logo

TK

Teekay·NYSE
--
--(--)
--
--(--)

TK fundamentals

During FY 2025, Teekay (TK) reported revenue of 949.52M, a YoY change of -22.19%. Net income was 351.99M, a YoY change of -12.36%. Click to view the full income statement and explore the company's earnings performance.
Income Statement
H1,2015
9M,2015
FY,2015
Q1,2016
H1,2016
9M,2016
FY,2016
Q1,2017
H1,2017
9M,2017
FY,2017
Q1,2018
H1,2018
9M,2018
FY,2018
Q1,2019
H1,2019
9M,2019
FY,2019
Q1,2020
H1,2020
9M,2020
FY,2020
Q1,2021
H1,2021
9M,2021
FY,2021
Q1,2022
H1,2022
9M,2022
FY,2022
Q1,2023
H1,2023
9M,2023
FY,2023
Q1,2024
H1,2024
9M,2024
FY,2024
H1,2025
FY,2025
TTM
Start Date
Jan 1, 2015
Jan 1, 2015
Jan 1, 2015
Jan 1, 2016
Jan 1, 2016
Jan 1, 2016
Jan 1, 2016
Jan 1, 2017
Jan 1, 2017
Jan 1, 2017
Jan 1, 2017
Jan 1, 2018
Jan 1, 2018
Jan 1, 2018
Jan 1, 2018
Jan 1, 2019
Jan 1, 2019
Jan 1, 2019
Jan 1, 2019
Jan 1, 2020
Jan 1, 2020
Jan 1, 2020
Jan 1, 2020
Jan 1, 2021
Jan 1, 2021
Jan 1, 2021
Jan 1, 2021
Jan 1, 2022
Jan 1, 2022
Jan 1, 2022
Jan 1, 2022
Jan 1, 2023
Jan 1, 2023
Jan 1, 2023
Jan 1, 2023
Jan 1, 2024
Jan 1, 2024
Jan 1, 2024
Jan 1, 2024
Jan 1, 2025
Jan 1, 2025
--
End Date
Jun 30, 2015
Sep 30, 2015
Dec 31, 2015
Mar 31, 2016
Jun 30, 2016
Sep 30, 2016
Dec 31, 2016
Mar 31, 2017
Jun 30, 2017
Sep 30, 2017
Dec 31, 2017
Mar 31, 2018
Jun 30, 2018
Sep 30, 2018
Dec 31, 2018
Mar 31, 2019
Jun 30, 2019
Sep 30, 2019
Dec 31, 2019
Mar 31, 2020
Jun 30, 2020
Sep 30, 2020
Dec 31, 2020
Mar 31, 2021
Jun 30, 2021
Sep 30, 2021
Dec 31, 2021
Mar 31, 2022
Jun 30, 2022
Sep 30, 2022
Dec 31, 2022
Mar 31, 2023
Jun 30, 2023
Sep 30, 2023
Dec 31, 2023
Mar 31, 2024
Jun 30, 2024
Sep 30, 2024
Dec 31, 2024
Jun 30, 2025
Dec 31, 2025
--
Fiscal Year-End
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
--
Revenue
1.14B
--
1.75B
--
2.45B
--
641.11M
--
1.23B
+7.91%
1.78B
+1.49%
2.33B
-4.97%
543.50M
-15.22%
1.06B
-13.94%
1.56B
-12.28%
1.88B
-19.25%
394.02M
-27.50%
799.66M
-24.38%
1.22B
-21.95%
1.73B
-8.08%
486.87M
+23.56%
949.27M
+18.71%
1.38B
+13.06%
1.28B
-26.23%
574.05M
+17.91%
1.06B
+11.33%
1.45B
+5.69%
1.15B
-10.10%
184.48M
-67.86%
337.69M
-68.05%
486.01M
-66.56%
682.51M
-40.46%
212.72M
+15.31%
493.51M
+46.14%
796.71M
+63.93%
1.19B
+74.38%
418.70M
+96.83%
814.10M
+64.96%
1.13B
+41.30%
1.46B
+23.09%
365.05M
-12.81%
691.19M
-15.10%
963.81M
-14.39%
1.22B
-16.70%
463.33M
-32.97%
949.52M
-22.19%
949.52M
--
Sales and Services Revenue
1.14B
--
1.75B
--
2.45B
--
641.11M
--
1.23B
+7.91%
1.78B
+1.49%
2.33B
-4.97%
543.50M
-15.22%
1.06B
-13.94%
1.56B
-12.28%
1.88B
-19.25%
394.02M
-27.50%
799.66M
-24.38%
1.22B
-21.95%
1.73B
-8.08%
486.87M
+23.56%
949.27M
+18.71%
1.38B
+13.06%
1.28B
-26.23%
574.05M
+17.91%
1.06B
+11.33%
1.45B
+5.69%
1.15B
-10.10%
184.48M
-67.86%
337.69M
-68.05%
486.01M
-66.56%
682.51M
-40.46%
212.72M
+15.31%
493.51M
+46.14%
796.71M
+63.93%
1.19B
+74.38%
418.70M
+96.83%
814.10M
+64.96%
1.13B
+41.30%
1.46B
+23.09%
365.05M
-12.81%
691.19M
-15.10%
