logo

TMO

Thermo Fisher·NYSE
--
--(--)
--
--(--)

TMO fundamentals

During Q4 2025, Thermo Fisher (TMO) reported revenue of 12.21B, a YoY change of 7.20%. Net income was 1.97B, a YoY change of 8.00%. Click to view the full income statement and explore the company's earnings performance.
Income Statement
Q1,2016
Q2,2016
Q3,2016
Q4,2016
Q1,2017
Q2,2017
Q3,2017
Q4,2017
Q1,2018
Q2,2018
Q3,2018
Q4,2018
Q1,2019
Q2,2019
Q3,2019
Q4,2019
Q1,2020
Q2,2020
Q3,2020
Q4,2020
Q1,2021
Q2,2021
Q3,2021
Q4,2021
Q1,2022
Q2,2022
Q3,2022
Q4,2022
Q1,2023
Q2,2023
Q3,2023
Q4,2023
Q1,2024
Q2,2024
Q3,2024
Q4,2024
Q1,2025
Q2,2025
Q3,2025
Q4,2025
TTM
Start Date
Jan 1, 2016
Apr 3, 2016
Jul 3, 2016
Oct 2, 2016
Jan 1, 2017
Apr 2, 2017
Jul 2, 2017
Oct 1, 2017
Jan 1, 2018
Apr 1, 2018
Jul 1, 2018
Sep 30, 2018
Jan 1, 2019
Mar 31, 2019
Jun 30, 2019
Sep 29, 2019
Jan 1, 2020
Mar 29, 2020
Jun 28, 2020
Sep 27, 2020
Jan 1, 2021
Apr 4, 2021
Jul 4, 2021
Oct 3, 2021
Jan 1, 2022
Apr 3, 2022
Jul 3, 2022
Oct 2, 2022
Jan 1, 2023
Apr 2, 2023
Jul 2, 2023
Oct 1, 2023
Jan 1, 2024
Mar 31, 2024
Jun 30, 2024
Sep 29, 2024
Jan 1, 2025
Mar 30, 2025
Jun 29, 2025
Sep 28, 2025
--
End Date
Apr 2, 2016
Jul 2, 2016
Oct 1, 2016
Dec 31, 2016
Apr 1, 2017
Jul 1, 2017
Sep 30, 2017
Dec 31, 2017
Mar 31, 2018
Jun 30, 2018
Sep 29, 2018
Dec 31, 2018
Mar 30, 2019
Jun 29, 2019
Sep 28, 2019
Dec 31, 2019
Mar 28, 2020
Jun 27, 2020
Sep 26, 2020
Dec 31, 2020
Apr 3, 2021
Jul 3, 2021
Oct 2, 2021
Dec 31, 2021
Apr 2, 2022
Jul 2, 2022
Oct 1, 2022
Dec 31, 2022
Apr 1, 2023
Jul 1, 2023
Sep 30, 2023
Dec 31, 2023
Mar 30, 2024
Jun 29, 2024
Sep 28, 2024
Dec 31, 2024
Mar 29, 2025
Jun 28, 2025
Sep 27, 2025
Dec 31, 2025
--
Fiscal Year-End
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
--
Revenue
4.29B
+9.59%
4.54B
+6.19%
4.49B
+8.92%
4.95B
+6.47%
4.76B
+10.95%
4.99B
+10.03%
5.12B
+13.92%
6.05B
+22.09%
5.85B
+22.83%
6.08B
+21.80%
5.92B
+15.72%
6.51B
+7.61%
6.13B
+4.65%
6.32B
+3.92%
6.27B
+5.95%
6.83B
+4.95%
6.23B
+1.71%
6.92B
+9.52%
8.52B
+35.86%
10.55B
+54.49%
9.91B
+59.00%
9.27B
+34.06%
9.33B
+9.49%
10.70B
+1.44%
11.82B
+19.30%
10.97B
+18.30%
10.68B
+14.44%
11.45B
+6.99%
10.71B
-9.38%
10.69B
-2.58%
10.57B
-0.96%
10.89B
-4.93%
10.35B
-3.41%
10.54B
-1.37%
10.60B
+0.23%
11.39B
+4.68%
10.36B
+0.18%
10.86B
+2.98%
11.12B
+4.94%
12.21B
+7.20%
44.56B
--
Sales and Services Revenue
4.29B
+9.59%
4.54B
+6.19%
4.49B
+8.92%
4.95B
+6.47%
4.76B
+10.95%
4.99B
+10.03%
5.12B
+13.92%
6.05B
+22.09%
5.85B
+22.83%
6.08B
+21.80%
5.92B
+15.72%
6.51B
+7.61%
6.13B
+4.65%
