MBC
MasterBrand·NYSE
--
--(--)
--
--(--)
MBC fundamentals
During Q4 2025, MasterBrand (MBC) reported revenue of 644.60M, a YoY change of -3.46%. Net income was -42.00M, a YoY change of -400.00%. Click to view the full income statement and explore the company's earnings performance.
Income Statement
Q3,2021 | Q4,2021 | Q1,2022 | Q2,2022 | Q3,2022 | Q4,2022 | Q1,2023 | Q2,2023 | Q3,2023 | Q4,2023 | Q1,2024 | Q2,2024 | Q3,2024 | Q4,2024 | Q1,2025 | Q2,2025 | Q3,2025 | Q4,2025 | TTM |
|---|
Start Date | Jun 28, 2021 | Sep 27, 2021 | Dec 27, 2021 | Mar 28, 2022 | Jun 27, 2022 | Sep 26, 2022 | Dec 26, 2022 | Mar 27, 2023 | Jun 26, 2023 | Sep 25, 2023 | Jan 1, 2024 | Apr 1, 2024 | Jul 1, 2024 | Sep 30, 2024 | Dec 30, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 29, 2025 | -- |
End Date | Sep 26, 2021 | Dec 26, 2021 | Mar 27, 2022 | Jun 26, 2022 | Sep 25, 2022 | Dec 25, 2022 | Mar 26, 2023 | Jun 25, 2023 | Sep 24, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 29, 2024 | Dec 29, 2024 | Mar 30, 2025 | Jun 29, 2025 | Sep 28, 2025 | Dec 28, 2025 | -- |
Fiscal Year-End | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | -- |
Revenue | 716.50M -- | 744.80M -- | 777.10M -- | 855.60M -- | 858.40M +19.80% | 784.40M +5.32% | 676.70M -12.92% | 695.10M -18.76% | 677.30M -21.10% | 677.10M -13.68% | 638.10M -5.70% | 676.50M -2.68% | 718.10M +6.02% | 667.70M -1.39% | 660.30M +3.48% | 730.90M +8.04% | 698.90M -2.67% | 644.60M -3.46% | 2.73B -- |
Sales and Services Revenue | 716.50M -- | 744.80M -- | 777.10M -- | 855.60M -- | 858.40M +19.80% | 784.40M +5.32% | 676.70M -12.92% | 695.10M -18.76% | 677.30M -21.10% | 677.10M -13.68% | 638.10M -5.70% | 676.50M -2.68% | 718.10M +6.02% | 667.70M -1.39% | 660.30M +3.48% | 730.90M +8.04% | 698.90M -2.67% | 644.60M -3.46% | 2.73B -- |
Cost of Revenue | 516.80M -- | 556.90M -- | 566.10M -- | 606.00M -- | 593.50M +14.84% | 569.40M +2.24% | 472.10M -16.60% | 458.90M -24.27% | 439.80M -25.90% | 454.00M -20.27% | 433.40M -8.20% | 445.50M -2.92% | 480.10M +9.16% | 464.40M +2.29% | 458.10M +5.70% | 491.20M +10.26% | 480.70M +0.12% | 477.10M +2.73% | 1.91B -- |
Cost of Goods and Services | -- -- | 2.07B -- | -- -- | -- -- | -- -- | 2.33B +12.73% | -- -- | -- -- | 439.80M -- | 454.00M -80.56% | 433.40M -- | 445.50M -- | 480.10M +9.16% | 464.40M +2.29% | 458.10M +5.70% | 491.20M +10.26% | 480.70M +0.12% | 477.10M +2.73% | 1.91B -- |
Gross Profit | 199.70M -- | 187.90M -- | 211.00M -- | 249.60M -- | 264.90M +32.65% | 215.00M +14.42% | 204.60M -3.03% | 236.20M -5.37% | 237.50M -10.34% | 223.10M +3.77% | 204.70M +0.05% | 231.00M -2.20% | 238.00M +0.21% | 203.30M -8.87% | 202.20M -1.22% | 239.70M +3.77% | 218.20M -8.32% | 167.50M -17.61% | 827.60M -- |
