AInvest★★★★★3-DAY FREE

Catch pre-market movers with AI signals.

Claim Trial
logo

KHC

The Kraft Heinz·NYSE
--
--(--)
--
--(--)

The Kraft Heinz (KHC) Financial Statements

The Kraft Heinz (KHC) Balance Sheet

As of Q2 2026, The Kraft Heinz (KHC) reported total assets of 73.06B, total liabilities of 36.94B, and shareholders' equity of 36.13B. Click to view the balance sheet and understand the company's asset and capital structure.

Balance Sheet

Q3,2015
Q4,2015
Q1,2016
Q2,2016
Q3,2016
Q4,2016
Q1,2017
Q2,2017
Q3,2017
Q4,2017
Q1,2018
Q2,2018
Q3,2018
Q4,2018
Q1,2019
Q2,2019
Q3,2019
Q4,2019
Q1,2020
Q2,2020
Q3,2020
Q4,2020
Q1,2021
Q2,2021
Q3,2021
Q4,2021
Q1,2022
Q2,2022
Q3,2022
Q4,2022
Q1,2023
Q2,2023
Q3,2023
Q4,2023
Q1,2024
Q2,2024
Q3,2024
Q4,2024
Q1,2025
Q2,2025
Q3,2025
Q4,2025
Q1,2026
Q2,2026
End Date
Sep 27, 2015
Jan 3, 2016
Apr 3, 2016
Jul 3, 2016
Oct 2, 2016
Dec 31, 2016
Apr 1, 2017
Jul 1, 2017
Sep 30, 2017
Dec 30, 2017
Mar 31, 2018
Jun 30, 2018
Sep 29, 2018
Dec 29, 2018
Mar 30, 2019
Jun 29, 2019
Sep 28, 2019
Dec 28, 2019
Mar 28, 2020
Jun 27, 2020
Sep 26, 2020
Dec 26, 2020
Mar 27, 2021
Jun 26, 2021
Sep 25, 2021
Dec 25, 2021
Mar 26, 2022
Jun 25, 2022
Sep 24, 2022
Dec 31, 2022
Apr 1, 2023
Jul 1, 2023
Sep 30, 2023
Dec 30, 2023
Mar 30, 2024
Jun 29, 2024
Sep 28, 2024
Dec 28, 2024
Mar 29, 2025
Jun 28, 2025
Sep 27, 2025
Dec 27, 2025
Mar 28, 2026
Jun 27, 2026
Fiscal Year-End
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Total Assets
121.79B
--
122.97B
+236.26%
123.27B
+239.66%
121.68B
+237.43%
121.08B
-0.58%
120.48B
-2.03%
120.80B
-2.00%
119.42B
-1.86%
120.05B
-0.85%
120.09B
-0.32%
120.79B
-0.01%
121.90B
+2.08%
119.73B
-0.27%
103.46B
-13.85%
103.56B
-14.26%
103.20B
-15.34%
102.82B
-14.12%
101.45B
-1.94%
104.07B
+0.49%
98.31B
-4.74%
98.12B
-4.57%
99.83B
-1.60%
98.66B
-5.20%
97.04B
-1.29%
94.90B
-3.29%
93.39B
-6.45%
93.86B
-4.86%
91.68B
-5.53%
89.99B
-5.17%
90.51B
-3.08%
90.94B
-3.11%
90.96B
-0.79%
89.66B
-0.37%
90.34B
-0.19%
90.31B
-0.70%
88.80B
-2.37%
88.57B
-1.22%
88.29B
-2.27%
90.27B
-0.04%
81.58B
-8.13%
81.69B
-7.76%
81.79B
-7.36%
82.05B
-9.11%
73.06B
-10.44%
Total Current Assets
10.41B
--
9.78B
+98.98%
9.81B
+119.16%
9.35B
+103.68%
8.94B
-14.10%
8.75B
-10.50%
8.88B
-9.55%
7.11B
-23.95%
7.23B
-19.18%
7.20B
-17.73%
7.44B
-16.20%
9.50B
+33.67%
7.59B
+5.01%
9.07B
+26.02%
8.84B
+18.80%
9.17B
-3.50%
9.13B
+20.22%
8.10B
-10.78%
11.71B
+32.52%
8.78B
-4.28%
10.06B
+10.30%
10.82B
+33.65%
13.14B
+12.20%
11.38B
+29.73%
9.56B
-5.05%
8.99B
-16.89%
9.28B
-29.39%
8.14B
-28.52%
7.86B
-17.76%
7.90B
-12.20%
8.22B
-11.42%
7.99B
-1.77%
7.84B
-0.28%
7.93B
+0.41%
8.23B
+0.21%
7.53B
-5.80%
8.20B
+4.64%
7.66B
-3.46%
9.46B
+14.88%
9.24B
+22.72%
9.99B
+21.78%
10.13B
+32.29%
10.68B
+12.93%
9.25B
+0.11%
Cash, Cash Equivalents and Short-term Investments
4.44B
--
4.84B
+110.49%
4.20B
+121.12%
4.24B
+97.35%
3.92B
-11.65%
4.20B
-13.09%
3.24B
-22.79%
1.45B
-65.90%
1.44B
-63.24%
1.63B
-61.25%
1.79B
-44.66%
3.37B
+133.15%
1.37B
-5.20%
1.13B
-30.63%
1.10B
-38.91%
1.45B
-56.90%
2.31B
+69.47%
2.28B
+101.68%
5.40B
+392.97%
2.81B
+93.66%
2.72B
+17.49%
3.42B
+49.93%
2.36B
-56.32%
3.94B
+40.15%
2.27B
-16.43%
3.44B
+0.82%
2.98B
+26.19%
1.52B
-61.48%
997.00M
-56.14%
1.04B
-69.81%
826.00M
-72.26%
947.00M
-37.62%
1.05B
+5.52%
1.40B
+34.62%
1.63B
+96.85%
900.00M
-4.96%
1.28B
+22.05%
1.33B
