logo

RYAM

Rayonier Advanced·NYSE
--
--(--)
--
--(--)

RYAM fundamentals

During Q4 2025, Rayonier Advanced (RYAM) reported revenue of 417.00M, a YoY change of -1.18%. Net income was -21.00M, a YoY change of -31.25%. Click to view the full income statement and explore the company's earnings performance.
Income Statement
Q2,2015
Q3,2015
Q4,2015
Q1,2016
Q2,2016
Q3,2016
Q4,2016
Q1,2017
Q2,2017
Q3,2017
Q4,2017
Q1,2018
Q2,2018
Q3,2018
Q4,2018
Q1,2019
Q2,2019
Q3,2019
Q4,2019
Q1,2020
Q2,2020
Q3,2020
Q4,2020
Q1,2021
Q2,2021
Q3,2021
Q4,2021
Q1,2022
Q2,2022
Q3,2022
Q4,2022
Q1,2023
Q2,2023
Q3,2023
Q4,2023
Q1,2024
Q2,2024
Q3,2024
Q4,2024
Q1,2025
Q2,2025
Q3,2025
Q4,2025
TTM
Start Date
Mar 29, 2015
Jun 28, 2015
Sep 27, 2015
Jan 1, 2016
Mar 27, 2016
Jun 26, 2016
Sep 25, 2016
Jan 1, 2017
Mar 26, 2017
Jun 25, 2017
Sep 24, 2017
Jan 1, 2018
Apr 1, 2018
Jul 1, 2018
Sep 30, 2018
Jan 1, 2019
Mar 31, 2019
Jun 30, 2019
Sep 29, 2019
Jan 1, 2020
Mar 29, 2020
Jun 28, 2020
Sep 27, 2020
Jan 1, 2021
Mar 28, 2021
Jun 27, 2021
Sep 26, 2021
Jan 1, 2022
Mar 27, 2022
Jun 26, 2022
Sep 25, 2022
Jan 1, 2023
Apr 2, 2023
Jul 2, 2023
Oct 1, 2023
Jan 1, 2024
Mar 31, 2024
Jun 30, 2024
Sep 29, 2024
Jan 1, 2025
Mar 30, 2025
Jun 29, 2025
Sep 28, 2025
--
End Date
Jun 27, 2015
Sep 26, 2015
Dec 31, 2015
Mar 26, 2016
Jun 25, 2016
Sep 24, 2016
Dec 31, 2016
Mar 25, 2017
Jun 24, 2017
Sep 23, 2017
Dec 31, 2017
Mar 31, 2018
Jun 30, 2018
Sep 29, 2018
Dec 31, 2018
Mar 30, 2019
Jun 29, 2019
Sep 28, 2019
Dec 31, 2019
Mar 28, 2020
Jun 27, 2020
Sep 26, 2020
Dec 31, 2020
Mar 27, 2021
Jun 26, 2021
Sep 25, 2021
Dec 31, 2021
Mar 26, 2022
Jun 25, 2022
Sep 24, 2022
Dec 31, 2022
Apr 1, 2023
Jul 1, 2023
Sep 30, 2023
Dec 31, 2023
Mar 30, 2024
Jun 29, 2024
Sep 28, 2024
Dec 31, 2024
Mar 29, 2025
Jun 28, 2025
Sep 27, 2025
Dec 31, 2025
--
Fiscal Year-End
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
--
Revenue
220.89M
--
257.59M
--
241.55M
--
217.73M
--
213.59M
-3.31%
206.54M
-19.82%
230.87M
-4.42%
201.41M
-7.49%
201.23M
-5.79%
209.72M
+1.54%
328.06M
+42.09%
521.99M
+159.16%
541.72M
+169.21%
501.30M
+139.04%
481.35M
+46.73%
441.06M
-15.50%
450.23M
-16.89%
416.13M
-16.99%
123.53M
-74.34%
409.81M
-7.09%
324.17M
-28.00%
323.48M
-22.26%
371.71M
+200.91%
318.68M
-22.24%
341.02M
+5.20%
374.01M
+15.62%
373.85M
+0.58%
351.72M
+10.37%
399.22M
+17.07%
466.35M
+24.69%
499.99M
+33.74%
466.76M
+32.71%
385.41M
-3.46%
368.67M
-20.94%
422.00M
-15.60%
387.66M
-16.95%
419.05M
+8.73%
401.10M
+8.80%
422.00M
--
355.97M
-8.17%
340.05M
-18.85%
352.84M
-12.03%
417.00M
-1.18%
1.47B
--
Sales and Services Revenue
220.89M
--
257.59M
--
241.55M
--
217.73M
--
213.59M
-3.31%
206.54M
-19.82%
230.87M
-4.42%
201.41M
-7.49%
201.23M
-5.79%
209.72M
+1.54%
328.06M
+42.09%
521.99M
+159.16%
541.72M
+169.21%
501.30M
+139.04%
481.35M
+46.73%
441.06M
-15.50%
450.23M
-16.89%
416.13M
-16.99%
123.53M
-74.34%
409.81M
-7.09%
324.17M
-28.00%
323.48M
-22.26%
371.71M
