logo

WS

Worthington Steel·NYSE
--
--(--)
--
--(--)

WS fundamentals

During Q2 2026, Worthington Steel (WS) reported revenue of 871.90M, a YoY change of 17.98%. Net income was 21.50M, a YoY change of 33.54%. Click to view the full income statement and explore the company's earnings performance.
Income Statement
Q1,2023
Q2,2023
Q3,2023
Q4,2023
Q1,2024
Q2,2024
Q3,2024
Q4,2024
Q1,2025
Q2,2025
Q3,2025
Q4,2025
Q1,2026
Q2,2026
TTM
Start Date
Jun 1, 2022
Sep 1, 2022
Dec 1, 2022
Mar 1, 2023
Jun 1, 2023
Sep 1, 2023
Dec 1, 2023
Mar 1, 2024
Jun 1, 2024
Sep 1, 2024
Dec 1, 2024
Mar 1, 2025
Jun 1, 2025
Sep 1, 2025
--
End Date
Aug 31, 2022
Nov 30, 2022
Feb 28, 2023
May 31, 2023
Aug 31, 2023
Nov 30, 2023
Feb 29, 2024
May 31, 2024
Aug 31, 2024
Nov 30, 2024
Feb 28, 2025
May 31, 2025
Aug 31, 2025
Nov 30, 2025
--
Fiscal Year-End
May 31
May 31
May 31
May 31
May 31
May 31
May 31
May 31
May 31
May 31
May 31
May 31
May 31
May 31
--
Revenue
1.07B
--
868.40M
--
780.70M
--
884.00M
--
905.80M
-15.71%
808.00M
-6.96%
805.80M
+3.22%
911.00M
+3.05%
834.00M
-7.93%
739.00M
-8.54%
687.40M
-14.69%
832.90M
-8.57%
872.90M
+4.66%
871.90M
+17.98%
3.27B
--
Sales and Services Revenue
1.07B
--
868.40M
--
780.70M
--
884.00M
--
905.80M
-15.71%
808.00M
-6.96%
805.80M
+3.22%
911.00M
+3.05%
834.00M
-7.93%
739.00M
-8.54%
687.40M
-14.69%
832.90M
-8.57%
872.90M
+4.66%
871.90M
+17.98%
3.27B
--
Cost of Revenue
986.03M
--
833.90M
--
717.50M
--
733.80M
--
777.30M
-21.17%
747.80M
-10.32%
685.70M
-4.43%
780.00M
+6.30%
733.60M
-5.62%
659.00M
-11.87%
606.20M
-11.59%
705.90M
-9.50%
757.70M
+3.29%
778.70M
+18.16%
2.85B
--
Cost of Goods and Services
--
--
--
--
717.50M
--
733.80M
--
777.30M
--
747.80M
--
685.70M
-4.43%
780.00M
+6.30%
733.60M
-5.62%
659.00M
-11.87%
606.20M
-11.59%
705.90M
-9.50%
757.70M
+3.29%
778.70M
+18.16%
2.85B
--
Gross Profit
88.61M
--
34.50M
--
63.20M
--
150.20M
--
128.50M
+45.03%
60.20M
+74.49%
120.10M
+90.03%
131.00M
-12.78%
100.40M
-21.87%
80.00M
+32.89%
81.20M
-32.39%
127.00M
-3.05%
115.20M
+14.74%
93.20M
+16.50%
416.60M
--
Other Operating Income
--
--
--
--
0
--
0
--
--
--
--
--
--
--
0
--
0
--
--
--
--
--
--
--
1.00M
--
--
--
--
--
Operating Expenses
47.73M
--
54.40M
--
53.70M
--
60.40M
--
58.80M
+23.18%
69.00M
+26.84%
53.80M
+0.19%
63.70M
+5.46%
57.00M
-3.06%
61.10M
-11.45%
62.90M
+16.91%
60.60M
-4.87%
67.90M
+19.12%
71.50M
+17.02%
262.90M
--
Selling, General and Administrative Expenses
47.34M
--
50.70M
--
49.70M
--
53.10M
--
53.80M
+13.63%
54.10M
+6.71%
52.80M
+6.24%
63.70M
+19.96%