963.81M
-14.39%
1.22B
-16.70%
463.33M
-32.97%
949.52M
-22.19%
949.52M
--
Cost of Revenue
490.39M
--
777.00M
--
959.83M
--
287.05M
--
559.32M
+14.06%
834.50M
+7.40%
1.11B
+16.01%
280.83M
-2.17%
490.48M
-12.31%
831.50M
-0.36%
884.92M
-20.53%
263.22M
-6.27%
540.07M
+10.11%
807.92M
-2.84%
1.05B
+18.33%
295.61M
+12.31%
590.46M
+9.33%
876.84M
+8.53%
402.29M
-61.58%
274.86M
-7.02%
489.55M
-17.09%
705.05M
-19.59%
297.24M
-26.11%
147.58M
-46.31%
296.47M
-39.44%
441.76M
-37.34%
610.71M
+105.46%
173.56M
+17.61%
380.81M
+28.45%
575.40M
+30.25%
770.74M
+26.20%
185.11M
+6.65%
363.28M
-4.60%
535.94M
-6.86%
715.96M
-7.11%
176.54M
-4.63%
340.40M
-6.30%
499.35M
-6.83%
658.14M
-8.08%
286.11M
-15.95%
556.23M
-15.48%
556.23M
--
Cost of Goods and Services
--
--
--
--
--
--
--
--
--
--
--
--
1.11B
--
--
--
--
--
--
--
1.01B
-9.67%
--
--
--
--
--
--
1.13B
+12.70%
--
--
--
--
--
--
968.36M
-14.57%
--
--
--
--
--
--
765.51M
-20.95%
--
--
--
--
--
--
626.15M
-18.20%
--
--
--
--
--
--
770.74M
+23.09%
--
--
394.92M
--
--
--
715.96M
-7.11%
--
--
--
--
--
--
658.14M
-8.08%
--
--
556.23M
-15.48%
556.23M
--
Gross Profit
648.27M
--
973.27M
--
1.49B
--
354.05M
--
669.40M
+3.26%
941.87M
-3.23%
1.22B
-18.48%
262.68M
-25.81%
566.95M
-15.31%
726.71M
-22.84%
874.52M
-28.03%
130.80M
-50.21%
259.59M
-54.21%
408.31M
-43.81%
594.94M
-31.97%
191.26M
+46.22%
358.81M
+38.22%
498.27M
+22.03%
306.68M
-48.45%
299.20M
+56.43%
567.31M
+58.11%
748.33M
+50.19%
380.74M
+24.15%
36.91M
-87.67%
41.22M
-92.73%
44.25M
-94.09%
56.36M
-85.20%
39.16M
+6.10%
112.69M
+173.39%
221.30M
+400.09%
419.44M
+644.27%
233.59M
+496.55%
419.18M
+271.96%
--
--
749.02M
+78.58%
188.51M
-19.30%
--
--
--
--
562.23M
-24.94%
--
--
393.29M
-30.05%
393.29M
--
Other Operating Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0
--
--
--
--
--
--
--
0
--
--
--
--
--
--
--
44.94M
--
--
--
--
--
--
--
32.95M
-26.68%
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating Expenses
335.32M
--
499.15M
--
353.49M
--
218.73M
--
458.10M
+36.61%
640.80M
+28.38%
830.77M
+135.02%
181.07M
-17.22%
437.06M
-4.59%
786.67M
+22.76%
867.82M
+4.46%
112.29M
-37.98%
239.17M
-45.28%
332.80M
-57.70%
430.62M
-50.38%
107.03M
-4.69%
203.11M
-15.07%
472.96M
+42.12%
415.86M
-3.43%
170.30M
+59.12%
289.91M
+42.73%
459.54M
-2.84%
355.49M
-14.52%
51.98M
-69.48%
153.95M
-46.90%
202.51M
-55.93%
274.66M
-22.74%
51.73M
-0.48%
98.48M
-36.03%
123.70M
-38.92%
173.68M
-36.77%
53.76M
+3.91%
81.68M
-17.06%
707.02M
+471.57%
217.29M
+25.12%
48.03M
-10.65%
448.47M
+449.07%
668.89M
-5.39%
196.99M
-9.35%
339.35M
-24.33%
90.48M
-54.07%
90.48M
--
Selling, General and Administrative Expenses
312.59M
--
472.42M
--
133.18M
--
177.12M
--
348.07M
+11.35%
519.81M
+10.03%
691.71M
+419.37%
174.47M
-1.50%
346.75M
-0.38%
511.35M
-1.63%
591.98M
-14.42%
91.49M
-47.56%
184.42M
-46.81%
275.04M
-46.21%
372.86M
-37.01%
95.08M
+3.92%
189.80M
+2.91%
283.44M
+3.06%
223.64M
-40.02%
91.19M
-4.09%
177.80M
-6.32%
260.22M