+200.91%
318.68M
-22.24%
341.02M
+5.20%
374.01M
+15.62%
373.85M
+0.58%
351.72M
+10.37%
399.22M
+17.07%
466.35M
+24.69%
499.99M
+33.74%
466.76M
+32.71%
385.41M
-3.46%
368.67M
-20.94%
422.49M
-15.50%
387.66M
-16.95%
419.05M
+8.73%
401.10M
+8.80%
422.50M
+0.00%
355.97M
-8.17%
340.05M
-18.85%
352.84M
-12.03%
417.55M
-1.17%
1.47B
--
Cost of Revenue
175.87M
--
187.42M
--
191.16M
--
177.49M
--
164.79M
-6.30%
156.00M
-16.77%
184.30M
-3.59%
164.05M
-7.58%
166.93M
+1.30%
177.60M
+13.85%
291.09M
+57.94%
441.64M
+169.22%
440.24M
+163.73%
419.00M
+135.93%
429.09M
+47.41%
433.44M
-1.86%
432.25M
-1.81%
399.51M
-4.65%
112.27M
-73.84%
399.35M
-7.87%
301.63M
-30.22%
301.91M
-24.43%
360.66M
+221.26%
298.25M
-25.31%
318.74M
+5.67%
354.68M
+17.48%
361.16M
+0.14%
345.79M
+15.94%
372.52M
+16.87%
419.80M
+18.36%
456.07M
+26.28%
429.32M
+24.16%
370.79M
-0.47%
359.94M
-14.26%
395.00M
-13.39%
350.89M
-18.27%
370.74M
-0.01%
357.53M
-0.67%
385.00M
-2.53%
331.91M
-5.41%
316.41M
-14.65%
318.77M
-10.84%
380.00M
-1.30%
1.35B
--
Cost of Goods and Services
--
--
--
--
--
--
--
--
--
--
--
--
682.57M
--
--
--
--
--
--
--
799.66M
+17.15%
--
--
--
--
--
--
1.67B
+108.32%
--
--
--
--
--
--
1.38B
-17.31%
--
--
--
--
--
--
1.28B
-7.05%
--
--
--
--
--
--
1.33B
+4.09%
--
--
--
--
--
--
1.59B
+19.61%
--
--
--
--
359.94M
--
395.13M
-75.21%
350.89M
--
370.74M
--
357.53M
-0.67%
385.56M
-2.42%
331.91M
-5.41%
316.41M
-14.65%
318.77M
-10.84%
380.53M
-1.31%
1.35B
--
Gross Profit
45.02M
--
70.17M
--
50.39M
--
40.24M
--
48.80M
+8.40%
50.54M
-27.97%
46.57M
-7.58%
37.37M
-7.13%
34.30M
-29.72%
32.12M
-36.45%
36.97M
-20.62%
80.35M
+115.02%
101.48M
+195.88%
82.30M
+156.22%
52.26M
+41.36%
7.62M
-90.52%
17.98M
-82.28%
16.62M
-79.81%
11.26M
-78.45%
10.46M
+37.30%
22.54M
+25.36%
21.57M
+29.79%
11.04M
-1.94%
20.42M
+95.24%
22.28M
-1.15%
19.34M
-10.36%
12.68M
+14.85%
5.93M
-70.98%
26.70M
+19.82%
46.54M
+140.70%
43.92M
+246.31%
37.44M
+531.69%
14.63M
-45.20%
8.73M
-81.24%
27.35M
-37.72%
36.76M
-1.81%
48.31M
+230.25%
43.57M
+398.96%
36.94M
+35.06%
24.05M
-34.57%
23.64M
-51.06%
34.07M
-21.80%
37.02M
+0.21%
118.78M
--
Other Operating Income
--
--
--
--
--
--
--
--
--
--
--
--
2.04M
--
--
--
--
--
--
--
2.72M
+33.45%
--
--
--
--
--
--
3.46M
+27.16%
--
--
--
--
--
--
4.50M
+30.25%
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
1.18M
--
--
--
--
--
--
--
--
--
--
--
9.15M
--
0
--
7.14M
--
--
--
--
--
200.00K
--
0
-100.00%
--
--
Operating Expenses
36.44M
--
12.21M
--
21.36M
--
8.32M
--
10.23M
-71.91%
9.11M
-25.40%
17.22M
-19.40%
10.29M
+23.68%
19.83M
+93.74%
13.35M
+46.56%
40.53M
+135.44%
34.09M
+231.41%
35.26M
+77.82%
39.36M
+194.90%
34.57M
-14.71%
35.22M
+3.29%
33.30M
-5.55%
25.18M
-36.01%
8.46M
-75.52%
22.47M
-36.20%
28.70M
-13.81%
22.68M
-9.94%
18.59M
+119.65%
20.90M
-7.00%
20.90M
-27.17%
16.51M
-27.20%
25.68M
+38.18%
21.72M
+3.94%
29.59M
+41.57%
18.01M
+9.10%
30.80M
+19.90%
20.85M
-4.02%
21.08M
-28.75%
23.80M