57.00M
+5.95%
61.10M
+12.94%
54.60M
+3.41%
58.90M
-7.54%
67.90M
+19.12%
70.90M
+16.04%
252.30M
--
Loss on Impairment of Other Assets
--
--
--
--
0
--
1.80M
--
1.40M
--
0
--
0
--
0
-100.00%
--
--
--
--
7.40M
--
0
--
--
--
600.00K
--
--
--
Other Operating Expenses
390.00K
--
3.70M
--
4.00M
--
5.50M
--
3.60M
+823.08%
14.90M
+302.70%
1.00M
-75.00%
0
-100.00%
--
--
--
--
900.00K
-10.00%
1.70M
--
--
--
--
--
--
--
Operating Income
40.87M
--
-19.90M
--
9.50M
--
89.80M
--
69.70M
+70.54%
-8.80M
+55.78%
66.30M
+597.89%
67.30M
-25.06%
43.40M
-37.73%
18.90M
+314.77%
18.30M
-72.40%
66.40M
-1.34%
48.30M
+11.29%
21.70M
+14.81%
154.70M
--
Non-Operating Income (Loss)
665.00K
--
1.90M
--
600.00K
--
5.20M
--
9.40M
+1313.53%
4.20M
+121.05%
100.00K
-83.33%
8.00M
+53.85%
-7.20M
-176.60%
800.00K
-80.95%
-1.20M
-1300.00%
8.70M
+8.75%
3.70M
+151.39%
4.00M
+400.00%
15.20M
--
Income (Loss) from Affiliates
1.77M
--
1.90M
--
-200.00K
--
4.20M
--
9.00M
+408.47%
3.80M
+100.00%
2.90M
+1550.00%
6.70M
+59.52%
1.30M
-85.56%
-900.00K
-123.68%
0
-100.00%
4.00M
-40.30%
6.40M
+392.31%
6.80M
+855.56%
17.20M
--
Other Non-Operating Income (Loss)
224.00K
--
900.00K
--
1.30M
--
1.30M
--
900.00K
+301.79%
600.00K
-33.33%
100.00K
-92.31%
3.70M
+184.62%
-5.90M
-755.56%
3.80M
+533.33%
200.00K
+100.00%
5.70M
+54.05%
200.00K
+103.39%
-100.00K
-102.63%
6.00M
--
Net Interest Expense
1.33M
--
900.00K
--
500.00K
--
300.00K
--
500.00K
-62.38%
200.00K
-77.78%
2.90M
+480.00%
2.40M
+700.00%
2.60M
+420.00%
2.10M
+950.00%
1.40M
-51.72%
1.00M
-58.33%
2.90M
+11.54%
2.70M
+28.57%
8.00M
--
Pretax Income From Continuing Operations
41.53M
--
-18.00M
--
10.10M
--
95.00M
--
79.10M
+90.44%
-4.60M
+74.44%
66.40M
+557.43%
75.30M
-20.74%
36.20M
-54.24%
19.70M
+528.26%
17.10M
-74.25%
75.10M
-0.27%
52.00M
+43.65%
25.70M
+30.46%
169.90M
--
Income Tax Expense
10.26M
--
-5.50M
--
800.00K
--
23.40M
--
17.00M
+65.74%
-2.50M
+54.55%
14.00M
+1650.00%
17.60M
-24.79%
4.00M
-76.47%
3.60M
+244.00%
5.00M
-64.29%
16.20M
-7.95%
13.40M
+235.00%
4.20M
+16.67%
38.80M
--
Current Income Tax
--
--
--
--
--
--
38.70M
--
--
--
--
--
--
--
45.00M
+16.28%
--
--
--
--
--
--
31.90M
-29.11%
--
--
--
--
--
--
Deferred Income Tax
--
--
--
--
--
--
-9.70M
--
--
--
--
--
--
--
1.10M
+111.34%
--
--
--
--
--
--
-3.10M
-381.82%
--
--
--
--
--
--
Net Income
31.28M
--
-12.50M
--
9.30M
--
71.60M
--
62.10M
+98.54%
-2.10M
+83.20%
52.40M
+463.44%
57.70M
-19.41%
32.20M
-48.15%
16.10M
+866.67%
12.10M
-76.91%
58.90M
+2.08%
38.60M
+19.88%
21.50M
+33.54%
131.10M
--