-8.19%
195.53M
-12.57%
45.69M
-49.90%
91.78M
-48.38%
136.78M
-47.44%
180.47M
-7.70%
41.16M
-9.91%
80.55M
-12.24%
118.45M
-13.40%
156.59M
-13.24%
39.19M
-4.79%
80.00M
-0.68%
705.35M
+495.46%
155.14M
-0.92%
40.12M
+2.36%
460.07M
+475.08%
674.86M
-4.32%
154.64M
-0.32%
386.88M
-15.91%
141.40M
-8.56%
141.40M
--
General and Administrative Expenses
--
--
--
--
--
--
--
--
--
--
--
--
119.89M
--
--
--
--
--
--
--
106.15M
-11.46%
--
--
--
--
--
--
96.56M
-9.04%
--
--
--
--
--
--
69.73M
-27.78%
--
--
--
--
--
--
64.15M
-8.00%
--
--
--
--
--
--
74.39M
+15.95%
--
--
--
--
--
--
57.55M
-22.63%
--
--
31.64M
--
45.47M
--
57.59M
+0.07%
--
--
34.79M
+9.94%
48.73M
+7.17%
61.06M
+6.02%
30.56M
-12.16%
54.77M
-10.30%
54.77M
--
Loss on Impairment of Other Assets
--
--
--
--
--
--
--
--
--
--
--
--
112.25M
--
--
--
--
--
--
--
270.74M
+141.21%
--
--
--
--
--
--
53.69M
-80.17%
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
-21.86M
--
--
--
--
--
--
--
-10.36M
+52.61%
--
--
--
--
--
--
-38.08M
-267.57%
--
--
-101.75M
-167.19%
-101.75M
--
Loss on Disposal of Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
183.87M
--
--
--
--
--
--
--
149.24M
-18.84%
--
--
--
--
--
--
92.37M
-38.11%
--
--
--
--
--
--
--
--
--
--
0
--
0
--
--
--
--
--
-11.60M
--
-11.60M
--
--
--
-53.10M
-357.70%
--
--
--
--
Other Operating Expenses
22.74M
--
26.73M
--
220.31M
--
41.60M
--
110.03M
+383.92%
120.98M
+352.59%
26.81M
-87.83%
6.60M
-84.13%
90.31M
-17.92%
275.31M
+127.56%
5.10M
-80.97%
20.80M
+215.01%
54.74M
-39.38%
57.76M
-79.02%
4.07M
-20.31%
11.95M
-42.55%
13.32M
-75.67%
189.52M
+228.12%
8.35M
+105.41%
79.11M
+562.04%
112.11M
+741.81%
199.32M
+5.17%
10.72M
+28.38%
6.29M
-92.05%
62.16M
-44.55%
65.73M
-67.02%
1.82M
-83.02%
10.57M
+68.04%
17.93M
-71.16%
5.24M
-92.02%
38.95M
+2040.27%
14.56M
+37.81%
1.68M
-90.65%
1.68M
-68.02%
72.51M
+86.16%
7.92M
-45.65%
0
-100.00%
5.63M
+235.84%
80.43M
+10.91%
5.57M
--
50.83M
-36.81%
50.83M
--
Operating Income
312.94M
--
474.12M
--
1.14B
--
135.32M
--
211.30M
-32.48%
301.07M
-36.50%
384.29M
-66.20%
81.61M
-39.70%
129.89M
-38.53%
-59.95M
-119.91%
6.70M
-98.26%
18.50M
-77.32%
20.43M
-84.27%
75.51M
+225.94%
164.32M
+2352.52%
84.23M
+355.19%
155.69M
+662.24%
25.31M
-66.49%
-109.18M
-166.44%
128.90M
+53.02%
277.40M
+78.17%
288.78M
+1041.17%
70.20M
+164.30%
-15.08M
-111.70%
-112.72M
-140.64%
-158.26M
-154.80%
-185.35M
-364.05%
-12.57M
+16.60%
14.22M
+112.61%
97.60M
+161.67%
245.77M
+232.59%
179.84M
+1530.23%
337.50M
+2273.78%
418.76M
+329.04%
531.73M
+116.35%
140.48M
-21.89%
242.72M
-28.08%
294.91M
-29.57%
365.25M
-31.31%
123.99M
-48.92%
302.81M
-17.09%
302.81M
--
Non-Operating Income (Loss)
-54.10M
--
-229.44M
--
-748.37M
--
-173.45M
--
-334.31M
-517.98%
-344.06M
-49.96%
-273.16M
+63.50%
-67.61M
+61.02%
-237.11M
+29.07%
-425.11M
-23.56%
-523.54M
-91.66%
-24.37M
+63.96%
-57.19M
+75.88%
-109.70M
+74.19%
-202.34M
+61.35%
-140.66M
-477.23%
-242.83M
-324.60%
-285.26M
-160.03%
-197.68M
