logo

SI

Shoulder Innovations·NYSE
--
--(--)
--
--(--)

SI fundamentals

During Q4 2025, Shoulder Innovations (SI) reported revenue of 14.42M, a YoY change of 65.23%. Net income was -7.77M, a YoY change of -104.96%. Click to view the full income statement and explore the company's earnings performance.
Income Statement
Q1,2024
Q2,2024
Q3,2024
Q4,2024
Q1,2025
Q2,2025
Q3,2025
Q4,2025
TTM
Start Date
Jan 1, 2024
Apr 1, 2024
Jul 1, 2024
Oct 1, 2024
Jan 1, 2025
Apr 1, 2025
Jul 1, 2025
Oct 1, 2025
--
End Date
Mar 31, 2024
Jun 30, 2024
Sep 30, 2024
Dec 31, 2024
Mar 31, 2025
Jun 30, 2025
Sep 30, 2025
Dec 31, 2025
--
Fiscal Year-End
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
--
Revenue
7.18M
--
8.26M
--
7.45M
--
8.72M
--
10.13M
+41.04%
11.01M
+33.33%
11.76M
+57.71%
14.42M
+65.23%
47.32M
--
Sales and Services Revenue
7.18M
--
8.26M
--
7.45M
--
8.72M
--
10.13M
+41.04%
11.01M
+33.33%
11.76M
+57.71%
14.42M
+65.23%
47.32M
--
Cost of Revenue
1.67M
--
1.91M
--
1.75M
--
1.96M
--
2.34M
+40.52%
2.62M
+37.46%
2.79M
+59.44%
3.36M
+71.64%
11.12M
--
Cost of Goods and Services
1.67M
--
1.91M
--
1.75M
--
1.96M
--
2.34M
+40.52%
2.62M
+37.46%
2.79M
+59.44%
3.36M
+71.64%
11.12M
--
Gross Profit
5.52M
--
6.35M
--
5.70M
--
6.77M
--
7.79M
+41.19%
8.39M
+32.09%
8.96M
+57.18%
11.06M
+63.37%
36.20M
--
Operating Expenses
8.77M
--
10.33M
--
9.58M
--
10.30M
--
12.09M
+37.74%
14.26M
+37.94%
16.60M
+73.26%
19.56M
+89.80%
62.50M
--
Selling, General and Administrative Expenses
7.70M
--
9.17M
--
8.49M
--
9.14M
--
10.50M
+36.32%
12.85M
+40.09%
15.08M
+77.54%
16.34M
+78.83%
54.77M
--
Research and Development Expenses
1.07M
--
1.16M
--
1.09M
--
1.17M
--
1.58M
+47.94%
1.41M
+21.00%
1.52M
+39.91%
3.22M
+175.66%
7.73M
--
Operating Income
-3.26M
--
-3.98M
--
-3.88M
--
-3.54M
--
-4.29M
-31.88%
-5.86M
-47.29%
-7.64M
-96.88%
-8.50M
-140.38%
-26.30M
--
Non-Operating Income (Loss)
-344.00K
--
-192.00K
--
-174.00K
--
-256.00K
--
-368.00K
-6.98%
-13.33M
-6844.79%
-1.09M
-525.29%
728.00K
+384.38%
-14.06M
--
Gain (Loss) on Change in Fair Value
--
--
0
--
--
--
0
--
--
--
-11.72M
--
-2.22M
--
0
--
--
--
Other Non-Operating Income (Loss)
-27.00K
--
100.00K
--
142.00K
--
135.00K
--
-1.00K
+96.30%
-1.40M
-1499.00%
1.21M
+750.00%
137.00K
+1.48%
-56.00K
--
Net Interest Expense
317.00K
--
292.00K
--
316.00K
--
391.00K
--
367.00K
+15.77%
216.00K
-26.03%
78.00K
-75.32%
-591.00K
-251.15%
70.00K
--
Pretax Income From Continuing Operations
-3.60M
--
-4.17M
--
-4.05M
--
-3.79M
--
-4.66M
-29.50%
-19.20M
-360.12%
-8.73M
-115.27%
-7.77M
-104.96%
-40.36M
--
Income Tax Expense
--
--
0
--
--
--
--
--
--
--
0
--
--
--
--
--
--
--
Net Income
-3.60M
--
-4.17M
--
-4.05M
--
-3.79M
--
-4.66M
-29.50%
-19.20M
-360.12%
-8.73M
-115.27%
-7.77M
-104.96%
-40.36M
--
Net Income Attributable to Owners of the Company
-3.60M
--
-4.17M
--
-4.05M
--
-3.79M
--
-4.66M
-29.50%
-19.20M
-360.12%
-8.73M
-115.27%
-7.77M
-104.96%
-40.36M
--
Net Income Attributable to Common Stockholders
-3.60M
--
-4.17M
--
-4.05M
--
-3.79M
--
-4.66M
-29.50%
-19.20M
-360.12%
-8.73M
-115.27%
-7.77M
-104.96%
-40.36M
--
Other Comprehensive Income
-42.00K
--
-57.00K
--
61.00K
--
-205.00K
--
-116.00K
-176.19%
1.00K
+101.75%
-43.00K
-170.49%
78.00K
+138.05%
-80.00K
--
Total Comprehensive Income
-3.64M
--
-4.23M
--
-3.99M
--
-4.00M
--
-4.78M
-31.19%
-19.20M
-353.89%
-8.77M
-119.63%
-7.69M
-92.49%
-40.44M
--
Total Comprehensive Income Attributable to Owners of the Company
-3.64M
--
-4.23M
--
-3.99M
--
-4.00M
--
-4.78M
-31.19%
-19.20M
-353.89%
-8.77M
-119.63%
-7.69M
-92.49%
-40.44M
--
Basic EPS
-3.29
--
-72.74
--
-68.31
--
--
--
-2.73
+17.02%
-165.53
-127.56%
-0.64
+99.06%
-0.38
--
-169.28
--
Basic EPS from Continuing Operations
-3.29
--
-72.74
--
-68.31
--
--
--
-2.73
+17.02%
-165.53
-127.56%
-0.64
+99.06%
--
--
--
--
Diluted EPS
-3.29
--
-72.74
--
-68.31
--
--
--
-2.73
+17.02%
-165.53
-127.56%
-0.64
+99.06%
--
--
--
--
Diluted EPS from Continuing Operations
-3.29
--
-72.74
--
-68.31
--
--
--
-2.73
+17.02%
-165.53
-127.56%
-0.64
+99.06%
--
--
--
--