00M -73.05% | 181.00M +320.93% | 590.00M +312.59% | 1.35B +836.07% | 2.08B +4528.89% | 1.72B +851.38% | 1.41B +139.15% | 1.63B +20.94% | 844.00M -59.48% | 404.00M -76.54% | 517.00M -63.36% | 847.00M -48.00% | 593.00M -29.74% | 293.00M -27.48% | 495.00M -4.26% | 489.00M -42.27% | 405.00M -31.70% | -- -- | -- -- | -- -- |
Other Operating Income | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 100.00M -- | -- -- | -- -- | -- -- | 52.00M -48.00% | -- -- | -- -- | -- -- | 102.00M +96.15% | -- -- | -- -- | -- -- | 94.00M -7.84% | -- -- | -- -- | -- -- | 31.00M -67.02% | -- -- | -- -- | -- -- | 309.00M +896.77% | -- -- | -- -- | -- -- | 284.00M -8.09% | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- |
Operating Expenses | 399.00M -- | 517.00M -- | 352.00M -- | 367.00M -- | 211.00M -47.12% | 187.00M -63.83% | 212.00M -39.77% | 344.00M -6.27% | 246.00M +16.59% | 182.00M -2.67% | 169.00M -20.28% | 318.00M -7.56% | 207.00M -15.85% | 206.00M +13.19% | 201.00M +18.93% | 219.00M -31.13% | 225.00M +8.70% | 231.00M +12.14% | 278.00M +38.31% | 445.00M +103.20% | 510.00M +126.67% | 310.00M +34.20% | 225.00M -19.06% | 247.00M -44.49% | 179.00M -64.90% | 348.00M +12.26% | -202.00M -189.78% | 780.00M +215.79% | 329.00M +83.80% | 470.00M +35.06% | 301.00M +249.01% | 312.00M -60.00% | 315.00M -4.26% | 321.00M -31.70% | 367.00M +21.93% | 563.00M +80.45% | 355.00M +12.70% | 353.00M +9.97% | 374.00M +1.91% | -- -- | -- -- | -- -- |
Selling, General and Administrative Expenses | 246.00M -- | 245.00M -- | 235.00M -- | 236.00M -- | 198.00M -19.51% | 193.00M -21.22% | 199.00M -15.32% | 223.00M -5.51% | 218.00M +10.10% | 188.00M -2.59% | 193.00M -3.02% | 222.00M -0.45% | 206.00M -5.50% | 222.00M +18.09% | 207.00M +7.25% | 222.00M -- | 221.00M +7.28% | 232.00M +4.50% | 224.00M +8.21% | 228.00M +2.70% | 232.00M +4.98% | 221.00M -4.74% | 227.00M +1.34% | 240.00M +5.26% | 291.00M +25.43% | 308.00M +39.37% | 304.00M +33.92% | 314.00M +30.83% | 315.00M +8.25% | 310.00M +0.65% | 293.00M -3.62% | 295.00M -6.05% | 320.00M +1.59% | 327.00M +5.48% | 348.00M +18.77% | 422.00M +43.05% | 329.00M +2.81% | 322.00M -1.53% | 339.00M -2.59% | -- -- | -- -- | -- -- |
Loss on Impairment of Other Assets | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 14.00M -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 0 -- | -- -- | -- -- | -- -- | 0 -- | -- -- | -- -- | -- -- | 263.00M -- | -- -- | -- -- | -- -- | 273.00M +3.80% | -- -- | -- -- | -- -- | 163.00M -40.29% | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- |
Loss on Disposal of Assets | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 5.00M -- | -- -- | -- -- | -- -- | -5.00M -200.00% | -- -- | -- -- | -- -- | -6.00M -20.00% | -- -- | -- -- | -- -- | -1.00M +83.33% | -- -- | -- -- | -- -- | -149.00M -14800.00% | -- -- | -- -- | -- -- | -513.00M -244.30% | -- -- | -- -- | -- -- | -12.00M +97.66% | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- |