+32.10%
89.83M
+191.69%
22.60M
+8.40%
29.82M
+41.43%
58.54M
+146.01%
31.43M
-65.01%
38.04M
+68.34%
21.27M
-28.68%
25.76M
-56.00%
29.82M
-5.12%
114.89M
--
Selling, General and Administrative Expenses
9.77M
--
11.60M
--
14.00M
--
7.38M
--
9.26M
-5.27%
9.61M
-17.16%
10.92M
-22.02%
9.36M
+26.90%
18.30M
+97.72%
12.47M
+29.87%
39.42M
+261.11%
23.19M
+147.70%
24.73M
+35.15%
30.60M
+145.26%
27.32M
-30.70%
28.14M
+21.35%
20.48M
-17.21%
23.42M
-23.47%
8.75M
-67.98%
20.25M
-28.06%
20.49M
+0.06%
18.32M
-21.75%
20.55M
+134.92%
15.84M
-21.77%
18.23M
-11.01%
17.47M
-4.63%
24.24M
+17.94%
20.11M
+26.94%
28.03M
+53.71%
19.91M
+13.92%
23.43M
-3.33%
19.50M
-3.04%
18.00M
-35.80%
21.16M
+6.31%
17.06M
-27.20%
21.07M
+8.10%
21.81M
+21.19%
22.68M
+7.20%
26.69M
+56.45%
23.26M
+10.36%
17.96M
-17.63%
23.66M
+4.28%
19.06M
-28.57%
83.94M
--
Loss on Impairment of Other Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0
--
--
--
--
--
--
--
0
--
--
--
--
--
0
--
62.30M
--
--
--
--
--
25.17M
--
0
-100.00%
--
--
--
--
0
-100.00%
0
--
--
--
Loss on Disposal of Assets
--
--
--
--
--
--
--
--
--
--
--
--
2.42M
--
--
--
--
--
--
--
2.03M
-16.10%
--
--
--
--
--
--
3.19M
+56.79%
--
--
--
--
--
--
1.32M
-58.60%
--
--
--
--
--
--
481.00K
-63.53%
--
--
--
--
--
--
1.01M
+109.98%
--
--
--
--
--
--
3.74M
+270.50%
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expenses
26.66M
--
611.00K
--
7.36M
--
940.00K
--
978.00K
-96.33%
-500.00K
-181.83%
3.88M
-47.33%
925.00K
-1.60%
1.53M
+56.03%
871.00K
+274.20%
-919.00K
-123.70%
10.90M
+1078.70%
10.52M
+589.52%
8.76M
+905.86%
4.07M
+542.44%
7.07M
-35.12%
12.82M
+21.84%
1.77M
-79.83%
-1.61M
-139.50%
2.22M
-68.59%
8.21M
-35.98%
4.36M
+146.63%
-2.45M
-52.37%
5.06M
+127.54%
2.67M
-67.51%
-963.00K
-122.10%
432.00K
+117.65%
1.61M
-68.12%
1.56M
-41.39%
-1.89M
-96.47%
3.62M
+737.73%
1.35M
-16.19%
3.09M
+97.57%
2.63M
+239.22%
10.47M
+189.22%
1.52M
+12.66%
8.01M
+159.39%
10.69M
+305.73%
4.74M
-54.69%
14.78M
+871.09%
3.30M
-58.78%
2.10M
-80.32%
10.76M
+126.86%
30.95M
--
Operating Income
8.59M
--
57.96M
--
29.03M
--
31.92M
--
38.57M
+349.26%
41.44M
-28.51%
31.39M
+8.13%
27.08M
-15.16%
14.47M
-62.48%
18.77M
-54.69%
-850.00K
-102.71%
46.26M
+70.81%
66.22M
+357.65%
42.94M
+128.72%
21.14M
+2587.29%
-27.60M
-159.66%
-15.32M
-123.13%
-8.56M
-119.94%
7.30M
-65.48%
-12.01M
+56.49%
-6.16M
+59.78%
-1.11M
+87.04%
-7.54M
-203.38%
-472.00K
+96.07%
1.38M
+122.35%
2.83M
+354.59%
-13.00M
-72.31%
-15.79M
-3245.76%
-2.90M
-310.38%
28.53M
+909.52%
14.31M
+210.05%
16.59M
+205.08%
-6.46M
-122.85%
-15.06M
-152.80%
-62.47M
-536.65%
14.16M
-14.64%
27.64M
+528.11%
-14.97M
+0.61%
12.65M
+120.25%
-13.98M
-198.74%
2.37M
-91.41%
8.51M
+156.86%
7.20M
-43.11%
4.10M
--
Non-Operating Income (Loss)
-9.25M
--
-8.91M
--
-9.21M
--
174.00K
--
-8.15M
+11.86%
-8.55M
+4.03%
-14.19M
-54.12%
-9.46M
-5538.51%
-7.61M
+6.66%
4.62M
+154.05%
295.64M
+2183.27%
-11.96M
-26.37%
6.26M
+182.22%
-5.98M
-229.52%
-15.96M