-4.71%
2.79B
+71.40%
2.56B
+184.89%
3.13B
+144.08%
3.67B
+175.49%
4.09B
+46.79%
2.68B
+4.56%
Cash and Cash Equivalents
4.44B
--
4.84B
+110.49%
4.20B
+121.12%
4.24B
+97.35%
3.92B
-11.65%
4.20B
-13.09%
3.24B
-22.79%
1.45B
-65.90%
1.44B
-63.24%
1.63B
-61.25%
1.79B
-44.66%
3.37B
+133.15%
1.37B
-5.20%
1.13B
-30.63%
1.10B
-38.91%
1.45B
-56.90%
2.31B
+69.47%
2.28B
+101.68%
5.40B
+392.97%
2.81B
+93.66%
2.72B
+17.49%
3.42B
+49.93%
2.36B
-56.32%
3.94B
+40.15%
2.27B
-16.43%
3.44B
+0.82%
2.98B
+26.19%
1.52B
-61.48%
997.00M
-56.14%
1.04B
-69.81%
826.00M
-72.26%
947.00M
-37.62%
1.05B
+5.52%
1.40B
+34.62%
1.63B
+96.85%
900.00M
-4.96%
1.28B
+22.05%
1.33B
-4.71%
2.11B
+29.95%
1.57B
+74.11%
2.11B
+64.64%
2.62B
+96.03%
3.31B
+56.55%
2.42B
+54.37%
Short-term Investments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0
--
674.00M
--
997.00M
--
1.02B
--
1.06B
--
783.00M
+16.17%
262.00M
-73.72%
Receivables
1.61B
--
1.45B
+70.86%
1.74B
+56.83%
1.26B
+23.41%
1.06B
-34.10%
898.00M
-38.24%
1.47B
-15.48%
1.43B
+13.81%
1.36B
+28.41%
1.81B
+101.78%
1.57B
+6.78%
1.95B
+35.98%
2.03B
+48.86%
2.28B
+25.88%
2.01B
+27.70%
2.05B
+5.08%
1.96B
-3.59%
1.97B
-13.50%
2.32B
+15.47%
2.04B
-0.20%
1.98B
+1.02%
2.06B
+4.56%
2.08B
-10.43%
2.01B
-1.81%
1.96B
-1.06%
1.96B
-5.14%
2.07B
-0.58%
2.15B
+6.82%
2.06B
+4.95%
2.12B
+8.33%
2.29B
+10.60%
2.24B
+4.29%
2.10B
+2.34%
2.11B
-0.38%
2.22B
-3.06%
2.16B
-3.44%
2.18B
+3.57%
2.15B
+1.66%
2.26B
+1.85%
2.34B
+8.52%
2.25B
+3.54%
2.25B
+4.98%
2.31B
+2.17%
2.29B
-2.47%
Accounts and Notes Receivable
1.61B
--
1.45B
+70.86%
1.74B
+56.83%
1.26B
+23.41%
1.06B
-34.10%
898.00M
-38.24%
1.47B
-15.48%
1.43B
+13.81%
1.36B
+28.41%
921.00M
+2.56%
1.57B
+6.78%
1.95B
+35.98%
2.03B
+48.86%
2.13B
+131.16%
2.01B
+27.70%
2.05B
+5.08%
1.96B
-3.59%
1.97B
-7.33%
2.32B
+15.47%
2.04B
-0.20%
1.98B
+1.02%
2.06B
+4.56%
2.08B
-10.43%
2.01B
-1.81%
1.96B
-1.06%
1.96B
-5.14%
2.07B
-0.58%
2.15B
+6.82%
2.06B
+4.95%
2.12B
+8.33%
2.29B
+10.60%
2.24B
+4.29%
2.10B
+2.34%
2.11B
-0.38%
2.22B
-3.06%
2.16B
-3.44%
2.18B
+3.57%
2.15B
+1.66%
2.26B
+1.85%
2.34B
+8.52%
2.25B
+3.54%
2.25B
+4.98%
2.31B
+2.17%
2.29B
-2.47%
Income Taxes Receivable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
538.00M
--
--
--
--
--
--
--
152.00M
-71.75%
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Receivables
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
353.00M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Inventories
2.98B
--
2.62B
+120.93%
2.89B
+134.74%
2.88B
+147.93%
3.11B
+4.26%
2.68B
+2.52%
3.15B
+8.96%
3.06B
+6.39%
3.19B
+2.57%
2.76B
+2.83%
3.14B
-0.22%
3.16B
+3.13%
3.29B
+3.11%
2.67B
-3.37%
3.12B
-0.83%
3.07B
-2.75%
3.16B
-3.92%
2.72B
+2.02%
2.83B
-9.20%
2.81B
-8.43%
2.66B
-15.74%
2.77B
+1.91%
2.68B
-5.48%
2.82B
+0.18%
2.84B
+6.69%
2.73B
-1.59%
3.09B
+15.58%
3.43B
+21.74%
3.54B
+24.52%
3.65B
+33.79%
4.02B
+29.84%
3.82B
+11.27%
3.78B
+6.90%
3.61B
-1.01%
3.58B
-10.91%
3.57B
-6.47%
3.87B
+2.46%
3.38B
-6.59%
3.59B
+0.36%
3.57B
-0.17%
3.53B
-8.83%
3.17B
-6.19%
3.31B
-7.83%
3.31B
-7.26%
Raw Materials
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
560.00M
--
--
--
--
--
--
--
510.00M
-8.93%
--
--
--
--
--
--
511.00M
+0.20%
666.00M
--
676.00M
--
532.00M
--
701.00M
+37.18%
693.00M
+4.05%
757.00M
+11.98%
779.00M
+46.43%
779.00M
+11.13%
882.00M
+27.27%
1.01B
+33.29%
1.01B
+29.91%