Other Operating Expenses | 153.00M -- | 272.00M -- | 117.00M -- | 131.00M -- | 13.00M -91.50% | -6.00M -102.21% | 13.00M -88.89% | 102.00M -22.14% | 28.00M +115.38% | -6.00M -- | -24.00M -284.62% | 101.00M -0.98% | 1.00M -96.43% | -16.00M -166.67% | -6.00M +75.00% | 3.00M -97.03% | 4.00M +300.00% | -1.00M +93.75% | 54.00M +1000.00% | 218.00M +7166.67% | 278.00M +6850.00% | 89.00M +9000.00% | -2.00M -103.70% | -107.00M -149.08% | -112.00M -140.29% | 40.00M -55.06% | -506.00M -25200.00% | 706.00M +759.81% | 14.00M +112.50% | 160.00M +300.00% | 8.00M +101.58% | -134.00M -118.98% | -5.00M -135.71% | -6.00M -103.75% | 19.00M +137.50% | 141.00M +205.22% | 26.00M +620.00% | 31.00M +616.67% | 35.00M +84.21% | -- -- | -- -- | -- -- |
Operating Income | -193.00M -- | -409.00M -- | -176.00M -- | -424.00M -- | -306.00M -58.55% | 0 +100.00% | 114.00M +164.77% | -9.00M +97.88% | -80.00M +73.86% | 239.00M -- | 251.00M +120.18% | 119.00M +1422.22% | 134.00M +267.50% | 282.00M +17.99% | 356.00M +41.83% | 370.00M +210.92% | 102.00M -23.88% | 87.00M -69.15% | -111.00M -131.18% | -308.00M -183.24% | -367.00M -459.80% | -493.00M -666.67% | -180.00M -62.16% | -35.00M +88.64% | 411.00M +211.99% | 999.00M +302.64% | 2.29B +1369.44% | 1.25B +3674.29% | 1.08B +163.26% | 1.16B +16.02% | 543.00M -76.24% | 376.00M -69.94% | 202.00M -81.33% | 526.00M -54.62% | 226.00M -58.38% | -270.00M -171.81% | 140.00M -30.69% | 136.00M -74.14% | 31.00M -86.28% | -- -- | -- -- | -- -- |
Non-Operating Income (Loss) | -56.00M -- | -38.00M -- | -47.00M -- | -116.00M -- | -20.00M +64.29% | -53.00M -39.47% | -44.00M +6.38% | -98.00M +15.52% | -81.00M -305.00% | 6.00M +111.32% | -104.00M -136.36% | -193.00M -96.94% | -115.00M -41.98% | -56.00M -1033.33% | -42.00M +59.62% | -117.00M +39.38% | -40.00M +65.22% | -26.00M +53.57% | -17.00M +59.52% | -139.00M -18.80% | -43.00M -7.50% | -101.00M -288.46% | -78.00M -358.82% | -10.00M +92.81% | -319.00M -641.86% | -24.00M +76.24% | -23.00M +70.51% | -236.00M -2260.00% | 46.00M +114.42% | 103.00M +529.17% | 101.00M +539.13% | -151.00M +36.02% | 48.00M +4.35% | 95.00M -7.77% | 115.00M +13.86% | 105.00M +169.54% | 69.00M +43.75% | 103.00M +8.42% | 78.00M -32.17% | -- -- | -- -- | -- -- |
Income (Loss) from Affiliates | 6.00M -- | 17.00M -- | 6.00M -- | -29.00M -- | 45.00M +650.00% | 28.00M +64.71% | 18.00M +200.00% | -91.00M -213.79% | -- -- | 16.00M -42.86% | 9.00M -50.00% | -101.00M -10.99% | 3.00M -- | 19.00M +18.75% | 17.00M +88.89% | -57.00M +43.56% | 9.00M +200.00% | 28.00M +47.37% | 31.00M +82.35% | -68.00M -19.30% | -8.00M -188.89% | -39.00M -239.29% | -31.00M -200.00% | 78.00M +214.71% | 14.00M +275.00% | 35.00M +189.74% | 57.00M +283.87% | -106.00M -235.90% | 36.00M +157.14% | 95.00M +171.43% | 71.00M +24.56% | -202.00M -90.57% | -13.00M -136.11% | 38.00M -60.00% | 51.00M -28.17% | 39.00M +119.31% | 14.00M +207.69% | 45.00M +18.42% | 17.00M -66.67% | -- -- | -- -- | -- -- |