+2.30%
-73.10M
+48.03%
-113.28M
+53.35%
-162.35M
+43.09%
-88.94M
+55.01%
-18.98M
+74.03%
-42.62M
+62.38%
-64.31M
+60.39%
-97.07M
-9.14%
-21.18M
-11.59%
-30.48M
+28.47%
-31.50M
+51.02%
-34.71M
+64.24%
-7.32M
+65.43%
-7.49M
+75.43%
-6.73M
+78.64%
-2.14M
+93.84%
4.44M
+160.60%
16.23M
+316.71%
26.61M
+495.38%
36.78M
+1818.55%
12.10M
-25.46%
44.59M
+21.24%
44.59M
--
Income (Loss) from Affiliates
60.65M
--
75.64M
--
102.87M
--
15.42M
--
52.64M
-13.21%
73.71M
-2.56%
85.64M
-16.75%
10.35M
-32.89%
-37.64M
-171.50%
-36.37M
-149.35%
-37.34M
-143.61%
27.12M
+162.08%
27.95M
+174.27%
41.70M
+214.64%
61.05M
+263.49%
-61.65M
-327.36%
-67.94M
-343.03%
-46.42M
-211.33%
-73.34M
-220.13%
2.31M
+103.75%
37.66M
+155.43%
62.05M
+233.66%
5.10M
+106.95%
-359.00K
-115.52%
-1.19M
-103.15%
-2.06M
-103.32%
-14.11M
-376.61%
-754.00K
-110.03%
-1.69M
-41.84%
-1.46M
+28.97%
244.00K
+101.73%
1.13M
+249.87%
2.25M
+233.53%
2.92M
+299.18%
3.43M
+1306.56%
1.37M
+21.06%
2.27M
+1.02%
2.15M
-26.20%
2.77M
-19.38%
889.00K
-60.89%
9.62M
+247.56%
9.62M
--
Gain (Loss) on Other Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
1.47M
--
--
--
--
--
--
--
0
-100.00%
--
--
--
--
--
--
--
--
--
--
449.00K
--
--
--
--
--
--
--
0
-100.00%
--
--
--
--
-5.11M
--
--
--
--
--
Gain (Loss) on Change in Fair Value
--
--
--
--
--
--
--
--
--
--
--
--
-35.09M
--
--
--
--
--
--
--
-38.85M
-10.72%
--
--
--
--
--
--
-14.85M
+61.77%
--
--
--
--
--
--
-358.00K
+97.59%
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gain (Loss) on Foreign Currency Exchange
--
--
--
--
--
--
--
--
--
--
--
--
-6.55M
--
--
--
--
--
--
--
-26.46M
-304.14%
--
--
--
--
--
--
6.14M
+123.20%
--
--
--
--
--
--
-3.52M
-157.38%
--
--
--
--
--
--
-1.97M
+44.20%
--
--
--
--
--
--
-2.50M
-27.31%
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
1.61M
--
--
--
--
--
323.00K
-79.94%
--
--
--
--
Other Non-Operating Income (Loss)
-3.74M
--
-133.79M
--
-614.76M
--
-117.98M
--
-243.85M
-6416.57%
-207.33M
-54.96%
-39.01M
+93.65%
-9.08M
+92.30%
-57.76M
+76.32%
-174.42M
+15.87%
-158.77M
-306.96%
1.46M
+116.11%
25.23M
+143.69%
24.22M
+113.89%
-9.08M
+94.28%
-8.03M
-648.53%
-35.94M
-242.42%
-33.66M
-238.97%
-12.47M
-37.26%
-15.70M
-95.61%
-34.29M
+4.59%
-56.33M
-67.35%
-5.91M
+52.59%
-248.00K
+98.42%
-5.39M
+84.29%
-9.35M
+83.40%
-12.22M
-106.77%
-10.73M
-4225.00%
-10.40M
-93.13%
-3.99M
+57.36%
-3.07M
+74.91%
-2.66M
+75.16%
-3.21M
+69.14%
-2.86M
+28.34%
-1.69M
+44.85%
-1.07M
+59.91%
-557.00K
+82.65%
2.43M
+185.09%
4.33M
+356.30%
179.00K
+132.14%
1.70M
-60.78%
1.70M
--
Net Interest Expense
111.00M
--
171.29M
--
236.48M
--
70.88M
--
143.09M
+28.91%
210.44M
+22.85%
278.14M
+17.62%
68.87M
-2.83%
141.72M
-0.96%
214.32M
+1.84%
262.11M
-5.76%
52.95M
-23.12%
110.38M
-22.12%
175.62M
-18.06%
245.60M
-6.30%
70.98M
+34.06%
138.95M
+25.89%
205.18M
+16.83%
107.99M
-56.03%
59.72M
-15.87%
116.65M
-16.05%
168.07M
-18.09%
87.64M
-18.85%
18.38M
-69.22%
36.04M
-69.10%
52.89M
-68.53%