1.24B
+59.18%
1.18B
+33.56%
1.14B
+13.38%
1.10B
+8.40%
1.25B
+0.56%
1.16B
-1.19%
1.13B
-1.57%
1.22B
+10.94%
1.20B
-4.17%
1.16B
-0.77%
1.11B
-1.69%
1.13B
-7.48%
1.13B
-5.10%
1.15B
-0.52%
1.09B
-1.81%
Work in Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
384.00M
--
--
--
--
--
--
--
343.00M
-10.68%
--
--
--
--
--
--
364.00M
+6.12%
377.00M
--
328.00M
--
282.00M
--
268.00M
-26.37%
247.00M
-34.48%
246.00M
-25.00%
268.00M
-4.96%
268.00M
--
270.00M
+9.31%
262.00M
+6.50%
306.00M
+14.18%
334.00M
+24.63%
330.00M
+22.22%
284.00M
+8.40%
357.00M
+16.67%
338.00M
+1.20%
307.00M
-6.97%
272.00M
-4.23%
348.00M
-2.52%
310.00M
-8.28%
308.00M
+0.33%
263.00M
-3.31%
320.00M
-8.05%
278.00M
-10.32%
290.00M
-5.84%
265.00M
+0.76%
Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
1.82B
--
--
--
--
--
--
--
1.81B
-0.11%
--
--
--
--
--
--
1.85B
+1.76%
1.79B
--
1.81B
--
1.85B
--
1.80B
-2.28%
1.74B
-2.91%
1.82B
+0.33%
1.79B
-2.98%
1.68B
-6.76%
1.94B
+11.81%
2.16B
+18.99%
2.22B
+23.72%
2.08B
+23.48%
2.51B
+29.21%
2.39B
+10.64%
2.33B
+4.87%
2.03B
-2.31%
2.11B
-15.99%
2.17B
-9.07%
2.31B
-0.77%
1.87B
-7.79%
2.13B
+1.00%
2.20B
+1.01%
2.08B
-9.67%
1.75B
-6.20%
1.87B
-12.08%
1.96B
-10.97%
Prepaid Expenses(current)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
345.00M
--
--
--
--
--
--
--
400.00M
+15.94%
384.00M
--
395.00M
--
415.00M
--
384.00M
-4.00%
485.00M
+26.30%
471.00M
+19.24%
382.00M
-7.95%
132.00M
-65.63%
136.00M
-71.96%
149.00M
-68.37%
158.00M
-58.64%
136.00M
+3.03%
179.00M
+31.62%
191.00M
+28.19%
224.00M
+41.77%
240.00M
+76.47%
329.00M
+83.80%
296.00M
+54.97%
245.00M
+9.38%
234.00M
-2.50%
292.00M
-11.25%
273.00M
-7.77%
228.00M
-6.94%
215.00M
-8.12%
271.00M
-7.19%
258.00M
-5.49%
281.00M
+23.25%
291.00M
+35.35%
270.00M
-0.37%
266.00M
+3.10%
Assets Held for Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0
--
--
--
--
--
--
--
1.38B
--
--
--
--
--
--
--
122.00M
-91.13%
133.00M
--
129.00M
--
1.92B
--
1.86B
+1427.05%
5.26B
+3857.89%
1.84B
+1328.68%
1.73B
-10.20%
11.00M
-99.41%
89.00M
-98.31%
91.00M
-95.06%
95.00M
-94.50%
4.00M
-63.64%
4.00M
-95.51%
3.00M
-96.70%
5.00M
-94.74%
--
--
0
-100.00%
0
-100.00%
7.00M
+40.00%
0
--
--
--
--
--
148.00M
+2014.29%
152.00M
--
0
--
0
--
Other Current Assets
1.38B
--
871.00M
+49.91%
977.00M
+1295.71%
969.00M
+1325.00%
852.00M
-38.26%
967.00M
+11.02%
1.01B
+3.17%
1.16B
+20.12%
1.23B
+44.84%
655.00M
-32.26%
925.00M
-8.23%
1.02B
-12.29%
905.00M
-26.66%
1.22B
+86.41%
2.23B
+140.76%
2.20B
+115.28%
1.28B
+41.22%
618.00M
-49.39%
535.00M
-75.98%
504.00M
-77.07%
401.00M
-68.62%
574.00M
-7.12%
621.00M
+16.07%
624.00M
+23.81%
603.00M
+50.37%
716.00M
+24.74%
869.00M
+39.94%
760.00M
+21.79%
954.00M
+58.21%
842.00M
+17.60%
755.00M
-13.12%
691.00M
-9.08%
654.00M
-31.45%
569.00M
-32.42%
521.00M
-30.99%
624.00M
-9.70%
633.00M
-3.21%
583.00M
+2.46%
552.00M
+5.95%
508.00M
-18.59%
640.00M
+1.11%
588.00M
+0.86%
704.00M
+27.54%
710.00M
+39.76%
Total Non-current Assets
111.38B
--
113.19B
+257.57%
113.46B
+256.62%
112.34B
+256.93%
112.14B
+0.68%
111.73B
-1.30%
111.93B
-1.35%
112.31B
-0.03%
112.82B
+0.61%
112.89B
+1.04%
113.35B
+1.27%
112.39B
+0.08%
112.14B
-0.61%
94.39B
-16.39%
94.73B
-16.43%
94.03B
-16.34%
93.70B
-16.45%
93.35B
-1.09%
92.36B
-2.49%
89.53B
-4.79%
88.06B
-6.02%
89.01B
-4.65%
85.53B
-7.40%
85.65B
-4.33%
85.34B
-3.09%
84.40B
-5.18%