Income (Loss) from Associates | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 0 -- | -- -- | -- -- | -- -- | -72.00M -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- |
Other Non-Operating Income (Loss) | -11.00M -- | -2.00M -- | 1.00M -- | -34.00M -- | -13.00M -18.18% | -23.00M -1050.00% | -6.00M -700.00% | 50.00M +247.06% | -27.00M -107.69% | 41.00M +278.26% | -46.00M -666.67% | -80.00M -260.00% | -73.00M -170.37% | -37.00M -190.24% | -24.00M +47.83% | -33.00M +58.75% | -20.00M +72.60% | -28.00M +24.32% | -19.00M +20.83% | -30.00M +9.09% | 11.00M +155.00% | 1.00M +103.57% | 36.00M +289.47% | -7.00M +76.67% | -224.00M -2136.36% | 24.00M +2300.00% | -6.00M -116.67% | -69.00M -885.71% | 61.00M +127.23% | 43.00M +79.17% | 53.00M +983.33% | 59.00M +185.51% | 58.00M -4.92% | 43.00M -- | 41.00M -22.64% | -- -- | 25.00M -56.90% | 35.00M -18.60% | 43.00M +4.88% | -- -- | -- -- | -- -- |
Net Interest Expense | 51.00M -- | 53.00M -- | 54.00M -- | 53.00M -- | 52.00M +1.96% | 58.00M +9.43% | 56.00M +3.70% | 57.00M +7.55% | 54.00M +3.85% | 51.00M -12.07% | 67.00M +19.64% | 12.00M -78.95% | 45.00M -16.67% | 38.00M -25.49% | 35.00M -47.76% | 27.00M +125.00% | 29.00M -35.56% | 26.00M -31.58% | 29.00M -17.14% | 41.00M +51.85% | 46.00M +58.62% | 63.00M +142.31% | 83.00M +186.21% | 81.00M +97.56% | 109.00M +136.96% | 83.00M +31.75% | 74.00M -10.84% | 61.00M -24.69% | 51.00M -53.21% | 35.00M -57.83% | 23.00M -68.92% | 8.00M -86.89% | -3.00M -105.88% | -14.00M -140.00% | -23.00M -200.00% | -66.00M -925.00% | -30.00M -900.00% | -23.00M -64.29% | -18.00M +21.74% | -- -- | -- -- | -- -- |
Interest Expense | 51.00M -- | 53.00M -- | 56.00M -- | 54.00M -- | 53.00M +3.92% | 60.00M +13.21% | 58.00M +3.57% | 57.00M +5.56% | 58.00M +9.43% | 55.00M -8.33% | 72.00M +24.14% | 16.00M -71.93% | 50.00M -13.79% | 43.00M -21.82% | 41.00M -43.06% | 34.00M +112.50% | 34.00M -32.00% | 31.00M -27.91% | 32.00M -21.95% | 45.00M +32.35% | 50.00M +47.06% | 64.00M +106.45% | 84.00M +162.50% | 82.00M +82.22% | 110.00M +120.00% | 84.00M +31.25% | 75.00M -10.71% | 62.00M -24.39% | 52.00M -52.73% | 39.00M -53.57% | 38.00M -49.33% | 32.00M -48.39% | 27.00M -48.08% | 20.00M -48.72% | 16.00M -57.89% | -- -- | 2.00M -92.59% | 2.00M -90.00% | 5.00M -68.75% | -- -- | -- -- | -- -- |
Interest Income | -- -- | -- -- | 2.00M -- | 1.00M -- | 1.00M -- | 2.00M -- | 2.00M -- | 0 -100.00% | 4.00M +300.00% | 4.00M +100.00% | 5.00M +150.00% | 4.00M -- | 5.00M +25.00% | 5.00M +25.00% | 6.00M +20.00% | 7.00M +75.00% | 5.00M -- | 5.00M -- | 3.00M -50.00% | 4.00M -42.86% | 4.00M -20.00% | 1.00M -80.00% | 1.00M -66.67% | 1.00M -75.00% | 1.00M -75.00% | 1.00M -- | 1.00M -- | 1.00M -- | 1.00M -- | 4.00M +300.00% | 15.00M +1400.00% | 24.00M +2300.00% | 30.00M +2900.00% | 34.00M +750.00% | 39.00M +160.00% | -- -- | 32.00M +6.67% | 25.00M -26.47% | 23.00M -41.03% | -- -- | -- -- | -- -- |