Operating Expenses | 138.10M -- | 142.40M -- | 149.50M -- | 197.70M -- | 190.20M +37.73% | 199.90M +40.38% | 138.90M -7.09% | 148.80M -24.73% | 145.30M -23.61% | 162.10M -18.91% | 141.90M +2.16% | 153.20M +2.96% | 180.40M +24.16% | 165.80M +2.28% | 165.10M +16.35% | 172.40M +12.53% | 176.50M -2.16% | 194.60M +17.37% | 708.60M -- |
Selling, General and Administrative Expenses | 136.90M -- | 141.20M -- | 149.50M -- | 170.40M -- | 180.60M +31.92% | 165.30M +17.07% | 139.30M -6.82% | 145.70M -14.50% | 143.90M -20.32% | 156.10M -5.57% | 141.50M +1.58% | 150.40M +3.23% | 172.60M +19.94% | 158.80M +1.73% | 160.40M +13.36% | 165.80M +10.24% | 173.90M +0.75% | 193.30M +21.73% | 693.40M -- |
Loss on Impairment of Other Assets | -- -- | 0 -- | -- -- | -- -- | -- -- | 46.40M -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- |
Other Operating Expenses | 1.20M -- | 1.20M -- | -- -- | 27.30M -- | 9.60M +700.00% | -11.80M -1083.33% | -400.00K -- | 3.10M -88.64% | 1.40M -85.42% | 6.00M +150.85% | 400.00K +200.00% | 2.80M -9.68% | 7.80M +457.14% | 7.00M +16.67% | 4.70M +1075.00% | 6.60M +135.71% | 2.60M -66.67% | 1.30M -81.43% | 15.20M -- |
Operating Income | 61.60M -- | 45.50M -- | 61.50M -- | 51.90M -- | 74.70M +21.27% | 15.10M -66.81% | 65.70M +6.83% | 87.40M +68.40% | 92.20M +23.43% | 61.00M +303.97% | 62.80M -4.41% | 77.80M -10.98% | 57.60M -37.53% | 37.50M -38.52% | 37.10M -40.92% | 67.30M -13.50% | 41.70M -27.60% | -27.10M -172.27% | 119.00M -- |
Non-Operating Income (Loss) | 1.40M -- | 800.00K -- | 200.00K -- | 2.10M -- | 3.60M +157.14% | 4.30M +437.50% | -17.80M -9000.00% | -17.70M -942.86% | -14.30M -497.22% | -17.80M -513.95% | -13.80M +22.47% | -17.70M -- | -18.20M -27.27% | -17.70M +0.56% | -19.80M -43.48% | -18.30M -3.39% | -18.30M -0.55% | -16.30M +7.91% | -72.70M -- |
Gain (Loss) on Foreign Currency Exchange | -- -- | -1.40M -- | -- -- | -- -- | -- -- | -1.10M +21.43% | -- -- | -- -- | -- -- | -3.20M -190.91% | -- -- | -- -- | -- -- | 2.00M +162.50% | -- -- | -- -- | -- -- | -100.00K -105.00% | -- -- |
Other Non-Operating Income (Loss) | 100.00K -- | 900.00K -- | -900.00K -- | 200.00K -- | -700.00K -800.00% | 2.00M +122.22% | -400.00K +55.56% | -500.00K -350.00% | 1.00M +242.86% | 700.00K -65.00% | 300.00K +175.00% | 2.90M +680.00% | 1.80M +80.00% | -400.00K -157.14% | -400.00K -233.33% | 600.00K -79.31% | -100.00K -105.56% | 1.40M +450.00% | 1.50M -- |
