NRDY
Nerdy·NYSE
--
--(--)
--
--(--)
NRDY fundamentals
During Q4 2025, Nerdy (NRDY) reported revenue of 49.11M, a YoY change of 2.34%. Net income was -14.04M, a YoY change of 10.98%. Click to view the full income statement and explore the company's earnings performance.
Income Statement
Q3,2019 | Q4,2019 | Q1,2020 | Q2,2020 | Q3,2020 | Q4,2020 | Q1,2021 | Q2,2021 | Q3,2021 | Q4,2021 | Q1,2022 | Q2,2022 | Q3,2022 | Q4,2022 | Q1,2023 | Q2,2023 | Q3,2023 | Q4,2023 | Q1,2024 | Q2,2024 | Q3,2024 | Q4,2024 | Q1,2025 | Q2,2025 | Q3,2025 | Q4,2025 | TTM |
|---|
Start Date | Jul 11, 2019 | Oct 1, 2019 | Jan 1, 2020 | Apr 1, 2020 | Jul 1, 2020 | Oct 1, 2020 | Jan 1, 2021 | Apr 1, 2021 | Jul 1, 2021 | Oct 1, 2021 | Jan 1, 2022 | Apr 1, 2022 | Jul 1, 2022 | Oct 1, 2022 | Jan 1, 2023 | Apr 1, 2023 | Jul 1, 2023 | Oct 1, 2023 | Jan 1, 2024 | Apr 1, 2024 | Jul 1, 2024 | Oct 1, 2024 | Jan 1, 2025 | Apr 1, 2025 | Jul 1, 2025 | Oct 1, 2025 | -- |
End Date | Sep 30, 2019 | Dec 31, 2019 | Mar 31, 2020 | Jun 30, 2020 | Sep 30, 2020 | Dec 31, 2020 | Mar 31, 2021 | Jun 30, 2021 | Sep 30, 2021 | Dec 31, 2021 | Mar 31, 2022 | Jun 30, 2022 | Sep 30, 2022 | Dec 31, 2022 | Mar 31, 2023 | Jun 30, 2023 | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | -- |
Fiscal Year-End | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | -- |
Revenue | -- -- | 90.45M -- | 0 -- | -- -- | 26.40M -- | 33.01M -63.51% | 34.56M -- | 32.79M -- | 31.30M +18.57% | 42.02M +27.29% | 46.92M +35.76% | 42.19M +28.67% | 31.75M +1.45% | 41.80M -0.51% | 49.18M +4.81% | 48.84M +15.77% | 40.30M +26.91% | 55.08M +31.77% | 53.73M +9.25% | 50.98M +4.39% | 37.53M -6.86% | 47.99M -12.88% | 47.59M -11.41% | 45.26M -11.22% | 37.02M -1.36% | 49.11M +2.34% | 178.99M -- |
Sales and Services Revenue | -- -- | 90.45M -- | 0 -- | -- -- | 26.40M -- | 33.01M -63.51% | 34.56M -- | 32.79M -- | 31.30M +18.57% | 42.02M +27.29% | 46.92M +35.76% | 42.19M +28.67% | 31.75M +1.45% | 41.80M -0.51% | 49.18M +4.81% | 48.84M +15.77% | 40.30M +26.91% | 55.08M +31.77% | 53.73M +9.25% | 50.98M +4.39% | 37.35M -7.32% | 48.54M -11.87% | 47.59M -11.41% | 45.26M -11.22% | 36.85M -1.32% | 49.61M +2.20% | 179.32M -- |
Other Revenue | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 182.00K -- | -553.00K -- | -- -- | -- -- | 165.00K -9.34% | -498.00K +9.95% | -- -- |
Cost of Revenue | -- -- | 30.83M -- | -- -- | -- -- | 8.41M -- | 10.44M -66.14% | 11.19M -- | 11.51M -- | 10.64M +26.47% | 13.36M +27.93% | 14.15M +26.45% | 13.43M +16.66% | 9.84M -7.56% | 12.31M -7.80% | 15.29M +8.04% | 14.74M +9.75% | 11.11M +12.94% | 15.81M +28.42% | 17.21M +12.57% | 17.50M +18.70% | 11.08M -0.28% | 16.05M +1.50% | 19.98M +16.11% | 17.42M -0.43% | 13.72M +23.89% | 24.08M +50.02% | 75.21M -- |
Cost of Goods and Services | -- -- | -- -- | -- -- | -- -- | -- -- | 34.83M -- | -- -- | -- -- | -- -- | 46.70M +34.06% | -- -- | -- -- | -- -- | 49.73M +6.49% | -- -- | -- -- | 11.11M -- | 15.81M -68.20% | 17.21M -- | 17.50M -- | 11.08M -0.28% | 16.05M +1.50% | 19.98M +16.11% | 17.42M -0.43% | 13.72M +23.89% | 24.08M +50.02% | 75.21M -- |