6.32B
+3.92%
6.27B
+5.95%
6.83B
+4.95%
6.23B
+1.71%
6.92B
+9.52%
8.52B
+35.86%
10.55B
+54.49%
9.91B
+59.00%
9.27B
+34.06%
9.33B
+9.49%
10.70B
+1.44%
11.82B
+19.30%
10.97B
+18.30%
10.68B
+14.44%
11.45B
+6.99%
10.71B
-9.38%
10.69B
-2.58%
10.57B
-0.96%
10.89B
-4.93%
10.35B
-3.41%
10.54B
-1.37%
10.60B
+0.23%
11.39B
+4.68%
10.36B
+0.18%
10.85B
+2.97%
11.12B
+4.94%
12.21B
+7.20%
44.55B
--
Cost of Revenue
2.34B
+11.48%
2.46B
+5.48%
2.44B
+8.80%
2.67B
+5.02%
2.57B
+10.06%
2.71B
+10.15%
2.82B
+15.55%
3.38B
+26.38%
3.27B
+27.26%
3.34B
+23.43%
3.31B
+17.37%
3.46B
+2.43%
3.29B
+0.61%
3.49B
+4.58%
3.38B
+2.39%
3.67B
+6.13%
3.49B
+5.98%
3.54B
+1.35%
4.19B
+23.82%
4.87B
+32.62%
4.56B
+30.57%
4.75B
+34.15%
4.68B
+11.67%
5.30B
+8.94%
6.35B
+39.43%
6.37B
+34.15%
6.38B
+36.25%
6.71B
+26.65%
6.44B
+1.31%
6.44B
+1.02%
6.26B
-1.84%
6.39B
-4.84%
6.14B
-4.61%
6.19B
-3.76%
6.27B
+0.19%
6.49B
+1.60%
6.13B
-0.18%
6.45B
+4.07%
6.54B
+4.29%
7.14B
+10.03%
26.26B
--
Cost of Goods and Services
--
--
--
--
--
--
9.90B
--
--
--
--
--
--
--
11.47B
+15.84%
--
--
--
--
--
--
13.50B
+17.71%
3.42B
--
3.49B
--
3.51B
--
3.79B
-71.90%
3.49B
+2.11%
3.54B
+1.35%
4.19B
+19.41%
4.99B
+31.63%
4.70B
+34.58%
4.75B
+34.15%
4.68B
+11.67%
5.45B
+9.09%
6.35B
+35.28%
6.37B
+34.15%
6.38B
+36.25%
6.84B
+25.62%
6.57B
+3.40%
6.44B
+1.02%
6.26B
-1.84%
6.49B
-5.13%
6.14B
-6.54%
6.19B
-3.76%
6.27B
+0.19%
6.57B
+1.23%
6.13B
-0.18%
6.45B
+4.07%
6.54B
+4.29%
7.20B
+9.60%
26.32B
--
Gross Profit
1.96B
+7.43%
2.08B
+7.04%
2.05B
+9.06%
2.28B
+8.22%
2.19B
+12.01%
2.28B
+9.89%
2.30B
+11.98%
2.67B
+17.06%
2.58B
+17.65%
2.74B
+19.88%
2.62B
+13.70%
2.92B
+9.47%
2.71B
+4.92%
2.82B
+3.10%
2.76B
+5.66%
3.04B
+3.80%
2.74B
+1.22%
3.38B
+19.62%
4.33B
+56.75%
5.56B
+83.06%
5.21B
+90.11%
4.52B
+33.97%
4.65B
+7.39%
5.25B
-5.44%
5.46B
+4.90%
4.60B
+1.66%
4.30B
-7.50%
4.61B
-12.33%
4.14B
-24.23%
4.25B
-7.57%
4.32B
+0.33%
4.39B
-4.62%
4.21B
+1.57%
4.35B
+2.26%
4.33B
+0.28%
4.82B
+9.77%
4.24B
+0.71%
4.41B
+1.43%
4.58B
+5.89%
5.01B
+3.92%
18.24B
--
Other Operating Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0
--
--
--
484.00M
--
--
--
-29.00M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
29.00M
--
--
--
Operating Expenses
1.44B
+7.85%
1.44B
+7.05%
1.51B
+14.57%
1.52B
+7.18%
1.57B
+9.24%
1.53B
+6.53%
1.67B
+10.13%
1.71B
+12.74%
1.79B
+14.05%
1.80B
+17.33%
1.70B
+2.22%
1.78B
+3.62%
1.79B
-0.39%
1.81B
+0.56%
1.82B
+6.69%
1.77B
-0.11%
1.83B
+2.63%
1.99B
+9.66%
1.91B
+4.84%
2.48B
+40.08%
2.16B
+17.78%
2.36B
+18.88%
2.37B
+24.57%