84.59B
-1.10%
83.54B
-2.47%
82.13B
-3.76%
82.62B
-2.11%
82.73B
-2.20%
82.96B
-0.69%
81.82B
-0.38%
82.41B
-0.25%
82.08B
-0.79%
81.27B
-2.04%
80.36B
-1.78%
80.63B
-2.16%
80.82B
-1.54%
72.34B
-10.98%
71.71B
-10.77%
71.66B
-11.13%
71.36B
-11.69%
63.81B
-11.79%
Property, Plant and Equipment, Net
6.43B
--
6.52B
+175.86%
6.43B
+183.94%
6.42B
+185.09%
6.49B
+0.90%
6.69B
+2.51%
6.69B
+4.03%
6.81B
+5.99%
6.93B
+6.84%
7.06B
+5.58%
7.27B
+8.58%
7.26B
+6.61%
7.22B
+4.07%
7.08B
+0.24%
7.03B
-3.25%
7.02B
-3.24%
6.93B
-4.02%
7.05B
-0.32%
6.81B
-3.10%
6.78B
-3.50%
6.56B
-5.31%
6.88B
-2.54%
6.58B
-3.43%
6.61B
-2.45%
6.59B
+0.46%
6.81B
-1.02%
6.60B
+0.35%
6.57B
-0.65%
6.42B
-2.60%
6.74B
-0.97%
6.78B
+2.64%
6.87B
+4.54%
6.81B
+6.17%
7.12B
+5.67%
7.04B
+3.84%
7.04B
+2.51%
7.14B
+4.76%
7.15B
+0.42%
7.16B
+1.72%
7.25B
+3.03%
7.14B
+0.10%
7.32B
+2.32%
7.23B
+1.06%
7.20B
-0.72%
Gross Property, Plant and Equipment
7.04B
--
7.43B
+165.74%
--
--
--
--
--
--
8.52B
+14.64%
--
--
--
--
--
--
9.15B
+7.42%
--
--
--
--
--
--
9.66B
+5.60%
--
--
--
--
--
--
10.24B
+6.00%
--
--
--
--
--
--
10.44B
+1.92%
--
--
--
--
--
--
10.67B
+2.25%
--
--
--
--
--
--
10.95B
+2.60%
--
--
--
--
--
--
11.93B
+8.88%
--
--
--
--
--
--
11.89B
-0.30%
--
--
--
--
--
--
--
--
--
--
--
--
Accumulated Depreciation
613.00M
--
906.00M
+110.21%
--
--
--
--
--
--
1.83B
+101.99%
--
--
--
--
--
--
2.09B
+14.15%
--
--
--
--
--
--
2.58B
+23.70%
--
--
--
--
--
--
3.19B
+23.34%
--
--
--
--
--
--
3.56B
+11.80%
--
--
--
--
--
--
3.87B
+8.56%
--
--
--
--
--
--
4.21B
+8.89%
--
--
--
--
--
--
4.80B
+14.03%
--
--
--
--
--
--
4.74B
-1.37%
--
--
--
--
--
--
--
--
--
--
--
--
Goodwill and Intangible Assets
103.44B
--
105.17B
+273.65%
105.59B
+285.86%
104.40B
+277.14%
104.14B
+0.67%
103.42B
-1.66%
103.63B
-1.86%
103.97B
-0.42%
104.36B
+0.21%
104.26B
+0.81%
104.44B
+0.78%
103.37B
-0.57%
103.03B
-1.27%
85.97B
-17.54%
85.64B
-18.00%
84.93B
-17.84%
84.54B
-17.95%
84.20B
-2.06%
83.32B
-2.71%
80.51B
-5.20%
79.28B
-6.22%
79.76B
-5.28%
76.47B
-8.22%
76.42B
-5.08%
76.19B
-3.90%
74.84B
-6.17%
75.08B
-1.82%
74.14B
-2.99%
72.93B
-4.28%
73.48B
-1.81%
73.55B
-2.03%
73.67B
-0.63%
72.62B
-0.42%
72.91B
-0.78%
72.69B
-1.18%
71.85B
-2.47%
70.75B
-2.58%
68.77B
-5.67%
68.90B
-5.21%
60.01B
-16.48%
59.71B
-15.60%
59.71B
-13.18%
59.54B
-13.58%
52.09B
-13.20%
Goodwill
46.75B
--
43.05B
+187.79%
43.54B
+198.48%
44.64B
+202.84%
44.52B
-4.77%
44.13B
+2.49%
44.30B
+1.74%
44.56B
-0.17%
44.86B
+0.76%
44.83B
+1.59%
44.84B
+1.23%
44.27B
-0.66%
44.31B
-1.23%
36.50B
-18.57%
36.09B
-19.52%
35.99B
-18.71%
35.83B
-19.14%
35.55B
-2.62%
35.06B
-2.85%
33.31B
-7.44%
32.86B
-8.28%
33.09B
-6.91%
31.45B
-10.31%
31.48B
-5.50%
31.39B
-4.49%
31.30B
-5.42%
31.44B
-0.02%
31.18B
-0.96%
30.57B
-2.59%
30.83B
-1.48%
30.89B
-1.76%
30.95B
-0.72%
30.31B
-0.86%
30.46B
-1.21%
30.39B
-1.61%
29.50B
-4.69%
28.95B
-4.50%
28.67B
-5.86%
28.75B
-5.39%
22.23B
-24.66%
22.17B
-23.42%
22.18B
-22.65%
22.15B
-22.95%
19.71B
-11.30%
Intangible Assets
56.69B
--
62.12B
+371.03%
62.05B
+385.63%
59.76B
+361.77%
59.62B
+5.16%
59.30B
-4.54%
59.33B
-4.38%
59.40B
-0.61%
59.50B
-0.20%
59.43B
+0.23%
59.60B
+0.46%
59.10B
-0.50%
58.73B
-1.30%
49.47B
-16.77%
49.55B
-16.86%
48.94B
-17.19%
48.71B
-17.05%
48.65B
-1.65%
48.26B
-2.61%
47.20B
-3.56%
46.42B
-4.71%
46.67B
-4.08%
45.02B
-6.71%
44.94B
-4.79%
44.80B
-3.48%