-105.40%
-11.57M
+3.21%
-14.08M
-325.00%
-10.29M
-72.04%
-24.20M
-51.63%
-14.45M
-24.84%
-14.94M
-6.17%
-14.54M
-41.22%
-35.45M
-46.48%
-15.64M
-8.28%
-17.74M
-18.68%
-20.32M
-39.77%
-21.48M
+39.40%
-7.19M
+54.04%
-18.39M
-3.69%
-12.00M
+40.96%
-13.04M
+39.29%
-17.57M
-144.41%
-12.41M
+32.49%
-16.87M
-40.59%
-20.20M
-54.90%
-16.21M
+7.78%
-20.32M
-63.63%
-22.22M
-31.73%
-31.59M
-56.36%
-23.56M
-45.37%
-29.02M
-42.86%
-23.31M
-4.91%
-28.12M
+10.97%
-104.02M
--
Income (Loss) from Affiliates
--
--
--
--
--
--
--
--
--
--
--
--
0
--
--
--
--
--
--
--
-495.00K
--
--
--
--
--
--
--
-4.36M
-780.61%
--
--
--
--
--
--
-5.09M
-16.75%
0
--
0
--
0
--
-4.44M
+12.81%
-309.00K
--
-261.00K
--
-423.00K
--
-2.64M
+40.52%
-389.00K
-25.89%
-1.05M
-300.77%
-691.00K
-63.36%
-3.26M
-23.65%
-649.00K
-66.84%
-683.00K
+34.70%
-259.00K
+62.52%
-393.00K
+87.96%
-452.00K
+30.35%
-451.00K
+33.97%
-524.00K
-102.32%
-225.00K
+42.75%
-372.00K
+17.70%
-487.00K
-7.98%
-391.00K
+25.38%
-3.62M
-1510.22%
-4.87M
--
Income (Loss) from Joint ventures
--
--
--
--
--
--
--
--
--
--
--
--
0
--
--
--
--
--
--
--
-495.00K
--
--
--
--
--
--
--
-4.36M
-780.61%
--
--
--
--
--
--
-5.09M
-16.75%
--
--
--
--
--
--
-3.71M
+27.18%
--
--
--
--
--
--
-2.05M
+44.74%
--
--
--
--
--
--
-2.74M
-33.64%
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gain (Loss) on Other Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0
--
--
--
--
--
--
--
0
--
--
--
--
--
--
--
-3.60M
--
--
--
--
--
--
--
5.20M
+244.48%
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gain (Loss) on Foreign Currency Exchange
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
-3.21M
--
--
--
--
--
--
--
-5.68M
-76.91%
--
--
--
--
--
--
875.00K
+115.41%
--
--
--
--
--
--
4.73M
+440.11%
--
--
--
--
624.00K
--
1.51M
-68.05%
2.91M
--
558.00K
--
-1.83M
-392.95%
-1.64M
-208.68%
-1.11M
-138.06%
-3.71M
-765.41%
1.23M
+167.01%
3.60M
+319.13%
--
--
Other Non-Operating Income (Loss)
50.00K
--
56.00K
--
77.00K
--
8.85M
--
115.00K
+130.00%
180.00K
+221.43%
-5.97M
-7848.05%
-635.00K
-107.18%
1.60M
+1291.30%
13.96M
+7653.89%
306.37M
+5235.32%
3.04M
+578.11%
21.43M
+1239.06%
7.85M
-43.78%
-2.54M
-100.83%
2.03M
-33.20%
339.00K
-98.42%
4.29M
-45.39%
-6.68M
-163.02%
776.00K
-61.74%
-1.29M
-481.42%
-800.00K
-118.67%
-3.31M
+50.40%
13.00K
-98.32%
-1.00M
+22.27%
-2.71M
-239.13%
1.27M
+138.32%
9.40M
+72184.62%
-657.00K
+34.63%
5.13M
+288.94%
-2.84M
-323.64%
-1.43M
-115.20%
3.71M
+664.08%
3.78M
-26.22%
540.00K
+119.03%
2.19M
+253.36%
848.00K
-77.12%
610.00K
-83.87%
-6.61M
-1324.81%
1.52M
-30.41%
-1.13M
-232.90%
619.00K
+1.48%
-2.21M
+66.65%
-1.19M
--
Net Interest Expense
9.30M
--
8.96M
--
9.29M
--
8.67M
--
8.27M
-11.10%
8.73M
-2.62%
8.22M
-11.42%
8.83M
+1.81%
9.21M
+11.39%
9.34M
+6.99%
10.24M
+24.51%
14.99M
+69.85%
15.17M
+64.72%
13.83M
+48.13%
9.06M
-11.48%
13.60M
-9.28%
14.41M
-4.97%
14.58M
+5.42%
9.23M
+1.80%
15.22M
+11.93%
13.65M
-5.30%
13.74M