2.72B
+9.30%
2.64B
+22.36%
2.60B
+10.04%
2.59B
+9.23%
2.75B
+1.07%
2.58B
-2.50%
2.67B
+2.89%
2.45B
-5.40%
2.54B
-7.50%
2.54B
-1.32%
2.53B
-5.46%
2.49B
+1.51%
2.81B
+10.48%
2.52B
-0.98%
2.57B
+1.86%
2.64B
+6.19%
2.78B
-0.75%
10.52B
--
Selling, General and Administrative Expenses
1.21B
+6.64%
1.22B
+6.26%
1.27B
+12.47%
1.26B
+5.89%
1.33B
+9.98%
1.29B
+5.55%
1.40B
+9.84%
1.48B
+17.34%
1.51B
+13.57%
1.54B
+19.44%
1.49B
+6.43%
1.51B
+2.10%
1.53B
+0.86%
1.56B
+1.49%
1.54B
+3.29%
1.51B
+0.13%
1.55B
+1.51%
1.71B
+9.27%
1.59B
+3.44%
2.08B
+37.37%
1.83B
+17.73%
1.90B
+11.05%
2.00B
+25.88%
2.28B
+9.68%
2.28B
+24.70%
2.21B
+16.32%
2.21B
+10.18%
2.30B
+0.92%
2.12B
-6.94%
2.15B
-2.90%
2.05B
-7.20%
2.13B
-7.26%
2.18B
+3.02%
2.11B
-1.59%
2.10B
+2.39%
2.20B
+3.33%
2.08B
-4.81%
2.14B
+1.37%
2.16B
+3.05%
2.35B
+6.76%
8.73B
--
Research and Development Expenses
176.50M
+6.45%
182.40M
+4.47%
183.30M
+6.82%
211.80M
+17.67%
215.00M
+21.81%
222.00M
+21.71%
217.00M
+18.39%
233.00M
+10.01%
234.00M
+8.84%
242.00M
+9.01%
240.00M
+10.60%
251.00M
+7.73%
248.00M
+5.98%
246.00M
+1.65%
247.00M
+2.92%
262.00M
+4.38%
245.00M
-1.21%
264.00M
+7.32%
296.00M
+19.84%
376.00M
+43.51%
320.00M
+30.61%
343.00M
+29.92%
351.00M
+18.58%
392.00M
+4.26%
364.00M
+13.75%
365.00M
+6.41%
351.00M
--
391.00M
-0.26%
346.00M
-4.95%
345.00M
-5.48%
319.00M
-9.12%
327.00M
-16.37%
331.00M
-4.34%
339.00M
-1.74%
346.00M
+8.46%
374.00M
+14.37%
342.00M
+3.32%
352.00M
+3.83%
346.00M
--
356.00M
-4.81%
1.40B
--
Other Operating Expenses
50.60M
+58.13%
35.40M
+73.53%
54.90M
+254.19%
48.10M
--
24.00M
-52.57%
22.00M
-37.85%
49.00M
-10.75%
2.00M
-95.84%
45.00M
+87.50%
17.00M
-22.73%
-27.00M
-155.10%
15.00M
+650.00%
11.00M
-75.56%
--
--
31.00M
+214.81%
0
-100.00%
38.00M
+245.45%
12.00M
--
17.00M
-45.16%
32.00M
--
14.00M
-63.16%
119.00M
+891.67%
18.00M
+5.88%
46.00M
+43.75%
2.00M
-85.71%
24.00M
-79.83%
33.00M
+83.33%
55.00M
+19.57%
112.00M
+5500.00%
183.00M
+662.50%
84.00M
+154.55%
80.00M
+45.45%
29.00M
-74.11%
77.00M
-57.92%
45.00M
-46.43%
228.00M
+185.00%
98.00M
+237.93%
82.00M
+6.49%
135.00M
+200.00%
76.00M
-66.67%
391.00M
--
Operating Income
517.90M
+6.28%
637.60M
+7.02%
541.10M
-3.87%
761.40M
+10.35%
620.00M
+19.71%
749.00M
+17.47%
634.00M
+17.17%
957.00M
+25.69%
786.00M
+26.77%
937.00M
+25.10%
912.00M
+43.85%
1.15B
+19.96%
920.00M
+17.05%
1.50B
+59.66%
946.00M
+3.73%
1.23B
+7.32%
906.00M
-1.52%
1.39B
-7.02%
2.43B
+156.45%
3.07B
+149.27%
3.05B
+236.53%
2.16B
+55.50%
2.28B
-6.10%
2.54B
-17.36%
2.82B
-7.48%
2.00B
-7.49%
1.71B