Net Interest Expense | -1.30M -- | -1.30M -- | -1.10M -- | -1.90M -- | -4.30M -230.77% | -3.40M -161.54% | 17.40M +1681.82% | 17.20M +1005.26% | 15.30M +455.81% | 15.30M +550.00% | 14.10M -18.97% | 20.60M +19.77% | 20.00M +30.72% | 19.30M +26.14% | 19.40M +37.59% | 18.90M -8.25% | 18.20M -9.00% | 17.60M -8.81% | 74.10M -- |
Interest Expense | -- -- | 0 -- | -- -- | -- -- | 0 -- | 2.20M -- | 17.40M -- | 17.20M -- | 15.30M -- | 15.30M +595.45% | 14.10M -18.97% | 20.60M +19.77% | 20.00M +30.72% | 19.30M +26.14% | 19.40M +37.59% | 18.90M -8.25% | 18.20M -9.00% | 17.60M -8.81% | 74.10M -- |
Interest Income | 1.30M -- | 1.30M -- | 1.10M -- | 1.90M -- | 4.30M +230.77% | 5.60M +330.77% | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- |
Pretax Income From Continuing Operations | 63.00M -- | 46.30M -- | 61.70M -- | 54.00M -- | 78.30M +24.29% | 19.40M -58.10% | 47.90M -22.37% | 69.70M +29.07% | 77.90M -0.51% | 43.20M +122.68% | 49.00M +2.30% | 60.10M -13.77% | 39.40M -49.42% | 19.80M -54.17% | 17.30M -64.69% | 49.00M -18.47% | 23.40M -40.61% | -43.40M -319.19% | 46.30M -- |
Income Tax Expense | 15.60M -- | 11.10M -- | 14.80M -- | 13.10M -- | 26.10M +67.31% | 4.00M -63.96% | 12.90M -12.84% | 18.50M +41.22% | 18.20M -30.27% | 7.10M +77.50% | 11.50M -10.85% | 14.80M -20.00% | 10.30M -43.41% | 5.80M -18.31% | 4.00M -65.22% | 11.70M -20.95% | 5.30M -48.54% | -1.40M -124.14% | 19.60M -- |
Current Income Tax | -- -- | 63.40M -- | -- -- | -- -- | -- -- | 55.70M -12.15% | -- -- | -- -- | -- -- | 62.40M +12.03% | -- -- | -- -- | -- -- | 37.80M -39.42% | -- -- | -- -- | -- -- | 6.80M -82.01% | -- -- |
Deferred Income Tax | -- -- | -7.70M -- | -- -- | -- -- | -- -- | 2.30M +129.87% | -- -- | -- -- | -- -- | -5.70M -347.83% | -- -- | -- -- | -- -- | 4.60M +180.70% | -- -- | -- -- | -- -- | 12.80M +178.26% | -- -- |
Net Income | 47.40M -- | 35.20M -- | 46.90M -- | 40.90M -- | 52.20M +10.13% | 15.40M -56.25% | 35.00M -25.37% | 51.20M +25.18% | 59.70M +14.37% | 36.10M +134.42% | 37.50M +7.14% | 45.30M -11.52% | 29.10M -51.26% | 14.00M -61.22% | 13.30M -64.53% | 37.30M -17.66% | 18.10M -37.80% | -42.00M -400.00% | 26.70M -- |
Net Income Attributable to Owners of the Company | 47.40M -- | 35.20M -- | 46.90M -- | 40.90M -- | 52.20M +10.13% | 15.40M -56.25% | 35.00M -25.37% | 51.20M +25.18% | 59.70M +14.37% | 36.10M +134.42% | 37.50M +7.14% | 45.30M -11.52% | 29.10M -51.26% | 14.00M -61.22% | 13.30M -64.53% | 37.30M -17.66% | 18.10M -37.80% | -42.00M -400.00% | 26.70M -- |
Net Income Attributable to Common Stockholders | 47.40M -- | 35.20M -- | 46.90M -- | 40.90M -- | 52.20M +10.13% | 15.40M -56.25% | 35.00M -25.37% | 51.20M +25.18% | 59.70M +14.37% | 36.10M +134.42% | 37.50M +7.14% | 45.30M -11.52% | 29.10M -51.26% | 14.00M -61.22% | 13.30M -64.53% | 37.30M -17.66% | 18.10M -37.80% | -42.00M -400.00% | 26.70M -- |