-5.77%
22.03M
+138.70%
15.35M
+0.81%
16.47M
+20.65%
17.18M
+25.08%
17.39M
-21.05%
16.20M
+5.53%
16.69M
+1.32%
16.43M
-4.38%
16.86M
-3.02%
15.50M
-4.33%
15.44M
-7.48%
21.02M
+27.88%
21.86M
+29.62%
20.86M
+34.58%
21.27M
+37.78%
20.48M
-2.55%
23.11M
+5.72%
23.60M
+13.18%
23.69M
+11.40%
24.77M
+20.93%
25.89M
+12.03%
97.95M
--
Interest Expense
9.30M
--
8.96M
--
9.29M
--
8.67M
--
8.27M
-11.10%
8.73M
-2.62%
8.96M
-3.48%
8.83M
+1.81%
9.21M
+11.39%
9.34M
+6.99%
12.59M
+40.52%
14.99M
+69.85%
15.17M
+64.72%
13.83M
+48.13%
14.08M
+11.84%
13.60M
-9.28%
14.41M
-4.97%
14.58M
+5.42%
9.40M
-33.24%
15.22M
+11.93%
13.65M
-5.30%
13.74M
-5.77%
22.03M
+134.26%
15.35M
+0.81%
16.47M
+20.65%
17.18M
+25.08%
17.39M
-21.05%
16.20M
+5.53%
16.69M
+1.32%
16.43M
-4.38%
16.86M
-3.02%
15.50M
-4.33%
15.44M
-7.48%
21.02M
+27.88%
21.86M
+29.62%
20.86M
+34.58%
21.27M
+37.78%
20.48M
-2.55%
23.11M
+5.72%
23.60M
+13.18%
23.69M
+11.40%
24.77M
+20.93%
25.89M
+12.03%
97.95M
--
Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
737.00K
--
--
--
--
--
--
--
2.35M
+219.13%
--
--
--
--
--
--
5.02M
+113.39%
--
--
--
--
--
--
175.00K
-96.51%
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pretax Income From Continuing Operations
-664.00K
--
49.06M
--
19.82M
--
32.09M
--
30.42M
+4680.87%
32.89M
-32.95%
17.20M
-13.23%
17.62M
-45.11%
6.86M
-77.44%
23.39M
-28.87%
294.79M
+1613.88%
34.30M
+94.68%
72.48M
+956.38%
36.96M
+57.97%
5.18M
-98.24%
-39.17M
-214.21%
-29.39M
-140.56%
-18.86M
-151.03%
-16.91M
-426.43%
-26.46M
+32.46%
-21.11M
+28.20%
-15.65M
+17.02%
-43.00M
-154.34%
-16.12M
+39.08%
-16.36M
+22.49%
-17.50M
-11.80%
-34.48M
+19.80%
-22.98M
-42.59%
-21.29M
-30.12%
16.53M
+194.49%
1.26M
+103.67%
-979.00K
+95.74%
-18.87M
+11.35%
-31.93M
-293.16%
-82.00M
-6587.34%
-2.04M
-108.58%
7.32M
+138.81%
-37.19M
-16.48%
-19.00M
+76.83%
-37.54M
-1738.59%
-26.65M
-463.83%
-14.80M
+60.21%
-21.00M
-10.53%
-99.99M
--
Income Tax Expense
-352.00K
--
16.77M
--
7.06M
--
11.20M
--
11.08M
+3246.88%
11.32M
-32.46%
5.71M
-19.11%
7.98M
-28.79%
2.29M
-79.34%
7.72M
-31.80%
1.25M
-78.18%
9.84M
+23.42%
19.09M
+734.31%
6.99M
-9.49%
-1.92M
-253.97%
-11.19M
-213.63%
-10.12M
-153.02%
-4.51M
-164.47%
5.43M
+382.66%
-1.62M
+85.50%
-17.60M
-73.90%
-28.27M
-527.39%
-13.80M
-354.28%
93.00K
+105.73%
-24.66M
-40.09%
-4.10M
+85.49%
-6.02M
+56.36%
1.40M
+1403.23%
3.66M
+114.83%
-1.82M
+55.52%
-2.33M
+61.35%
-2.59M
-284.98%
-3.25M
-188.87%
-5.39M
-195.61%
-21.00M
-802.06%
-472.00K
+81.75%
-849.00K
+73.87%
-4.59M
+14.78%
-3.00M
+85.71%
-5.59M
-1084.75%
339.20M
+40053.12%
-10.37M
-125.75%
--
--
--
--
Current Income Tax
--
--
--
--
--
--
--
--
--
--
--
--
-5.88M
--
--
--
--
--
--
--
-10.55M
-79.28%
--
--
--
--
--
--
19.40M
+283.92%
--
--
--
--
--
--
-4.13M
-121.26%
--
--
--
--
--
--
-49.91M
-1109.94%
--
--
--
--
--
--
2.41M
+104.82%
--
--
--
--
--
--
4.85M
+101.58%
--
--
--
--
--
--
-4.60M
-194.80%
--
--
--
--
--
--
678.00K
+114.75%
--
--
--
--
--