-24.93%
1.86B
-26.67%
1.56B
-44.59%
1.58B
-21.14%
1.86B
+9.01%
1.85B
-0.38%
1.66B
+6.40%
1.82B
+15.34%
1.84B
-1.39%
2.02B
+8.74%
1.72B
+3.19%
1.83B
+0.82%
1.94B
+5.60%
2.25B
+11.86%
7.75B
--
Non-Operating Income (Loss)
-94.90M
+9.88%
-116.50M
-26.36%
-113.20M
-19.41%
-109.40M
-1.58%
-117.00M
-23.29%
-123.00M
-5.58%
-154.00M
-36.04%
-137.00M
-25.23%
-152.00M
-29.91%
-131.00M
-6.50%
-102.00M
+33.77%
-136.00M
+0.73%
-103.00M
+32.24%
-103.00M
+21.37%
-124.00M
-21.57%
-192.00M
-41.18%
-78.00M
+24.27%
-138.00M
-33.98%
-174.00M
-40.32%
-177.00M
+7.81%
-296.00M
-279.49%
-115.00M
+16.67%
-104.00M
+40.23%
-676.00M
-281.92%
-300.00M
-1.35%
-135.00M
-17.39%
-181.00M
-74.04%
-114.00M
+83.14%
-225.00M
+25.00%
-164.00M
-21.48%
-116.00M
+35.91%
-115.00M
-0.88%
-51.00M
+77.33%
-138.00M
+15.85%
-109.00M
+6.03%
-43.00M
+62.61%
-111.00M
-117.65%
-124.00M
+10.14%
-113.00M
-3.67%
-133.00M
-209.30%
-481.00M
--
Income (Loss) from Affiliates
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0
--
--
--
--
--
--
--
-3.00M
--
0
--
-1.00M
--
-3.00M
--
0
+100.00%
-19.00M
--
-51.00M
-5000.00%
-72.00M
-2300.00%
-30.00M
--
-25.00M
-31.58%
-16.00M
+68.63%
-17.00M
+76.39%
-1.00M
+96.67%
23.00M
+192.00%
-84.00M
-425.00%
-14.00M
+17.65%
33.00M
+3400.00%
-14.00M
-160.87%
2.00M
+102.38%
2.00M
+114.29%
-32.00M
-196.97%
-42.00M
--
Other Non-Operating Income (Loss)
-94.90M
+9.88%
-116.50M
-26.36%
-113.20M
-19.41%
311.60M
+389.32%
-117.00M
-23.29%
-123.00M
-5.58%
-154.00M
-36.04%
374.00M
+20.03%
-152.00M
-29.91%
-131.00M
-6.50%
-102.00M
+33.77%
394.00M
+5.35%
19.00M
+112.50%
18.00M
+113.74%
-12.00M
+88.24%
-95.00M
-124.11%
12.00M
-36.84%
-9.00M
-150.00%
-39.00M
-225.00%
-40.00M
+57.89%
-183.00M
-1625.00%
-3.00M
+66.67%
18.00M
+146.15%
-526.00M
-1215.00%
-163.00M
+10.93%
28.00M
+1033.33%
-4.00M
-122.22%
35.00M
+106.65%
-46.00M
+71.78%
0
-100.00%
14.00M
+450.00%
-33.00M
-194.29%
10.00M
+121.74%
5.00M
--
-16.00M
-214.29%
14.00M
+142.42%
3.00M
-70.00%
-19.00M
-480.00%
-2.00M
+87.50%
6.00M
-57.14%
-12.00M
--
Net Interest Expense
--
--
--
--
--
--
421.00M
--
--
--
--
--
--
--
511.00M
+21.38%
--
--
--
--
--
--
530.00M
+3.72%
122.00M
--
121.00M
--
112.00M
--
97.00M
-81.70%
90.00M
-26.23%
129.00M
+6.61%
135.00M
+20.54%
134.00M
+38.14%
113.00M
+25.56%
111.00M
-13.95%
119.00M
-11.85%
150.00M
+11.94%
118.00M
+4.42%
112.00M
+0.90%
105.00M
-11.76%
119.00M
-20.67%
154.00M
+30.51%
148.00M
+32.14%
113.00M
+7.62%
81.00M
-31.93%
84.00M
-45.45%
59.00M
-60.14%
79.00M
-30.09%
90.00M
+11.11%
100.00M
+19.05%
107.00M