68.24M
-22.13%
9.71M
-47.19%
18.39M
-48.97%
26.05M
-50.76%
31.89M
-53.27%
5.79M
-40.35%
6.98M
-62.06%
6.79M
-73.94%
3.88M
-87.83%
-4.14M
-171.48%
-12.91M
-284.95%
-22.02M
-424.43%
-29.68M
-864.65%
-15.82M
-22.57%
-33.27M
-12.11%
-33.27M
--
Interest Expense
113.73M
--
176.18M
--
242.47M
--
72.20M
--
145.46M
+27.89%
213.95M
+21.43%
282.97M
+16.70%
70.36M
-2.56%
144.74M
-0.49%
219.24M
+2.47%
268.40M
-5.15%
54.63M
-22.36%
114.15M
-21.13%
181.49M
-17.22%
254.13M
-5.32%
73.67M
+34.87%
143.88M
+26.04%
211.58M
+16.58%
111.40M
-56.16%
62.52M
-15.14%
121.77M
-15.37%
174.94M
-17.32%
89.08M
-20.04%
18.42M
-70.54%
36.12M
-70.34%
53.01M
-69.70%
68.41M
-23.20%
10.00M
-45.69%
19.41M
-46.24%
28.82M
-45.63%
38.58M
-43.61%
11.38M
+13.75%
17.33M
-10.72%
23.79M
-17.43%
28.01M
-27.40%
4.90M
-56.96%
5.90M
-65.96%
6.74M
-71.66%
7.54M
-73.07%
1.55M
-73.73%
2.90M
-61.60%
2.90M
--
Interest Income
2.73M
--
4.89M
--
5.99M
--
1.32M
--
2.36M
-13.37%
3.51M
-28.28%
4.82M
-19.49%
1.48M
+12.03%
3.02M
+27.62%
4.92M
+40.21%
6.29M
+30.47%
1.68M
+13.23%
3.77M
+25.02%
5.88M
+19.48%
8.53M
+35.53%
2.69M
+60.35%
4.92M
+30.49%
6.41M
+9.06%
3.40M
-60.07%
2.80M
+4.24%
5.12M
+3.96%
6.87M
+7.24%
1.44M
-57.73%
39.00K
-98.61%
73.00K
-98.57%
113.00K
-98.36%
169.00K
-88.26%
297.00K
+661.54%
1.02M
+1297.26%
2.77M
+2353.98%
6.69M
+3857.99%
5.59M
+1781.48%
10.35M
+915.10%
17.01M
+513.27%
24.13M
+260.71%
9.04M
+61.69%
18.81M
+81.65%
28.77M
+69.15%
37.22M
+54.25%
17.37M
-7.64%
36.17M
-2.83%
36.17M
--
Pretax Income From Continuing Operations
258.85M
--
244.68M
--
388.69M
--
-38.12M
--
-123.00M
-147.52%
-42.99M
-117.57%
111.13M
-71.41%
13.99M
+136.71%
-107.22M
+12.83%
-485.07M
-1028.19%
-516.84M
-565.07%
-5.86M
-141.90%
-36.76M
+65.71%
-34.19M
+92.95%
-38.02M
+92.64%
-56.43M
-862.44%
-87.14M
-137.01%
-259.95M
-660.25%
-306.86M
-707.04%
55.79M
+198.88%
164.12M
+288.35%
126.43M
+148.64%
-18.75M
+93.89%
-34.06M
-161.05%
-155.34M
-194.65%
-222.57M
-276.04%
-282.43M
-1406.67%
-33.76M
+0.89%
-16.27M
+89.53%
66.11M
+129.70%
211.05M
+174.73%
172.51M
+611.02%
330.01M
+2128.85%
412.03M
+523.28%
529.59M
+150.93%
144.92M
-16.00%
258.95M
-21.53%
321.52M
-21.97%
402.02M
-24.09%
136.09M
-47.45%
347.40M
-13.59%
347.40M
--
Income Tax Expense
-243.00K
--
2.21M
--
-16.77M
--
1.08M
--
2.50M
+1128.40%
2.37M
+7.20%
24.47M
+245.93%
3.02M
+180.58%
6.55M
+161.94%
11.77M
+397.34%
12.23M
-50.01%
4.12M
+36.37%
12.86M
+96.50%
17.20M
+46.15%
19.72M
+61.25%
5.04M
+22.32%
8.44M
-34.39%
11.53M
-32.95%
17.85M
-9.52%
3.79M
-24.70%
-13.38M
-258.57%
-9.68M
-183.96%
5.56M
-68.85%
-608.00K
-116.03%
-2.59M
+80.67%
-3.40M
+64.85%
-4.96M
-189.28%
-636.00K
-4.61%
-1.22M
+52.80%
296.00K
+108.70%
1.42M
+128.55%
2.60M
+508.96%
11.69M
+1057.58%
9.58M
+3137.50%
12.16M
+758.29%
-2.85M
-209.46%
942.00K
-91.94%
1.40M
-85.40%
405.00K
-96.67%
-1.10M
-217.30%
-4.58M
-1231.85%
-4.58M
--
Current Income Tax
--
--
--
--
--
--
--
--
--
--
--
--
14.42M
--
--
--
--
--
--
--
12.00M