43.54B
-6.70%
43.64B
-3.07%
42.96B
-4.41%
42.35B
-5.47%
42.65B
-2.05%
42.66B
-2.23%
42.71B
-0.57%
42.31B
-0.09%
42.45B
-0.47%
42.30B
-0.86%
42.35B
-0.86%
41.80B
-1.21%
40.10B
-5.53%
40.15B
-5.08%
37.78B
-10.78%
37.55B
-10.18%
37.53B
-6.41%
37.39B
-6.87%
32.37B
-14.32%
Other Non-current Assets
1.51B
--
1.50B
+30.94%
1.44B
-34.28%
1.51B
-1.69%
1.51B
+0.20%
1.62B
+7.94%
1.60B
+11.70%
1.53B
+1.59%
1.53B
+1.46%
1.57B
-2.72%
1.64B
+2.24%
1.77B
+15.05%
1.89B
+23.38%
1.34B
-15.00%
2.05B
+25.12%
2.08B
+17.67%
2.23B
+18.10%
2.10B
+57.07%
2.23B
+8.72%
2.24B
+7.84%
2.22B
-0.49%
2.38B
+13.14%
2.48B
+11.21%
2.62B
+17.09%
2.56B
+15.45%
2.76B
+15.99%
2.91B
+17.17%
2.83B
+8.00%
2.79B
+8.74%
2.39B
-13.13%
2.40B
-17.51%
2.43B
-14.29%
2.38B
-14.57%
2.38B
-0.54%
2.35B
-1.83%
2.38B
-1.98%
2.48B
+4.12%
4.71B
+97.73%
4.76B
+102.17%
5.08B
+113.40%
4.85B
+95.68%
4.63B
-1.59%
4.59B
-3.51%
4.53B
-10.86%
Total liabilities
54.43B
--
56.74B
+171.65%
56.67B
+170.76%
63.64B
+206.52%
63.21B
+16.13%
62.91B
+10.87%
62.86B
+10.91%
60.87B
-4.35%
61.08B
-3.37%
54.02B
-14.13%
54.32B
-13.58%
56.02B
-7.96%
54.15B
-11.34%
51.68B
-4.32%
51.73B
-4.78%
51.52B
-8.03%
51.02B
-5.79%
49.70B
-3.83%
52.95B
+2.36%
49.14B
-4.63%
48.78B
-4.38%
49.59B
-0.23%
48.23B
-8.91%
46.90B
-4.57%
44.66B
-8.45%
43.94B
-11.38%
44.02B
-8.73%
42.67B
-9.00%
41.65B
-6.74%
41.64B
-5.23%
41.59B
-5.52%
40.94B
-4.06%
40.20B
-3.48%
40.62B
-2.46%
40.62B
-2.33%
39.77B
-2.87%
40.10B
-0.25%
38.96B
-4.07%
40.67B
+0.12%
40.09B
+0.81%
40.12B
+0.05%
40.00B
+2.66%
40.00B
-1.65%
36.94B
-7.87%
Total Current Liabilities
5.75B
--
6.93B
+124.19%
6.73B
+165.80%
9.59B
+261.59%
9.41B
+63.84%
9.50B
+37.06%
9.38B
+39.42%
7.36B
-23.32%
9.39B
-0.29%
10.15B
+6.87%
10.33B
+10.08%
9.09B
+23.59%
7.58B
-19.24%
7.50B
-26.11%
7.97B
-22.82%
7.80B
-14.23%
9.11B
+20.20%
7.88B
+4.96%
7.93B
-0.48%
8.05B
+3.24%
7.69B
-15.56%
8.06B
+2.36%
7.57B
-4.59%
9.88B
+22.72%
8.46B
+9.89%
9.06B
+12.44%
9.06B
+19.74%
9.12B
-7.69%
8.69B
+2.73%
9.03B
-0.40%
8.95B
-1.21%
8.38B
-8.05%
7.80B
-10.15%
8.04B
-10.98%
7.57B
-15.45%
7.49B
-10.72%
7.73B
-0.97%
7.25B
-9.75%
7.24B
-4.44%
8.62B
+15.20%
8.86B
+14.69%
8.78B
+21.03%
8.94B
+23.54%
8.72B
+1.07%
Short-term Debt
--
--
83.00M
--
--
--
2.75B
+22825.00%
2.70B
--
2.69B
+3142.17%
2.93B
--
1.11B
-59.69%
3.21B
+18.89%
3.19B
+18.73%
3.74B
+27.66%
34.00M
-96.93%
1.38B
-57.07%
398.00M
-87.54%
1.31B
-65.08%
1.30B
+3720.59%
2.56B
+85.78%
1.03B
+158.29%
1.25B
-4.51%
763.00M
-41.26%
535.00M
-79.10%
236.00M
-77.04%
132.00M
-89.42%
1.61B
+111.01%
1.03B
+93.46%
754.00M
+219.49%
780.00M
+490.91%
1.19B
-25.84%
774.00M
-25.22%
837.00M
+11.01%
842.00M
+7.95%
630.00M
-47.24%
608.00M
-21.45%
638.00M
-23.78%
622.00M
-26.13%
669.00M
+6.19%
708.00M
+16.45%
654.00M
+2.51%
678.00M
+9.00%
1.90B
+184.60%
1.91B
+169.07%
1.91B
+191.74%
1.91B
+181.71%
1.38B
-27.42%
Short-term Borrowings
--
--
83.00M
--
--
--
2.75B
+22825.00%
2.70B
--
2.69B
+3142.17%
2.93B
--
1.11B
-59.69%
3.21B
+18.89%
462.00M
-82.83%
3.74B
+27.66%
34.00M
-96.93%
1.38B
-57.07%
21.00M
-95.45%
1.31B
-65.08%
1.30B
+3720.59%
2.56B
+85.78%
6.00M
-71.43%
6.00M
-99.54%
6.00M
-99.54%
6.00M
-99.77%
6.00M
--
6.00M
--
6.00M
--
1.00M
-83.33%
14.00M
+133.33%
50.00M
+733.33%
47.00M
+683.33%
4.00M
+300.00%
6.00M
-57.14%
2.00M
-96.00%
1.00M
-97.87%
0
-100.00%
--
--
--
--
--
--