+81.36%
113.00M
+43.04%
107.00M
+18.89%
427.00M
--
Interest Expense
--
--
--
--
--
--
469.00M
--
--
--
--
--
--
--
592.00M
+26.23%
--
--
--
--
--
--
667.00M
+12.67%
189.00M
--
181.00M
--
164.00M
--
142.00M
-78.71%
126.00M
-33.33%
137.00M
-24.31%
144.00M
-12.20%
146.00M
+2.82%
125.00M
-0.79%
122.00M
-10.95%
128.00M
-11.11%
161.00M
+10.27%
136.00M
+8.80%
148.00M
+21.31%
173.00M
+35.16%
269.00M
+67.08%
300.00M
+120.59%
326.00M
+120.27%
359.00M
+107.51%
390.00M
+44.98%
363.00M
+21.00%
354.00M
+8.59%
356.00M
-0.84%
317.00M
-18.72%
303.00M
-16.53%
404.00M
+14.12%
347.00M
-2.53%
365.00M
+15.14%
1.42B
--
Interest Income
--
--
--
--
--
--
48.00M
--
--
--
--
--
--
--
81.00M
+68.75%
--
--
--
--
--
--
137.00M
+69.14%
67.00M
--
60.00M
--
52.00M
--
45.00M
-67.15%
36.00M
-46.27%
8.00M
-86.67%
9.00M
-82.69%
12.00M
-73.33%
12.00M
-66.67%
11.00M
+37.50%
9.00M
--
11.00M
-8.33%
18.00M
+50.00%
36.00M
+227.27%
68.00M
+655.56%
150.00M
+1263.64%
146.00M
+711.11%
178.00M
+394.44%
246.00M
+261.76%
309.00M
+106.00%
279.00M
+91.10%
295.00M
+65.73%
277.00M
+12.60%
227.00M
-26.54%
203.00M
-27.24%
297.00M
+0.68%
234.00M
-15.52%
258.00M
+13.66%
992.00M
--
Pretax Income From Continuing Operations
423.00M
+10.73%
521.10M
+3.47%
427.90M
-8.59%
652.00M
+11.97%
503.00M
+18.91%
626.00M
+20.13%
480.00M
+12.18%
820.00M
+25.77%
634.00M
+26.04%
806.00M
+28.75%
810.00M
+68.75%
1.01B
+23.41%
817.00M
+28.86%
1.39B
+72.83%
822.00M
+1.48%
1.04B
+2.57%
828.00M
+1.35%
1.25B
-10.05%
2.25B
+173.97%
2.89B
+178.71%
2.75B
+232.49%
2.05B
+63.45%
2.17B
-3.46%
1.86B
-35.67%
2.52B
-8.43%
1.87B
-8.89%
1.53B
-29.67%
1.75B
-6.13%
1.34B
-46.93%
1.41B
-24.22%
1.75B
+14.32%
1.74B
-0.46%
1.61B
+20.48%
1.68B
+18.95%
1.73B
-1.03%
1.98B
+13.57%
1.61B
-0.37%
1.71B
+1.72%
1.83B
+5.61%
2.12B
+7.49%
7.27B
--
Income Tax Expense
20.70M
+767.74%
4.30M
+153.75%
-45.60M
-395.65%
19.60M
+182.70%
-48.00M
-331.88%
13.00M
+202.33%
-54.00M
-18.42%
290.00M
+1379.59%
55.00M
+214.58%
54.00M
+315.38%
101.00M
+287.04%
114.00M
-60.69%
2.00M
-96.36%
274.00M
+407.41%
62.00M
-38.61%
36.00M
-68.42%
40.00M
+1900.00%
97.00M
-64.60%
319.00M
+414.52%
394.00M
+994.44%
416.00M
+940.00%
219.00M
+125.77%
271.00M
-15.05%
202.00M
-48.73%
301.00M
-27.64%
198.00M
-9.59%
31.00M
-88.56%
173.00M
-14.36%
46.00M
-84.72%
52.00M
-73.74%
53.00M
+70.97%
133.00M
-23.12%
281.00M
+510.87%
128.00M
+146.15%
99.00M
+86.79%
150.00M
+12.78%
95.00M
-66.19%
92.00M
-28.13%
207.00M
+109.09%
153.00M
+2.00%
547.00M
--
Current Income Tax
--
--
--
--
--
--
638.00M
--
--
--
--
--
--