-16.83%
--
--
--
--
--
--
17.46M
+45.52%
--
--
--
--
--
--
18.58M
+6.43%
--
--
--
--
--
--
6.76M
-63.64%
--
--
--
--
--
--
-4.08M
-160.42%
--
--
--
--
--
--
--
--
--
--
12.34M
--
--
--
13.39M
--
--
--
1.24M
-89.96%
--
--
2.47M
-81.56%
-675.00K
-154.48%
-2.94M
-218.87%
-2.94M
--
Deferred Income Tax
--
--
--
--
--
--
--
--
--
--
--
--
10.04M
--
--
--
--
--
--
--
235.00K
-97.66%
--
--
--
--
--
--
2.27M
+864.26%
--
--
--
--
--
--
-735.00K
-132.44%
--
--
--
--
--
--
-1.20M
-62.86%
--
--
--
--
--
--
-881.00K
+26.40%
--
--
--
--
--
--
--
--
--
--
-650.00K
--
--
--
-1.22M
--
--
--
-297.00K
+54.31%
--
--
-2.06M
-68.63%
-430.00K
-44.78%
-1.65M
+20.11%
-1.65M
--
Income from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
175.72M
--
--
--
--
--
--
--
115.29M
-34.39%
94.96M
--
156.66M
--
232.65M
--
274.10M
+137.75%
-20.28M
-121.35%
-20.28M
-112.94%
-20.28M
-108.72%
-20.28M
-107.40%
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
259.09M
--
242.47M
--
405.46M
--
-39.20M
--
-125.50M
-148.44%
-45.36M
-118.71%
86.66M
-78.63%
10.97M
+128.00%
-113.77M
+9.35%
-496.83M
-995.29%
-529.07M
-710.49%
-9.98M
-190.93%
-49.63M
+56.38%
-51.39M
+89.66%
-57.75M
+89.09%
-61.46M
-515.87%
-95.58M
-92.59%
-271.48M
-428.28%
-148.99M
-158.00%
52.00M
+184.61%
177.50M
+285.72%
136.11M
+150.14%
90.98M
+161.07%
61.50M
+18.27%
3.90M
-97.80%
13.48M
-90.10%
-3.37M
-103.70%
-53.40M
-186.82%
-35.32M
-1005.67%
45.53M
+237.80%
189.36M
+5722.33%
169.91M
+418.20%
318.32M
+1001.22%
402.45M
+783.82%
517.42M
+173.25%
147.76M
-13.04%
258.01M
-18.95%
320.12M
-20.46%
401.62M
-22.38%
137.19M
-46.83%
351.99M
-12.36%
351.99M
--
Net Income Attributable to Minority Interests
202.94M
--
198.56M
--
323.31M
--
9.58M
--
1.09M
-99.46%
75.16M
-62.15%
209.85M
-35.09%
56.23M
+486.72%
11.64M
+969.85%
-358.84M
-577.45%
-365.80M
-274.32%
10.57M
-81.19%
-748.00K
-106.43%
9.49M
+102.65%
21.49M
+105.87%
22.79M
+115.54%
28.17M
+3865.64%
50.44M
+431.25%
161.59M
+651.94%
101.81M
+346.66%
205.58M
+629.88%
199.60M
+295.75%
173.91M
+7.63%
31.55M
-69.01%
-24.21M
-111.77%
-11.71M
-105.87%
-11.17M
-106.42%
-54.29M
-272.05%
-41.49M
-71.40%
6.23M
+153.20%
110.95M
+1092.96%
121.15M
+323.17%
229.22M
+652.46%
287.19M
+4508.26%
366.78M
+230.57%
93.13M
-23.13%
169.56M
-26.03%
211.59M
-26.32%
267.85M
-26.97%
103.60M
-38.90%
253.87M
-5.22%
253.87M
--
Net Income Attributable to Owners of the Company
56.15M
--
43.91M
--
82.15M
--
-48.78M
--
-126.59M
-325.46%
-120.52M
-374.45%
-123.18M
-249.95%
-45.26M
+7.23%
-125.41M
+0.94%
-137.99M
-14.50%
-163.28M
-32.55%
-20.55M
+54.58%
-48.88M
+61.02%
-60.88M
+55.88%
-79.24M
+51.47%
-84.26M
-309.91%
-123.74M
-153.16%
-321.92M
-428.74%
-310.58M
-291.96%
-49.80M
+40.89%
-28.08M
+77.31%
-63.49M
+80.28%
-82.93M
+73.30%
29.95M
+160.14%
28.11M
+200.09%
25.19M
+139.68%
7.81M
+109.41%
888.00K
-97.04%
6.17M
-78.05%
39.30M
+56.00%
78.41M
+904.45%
48.76M
+5391.33%
89.10M
+1344.10%
115.26M
+193.26%
150.64M
+92.13%
54.64M
+12.04%