Gross Profit | -- -- | 59.62M -- | 0 -- | -- -- | 17.98M -- | 22.57M -62.15% | 23.37M -- | 21.27M -- | 20.66M +14.87% | 28.66M +27.00% | 32.77M +40.22% | 28.75M +35.17% | 21.92M +6.09% | 29.49M +2.89% | 33.89M +3.41% | 34.10M +18.58% | 29.19M +33.18% | 39.27M +33.17% | 36.52M +7.75% | 33.49M -1.79% | 26.45M -9.37% | 31.94M -18.67% | 27.61M -24.38% | 27.84M -16.86% | 23.30M -11.93% | 25.03M -21.63% | 103.78M -- |
Operating Expenses | 8.59K -- | 80.15M -- | -- -- | -- -- | 23.11M +269074.33% | 25.69M -67.94% | 27.83M -- | 28.69M -- | 78.67M +240.38% | 55.22M +114.94% | 53.45M +92.10% | 50.76M +76.92% | 49.60M -36.95% | 49.92M -9.60% | 45.26M -15.33% | 44.57M -12.19% | 54.74M +10.36% | 49.45M -0.95% | 49.37M +9.08% | 48.72M +9.30% | 52.18M -4.68% | 48.24M -2.44% | 44.20M -10.48% | 40.13M -17.62% | 42.38M -18.78% | 38.94M -19.28% | 165.64M -- |
Selling, General and Administrative Expenses | -- -- | 80.16M -- | -- -- | -- -- | 23.11M -- | 25.69M -67.95% | 27.83M -- | 28.69M -- | 78.67M +240.38% | 52.22M +103.23% | 53.45M +92.10% | 50.76M +76.92% | 49.60M -36.95% | 49.92M -4.39% | 45.26M -15.33% | 44.57M -12.19% | 54.74M +10.36% | 49.45M -0.95% | 49.37M +9.08% | 48.72M +9.30% | 52.18M -4.68% | 48.24M -2.44% | 44.20M -10.48% | 40.13M -17.62% | 42.38M -18.78% | 38.94M -19.28% | 165.64M -- |
Selling and Marketing Expenses | -- -- | -- -- | -- -- | -- -- | -- -- | 43.84M -- | -- -- | -- -- | -- -- | 65.44M +49.28% | -- -- | -- -- | -- -- | 74.18M +13.36% | -- -- | -- -- | 19.23M -- | 18.80M -74.66% | 17.39M -- | 15.54M -- | 20.32M +5.63% | 18.38M -2.22% | 15.79M -9.24% | 13.56M -12.74% | 16.56M -18.47% | 14.22M -22.65% | 60.12M -- |
General and Administrative Expenses | -- -- | -- -- | -- -- | -- -- | -- -- | 43.23M -- | -- -- | -- -- | -- -- | 121.97M +182.13% | -- -- | -- -- | -- -- | 129.56M +6.22% | -- -- | -- -- | 35.51M -- | 30.65M -76.34% | 31.98M -- | 33.18M -- | 31.86M -10.27% | 29.86M -2.57% | 28.41M -11.15% | 26.57M -19.91% | 25.82M -18.98% | 24.72M -17.21% | 105.52M -- |
Loss on Impairment of Other Assets | -- -- | -- -- | -- -- | -- -- | -- -- | 0 -- | -- -- | -- -- | -- -- | 3.01M -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- |
Other Operating Expenses | 8.59K -- | -8.59K -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- |
Operating Income | -8.59K -- | -20.53M -- | 0 -- | -- -- | -5.13M -59641.47% | -3.13M +84.77% | -4.45M -- | -7.42M -- | -58.02M -1030.92% | -26.57M -749.81% | -20.68M -364.35% | -22.01M -196.63% | -27.69M +52.28% | -20.43M +23.08% | -11.37M +45.02% | -10.47M +52.41% | -25.55M +7.71% | -10.18M +50.20% | -12.85M -13.04% | -15.23M -45.41% | -25.72M -0.67% | -16.30M -60.22% | -16.59M -29.04% | -12.29M +19.31% | -19.08M +25.82% | -13.91M +14.68% | -61.86M -- |