Pretax Income From Continuing Operations | -249.00M -- | -447.00M -- | -223.00M -- | -540.00M -- | -326.00M -30.92% | -53.00M +88.14% | 70.00M +131.39% | -107.00M +80.19% | -161.00M +50.61% | 245.00M +562.26% | 147.00M +110.00% | 70.00M +165.42% | 19.00M +111.80% | 226.00M -7.76% | 314.00M +113.61% | 253.00M +261.43% | 62.00M +226.32% | 61.00M -73.01% | -128.00M -140.76% | -447.00M -276.68% | -410.00M -761.29% | -594.00M -1073.77% | -258.00M -101.56% | -45.00M +89.93% | 92.00M +122.44% | 975.00M +264.14% | 2.26B +976.74% | 1.01B +2355.56% | 1.13B +1126.09% | 1.26B +29.44% | 644.00M -71.53% | 225.00M -77.83% | 250.00M -77.84% | 621.00M -50.79% | 341.00M -47.05% | -165.00M -173.33% | 209.00M -16.40% | 239.00M -61.51% | 109.00M -68.04% | -119.00M +27.88% | -147.00M -170.33% | 82.00M -- |
Income Tax Expense | -174.00M -- | -186.00M -- | -50.00M -- | 593.00M -- | 14.00M +108.05% | -7.00M +96.24% | 19.00M +138.00% | -2.00M -100.34% | 19.00M +35.71% | -16.00M -128.57% | 0 -100.00% | -89.00M -4350.00% | 1.00M -94.74% | 12.00M +175.00% | 23.00M -- | -339.00M -280.90% | 8.00M +700.00% | -7.00M -158.33% | -44.00M -291.30% | 221.00M +165.19% | -19.00M -337.50% | -5.00M +28.57% | -24.00M +45.45% | -94.00M -142.53% | 1.00M +105.26% | -37.00M -640.00% | 260.00M +1183.33% | -54.00M +42.55% | 246.00M +24500.00% | 284.00M +867.57% | 154.00M -40.77% | 51.00M +194.44% | 51.00M -79.27% | 144.00M -49.30% | 42.00M -72.73% | -85.00M -266.67% | 38.00M -25.49% | 56.00M -61.11% | -10.00M -123.81% | -30.00M +64.71% | -31.00M -181.58% | -15.00M -- |
Current Income Tax | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 15.00M -- | -- -- | -- -- | -- -- | -14.00M -193.33% | -- -- | -- -- | -- -- | 26.00M +285.71% | -- -- | -- -- | -- -- | -24.00M -192.31% | -- -- | -- -- | -- -- | -12.00M +50.00% | -- -- | -- -- | -- -- | 222.00M +1950.00% | -- -- | -- -- | -- -- | 234.00M +5.41% | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- |
Deferred Income Tax | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 9.00M -- | -- -- | -- -- | -- -- | -72.00M -900.00% | -- -- | -- -- | -- -- | -329.00M -356.94% | -- -- | -- -- | -- -- | 202.00M +161.40% | -- -- | -- -- | -- -- | -130.00M -164.36% | -- -- | -- -- | -- -- | -52.00M +60.00% | -- -- | -- -- | -- -- | 501.00M +1063.46% | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- |
Net Income | -75.00M -- | -261.00M -- | -173.00M -- | -1.13B -- | -340.00M -353.33% | -46.00M +82.38% | 51.00M +129.48% | -105.00M +90.73% | -180.00M +47.06% | 261.00M +667.39% | 147.00M +188.24% | 159.00M +251.43% | 18.00M +110.00% | 214.00M -18.01% | 291.00M +97.96% | 592.00M +272.33% | 54.00M +200.00% | 68.00M -68.22% | -84.00M -128.87% | -668.00M -212.84% | -391.00M -824.07% | -589.00M -966.18% | -234.00M -178.57% | 49.00M +107.34% | 91.00M +123.27% | 1.01B +271.82% | 2.00B +955.56% | 1.07B +2081.63% | 882.00M +869.23% | 978.00M -3.36% | 490.00M -75.52% | 174.00M -83.72% | 199.00M -77.44% | 477.00M -51.23% | 299.00M -38.98% | -80.00M -145.98% | 171.00M -14.07% | 183.00M -61.64% | 119.00M -60.20% | -89.00M -11.25% | -116.00M -167.84% | 97.00M -- |