Net Income Attributable to Minority Interests
1.16M
--
3.30M
--
3.90M
--
4.30M
--
3.60M
+209.81%
3.90M
+18.18%
3.40M
-12.82%
4.50M
+4.65%
3.80M
+5.56%
3.30M
-15.38%
-1.70M
-150.00%
3.20M
-28.89%
1.80M
-52.63%
2.70M
-18.18%
6.00M
--
Net Income Attributable to Owners of the Company
30.12M
--
-15.80M
--
5.40M
--
67.30M
--
58.50M
+94.25%
-6.00M
+62.03%
49.00M
+807.41%
53.20M
-20.95%
28.40M
-51.45%
12.80M
+313.33%
13.80M
-71.84%
55.70M
+4.70%
36.80M
+29.58%
18.80M
+46.88%
125.10M
--
Other Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0
--
--
--
--
--
--
--
500.00K
--
--
--
--
--
Net Income Attributable to Common Stockholders
30.12M
--
-15.80M
--
5.40M
--
67.30M
--
58.50M
+94.25%
-6.00M
+62.03%
49.00M
+807.41%
53.20M
-20.95%
28.40M
-51.45%
12.80M
+313.33%
13.80M
-71.84%
55.70M
+4.70%
36.30M
+27.82%
18.80M
+46.88%
124.60M
--
Other Comprehensive Income
-13.33M
--
-3.50M
--
24.70M
--
-11.90M
--
-8.20M
+38.50%
11.10M
+417.14%
-7.10M
-128.74%
200.00K
+101.68%
2.20M
+126.83%
-5.90M
-153.15%
-5.60M
+21.13%
11.40M
+5600.00%
1.10M
-50.00%
1.90M
+132.20%
8.80M
--
Total Comprehensive Income
17.95M
--
-16.00M
--
34.00M
--
59.70M
--
53.90M
+200.36%
9.00M
+156.25%
45.30M
+33.24%
57.90M
-3.02%
34.40M
-36.18%
10.20M
+13.33%
6.50M
-85.65%
70.30M
+21.42%
39.70M
+15.41%
23.40M
+129.41%
139.90M
--
Total Comprehensive Income Attributable to Minority Interests
1.16M
--
3.30M
--
3.90M
--
4.30M
--
3.60M
+209.81%
3.90M
+18.18%
3.40M
-12.82%
4.50M
+4.65%
3.80M
+5.56%
3.30M
-15.38%
-1.70M
-150.00%
3.20M
-28.89%
1.80M
-52.63%
2.70M
-18.18%
6.00M
--
Total Comprehensive Income Attributable to Owners of the Company
16.78M
--
-19.30M
--
30.10M
--
55.40M
--
50.30M
+199.71%
5.10M
+126.42%
41.90M
+39.20%
53.40M
-3.61%
30.60M
-39.17%
6.90M
+35.29%
8.20M
-80.43%
67.10M
+25.66%
37.90M
+23.86%
20.70M
+200.00%
133.90M
--
Basic EPS
--
--
-0.32
--
0.11
--
--
--
1.19
--
-0.12
+62.50%
0.99
+800.00%
1.08
--
0.57
-52.10%
0.26
+316.67%
0.28
-71.72%
1.12
+3.70%
0.73
+28.07%
0.38
+46.15%
2.51
--
Basic EPS from Continuing Operations
--
--
--
--
0.11
--
--
--
1.19
--
-0.12
--
0.99
+800.00%
--
--
0.57
-52.10%
0.26
+316.67%
0.28
-71.72%
--
--
0.73
+28.07%
0.38
+46.15%
--
--
Diluted EPS
--
--
-0.32
--
0.11
--
--
--
1.19
--
-0.12
+62.50%
0.98
+790.91%
--
--
0.56
-52.94%
0.25
+308.33%
0.27
-72.45%
--
--
0.72
+28.57%
0.37
+48.00%
--
--
Diluted EPS from Continuing Operations
--
--
--
--
0.11
--
--
--
1.19
--
-0.12
--
0.98
+790.91%
--
--
0.56
-52.94%
0.25
+308.33%
0.27
-72.45%
--
--
0.72
+28.57%
0.37
+48.00%
--
--