88.46M
-0.72%
108.53M
-5.84%
133.77M
-11.20%
33.59M
-62.03%
98.11M
-26.66%
98.11M
--
Net Income Attributable to Common Stockholders
56.15M
--
43.91M
--
82.15M
--
-48.78M
--
-126.59M
-325.46%
-120.52M
-374.45%
-123.18M
-249.95%
-45.26M
+7.23%
-125.41M
+0.94%
-137.99M
-14.50%
-163.28M
-32.55%
-20.55M
+54.58%
-48.88M
+61.02%
-60.88M
+55.88%
-79.24M
+51.47%
-84.26M
-309.91%
-123.74M
-153.16%
-321.92M
-428.74%
-310.58M
-291.96%
-49.80M
+40.89%
-28.08M
+77.31%
-63.49M
+80.28%
-82.93M
+73.30%
29.95M
+160.14%
28.11M
+200.09%
25.19M
+139.68%
7.81M
+109.41%
888.00K
-97.04%
6.17M
-78.05%
39.30M
+56.00%
78.41M
+904.45%
48.76M
+5391.33%
89.10M
+1344.10%
115.26M
+193.26%
150.64M
+92.13%
54.64M
+12.04%
88.46M
-0.72%
108.53M
-5.84%
133.77M
-11.20%
33.59M
-62.03%
98.11M
-26.66%
98.11M
--
Other Comprehensive Income
-961.00K
--
-2.78M
--
13.41M
--
-24.33M
--
-35.84M
-3629.86%
-30.05M
-979.35%
5.22M
-61.08%
1.13M
+104.65%
-841.00K
+97.65%
-197.00K
+99.34%
5.35M
+2.47%
10.33M
+813.62%
17.47M
+2177.41%
24.74M
+12657.36%
3.08M
-42.38%
-22.35M
-316.27%
-53.53M
-406.39%
-72.96M
-394.91%
-58.61M
-2002.21%
-53.91M
-141.24%
-62.10M
-16.02%
-57.59M
+21.06%
-49.62M
+15.34%
43.67M
+181.00%
32.51M
+152.34%
41.26M
+171.65%
54.73M
+210.31%
742.00K
-98.30%
790.00K
-97.57%
831.00K
-97.99%
1.71M
-96.88%
--
--
1.97M
+149.62%
--
--
1.97M
+15.59%
--
--
--
--
--
--
0
-100.00%
--
--
0
--
--
--
Total Comprehensive Income
258.13M
--
239.69M
--
418.87M
--
-63.53M
--
-161.35M
-162.51%
-75.41M
-131.46%
91.88M
-78.06%
12.11M
+119.06%
-114.61M
+28.97%
-497.03M
-559.10%
-523.73M
-670.00%
353.00K
-97.08%
-32.16M
+71.94%
-26.65M
+94.64%
-54.67M
+89.56%
-83.81M
-23842.49%
-149.10M
-363.69%
-344.44M
-1192.36%
-207.59M
-279.75%
-1.91M
+97.72%
115.40M
+177.39%
78.52M
+122.80%
41.37M
+119.93%
105.17M
+5609.17%
36.41M
-68.45%
54.74M
-30.28%
51.36M
+24.17%
-52.66M
-150.07%
-34.53M
-194.85%
46.37M
-15.30%
191.07M
+271.98%
--
--
320.29M
+1027.55%
--
--
519.39M
+171.84%
--
--
--
--
--
--
401.62M
-22.68%
--
--
351.99M
-12.36%
351.99M
--
Total Comprehensive Income Attributable to Minority Interests
203.14M
--
195.24M
--
323.31M
--
-6.97M
--
-23.91M
-111.77%
54.06M
-72.31%
211.82M
-34.48%
56.31M
+908.38%
-10.24M
+57.17%
-359.79M
-765.54%
-364.42M
-272.04%
12.57M
-77.67%
5.66M
+155.30%
20.62M
+105.73%
20.95M
+105.75%
7.69M
-38.82%
-8.10M
-242.94%
1.48M
-92.81%
122.84M
+486.42%
65.52M
+751.68%
164.06M
+2126.47%
160.77M
+10748.18%
140.11M
+14.05%
57.36M
-12.46%
-4.81M
-102.93%
12.93M
-91.96%
20.20M
-85.58%
-53.88M
-193.93%
-41.08M
-754.12%
6.64M
-48.65%
111.36M
+451.22%
--
--
229.22M
+657.94%
--
--
366.78M
+229.36%
--
--
--
--
--
--
267.85M
-26.97%
--
--
253.87M
-5.22%
253.87M
--
Total Comprehensive Income Attributable to Owners of the Company
54.98M
--
44.44M
--
95.56M
--
-56.56M
--
-137.43M
-349.96%
-129.47M
-391.31%
-119.94M
-225.52%
-44.21M
+21.85%
-104.37M
+24.06%
-137.24M
-6.00%
-159.30M
-32.82%
-12.22M
+72.35%
-37.82M
+63.76%