Non-Operating Income (Loss) | 93 -- | -1.90M -- | 0 -- | -- -- | -2.40M -2575368.82% | -1.91M -0.57% | -1.27M -- | 7.08M -- | 332.00K +113.86% | 59.67M +3219.29% | -11.05M -768.87% | 37.28M +426.39% | -4.59M -1482.23% | 5.28M -91.16% | -20.86M -88.74% | 4.98M -86.65% | 4.95M +207.82% | 947.00K -82.05% | 861.00K +104.13% | 869.00K -82.54% | 795.00K -83.93% | 556.00K -41.29% | 462.00K -46.34% | 361.00K -58.46% | 361.00K -54.59% | -109.00K -119.60% | 1.07M -- |
Gain (Loss) on Change in Fair Value | -- -- | -- -- | -- -- | -- -- | -- -- | 0 -- | -- -- | -- -- | -- -- | 71.04M -- | -- -- | -- -- | -- -- | 26.62M -62.53% | -- -- | -- -- | 4.10M -- | 0 -100.00% | -- -- | -- -- | -- -- | 0 -- | -- -- | -- -- | -- -- | 0 -- | -- -- |
Other Non-Operating Income (Loss) | -- -- | 199.00K -- | -- -- | -- -- | -1.13M -- | -723.00K -463.32% | -35.00K -- | 8.34M -- | 1.62M +243.19% | -11.37M -1473.17% | -11.06M -31497.14% | 37.28M +347.15% | -4.60M -384.05% | -21.81M -91.73% | -21.69M -96.16% | 4.19M -88.75% | 5.00K +100.11% | 30.00K +100.14% | -25.00K +99.88% | -10.00K -100.24% | 27.00K +440.00% | -15.00K -150.00% | 0 +100.00% | -4.00K +60.00% | 4.00K -85.19% | 2.00K +113.33% | 2.00K -- |
Net Interest Expense | -93 -- | 2.10M -- | 0 -- | -- -- | 1.26M +1360315.05% | 1.19M -43.36% | 1.24M -- | 1.25M -- | 1.29M +1.66% | -5.00K -100.42% | -7.00K -100.57% | -5.00K -100.40% | -7.00K -100.54% | -464.00K -9180.00% | -833.00K -11800.00% | -783.00K -15560.00% | -844.00K -11957.14% | -917.00K -97.63% | -886.00K -6.36% | -879.00K -12.26% | -768.00K +9.00% | -571.00K +37.73% | -462.00K +47.86% | -365.00K +58.48% | -357.00K +53.52% | 111.00K +119.44% | -1.07M -- |
Interest Expense | -- -- | 2.10M -- | -- -- | -- -- | 1.26M -- | -3.64M -273.11% | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- |
Interest Income | 93 -- | -93 -- | 0 -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 7.00K -- | 5.00K -- | 7.00K -- | 464.00K -- | 833.00K +11800.00% | 783.00K +15560.00% | 844.00K +11957.14% | 917.00K +97.63% | 886.00K +6.36% | 879.00K +12.26% | 768.00K -9.00% | 571.00K -37.73% | 462.00K -47.86% | 365.00K -58.48% | 357.00K -53.52% | -111.00K -119.44% | 1.07M -- |
Pretax Income From Continuing Operations | -8.49K -- | -22.43M -- | 0 -- | -- -- | -7.53M -88491.95% | -5.04M +77.54% | -5.73M -- | -336.00K -- | -57.68M -666.56% | 33.11M +757.02% | -31.73M -454.21% | 15.28M +4646.73% | -32.28M +44.05% | -15.16M -145.78% | -32.23M -1.56% | -5.50M -135.98% | -20.61M +36.16% | -9.23M +39.11% | -11.99M +62.79% | -14.36M -161.23% | -24.93M -20.99% | -15.75M -70.63% | -16.12M -34.45% | -11.93M +16.94% | -18.72M +24.90% | -14.02M +10.97% | -60.79M -- |
Income Tax Expense | -- -- | 0 -- | -- -- | -- -- | 0 -- | 0 -- | 0 -- | 0 -- | 35.00K -- | 5.00K -- | 13.00K -- | 0 -- | 22.00K -37.14% | -16.00K -420.00% | 23.00K +76.92% | 53.00K -- | 21.00K -4.55% | 12.00K +175.00% | 23.00K -- | 38.00K -28.30% | 29.00K +38.10% | 25.00K +108.33% | 28.00K +21.74% | 74.00K +94.74% | 35.00K +20.69% | 22.00K -12.00% | 159.00K -- |