13.00M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Short-term Lease Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
143.00M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Current Portion of Long-term Debt
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
2.73B
--
--
--
--
--
--
--
377.00M
-86.21%
--
--
--
--
--
--
1.02B
+171.09%
1.24B
--
757.00M
--
529.00M
--
230.00M
-77.50%
126.00M
-89.86%
1.60B
+111.89%
1.03B
+95.46%
740.00M
+221.74%
730.00M
+479.37%
1.15B
-28.49%
770.00M
-25.53%
831.00M
+12.30%
840.00M
+15.07%
629.00M
-45.16%
608.00M
-21.04%
495.00M
-40.43%
622.00M
-25.95%
669.00M
+6.36%
695.00M
+14.31%
654.00M
+32.12%
678.00M
+9.00%
1.90B
+184.60%
1.91B
+174.10%
1.91B
+191.74%
1.91B
+181.71%
1.38B
-27.42%
Payables and Accruals
4.26B
--
5.61B
+137.43%
5.44B
+115.75%
5.58B
+111.25%
5.55B
+30.22%
5.57B
-0.64%
5.46B
+0.42%
5.10B
-8.62%
5.06B
-8.79%
5.47B
-1.83%
5.44B
-0.33%
4.82B
-5.49%
5.22B
+3.22%
5.28B
-3.42%
5.08B
-6.63%
5.04B
+4.71%
4.89B
-6.37%
5.03B
-4.71%
5.01B
-1.42%
5.20B
+2.99%
5.39B
+10.10%
5.72B
+13.67%
5.60B
+11.69%
5.68B
+9.33%
5.57B
+3.47%
6.37B
+11.25%
5.80B
+3.61%
5.93B
+4.47%
5.80B
+4.06%
5.86B
-7.93%
5.88B
+1.35%
5.65B
-4.87%
5.52B
-4.74%
5.62B
-4.15%
5.47B
-6.86%
5.43B
-3.79%
5.58B
+0.98%
5.15B
-8.37%
5.12B
-6.56%
5.37B
-1.14%
5.58B
-0.04%
5.41B
+5.03%
5.62B
+9.87%
5.74B
+6.87%
Accounts and Notes Payable
2.72B
--
2.84B
+72.26%
2.77B
+71.49%
2.96B
+84.08%
3.46B
+27.11%
4.00B
+40.51%
3.94B
+41.94%
3.89B
+31.35%
3.95B
+14.21%
4.36B
+9.16%
4.24B
+7.75%
4.33B
+11.27%
4.31B
+9.25%
4.15B
-4.79%
4.18B
-1.34%
4.15B
-4.00%
4.16B
-3.62%
4.00B
-3.61%
3.96B
-5.45%
3.88B
-6.57%
4.05B
-2.50%
4.30B
+7.52%
4.22B
+6.80%
4.39B
+13.17%
4.38B
+8.09%
4.75B
+10.43%
4.61B
+9.11%
4.78B
+8.81%
4.73B
+8.06%
4.85B
+2.00%
4.80B
+4.21%
4.54B
-4.88%
4.46B
-5.70%
4.63B
-4.56%
4.42B
-7.97%
4.45B
-2.13%
4.55B
+2.02%
4.19B
-9.49%
4.12B
-6.76%
4.34B
-2.43%
4.58B
+0.64%
4.31B
+2.87%
4.39B
+6.50%
4.48B
+3.18%
Income taxes payable
410.00M
--
417.00M
+79.74%
575.00M
+784.62%
368.00M
+115.20%
142.00M
-65.37%
255.00M
-38.85%
424.00M
-26.26%
153.00M
-58.42%
169.00M
+19.01%
--
--
291.00M
-31.37%
88.00M
-42.48%
104.00M
-38.46%
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
114.00M
--
--
--
--
--
--
--
541.00M
+374.56%
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest and Dividends Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
419.00M
--
--
--
--
--
--
--
408.00M
-2.63%
--
--
--
--
--
--
384.00M
-5.88%
374.00M
--
378.00M
--
333.00M
--
358.00M
-6.77%
371.00M
-0.80%
322.00M
-14.81%
285.00M
-14.41%
268.00M
-25.14%
315.00M
-15.09%
265.00M
-17.70%
255.00M
-10.53%
264.00M
-1.49%
315.00M
--
258.00M
-2.64%
268.00M
+5.10%
258.00M
-2.27%
304.00M
-3.49%
260.00M
+0.78%
273.00M
+1.87%
263.00M
+1.94%
299.00M
-1.64%
281.00M
+8.08%
283.00M
+3.66%
298.00M
+13.31%
294.00M
-1.67%
271.00M
-3.56%
Other Payables and Accruals
1.13B
--
2.35B
+389.98%
2.09B
+149.23%
2.25B
+161.14%
1.95B
+72.29%
1.32B
-43.72%
1.10B
-47.30%
1.06B
-53.04%
946.00M
-51.54%
689.00M
-47.84%
912.00M
-17.24%
404.00M
-61.78%
809.00M
-14.48%
722.00M
+4.79%
899.00M
-1.43%
892.00M
+120.79%
736.00M
-9.02%
647.00M
-10.39%
681.00M
-24.25%
938.00M
+5.16%
1.00B
+36.01%
946.00M
+46.21%
1.00B
+46.99%
968.00M
+3.20%
908.00M
-9.29%
804.00M
-15.01%
874.00M
-12.69%
892.00M
-7.85%
811.00M
-10.68%
749.00M
-6.84%
758.00M
-13.27%
