WS
Worthington Steel·NYSE
--
--(--)
--
--(--)
WS fundamentals
During Q2 2026, Worthington Steel (WS) reported revenue of 871.90M, a YoY change of 17.98%. Net income was 21.50M, a YoY change of 33.54%. Click to view the full income statement and explore the company's earnings performance.
Income Statement
Q1,2023 | Q2,2023 | Q3,2023 | Q4,2023 | Q1,2024 | Q2,2024 | Q3,2024 | Q4,2024 | Q1,2025 | Q2,2025 | Q3,2025 | Q4,2025 | Q1,2026 | Q2,2026 | TTM |
|---|
Start Date | Jun 1, 2022 | Sep 1, 2022 | Dec 1, 2022 | Mar 1, 2023 | Jun 1, 2023 | Sep 1, 2023 | Dec 1, 2023 | Mar 1, 2024 | Jun 1, 2024 | Sep 1, 2024 | Dec 1, 2024 | Mar 1, 2025 | Jun 1, 2025 | Sep 1, 2025 | -- |
End Date | Aug 31, 2022 | Nov 30, 2022 | Feb 28, 2023 | May 31, 2023 | Aug 31, 2023 | Nov 30, 2023 | Feb 29, 2024 | May 31, 2024 | Aug 31, 2024 | Nov 30, 2024 | Feb 28, 2025 | May 31, 2025 | Aug 31, 2025 | Nov 30, 2025 | -- |
Fiscal Year-End | May 31 | May 31 | May 31 | May 31 | May 31 | May 31 | May 31 | May 31 | May 31 | May 31 | May 31 | May 31 | May 31 | May 31 | -- |
Revenue | 1.07B -- | 868.40M -- | 780.70M -- | 884.00M -- | 905.80M -15.71% | 808.00M -6.96% | 805.80M +3.22% | 911.00M +3.05% | 834.00M -7.93% | 739.00M -8.54% | 687.40M -14.69% | 832.90M -8.57% | 872.90M +4.66% | 871.90M +17.98% | 3.27B -- |
Sales and Services Revenue | 1.07B -- | 868.40M -- | 780.70M -- | 884.00M -- | 905.80M -15.71% | 808.00M -6.96% | 805.80M +3.22% | 911.00M +3.05% | 834.00M -7.93% | 739.00M -8.54% | 687.40M -14.69% | 832.90M -8.57% | 872.90M +4.66% | 871.90M +17.98% | 3.27B -- |
Cost of Revenue | 986.03M -- | 833.90M -- | 717.50M -- | 733.80M -- | 777.30M -21.17% | 747.80M -10.32% | 685.70M -4.43% | 780.00M +6.30% | 733.60M -5.62% | 659.00M -11.87% | 606.20M -11.59% | 705.90M -9.50% | 757.70M +3.29% | 778.70M +18.16% | 2.85B -- |
Cost of Goods and Services | -- -- | -- -- | 717.50M -- | 733.80M -- | 777.30M -- | 747.80M -- | 685.70M -4.43% | 780.00M +6.30% | 733.60M -5.62% | 659.00M -11.87% | 606.20M -11.59% | 705.90M -9.50% | 757.70M +3.29% | 778.70M +18.16% | 2.85B -- |
Gross Profit | 88.61M -- | 34.50M -- | 63.20M -- | 150.20M -- | 128.50M +45.03% | 60.20M +74.49% | 120.10M +90.03% | 131.00M -12.78% | 100.40M -21.87% | 80.00M +32.89% | 81.20M -32.39% | 127.00M -3.05% | 115.20M +14.74% | 93.20M +16.50% | 416.60M -- |
Other Operating Income | -- -- | -- -- | 0 -- | 0 -- | -- -- | -- -- | -- -- | 0 -- | 0 -- | -- -- | -- -- | -- -- | 1.00M -- | -- -- | -- -- |
Operating Expenses | 47.73M -- | 54.40M -- | 53.70M -- | 60.40M -- | 58.80M +23.18% | 69.00M +26.84% | 53.80M +0.19% | 63.70M +5.46% | 57.00M -3.06% | 61.10M -11.45% | 62.90M +16.91% | 60.60M -4.87% | 67.90M +19.12% | 71.50M +17.02% | 262.90M -- |
Selling, General and Administrative Expenses | 47.34M -- | 50.70M -- | 49.70M -- | 53.10M -- | 53.80M +13.63% | 54.10M +6.71% | 52.80M +6.24% | 63.70M +19.96% | 57.00M +5.95% | 61.10M +12.94% | 54.60M +3.41% | 58.90M -7.54% | 67.90M +19.12% | 70.90M +16.04% | 252.30M -- |
Loss on Impairment of Other Assets | -- -- | -- -- | 0 -- | 1.80M -- | 1.40M -- | 0 -- | 0 -- | 0 -100.00% | -- -- | -- -- | 7.40M -- | 0 -- | -- -- | 600.00K -- | -- -- |