--
1.34M
+97.64%
--
--
Deferred Income Tax
--
--
--
--
--
--
--
--
--
--
--
--
45.20M
--
--
--
--
--
--
--
29.78M
-34.11%
--
--
--
--
--
--
7.64M
-74.35%
--
--
--
--
--
--
-16.26M
-312.90%
--
--
--
--
--
--
-10.98M
+32.48%
--
--
--
--
--
--
-37.09M
-237.83%
--
--
--
--
--
--
-3.95M
+89.36%
--
--
--
--
--
--
-27.71M
-601.95%
--
--
--
--
--
--
-9.61M
+65.34%
--
--
--
--
--
--
321.93M
+3451.29%
--
--
Income from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
1.54M
--
--
--
--
--
7.97M
--
5.54M
+260.18%
5.94M
--
4.36M
--
137.00K
-98.28%
51.07M
+822.43%
708.00K
-88.07%
-9.36M
-314.78%
16.24M
+11753.28%
37.88M
-25.82%
-10.82M
-1627.82%
113.93M
+1317.47%
8.64M
-46.82%
4.43M
-88.30%
-471.00K
+95.65%
1.68M
-98.53%
11.25M
+30.29%
0
-100.00%
--
--
-1.13M
-167.30%
1.44M
-87.20%
0
--
--
--
3.22M
+385.20%
0
-100.00%
0
--
--
--
2.67M
-17.00%
0
--
0
--
--
--
Net Income
-312.00K
--
32.29M
--
12.76M
--
20.89M
--
19.34M
+6298.72%
21.57M
-33.21%
11.49M
-9.97%
9.64M
-53.85%
4.57M
-76.35%
15.67M
-27.33%
295.08M
+2469.01%
24.45M
+153.63%
53.39M
+1067.48%
37.94M
+142.06%
12.63M
-95.72%
-22.05M
-190.17%
-14.92M
-127.94%
-14.22M
-137.47%
28.73M
+127.41%
-24.13M
-9.42%
-12.86M
+13.77%
28.86M
+303.01%
8.69M
-69.77%
-27.03M
-12.02%
122.23M
+1050.23%
-4.76M
-116.49%
-24.03M
-376.67%
-24.85M
+8.05%
-23.27M
-119.04%
29.61M
+722.26%
3.59M
+114.95%
1.61M
+106.47%
-16.75M
+28.01%
-25.10M
-184.78%
-61.00M
-1798.22%
-1.57M
-197.70%
11.39M
+168.00%
-32.60M
-29.87%
-16.00M
+73.77%
-31.95M
-1935.16%
-363.18M
-3288.58%
-4.43M
+86.42%
-21.00M
-31.25%
-420.56M
--
Net Income Attributable to Minority Interests
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0
--
--
--
--
--
--
--
0
--
0
--
0
--
0
--
37.00K
--
18.00K
--
18.00K
--
28.00K
--
97.00K
+162.16%
161.00K
--
Net Income Attributable to Owners of the Company
-312.00K
--
32.29M
--
12.76M
--
20.89M
--
19.34M
+6298.72%
21.57M
-33.21%
11.49M
-9.97%
9.64M
-53.85%
4.57M
-76.35%
15.67M
-27.33%
295.08M
+2469.01%
24.45M
+153.63%
53.39M
+1067.48%
37.94M
+142.06%
12.63M
-95.72%
-22.05M
-190.17%
-14.92M
-127.94%
-14.22M
-137.47%
28.73M
+127.41%
-24.13M
-9.42%
-12.86M
+13.77%
28.86M
+303.01%
8.69M
-69.77%
-27.03M
-12.02%
122.23M
+1050.23%
-4.76M
-116.49%
-24.03M
-376.67%
-24.85M
+8.05%
-23.27M
-119.04%
29.61M
+722.26%
3.59M
+114.95%
1.61M
+106.47%
-16.75M
+28.01%
-25.10M
-184.78%
-61.59M
-1814.70%
-1.57M
-197.70%
11.39M
+168.00%
-32.60M
-29.87%
-15.97M
+74.08%
-31.97M
-1936.31%
-363.20M
-3288.74%
-4.45M
+86.34%
-21.05M
-31.86%
-420.67M
--
Preferred Stock Dividends
--
--
--
--
--
--
0
--
0
--
1.71M
--
-1.71M
--
3.18M
--
3.44M
--
3.44M
+101.70%
-10.06M
-489.51%
3.40M
+7.15%
3.44M
-0.03%
3.44M
--
-10.28M
-2.26%
3.37M
-1.12%
3.44M
+0.03%
1.78M
-48.36%
-8.58M
+16.55%
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
5.40M
--
--
--
--
--
--
--
13.80M
+155.37%
--
--
--
--
--
--
13.80M
--
--
--
--
--
--
--
8.58M
-37.81%
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0