--
1.90B
+197.34%
--
--
--
--
--
--
798.00M
-57.93%
--
--
--
--
--
--
873.00M
+9.40%
--
--
--
--
--
--
1.12B
+28.18%
--
--
--
--
--
--
1.75B
+56.75%
--
--
--
--
--
--
1.70B
-3.08%
--
--
--
--
--
--
1.58B
-6.82%
--
--
--
--
--
--
1.87B
+17.80%
--
--
--
--
--
--
1.19B
-36.44%
--
--
Deferred Income Tax
--
--
--
--
--
--
-639.00M
--
--
--
--
--
--
--
-1.70B
-165.41%
--
--
--
--
--
--
-474.00M
+72.05%
--
--
--
--
--
--
-499.00M
-5.27%
--
--
--
--
--
--
-269.00M
+46.09%
--
--
--
--
--
--
-645.00M
-139.78%
--
--
--
--
--
--
-997.00M
-54.57%
--
--
--
--
--
--
-1.30B
-30.39%
--
--
--
--
--
--
-1.21B
+7.00%
--
--
--
--
--
--
-640.00M
+47.06%
--
--
Income from Discontinued Operations
-100.00K
--
-200.00K
--
--
--
-2.70M
+28.95%
--
--
-1.00M
-400.00%
0
--
-2.00M
+25.93%
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
402.20M
+4.44%
516.60M
+0.98%
473.50M
-0.55%
629.70M
+4.57%
551.00M
+37.00%
612.00M
+18.47%
534.00M
+12.78%
528.00M
-16.15%
579.00M
+5.08%
752.00M
+22.88%
709.00M
+32.77%
898.00M
+70.08%
815.00M
+40.76%
1.12B
+48.80%
760.00M
+7.19%
1.00B
+11.58%
788.00M
-3.31%
1.16B
+3.31%
1.93B
+154.34%
2.50B
+149.40%
2.34B
+196.57%
1.83B
+58.22%
1.90B
-1.55%
1.66B
-33.61%
2.22B
-5.01%
1.67B
-8.80%
1.50B
-21.28%
1.57B
-5.12%
1.29B
-41.80%
1.36B
-18.35%
1.70B
+13.15%
1.61B
+2.03%
1.33B
+3.02%
1.55B
+14.02%
1.63B
-3.89%
1.82B
+13.57%
1.51B
+13.52%
1.62B
+4.19%
1.62B
-0.49%
1.97B
+8.00%
6.72B
--
Net Income Attributable to Minority Interests
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
2.00M
--
--
--
--
--
--
--
2.00M
--
0
--
1.00M
--
1.00M
--
1.00M
-50.00%
5.00M
--
4.00M
+300.00%
3.00M
+200.00%
-2.00M
-300.00%
3.00M
-40.00%
1.00M
-75.00%
-20.00M
-766.67%
-24.00M
-1100.00%
4.00M
+33.33%
6.00M
+500.00%
0
+100.00%
-6.00M
+75.00%
4.00M
--
2.00M
-66.67%
5.00M
--
6.00M
+200.00%
17.00M
--
Net Income Attributable to Owners of the Company
402.20M
+4.44%
516.60M
+0.98%
473.50M
-0.55%
629.70M
+4.57%
551.00M
+37.00%
612.00M
+18.47%
534.00M
+12.78%
528.00M
-16.15%
579.00M
+5.08%
752.00M
+22.88%
709.00M
+32.77%
898.00M
+70.08%
815.00M
+40.76%
1.12B
+48.80%
760.00M
+7.19%
1.00B
+11.58%
788.00M
-3.31%
1.16B
+3.31%
1.93B
+154.34%
2.50B
+149.30%
2.34B
+196.57%
1.83B
+58.13%
1.90B
-1.60%
1.66B
-33.63%
2.21B
-5.22%
1.66B
-8.97%
1.50B
-21.40%
1.58B
-4.95%
1.29B
-41.81%
1.36B
-18.21%
1.72B
+14.72%
1.63B
+3.43%
1.33B
+3.03%
1.55B
+13.74%
1.63B
-4.96%
1.83B
+12.27%
1.51B
+13.48%
1.62B
+4.46%
1.62B
-0.86%
1.96B
+7.32%
6.70B
--
Net Income Attributable to Common Stockholders
402.20M