Current Income Tax | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 40.00K -- | -- -- | -- -- | -- -- | 19.00K -52.50% | -- -- | -- -- | -- -- | 109.00K +473.68% | -- -- | -- -- | -- -- | 115.00K +5.50% | -- -- | -- -- | -- -- | 159.00K +38.26% | -- -- |
Deferred Income Tax | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 0 -- | -- -- | -- -- | -- -- | 0 -- | -- -- | -- -- | -- -- | 0 -- | -- -- | -- -- | -- -- | 0 -- | -- -- | -- -- | -- -- | 0 -- | -- -- |
Net Income | -8.49K -- | -22.43M -- | 0 -- | -- -- | -7.53M -88491.95% | -5.04M +77.54% | -5.73M -- | -336.00K -- | -57.72M -667.03% | 33.10M +756.92% | -31.75M -454.44% | 15.28M +4646.73% | -32.30M +44.04% | -15.14M -145.74% | -32.25M -1.59% | -5.55M -136.33% | -20.63M +36.14% | -9.24M +38.97% | -12.02M +62.75% | -14.40M -159.42% | -24.96M -21.00% | -15.77M -70.68% | -16.15M -34.42% | -12.00M +16.65% | -18.76M +24.85% | -14.04M +10.98% | -60.95M -- |
Net Income Attributable to Minority Interests | -- -- | 0 -- | -- -- | -- -- | 0 -- | 0 -- | 0 -- | 0 -- | -18.96M -- | 15.61M -- | -14.90M -- | 6.58M -- | -13.78M +27.31% | -6.41M -141.05% | -13.32M +10.60% | -2.25M -134.21% | -8.34M +39.52% | -3.58M +44.05% | -4.57M +65.70% | -5.30M -135.57% | -9.06M -8.66% | -5.63M -56.90% | -5.66M -23.77% | -4.10M +22.64% | -6.47M +28.58% | -4.80M +14.67% | -21.03M -- |
Net Income Attributable to Owners of the Company | -8.49K -- | -22.43M -- | 0 -- | -- -- | -7.53M -88491.95% | -5.04M +77.54% | -5.73M -- | -336.00K -- | -38.76M -415.07% | 17.50M +447.21% | -16.84M -194.18% | 8.70M +2687.80% | -18.52M +52.23% | -8.73M -149.91% | -18.93M -12.38% | -3.30M -137.93% | -12.29M +33.62% | -5.66M +35.25% | -7.45M +60.67% | -9.09M -175.71% | -15.90M -29.37% | -10.15M -79.42% | -10.50M -40.96% | -7.90M +13.15% | -12.29M +22.72% | -9.24M +8.93% | -39.92M -- |
Other Adjustments | -- -- | -- -- | -- -- | -- -- | -- -- | -24.66M -- | -- -- | -- -- | -- -- | -23.55M +4.53% | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- |
Net Income Attributable to Common Stockholders | -8.49K -- | -22.43M -- | 0 -- | -- -- | -7.53M -88491.95% | 19.62M +187.49% | -5.73M -- | -336.00K -- | -38.76M -415.07% | 41.04M +109.14% | -16.84M -194.18% | 8.70M +2687.80% | -18.52M +52.23% | -8.73M -121.28% | -18.93M -12.38% | -3.30M -137.93% | -12.29M +33.62% | -5.66M +35.25% | -7.45M +60.67% | -9.09M -175.71% | -15.90M -29.37% | -10.15M -79.42% | -10.50M -40.96% | -7.90M +13.15% | -12.29M +22.72% | -9.24M +8.93% | -39.92M -- |
Other Comprehensive Income | -- -- | 141.00K -- | -- -- | -- -- | 163.00K -- | 234.00K +65.96% | 34.00K -- | 16.00K -- | -84.00K -151.53% | 8.00K -96.58% | -73.00K -314.71% | -183.00K -1243.75% | -146.00K -73.81% | 136.00K +1600.00% | 34.00K +146.58% | 31.00K +116.94% | -39.00K +73.29% | 48.00K -64.71% | -10.00K -129.41% | 2.00K -93.55% | 66.00K +269.23% | -77.00K -260.42% | 37.00K +470.00% | 79.00K +3850.00% | -26.00K -139.39% | -63.00K +18.18% | 27.00K -- |