--
--
--
--
--
--
--
408.00K
--
--
--
--
--
--
--
--
--
Net Income Attributable to Common Stockholders
-312.00K
--
32.29M
--
12.76M
--
20.89M
--
19.34M
+6298.72%
19.86M
-38.49%
7.79M
-38.96%
6.47M
-69.05%
1.13M
-94.15%
12.23M
-38.42%
291.33M
+3640.81%
21.05M
+225.58%
49.95M
+4312.46%
34.49M
+182.03%
9.12M
-96.87%
-25.41M
-220.72%
-18.36M
-136.75%
-15.99M
-146.36%
28.73M
+215.09%
-24.13M
+5.07%
-12.86M
+29.93%
28.86M
+280.45%
8.69M
-69.77%
-27.03M
-12.02%
122.23M
+1050.23%
-4.76M
-116.49%
-24.03M
-376.67%
-24.85M
+8.05%
-23.27M
-119.04%
29.61M
+722.26%
3.59M
+114.95%
1.61M
+106.47%
-16.75M
+28.01%
-25.10M
-184.78%
-61.59M
-1814.70%
-1.57M
-197.70%
11.39M
+168.00%
-32.60M
-29.87%
-15.97M
+74.08%
-32.38M
-1962.29%
-363.20M
-3288.74%
-4.45M
+86.34%
-21.05M
-31.86%
-421.08M
--
Other Comprehensive Income
2.40M
--
2.35M
--
-13.23M
--
1.92M
--
1.99M
-16.94%
1.97M
-16.07%
-6.34M
+52.08%
2.03M
+5.89%
2.03M
+2.06%
2.03M
+2.94%
27.84M
+538.98%
11.42M
+462.46%
-21.94M
-1180.06%
6.51M
+220.37%
-53.11M
-290.81%
4.41M
-61.37%
8.92M
+140.65%
-12.13M
-286.30%
15.27M
+128.75%
-20.56M
-566.06%
18.76M
+110.39%
20.89M
+272.28%
-13.50M
-188.42%
-7.23M
+64.81%
4.82M
-74.28%
1.93M
-90.78%
49.65M
+467.71%
-4.25M
+41.19%
-7.56M
-256.65%
-12.68M
-758.12%
45.16M
-9.03%
4.14M
+197.32%
-2.30M
+69.55%
-5.23M
+58.76%
--
--
-4.45M
-207.58%
494.00K
+121.47%
8.57M
+263.96%
--
--
7.61M
+270.86%
16.64M
+3268.83%
-643.00K
-107.50%
--
--
--
--
Total Comprehensive Income
2.08M
--
34.64M
--
-475.00K
--
22.81M
--
21.33M
+923.51%
23.54M
-32.05%
5.14M
+1183.16%
11.67M
-48.83%
6.60M
-69.04%
17.70M
-24.80%
322.91M
+6176.25%
35.87M
+207.34%
31.45M
+376.27%
44.45M
+151.05%
-40.48M
-112.54%
-17.64M
-149.17%
-6.00M
-119.08%
-26.34M
-159.27%
44.00M
+208.71%
-44.69M
-153.33%
5.89M
+198.23%
49.75M
+288.86%
-4.82M
-110.95%
-34.26M
+23.33%
127.05M
+2055.25%
-2.83M
-105.69%
25.62M
+631.85%
-29.11M
+15.05%
-30.82M
-124.26%
16.93M
+697.85%
48.76M
+90.32%
5.75M
+119.75%
-19.05M
+38.19%
-30.33M
-279.20%
--
--
-6.02M
-204.82%
11.88M
+162.38%
-24.02M
+20.79%
--
--
-24.34M
-304.08%
-346.54M
-3016.00%
-5.07M
+78.90%
--
--
--
--
Total Comprehensive Income Attributable to Minority Interests
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0
--
--
--
--
--
--
--
0
--
0
--
0
--
0
--
37.00K
--
426.00K
--
937.00K
--
-6.00K
--
168.00K
+354.05%
1.52M
--
Total Comprehensive Income Attributable to Owners of the Company
2.08M
--
34.64M
--
-475.00K
--
22.81M
--
21.33M
+923.51%
23.54M
-32.05%
5.14M
+1183.16%
11.67M
-48.83%
6.60M
-69.04%
17.70M
-24.80%
322.91M
+6176.25%
35.87M
+207.34%
31.45M
+376.27%
44.45M
+151.05%
-40.48M
-112.54%
-17.64M
-149.17%
-6.00M
-119.08%
-26.34M
-159.27%
44.00M
+208.71%
-44.69M
-153.33%
5.89M
+198.23%
49.75M
+288.86%
-4.82M
-110.95%
-34.26M
+23.33%
127.05M
+2055.25%
-2.83M
-105.69%
25.62M
+631.85%
-29.11M
+15.05%
-30.82M
-124.26%
16.93M
+697.85%
48.76M
+90.32%
5.75M
+119.75%