-47.27M
+65.56%
-75.61M
+52.53%
-91.50M
-648.74%
-141.01M
-272.84%
-345.92M
-631.81%
-330.44M
-337.01%
-67.43M
+26.31%
-48.66M
+65.49%
-82.25M
+76.22%
-98.74M
+70.12%
47.81M
+170.91%
41.22M
+184.70%
41.81M
+150.84%
31.16M
+131.56%
1.22M
-97.44%
6.55M
-84.10%
39.73M
-4.99%
79.70M
+155.78%
--
--
91.07M
+1290.00%
402.45M
+913.05%
152.61M
+91.47%
--
--
258.01M
+183.30%
320.12M
-20.46%
133.77M
-12.35%
137.19M
-46.83%
98.11M
-26.66%
98.11M
--
Basic EPS
0.77
--
0.6
--
1.13
--
-0.67
--
-1.81
-335.06%
-1.63
-371.67%
-1.62
-243.36%
-0.53
+20.90%
-1.45
+19.89%
-1.6
+1.84%
-1.89
-16.67%
-0.21
+60.38%
-0.49
+66.21%
-0.61
+61.88%
-0.79
+58.20%
-0.84
-300.00%
-1.23
-151.02%
-3.2
-424.59%
-3.08
-289.87%
-0.49
+41.67%
-0.28
+77.24%
-0.63
+80.31%
-0.82
+73.38%
0.3
+161.22%
0.28
+200.00%
0.25
+139.68%
0.08
+109.76%
0.01
-96.67%
0.06
-78.57%
0.38
+52.00%
0.77
+862.50%
0.49
+4800.00%
0.92
+1433.33%
1.21
+218.42%
1.59
+106.49%
0.59
+20.41%
0.95
+3.26%
1.17
-3.31%
1.47
-7.55%
0.39
-58.95%
1.14
-22.45%
1.14
--
Basic EPS from Continuing Operations
--
--
--
--
--
--
--
--
--
--
--
--
-1.62
--
--
--
--
--
--
--
-1.89
-16.67%
--
--
--
--
--
--
-0.79
+58.20%
--
--
--
--
--
--
-3.7
-368.35%
--
--
--
--
--
--
-1.28
+65.41%
-0.08
--
-0.35
--
-0.68
--
-1.01
+21.09%
-0.4
-400.00%
-0.35
--
-0.02
+97.06%
0.36
+135.64%
--
--
0.92
+362.86%
1.21
+6150.00%
1.59
+341.67%
--
--
0.95
+3.26%
1.17
-3.31%
1.47
-7.55%
0.39
-58.95%
1.14
-22.45%
1.14
--
Basic EPS from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0.62
--
--
--
--
--
--
--
0.46
-25.81%
0.38
--
0.63
--
0.93
--
1.08
+134.78%
0.41
+7.89%
0.41
-34.92%
0.41
-55.91%
0.41
-62.04%
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Diluted EPS
0.77
--
0.6
--
1.12
--
-0.67
--
-1.81
-335.06%
-1.63
-371.67%
-1.62
-244.64%
-0.53
+20.90%
-1.45
+19.89%
-1.6
+1.84%
-1.89
-16.67%
-0.21
+60.38%
-0.49
+66.21%
-0.61
+61.88%
-0.79
+58.20%
-0.84
-300.00%
-1.23
-151.02%
-3.2
-424.59%
-3.08
-289.87%
-0.49
+41.67%
-0.28
+77.24%
-0.63
+80.31%
-0.82
+73.38%
0.3
+161.22%
0.28
+200.00%
0.25
+139.68%
0.08
+109.76%
0.01
-96.67%
0.06
-78.57%
0.38
+52.00%
0.76
+850.00%
0.48
+4700.00%
0.89
+1383.33%
1.17
+207.89%
1.54
+102.63%
0.57
+18.75%
0.92
+3.37%
1.14
-2.56%
1.42
-7.79%
0.39
-57.61%
1.13
-20.42%
1.13
--
Diluted EPS from Continuing Operations
--
--
--
--
--
--
--
--
--
--
--
--
-1.62
--
--
--
--
--
--
--
-1.89
-16.67%
--
--
--
--
--
--
-0.79
+58.20%
--
--
--
--
--
--
-3.7
-368.35%
--
--
--
--
--
--
-1.28
+65.41%
-0.08
--
-0.35
--
-0.68
--
-1.01
+21.09%
-0.4
-400.00%
-0.35
--
-0.02
+97.06%
0.35
+134.65%
--
--
0.89
+354.29%
1.17
+5950.00%
1.54
+340.00%
--
--
0.92
+3.37%
1.14
-2.56%
1.42
-7.79%
0.39
-57.61%
1.13
-20.42%
1.13
--
Diluted EPS from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0.62
--
--
--
--
--
--
--
0.46
-25.81%
0.38
--
0.63
--
0.93
--
1.08
+134.78%
0.41
+7.89%
0.41
-34.92%
0.41
-55.91%
0.4
-62.96%
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--