Total Comprehensive Income | -- -- | -22.30M -- | 0 -- | -- -- | -7.36M -- | -4.80M +78.45% | -5.69M -- | -320.00K -- | -57.80M -685.15% | 33.11M +789.07% | -31.82M -459.03% | 15.09M +4816.88% | -32.44M +43.87% | -15.00M -145.32% | -32.22M -1.25% | -5.52M -136.56% | -20.66M +36.31% | -9.19M +38.74% | -12.03M +62.68% | -14.40M -160.84% | -24.89M -20.45% | -15.85M -72.41% | -16.11M -34.00% | -11.92M +17.19% | -18.78M +24.55% | -14.10M +11.01% | -60.92M -- |
Total Comprehensive Income Attributable to Minority Interests | -- -- | -- -- | -- -- | -- -- | 0 -- | 0 -- | 0 -- | 0 -- | -18.98M -- | 15.61M -- | -14.94M -- | 6.50M -- | -13.84M +27.07% | -6.35M -140.68% | -13.31M +10.90% | -2.24M -134.43% | -8.35M +39.68% | -3.57M +43.84% | -4.57M +65.64% | -5.30M -136.89% | -9.03M -8.18% | -5.65M -58.52% | -5.64M -23.40% | -4.08M +23.17% | -6.48M +28.29% | -4.82M +14.70% | -21.02M -- |
Total Comprehensive Income Attributable to Owners of the Company | -- -- | -22.30M -- | 0 -- | -- -- | -7.36M -- | 19.74M +188.52% | -5.69M -- | -320.00K -- | -38.82M -427.32% | 41.03M +107.89% | -16.88M -196.63% | 8.59M +2784.69% | -18.60M +52.09% | -8.65M -121.09% | -18.91M -12.01% | -3.28M -138.18% | -12.31M +33.80% | -5.63M +34.99% | -7.45M +60.59% | -9.09M -177.20% | -15.86M -28.78% | -10.20M -81.21% | -10.47M -40.51% | -7.85M +13.69% | -12.30M +22.41% | -9.28M +8.97% | -39.90M -- |
Basic EPS | 0 -- | -- -- | -- -- | -- -- | 0 -- | -0.09 -- | 0 -- | 0 -- | -0.27 -- | 0.11 +222.22% | -0.21 -- | 0.1 -- | -0.21 +22.22% | -0.05 -145.45% | -0.21 -- | -0.03 -130.00% | -0.13 +38.10% | -0.03 +40.00% | -0.07 +66.67% | -0.08 -166.67% | -0.14 -7.69% | -0.06 -100.00% | -0.09 -28.57% | -0.07 +12.50% | -0.1 +28.57% | -0.05 +16.67% | -0.31 -- |
Basic EPS from Continuing Operations | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -0.13 -- | -- -- | -0.07 -- | -0.08 -- | -0.14 -7.69% | -- -- | -0.09 -28.57% | -0.07 +12.50% | -0.1 +28.57% | -- -- | -- -- |
Diluted EPS | 0 -- | -- -- | -- -- | -- -- | 0 -- | -- -- | 0 -- | 0 -- | -0.27 -- | -- -- | -0.21 -- | 0.09 -- | -0.21 +22.22% | -- -- | -0.21 -- | -0.03 -133.33% | -0.13 +38.10% | -- -- | -0.07 +66.67% | -0.08 -166.67% | -0.14 -7.69% | -- -- | -0.09 -28.57% | -0.07 +12.50% | -0.1 +28.57% | -- -- | -- -- |
Diluted EPS from Continuing Operations | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -0.13 -- | -- -- | -0.07 -- | -0.08 -- | -0.14 -7.69% | -- -- | -0.09 -28.57% | -0.07 +12.50% | -0.1 +28.57% | -- -- | -- -- |
You can ask Aime
What is Nerdy's latest dividend and current dividend yield?What is Nerdy's gross profit margin?What is the market's earnings forecast for Nerdy next quarter?Did Nerdy beat or miss consensus estimates last quarter?What factors drove the changes in Nerdy's revenue and profit?What guidance did Nerdy's management provide for the next earnings period?What were the key takeaways from Nerdy’s earnings call?What were the key takeaways from Nerdy's earnings call?