-19.05M
+38.19%
-30.33M
-279.20%
-40.32M
-182.70%
-6.02M
-204.82%
11.88M
+162.38%
-24.02M
+20.79%
-20.33M
+49.57%
-24.77M
-311.16%
-347.47M
-3023.88%
-5.06M
+78.92%
-22.04M
-8.37%
-399.34M
--
Basic EPS
-0.01
--
0.77
--
--
--
0.5
--
0.46
+4700.00%
0.46
-40.26%
0.18
--
0.15
-70.00%
0.03
-93.48%
0.29
-36.96%
5.63
+3027.78%
0.41
+173.33%
0.97
+3133.33%
0.68
+134.48%
0.19
-96.63%
-0.52
-226.83%
-0.37
-138.14%
-0.29
-142.65%
0.46
+142.11%
-0.38
+26.92%
-0.2
+45.95%
0.46
+258.62%
0.14
-69.57%
-0.43
-13.16%
1.92
+1060.00%
-0.07
-115.22%
-0.38
-371.43%
-0.39
+9.30%
-0.36
-118.75%
0.47
+771.43%
0.06
+115.79%
0.02
+105.13%
-0.26
+27.78%
-0.39
-182.98%
-0.94
-1666.67%
-0.02
-200.00%
0.17
+165.38%
-0.49
-25.64%
-0.25
+73.40%
-0.49
-2350.00%
-5.44
-3300.00%
-0.07
+85.71%
-0.32
-28.00%
-6.32
--
Basic EPS from Continuing Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0.52
--
--
--
-0.64
--
-0.46
--
-0.29
-155.77%
--
--
-0.39
+39.06%
-0.05
+89.13%
0.2
+168.97%
--
--
-0.26
+33.33%
0.13
+360.00%
-0.21
-205.00%
--
--
-0.38
-46.15%
-0.39
-400.00%
0.29
+238.10%
--
--
--
--
-0.24
+38.46%
-0.41
-241.38%
--
--
-0.02
--
0.12
+150.00%
-0.49
-19.51%
--
--
-0.49
-2350.00%
-5.48
-4666.67%
-0.07
+85.71%
--
--
--
--
Basic EPS from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0.16
--
--
--
0.12
--
0.09
--
0
-100.00%
--
--
0.01
-91.67%
-0.15
-266.67%
0.26
--
--
--
-0.17
-1800.00%
1.79
+1293.33%
0.14
-46.15%
--
--
-0.01
+94.12%
0.03
-98.32%
0.18
+28.57%
--
--
--
--
-0.02
-166.67%
0.02
-88.89%
--
--
--
--
0.05
+350.00%
0
-100.00%
--
--
--
--
0.04
-20.00%
0
--
--
--
--
--
Diluted EPS
-0.01
--
0.76
--
--
--
0.49
--
0.46
+4700.00%
0.44
-42.11%
--
--
0.15
-69.39%
0.03
-93.48%
0.28
-36.36%
--
--
0.38
+153.33%
0.83
+2666.67%
0.6
+114.29%
--
--
-0.52
-236.84%
-0.37
-144.58%
-0.29
-148.33%
--
--
-0.38
+26.92%
-0.2
+45.95%
0.45
+255.17%
--
--
-0.43
-13.16%
1.89
+1045.00%
-0.07
-115.56%
--
--
-0.39
+9.30%
-0.36
-119.05%
0.45
+742.86%
--
--
0.02
+105.13%
-0.26
+27.78%
-0.39
-186.67%
-0.94
--
-0.02
-200.00%
0.17
+165.38%
-0.49
-25.64%
-0.25
+73.40%
-0.49
-2350.00%
-5.44
-3300.00%
-0.07
+85.71%
-0.32
-28.00%
-6.32
--
Diluted EPS from Continuing Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0.47
--
--
--
-0.64
--
-0.46
--
-0.29
-161.70%
--
--
-0.39
+39.06%
-0.05
+89.13%
0.2
+168.97%
--
--
-0.26
+33.33%
0.13
+360.00%
-0.21
-205.00%
--
--
-0.38
-46.15%
-0.39
-400.00%
0.28
+233.33%
--
--
--
--
-0.24
+38.46%
-0.41
-246.43%
--
--
-0.02
--
0.12
+150.00%
-0.49
-19.51%
--
--
-0.49
-2350.00%
-5.48
-4666.67%
-0.07
+85.71%
--
--
--
--
Diluted EPS from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0.13
--
--
--
0.12
--
0.09
--
0
-100.00%
--
--
0.01
-91.67%
-0.15
-266.67%
0.25
--
--
--
-0.17
-1800.00%
1.76
+1273.33%
0.14
-44.00%
--
--
-0.01
+94.12%
0.03
-98.30%
0.17
+21.43%
--
--
--
--
-0.02
-166.67%
0.02
-88.24%
--
--
--
--
0.05
+350.00%
0
-100.00%
--
--
--
--
0.04
-20.00%
0
--
--
--
--
--