Other Comprehensive Income | -9.40M -- | 3.50M -- | 8.30M -- | -7.00M -- | -11.70M -24.47% | -200.00K -105.71% | 0 -100.00% | 10.60M +251.43% | -3.50M +70.09% | -- -- | 200.00K -- | -17.20M -262.26% | -6.10M -74.29% | -- -- | 9.50M +4650.00% | 18.10M +205.23% | 200.00K +103.28% | -- -- | -- -- |
Total Comprehensive Income | 38.00M -- | 38.70M -- | 55.20M -- | 33.90M -- | 40.50M +6.58% | 15.20M -60.72% | 35.00M -36.59% | 61.80M +82.30% | 56.20M +38.77% | -- -- | 37.70M +7.71% | 28.10M -54.53% | 23.00M -59.07% | -- -- | 22.80M -39.52% | 55.40M +97.15% | 18.30M -20.43% | -- -- | -- -- |
Total Comprehensive Income Attributable to Owners of the Company | 38.00M -- | 38.70M -- | 55.20M -- | 33.90M -- | 40.50M +6.58% | 15.20M -60.72% | 35.00M -36.59% | 61.80M +82.30% | 56.20M +38.77% | 39.80M +161.84% | 37.70M +7.71% | 28.10M -54.53% | 23.00M -59.07% | 8.10M -79.65% | 22.80M -39.52% | 55.40M +97.15% | 18.30M -20.43% | -36.30M -548.15% | 60.20M -- |
Basic EPS | -- -- | -- -- | 0.37 -- | 0.32 -- | 0.41 -- | 0.12 -- | 0.27 -27.03% | 0.4 +25.00% | 0.47 +14.63% | 0.28 +133.33% | 0.3 +11.11% | 0.36 -10.00% | 0.23 -51.06% | 0.11 -60.71% | 0.1 -66.67% | 0.29 -19.44% | 0.14 -39.13% | -0.33 -400.00% | 0.2 -- |
Basic EPS from Continuing Operations | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 0.47 -- | -- -- | 0.3 -- | 0.36 -- | 0.23 -51.06% | -- -- | 0.1 -66.67% | 0.29 -19.44% | 0.14 -39.13% | -- -- | -- -- |
Diluted EPS | -- -- | -- -- | 0.37 -- | 0.32 -- | 0.41 -- | -- -- | 0.27 -27.03% | 0.39 +21.88% | 0.46 +12.20% | 0.28 -- | 0.29 +7.41% | 0.35 -10.26% | 0.22 -52.17% | 0.11 -60.71% | 0.1 -65.52% | 0.29 -17.14% | 0.14 -36.36% | -0.33 -400.00% | 0.2 -- |
Diluted EPS from Continuing Operations | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 0.46 -- | -- -- | 0.29 -- | 0.35 -- | 0.22 -52.17% | -- -- | 0.1 -65.52% | 0.29 -17.14% | 0.14 -36.36% | -- -- | -- -- |
You can ask Aime
What guidance did MasterBrand's management provide for the next earnings period?What is the market's earnings forecast for MasterBrand next quarter?What is MasterBrand's gross profit margin?What were the key takeaways from MasterBrand's earnings call?What is the revenue and EPS growth rate for MasterBrand year over year?What does MasterBrand do and what are its main business segments?What is MasterBrand's latest dividend and current dividend yield?What were the key takeaways from MasterBrand’s earnings call?