Other Operating Expenses | 390.00K -- | 3.70M -- | 4.00M -- | 5.50M -- | 3.60M +823.08% | 14.90M +302.70% | 1.00M -75.00% | 0 -100.00% | -- -- | -- -- | 900.00K -10.00% | 1.70M -- | -- -- | -- -- | -- -- |
Operating Income | 40.87M -- | -19.90M -- | 9.50M -- | 89.80M -- | 69.70M +70.54% | -8.80M +55.78% | 66.30M +597.89% | 67.30M -25.06% | 43.40M -37.73% | 18.90M +314.77% | 18.30M -72.40% | 66.40M -1.34% | 48.30M +11.29% | 21.70M +14.81% | 154.70M -- |
Non-Operating Income (Loss) | 665.00K -- | 1.90M -- | 600.00K -- | 5.20M -- | 9.40M +1313.53% | 4.20M +121.05% | 100.00K -83.33% | 8.00M +53.85% | -7.20M -176.60% | 800.00K -80.95% | -1.20M -1300.00% | 8.70M +8.75% | 3.70M +151.39% | 4.00M +400.00% | 15.20M -- |
Income (Loss) from Affiliates | 1.77M -- | 1.90M -- | -200.00K -- | 4.20M -- | 9.00M +408.47% | 3.80M +100.00% | 2.90M +1550.00% | 6.70M +59.52% | 1.30M -85.56% | -900.00K -123.68% | 0 -100.00% | 4.00M -40.30% | 6.40M +392.31% | 6.80M +855.56% | 17.20M -- |
Other Non-Operating Income (Loss) | 224.00K -- | 900.00K -- | 1.30M -- | 1.30M -- | 900.00K +301.79% | 600.00K -33.33% | 100.00K -92.31% | 3.70M +184.62% | -5.90M -755.56% | 3.80M +533.33% | 200.00K +100.00% | 5.70M +54.05% | 200.00K +103.39% | -100.00K -102.63% | 6.00M -- |
Net Interest Expense | 1.33M -- | 900.00K -- | 500.00K -- | 300.00K -- | 500.00K -62.38% | 200.00K -77.78% | 2.90M +480.00% | 2.40M +700.00% | 2.60M +420.00% | 2.10M +950.00% | 1.40M -51.72% | 1.00M -58.33% | 2.90M +11.54% | 2.70M +28.57% | 8.00M -- |
Pretax Income From Continuing Operations | 41.53M -- | -18.00M -- | 10.10M -- | 95.00M -- | 79.10M +90.44% | -4.60M +74.44% | 66.40M +557.43% | 75.30M -20.74% | 36.20M -54.24% | 19.70M +528.26% | 17.10M -74.25% | 75.10M -0.27% | 52.00M +43.65% | 25.70M +30.46% | 169.90M -- |
Income Tax Expense | 10.26M -- | -5.50M -- | 800.00K -- | 23.40M -- | 17.00M +65.74% | -2.50M +54.55% | 14.00M +1650.00% | 17.60M -24.79% | 4.00M -76.47% | 3.60M +244.00% | 5.00M -64.29% | 16.20M -7.95% | 13.40M +235.00% | 4.20M +16.67% | 38.80M -- |
Current Income Tax | -- -- | -- -- | -- -- | 38.70M -- | -- -- | -- -- | -- -- | 45.00M +16.28% | -- -- | -- -- | -- -- | 31.90M -29.11% | -- -- | -- -- | -- -- |
Deferred Income Tax | -- -- | -- -- | -- -- | -9.70M -- | -- -- | -- -- | -- -- | 1.10M +111.34% | -- -- | -- -- | -- -- | -3.10M -381.82% | -- -- | -- -- | -- -- |
Net Income | 31.28M -- | -12.50M -- | 9.30M -- | 71.60M -- | 62.10M +98.54% | -2.10M +83.20% | 52.40M +463.44% | 57.70M -19.41% | 32.20M -48.15% | 16.10M +866.67% | 12.10M -76.91% | 58.90M +2.08% | 38.60M +19.88% | 21.50M +33.54% | 131.10M -- |
Net Income Attributable to Minority Interests | 1.16M -- | 3.30M -- | 3.90M -- | 4.30M -- | 3.60M +209.81% | 3.90M +18.18% | 3.40M -12.82% | 4.50M +4.65% | 3.80M +5.56% | 3.30M -15.38% | -1.70M -150.00% | 3.20M -28.89% | 1.80M -52.63% | 2.70M -18.18% | 6.00M -- |