843.00M
-5.49%
793.00M
-2.22%
733.00M
-2.14%
749.00M
-1.19%
724.00M
-14.12%
752.00M
-5.17%
697.00M
-4.91%
694.00M
-7.34%
749.00M
+3.45%
711.00M
-5.45%
801.00M
+14.92%
936.00M
+34.87%
990.00M
+32.18%
Liabilities Held for Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0
--
--
--
--
--
--
--
55.00M
--
--
--
--
--
--
--
9.00M
-83.64%
11.00M
--
8.00M
--
18.00M
--
17.00M
+88.89%
17.00M
+54.55%
11.00M
+37.50%
6.00M
-66.67%
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0
--
--
--
--
--
11.00M
--
8.00M
--
0
--
0
--
Other Current Liabilities
1.48B
--
1.24B
+70.00%
1.29B
--
1.26B
--
1.16B
-21.56%
1.24B
-0.24%
989.00M
-23.39%
1.15B
-9.03%
1.11B
-4.21%
1.49B
+20.27%
1.14B
+15.47%
4.24B
+268.93%
978.00M
-12.29%
1.77B
+18.67%
1.58B
+38.53%
1.45B
-65.72%
1.66B
+69.73%
1.80B
+2.09%
1.66B
+5.18%
2.08B
+43.36%
1.75B
+5.72%
2.09B
+15.63%
1.82B
+9.62%
2.58B
+23.72%
1.84B
+4.90%
1.94B
-6.81%
2.48B
+36.24%
1.99B
-22.78%
2.11B
+14.77%
2.33B
+19.86%
2.23B
-10.06%
2.11B
+5.98%
1.67B
-20.87%
1.78B
-23.56%
1.48B
-34.00%
1.39B
-34.33%
1.44B
-13.76%
1.45B
-18.53%
1.44B
-2.24%
1.35B
-2.53%
1.37B
-4.92%
1.46B
+0.28%
1.41B
-2.36%
1.59B
+18.15%
Total Non-current Liabilities
48.69B
--
49.80B
+179.90%
49.94B
+171.44%
54.04B
+198.45%
53.80B
+10.50%
53.41B
+7.23%
53.48B
+7.07%
53.51B
-0.98%
51.69B
-3.91%
43.86B
-17.87%
43.99B
-17.73%
46.93B
-12.30%
46.57B
-9.91%
44.18B
+0.73%
43.76B
-0.55%
43.73B
-6.83%
41.90B
-10.02%
41.83B
-5.33%
45.02B
+2.88%
41.09B
-6.03%
41.09B
-1.94%
41.53B
-0.72%
40.66B
-9.67%
37.02B
-9.91%
36.20B
-11.89%
34.88B
-16.01%
34.96B
-14.03%
33.55B
-9.35%
32.96B
-8.95%
32.62B
-6.49%
32.64B
-6.64%
32.56B
-2.97%
32.39B
-1.73%
32.58B
-0.11%
33.05B
+1.27%
32.28B
-0.85%
32.37B
-0.08%
31.71B
-2.67%
33.43B
+1.16%
31.46B
-2.52%
31.25B
-3.45%
31.22B
-1.55%
31.06B
-7.10%
28.22B
-10.32%
Long-term debt
25.25B
--
25.15B
+88.28%
25.17B
+84.83%
30.00B
+120.18%
29.98B
+18.73%
29.71B
+18.14%
29.75B
+18.20%
29.98B
-0.08%
28.30B
-5.61%
28.31B
-4.73%
28.56B
-3.99%
31.38B
+4.67%
31.00B
+9.54%
30.77B
+8.70%
29.80B
+4.35%
29.83B
-4.93%
28.11B
-9.31%
28.22B
-8.30%
31.53B
+5.80%
28.10B
-5.82%
27.88B
-0.82%
28.07B
-0.52%
27.07B
-14.14%
23.55B
-16.20%
22.94B
-17.74%
21.06B
-24.97%
20.97B
-22.55%
19.72B
-16.23%
19.30B
-15.87%
19.23B
-8.68%
19.26B
-8.14%
19.37B
-1.81%
19.27B
-0.13%
19.39B
+0.84%
19.92B
+3.43%
19.27B
-0.53%
19.38B
+0.59%
19.21B
-0.92%
20.93B
+5.03%
19.31B
+0.22%
19.29B
-0.50%
19.31B
+0.50%
19.22B
-8.13%
17.62B
-8.74%
Long-term borrowings
25.25B
--
25.15B
+88.28%
25.17B
+84.83%
30.00B
+120.18%
29.98B
+18.73%
29.71B
+18.14%
29.75B
+18.20%
29.98B
-0.08%
28.30B
-5.61%
28.22B
-5.01%
28.56B
-3.99%
31.38B
+4.67%
31.00B
+9.54%
30.57B
+8.32%
29.80B
+4.35%
29.83B
-4.93%
28.11B
-9.31%
28.03B
-8.32%
--
--
--
--
--
--
27.88B
-0.55%
--
--
--
--
--
--
20.93B
-24.91%
--
--
--
--
--
--
19.11B
-8.69%
--
--
--
--
19.27B
--
18.77B
-1.77%
19.92B
--
19.27B
--
19.38B
+0.59%
19.21B
+2.34%
20.93B
+5.03%
19.31B
+0.22%
19.29B
-0.50%
19.31B
+0.50%
19.22B
-8.13%
17.62B
-8.74%
Long-term Lease Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
84.00M
--
--
--
--
--
--
--
199.00M
+136.90%
--
--
--
--
--
--
187.00M
-6.03%
--
--
--
--
--
--
194.00M
+3.74%
--
--
--
--
--
--
128.00M
-34.02%
--
--
--
--
--
--
119.00M
-7.03%
--
--
--
--
--
--
619.00M
+420.17%