+4.44%
516.60M
+0.98%
473.50M
-0.55%
629.70M
+4.57%
551.00M
+37.00%
612.00M
+18.47%
534.00M
+12.78%
528.00M
-16.15%
579.00M
+5.08%
752.00M
+22.88%
709.00M
+32.77%
898.00M
+70.08%
815.00M
+40.76%
1.12B
+48.80%
760.00M
+7.19%
1.00B
+11.58%
788.00M
-3.31%
1.16B
+3.31%
1.93B
+154.34%
2.50B
+149.30%
2.34B
+196.57%
1.83B
+58.13%
1.90B
-1.60%
1.66B
-33.63%
2.21B
-5.22%
1.66B
-8.97%
1.50B
-21.40%
1.58B
-4.95%
1.29B
-41.81%
1.36B
-18.21%
1.72B
+14.72%
1.63B
+3.43%
1.33B
+3.03%
1.55B
+13.74%
1.63B
-4.96%
1.83B
+12.27%
1.51B
+13.48%
1.62B
+4.46%
1.62B
-0.86%
1.96B
+7.32%
6.70B
--
Other Comprehensive Income
130.60M
+123.25%
-215.40M
-185.71%
-72.60M
+75.08%
-481.60M
-335.44%
163.00M
+24.81%
217.00M
+200.74%
73.00M
+200.55%
180.00M
+137.38%
49.00M
-69.94%
-449.00M
-306.91%
-28.00M
-138.36%
--
--
-11.00M
-122.45%
-121.00M
+73.05%
-92.00M
-228.57%
--
--
-409.00M
-3618.18%
99.00M
+181.82%
19.00M
+120.65%
--
--
245.00M
+159.90%
-68.00M
-168.69%
-24.00M
-226.32%
--
--
-17.00M
-106.94%
-378.00M
-455.88%
-207.00M
-762.50%
--
--
48.00M
+382.35%
123.00M
+132.54%
-109.00M
+47.34%
--
--
457.00M
+852.08%
348.00M
+182.93%
-58.00M
+46.79%
--
--
358.00M
-21.66%
-450.00M
-229.31%
-5.00M
+91.38%
--
--
--
--
Total Comprehensive Income
532.80M
+401.87%
301.20M
-60.52%
400.90M
+116.94%
148.10M
-69.87%
714.00M
+34.01%
829.00M
+175.23%
607.00M
+51.41%
708.00M
+378.06%
628.00M
-12.04%
303.00M
-63.45%
681.00M
+12.19%
--
--
804.00M
+28.03%
998.00M
+229.37%
668.00M
-1.91%
--
--
379.00M
-52.86%
1.25B
+25.75%
1.95B
+192.22%
--
--
2.58B
+581.27%
1.76B
+40.32%
1.88B
-3.74%
--
--
2.20B
-14.68%
1.29B
-26.75%
1.29B
-31.29%
--
--
1.34B
-39.17%
1.49B
+15.12%
1.59B
+22.85%
--
--
1.79B
+33.43%
1.90B
+28.01%
1.57B
-0.88%
--
--
1.87B
+4.53%
1.17B
-38.56%
1.62B
+2.80%
--
--
--
--
Total Comprehensive Income Attributable to Minority Interests
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
3.00M
--
--
--
--
--
--
--
2.00M
-33.33%
0
--
1.00M
--
1.00M
--
0
-100.00%
2.00M
--
7.00M
+600.00%
0
-100.00%
1.00M
--
6.00M
+200.00%
-6.00M
-185.71%
-26.00M
--
-22.00M
-2300.00%
1.00M
-83.33%
3.00M
+150.00%
6.00M
+123.08%
-13.00M
+40.91%
8.00M
+700.00%
4.00M
+33.33%
4.00M
-33.33%
1.00M
+107.69%
17.00M
--
Total Comprehensive Income Attributable to Owners of the Company
532.80M
+401.87%
301.20M
-60.52%
400.90M
+116.94%
148.10M
-69.87%
714.00M
+34.01%
829.00M
+175.23%
607.00M
+51.41%
708.00M
+378.06%
628.00M
-12.04%
303.00M
-63.45%
681.00M
+12.19%
919.00M
+29.80%
804.00M
+28.03%
998.00M
+229.37%
668.00M
-1.91%
1.04B
+13.71%