Net Income Attributable to Minority Interests | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 0 -- | -- -- | 0 -- | 0 -- | 0 -- | 0 -- | 0 -- | 0 -- | 0 -- | 0 -- | 0 -- | 0 -- | 0 -- | 0 -- | 0 -- | 0 -- | 0 -- | 0 -- | 0 -- | 0 -- | 0 -- | 0 -- | 0 -- | 0 -- | 0 -- | 0 -- | -- -- | -- -- | -- -- | 0 -- | -- -- | -- -- | -- -- | -- -- | -- -- |
Net Income Attributable to Owners of the Company | -75.00M -- | -261.00M -- | -173.00M -- | -1.13B -- | -340.00M -353.33% | -46.00M +82.38% | 51.00M +129.48% | -105.00M +90.73% | -180.00M +47.06% | 261.00M +667.39% | 147.00M +188.24% | 15.00M +114.29% | 18.00M +110.00% | 214.00M -18.01% | 291.00M +97.96% | 592.00M +3846.67% | 54.00M +200.00% | 68.00M -68.22% | -84.00M -128.87% | -668.00M -212.84% | -391.00M -824.07% | -589.00M -966.18% | -234.00M -178.57% | 49.00M +107.34% | 91.00M +123.27% | 1.01B +271.82% | 2.00B +955.56% | 1.07B +2081.63% | 882.00M +869.23% | 978.00M -3.36% | 490.00M -75.52% | 174.00M -83.72% | 199.00M -77.44% | 477.00M -51.23% | 299.00M -38.98% | -80.00M -145.98% | 171.00M -14.07% | 183.00M -61.64% | 119.00M -60.20% | -- -- | -- -- | -- -- |
Net Income Attributable to Common Stockholders | -75.00M -- | -261.00M -- | -173.00M -- | -1.13B -- | -340.00M -353.33% | -46.00M +82.38% | 51.00M +129.48% | -105.00M +90.73% | -180.00M +47.06% | 261.00M +667.39% | 147.00M +188.24% | 15.00M +114.29% | 18.00M +110.00% | 214.00M -18.01% | 291.00M +97.96% | 592.00M +3846.67% | 54.00M +200.00% | 68.00M -68.22% | -84.00M -128.87% | -668.00M -212.84% | -391.00M -824.07% | -589.00M -966.18% | -234.00M -178.57% | 49.00M +107.34% | 91.00M +123.27% | 1.01B +271.82% | 2.00B +955.56% | 1.07B +2081.63% | 882.00M +869.23% | 978.00M -3.36% | 490.00M -75.52% | 174.00M -83.72% | 199.00M -77.44% | 477.00M -51.23% | 299.00M -38.98% | -80.00M -145.98% | 171.00M -14.07% | 183.00M -61.64% | 119.00M -60.20% | -- -- | -- -- | -- -- |
Other Comprehensive Income | -60.00M -- | 69.00M -- | -136.00M -- | 399.00M -- | -152.00M -153.33% | 22.00M -68.12% | 54.00M +139.71% | -252.00M -163.16% | 69.00M +145.39% | 125.00M +468.18% | 107.00M +98.15% | -- -- | 70.00M +1.45% | -43.00M -134.40% | 47.00M -56.07% | -- -- | 30.00M -57.14% | 33.00M +176.74% | -12.00M -125.53% | -- -- | 24.00M -20.00% | 64.00M +93.94% | 58.00M +583.33% | -- -- | -43.00M -279.17% | 197.00M +207.81% | 49.00M -15.52% | 175.00M -- | -9.00M +79.07% | -85.00M -143.15% | -74.00M -251.02% | -- -- | -19.00M -111.11% | 19.00M +122.35% | -- -- | 131.00M -- | -- -- | 9.00M -52.63% | 72.00M -- | -148.00M -212.98% | 24.00M -- | -43.00M -- |