Net Income Attributable to Owners of the Company | 30.12M -- | -15.80M -- | 5.40M -- | 67.30M -- | 58.50M +94.25% | -6.00M +62.03% | 49.00M +807.41% | 53.20M -20.95% | 28.40M -51.45% | 12.80M +313.33% | 13.80M -71.84% | 55.70M +4.70% | 36.80M +29.58% | 18.80M +46.88% | 125.10M -- |
Other Adjustments | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 0 -- | -- -- | -- -- | -- -- | 500.00K -- | -- -- | -- -- |
Net Income Attributable to Common Stockholders | 30.12M -- | -15.80M -- | 5.40M -- | 67.30M -- | 58.50M +94.25% | -6.00M +62.03% | 49.00M +807.41% | 53.20M -20.95% | 28.40M -51.45% | 12.80M +313.33% | 13.80M -71.84% | 55.70M +4.70% | 36.30M +27.82% | 18.80M +46.88% | 124.60M -- |
Other Comprehensive Income | -13.33M -- | -3.50M -- | 24.70M -- | -11.90M -- | -8.20M +38.50% | 11.10M +417.14% | -7.10M -128.74% | 200.00K +101.68% | 2.20M +126.83% | -5.90M -153.15% | -5.60M +21.13% | 11.40M +5600.00% | 1.10M -50.00% | 1.90M +132.20% | 8.80M -- |
Total Comprehensive Income | 17.95M -- | -16.00M -- | 34.00M -- | 59.70M -- | 53.90M +200.36% | 9.00M +156.25% | 45.30M +33.24% | 57.90M -3.02% | 34.40M -36.18% | 10.20M +13.33% | 6.50M -85.65% | 70.30M +21.42% | 39.70M +15.41% | 23.40M +129.41% | 139.90M -- |
Total Comprehensive Income Attributable to Minority Interests | 1.16M -- | 3.30M -- | 3.90M -- | 4.30M -- | 3.60M +209.81% | 3.90M +18.18% | 3.40M -12.82% | 4.50M +4.65% | 3.80M +5.56% | 3.30M -15.38% | -1.70M -150.00% | 3.20M -28.89% | 1.80M -52.63% | 2.70M -18.18% | 6.00M -- |
Total Comprehensive Income Attributable to Owners of the Company | 16.78M -- | -19.30M -- | 30.10M -- | 55.40M -- | 50.30M +199.71% | 5.10M +126.42% | 41.90M +39.20% | 53.40M -3.61% | 30.60M -39.17% | 6.90M +35.29% | 8.20M -80.43% | 67.10M +25.66% | 37.90M +23.86% | 20.70M +200.00% | 133.90M -- |
Basic EPS | -- -- | -0.32 -- | 0.11 -- | -- -- | 1.19 -- | -0.12 +62.50% | 0.99 +800.00% | 1.08 -- | 0.57 -52.10% | 0.26 +316.67% | 0.28 -71.72% | 1.12 +3.70% | 0.73 +28.07% | 0.38 +46.15% | 2.51 -- |
Basic EPS from Continuing Operations | -- -- | -- -- | 0.11 -- | -- -- | 1.19 -- | -0.12 -- | 0.99 +800.00% | -- -- | 0.57 -52.10% | 0.26 +316.67% | 0.28 -71.72% | -- -- | 0.73 +28.07% | 0.38 +46.15% | -- -- |
Diluted EPS | -- -- | -0.32 -- | 0.11 -- | -- -- | 1.19 -- | -0.12 +62.50% | 0.98 +790.91% | -- -- | 0.56 -52.94% | 0.25 +308.33% | 0.27 -72.45% | -- -- | 0.72 +28.57% | 0.37 +48.00% | -- -- |
Diluted EPS from Continuing Operations | -- -- | -- -- | 0.11 -- | -- -- | 1.19 -- | -0.12 -- | 0.98 +790.91% | -- -- | 0.56 -52.94% | 0.25 +308.33% | 0.27 -72.45% | -- -- | 0.72 +28.57% | 0.37 +48.00% | -- -- |
You can ask Aime
What is Worthington Steel's gross profit margin?What factors drove the changes in Worthington Steel's revenue and profit?Did Worthington Steel beat or miss consensus estimates last quarter?What is Worthington Steel's latest dividend and current dividend yield?What is the revenue and EPS growth rate for Worthington Steel year over year?What guidance did Worthington Steel's management provide for the next earnings period?What is the market's earnings forecast for Worthington Steel next quarter?What does Worthington Steel do and what are its main business segments?