379.00M
-52.86%
1.25B
+25.75%
1.95B
+192.22%
2.66B
+154.64%
2.58B
+581.27%
1.76B
+40.24%
1.88B
-3.79%
1.98B
-25.44%
2.20B
-14.76%
1.28B
-27.10%
1.29B
-31.26%
1.41B
-29.18%
1.33B
-39.39%
1.49B
+16.21%
1.61B
+24.86%
1.43B
+1.99%
1.79B
+33.96%
1.90B
+27.36%
1.57B
-2.85%
1.61B
+12.35%
1.86B
+4.14%
1.16B
-38.70%
1.61B
+2.94%
2.32B
+43.85%
6.95B
--
Basic EPS
1.02
+5.15%
1.31
+2.34%
1.2
+0.84%
1.6
+5.96%
1.41
+38.24%
1.57
+19.85%
1.35
+12.50%
1.32
-17.50%
1.44
+2.13%
1.87
+19.11%
1.76
+30.37%
2.23
+68.94%
2.04
+41.67%
2.8
+49.73%
1.89
+7.39%
2.51
+12.56%
1.99
-2.45%
2.92
+4.29%
4.88
+158.20%
6.3
+151.00%
5.93
+197.99%
4.65
+59.25%
4.83
-1.02%
4.2
-33.33%
5.66
-4.55%
4.25
-8.60%
3.82
-20.91%
4.03
-4.05%
3.34
-40.99%
3.53
-16.94%
4.44
+16.23%
4.22
+4.71%
3.47
+3.89%
4.05
+14.73%
4.26
-4.05%
4.79
+13.51%
3.99
+14.99%
4.28
+5.68%
4.28
+0.47%
5.22
+8.98%
17.77
--
Basic EPS from Continuing Operations
1.02
+5.15%
1.31
+2.34%
1.2
--
--
--
--
--
1.57
+19.85%
1.35
+12.50%
--
--
--
--
--
--
--
--
--
--
2.04
--
2.8
--
1.89
--
--
--
1.99
-2.45%
2.92
+4.29%
4.88
+158.20%
--
--
5.93
+197.99%
4.65
+59.25%
4.83
-1.02%
--
--
5.66
-4.55%
4.25
-8.60%
3.82
-20.91%
--
--
3.34
-40.99%
3.53
-16.94%
4.44
+16.23%
--
--
3.47
+3.89%
4.05
+14.73%
4.26
-4.05%
--
--
3.99
+14.99%
4.28
+5.68%
4.28
+0.47%
--
--
--
--
Basic EPS from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
0
--
0
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Diluted EPS
1.01
+5.21%
1.3
+2.36%
1.19
+0.85%
--
--
1.4
+38.61%
1.56
+20.00%
1.34
+12.61%
--
--
1.43
+2.14%
1.85
+18.59%
1.75
+30.60%
2.22
--
2.02
+41.26%
2.77
+49.73%
1.88
+7.43%
2.49
+12.16%
1.97
-2.48%
2.9
+4.69%
4.84
+157.45%
6.24
+150.60%
5.88
+198.48%
4.61
+58.97%
4.79
-1.03%
4.17
-33.17%
5.61
-4.59%
4.22
-8.46%
3.79
-20.88%
4.01
-3.84%
3.32
-40.82%
3.51
-16.82%
4.42
+16.62%
4.2
+4.74%
3.46
+4.22%
4.04
+15.10%
4.25
-3.85%
4.78
+13.81%
3.98
+15.03%
4.28
+5.94%
4.27
+0.47%
5.21
+9.00%
17.74
--
Diluted EPS from Continuing Operations
1.01
+5.21%
1.3
+2.36%
1.19
--
--
--
--
--
1.56
+20.00%
1.34
+12.61%
--
--
--
--
--
--
--
--
--
--
2.02
--
2.77
--
1.88
--
--
--
1.97
-2.48%
2.9
+4.69%
4.84
+157.45%
--
--
5.88
+198.48%
4.61
+58.97%
4.79
-1.03%
--
--
5.61
-4.59%
4.22
-8.46%
3.79
-20.88%
--
--
3.32
-40.82%
3.51
-16.82%
4.42
+16.62%
--
--
3.46
+4.22%
4.04
+15.10%
4.25
-3.85%
--
--
3.98
+15.03%
4.28
+5.94%
4.27
+0.47%
--
--
--
--
Diluted EPS from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
0
--
0
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--