Total Comprehensive Income | -135.00M -- | -192.00M -- | -309.00M -- | -734.00M -- | -492.00M -264.44% | -24.00M +87.50% | 105.00M +133.98% | -357.00M +51.36% | -111.00M +77.44% | 386.00M +1708.33% | 254.00M +141.90% | -- -- | 88.00M +179.28% | 171.00M -55.70% | 338.00M +33.07% | -- -- | 84.00M -4.55% | 101.00M -40.94% | -96.00M -128.40% | -- -- | -367.00M -536.90% | -525.00M -619.80% | -176.00M -83.33% | -- -- | 48.00M +113.08% | 1.21B +330.29% | 2.05B +1265.34% | 1.24B -- | 873.00M +1718.75% | 893.00M -26.14% | 416.00M -79.72% | -- -- | 180.00M -79.38% | 496.00M -44.46% | 299.00M -28.13% | 51.00M -- | 171.00M -5.00% | 192.00M -61.29% | 191.00M -36.12% | -237.00M -564.71% | -92.00M -153.80% | 54.00M -- |
Total Comprehensive Income Attributable to Minority Interests | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 0 -- | -- -- | 0 -- | 0 -- | 0 -- | 0 -- | 0 -- | 0 -- | 0 -- | 0 -- | 0 -- | 0 -- | 0 -- | 0 -- | 0 -- | 0 -- | 0 -- | 0 -- | 0 -- | 0 -- | 0 -- | 0 -- | 0 -- | 0 -- | 0 -- | 0 -- | -- -- | -- -- | -- -- | 0 -- | -- -- | -- -- | -- -- | -- -- | -- -- |
Total Comprehensive Income Attributable to Owners of the Company | -135.00M -- | -192.00M -- | -309.00M -- | -734.00M -- | -492.00M -264.44% | -24.00M +87.50% | 105.00M +133.98% | -357.00M +51.36% | -111.00M +77.44% | 386.00M +1708.33% | 254.00M +141.90% | 366.00M +202.52% | 88.00M +179.28% | 171.00M -55.70% | 338.00M +33.07% | 337.00M -7.92% | 84.00M -4.55% | 101.00M -40.94% | -96.00M -128.40% | -171.00M -150.74% | -367.00M -536.90% | -525.00M -619.80% | -176.00M -83.33% | 334.00M +295.32% | 48.00M +113.08% | 1.21B +330.29% | 2.05B +1265.34% | 1.24B +272.46% | 873.00M +1718.75% | 893.00M -26.14% | 416.00M -79.72% | -74.00M -105.95% | 180.00M -79.38% | 496.00M -44.46% | 299.00M -28.13% | -- -- | 171.00M -5.00% | 192.00M -61.29% | 191.00M -36.12% | -- -- | -- -- | -- -- |
Basic EPS | -0.52 -- | -1.79 -- | -1.18 -- | -7.75 -- | -2.32 -346.15% | -0.32 +82.12% | 0.32 +127.12% | -0.6 +92.26% | -1.03 +55.60% | 1.49 +565.63% | 0.84 +162.50% | 0.91 +251.67% | 0.1 +109.71% | 1.21 -18.79% | 1.64 +95.24% | 3.36 +269.23% | 0.31 +210.00% | 0.39 -67.77% | -0.49 -129.88% | -3.93 -216.96% | -2.3 -841.94% | -3.36 -961.54% | -1.06 -116.33% | 0.22 +105.60% | 0.36 +115.65% | 3.75 +211.61% | 7.41 +799.06% | 4.05 +1740.91% | 3.37 +836.11% | 3.8 +1.33% | 2.07 -72.06% | 0.75 -81.48% | 0.87 -74.18% | 2.12 -44.21% | 1.34 -35.27% | -0.36 -148.00% | 0.76 -12.64% | 0.82 -61.32% | 0.53 -60.45% | -0.4 -11.11% | -0.52 -168.42% | 0.43 -- |
Diluted EPS | -0.52 -- | -1.79 -- | -1.18 -- | -- -- | -2.32 -346.15% | -0.32 +82.12% | 0.32 +127.12% | -- -- | -1.03 +55.60% | 1.48 +562.50% | 0.83 +159.38% | 0.9 -- | 0.1 +109.71% | 1.2 -18.92% | 1.62 +95.18% | 3.34 +271.11% | 0.31 +210.00% | 0.39 -67.50% | -0.49 -130.25% | -3.93 -217.66% | -2.3 -841.94% | -3.36 -961.54% | -1.06 -116.33% | 0.22 +105.60% | 0.35 +115.22% | 3.53 +205.06% | 6.97 +757.55% | -- -- | 3.02 +762.86% | 3.42 -3.12% | 1.85 -73.46% | 0.68 -- | 0.78 -74.17% | 1.89 -44.74% | 1.2 -35.14% | -- -- | 0.68 -12.82% | 0.72 -61.90% | 0.48 -60.00% | -- -- | -0.52 -176.47% | -- -- |
You can ask Aime
No Data