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Deferred Compensation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
427.00M
--
--
--
--
--
--
--
306.00M
-28.34%
--
--
--
--
--
--
273.00M
-10.78%
250.00M
--
250.00M
--
250.00M
--
243.00M
-10.99%
244.00M
-2.40%
248.00M
-0.80%
240.00M
-4.00%
205.00M
-15.64%
209.00M
-14.34%
203.00M
-18.15%
194.00M
-19.17%
144.00M
-29.76%
145.00M
-30.62%
148.00M
-27.09%
143.00M
-26.29%
143.00M
-0.69%
140.00M
-3.45%
137.00M
-7.43%
140.00M
-2.10%
135.00M
-5.59%
134.00M
-4.29%
139.00M
+1.46%
136.00M
-2.86%
131.00M
-2.96%
131.00M
-2.24%
128.00M
-7.91%
Deferred Tax Liabilities
19.68B
--
21.50B
+455.91%
21.66B
+436.25%
20.90B
+443.85%
20.71B
+5.19%
20.85B
-3.02%
20.91B
-3.46%
20.89B
-0.06%
20.90B
+0.93%
14.04B
-32.66%
14.09B
-32.64%
14.23B
-31.87%
14.21B
-31.98%
12.20B
-13.08%
12.16B
-13.66%
12.13B
-14.77%
12.01B
-15.51%
11.88B
-2.66%
11.84B
-2.65%
11.37B
-6.22%
11.46B
-4.57%
11.46B
-3.50%
11.62B
-1.86%
11.38B
+0.03%
11.39B
-0.63%
10.54B
-8.08%
10.61B
-8.69%
10.46B
-8.02%
10.29B
-9.69%
10.15B
-3.64%
10.16B
-4.21%
10.15B
-3.02%
10.13B
-1.49%
10.20B
+0.48%
10.22B
+0.57%
10.17B
+0.24%
10.02B
-1.08%
9.68B
-5.12%
9.72B
-4.93%
9.10B
-10.52%
9.10B
-9.18%
9.02B
-6.79%
9.05B
-6.85%
7.85B
-13.79%
Deferred Revenue(non-current)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
6.00M
--
--
--
--
--
--
--
1.53B
+25466.67%
1.52B
--
1.50B
--
1.49B
--
1.48B
-3.72%
1.47B
-3.93%
1.45B
-3.59%
1.44B
-3.62%
1.42B
-3.59%
1.41B
-3.48%
1.40B
-3.51%
1.39B
-3.48%
1.37B
-3.51%
1.36B
-3.75%
1.35B
-3.71%
1.33B
-3.97%
1.32B
-3.86%
1.31B
-3.89%
1.29B
-4.23%
Other Non-current Liabilities
3.75B
--
3.16B
+454.83%
3.12B
+318.95%
3.14B
+391.71%
3.11B
-17.08%
2.84B
-9.91%
2.82B
-9.62%
2.65B
-15.72%
2.50B
-19.79%
1.09B
-61.74%
1.35B
-52.11%
1.32B
-50.04%
1.36B
-45.59%
902.00M
-17.10%
1.79B
+32.77%
1.77B
+33.56%
1.78B
+31.22%
1.46B
+61.75%
1.40B
-22.11%
1.37B
-22.47%
1.50B
-16.05%
1.75B
+19.60%
1.73B
+23.73%
1.85B
+34.82%
1.64B
+9.49%
1.54B
-11.63%
1.64B
-4.81%
1.66B
-10.23%
1.70B
+3.66%
1.61B
+4.35%
1.60B
-2.56%
1.44B
-13.03%
1.41B
-16.78%
1.42B
-11.87%
1.35B
-15.49%
1.30B
-9.50%
1.44B
+1.70%
1.31B
-7.90%
1.30B
-4.07%
1.57B
+20.15%
1.40B
-2.85%
1.43B
+9.80%
1.35B
+3.78%
1.33B
-14.99%
Total Equity
67.36B
--
66.24B
+322.29%
66.60B
+333.54%
58.05B
+279.37%
57.87B
-14.09%
57.57B
-13.08%
57.94B
-13.00%
58.55B
+0.86%
58.97B
+1.91%
66.08B
+14.77%
66.46B
+14.70%
65.87B
+12.51%
65.58B
+11.20%
51.78B
-21.64%
51.84B
-22.01%
51.68B
-21.55%
51.81B
-21.00%
51.75B
-0.06%
51.12B
-1.37%
49.16B
-4.86%
49.34B
-4.76%
50.24B
-2.91%
50.43B
-1.36%
50.14B
+1.99%
50.24B
+1.82%
49.45B
-1.57%
49.84B
-1.16%
49.00B
-2.27%
48.34B
-3.77%
48.87B
-1.18%
49.35B
-0.99%
50.01B
+2.07%
49.46B
+2.31%
49.72B
+1.74%
49.69B
+0.68%
49.03B
-1.97%
48.47B
-2.00%
49.33B
-0.80%
49.60B
-0.17%
41.49B
-15.38%
41.58B
-14.22%
41.79B
-15.28%
42.05B
-15.23%
36.13B
-12.92%
Equity Attributable to Minority Interests
228.00M
--
231.00M
-6.85%
237.00M
+2.16%
221.00M
-8.68%
226.00M
-0.88%
216.00M
-6.49%
212.00M
-10.55%
213.00M
-3.62%
212.00M
-6.19%
213.00M
-1.39%
215.00M
+1.42%
195.00M
-8.45%
193.00M
-8.96%
121.00M
-43.19%
132.00M
-38.60%
134.00M
-31.28%
133.00M
-31.09%
126.00M
+4.13%
115.00M
-12.88%
126.00M
-5.97%
123.00M
-7.52%
140.00M
+11.11%
143.00M
+24.35%
145.00M
+15.08%
149.00M
+21.14%
154.00M
+10.00%
153.00M
+6.99%
166.00M
+14.48%
158.00M
+6.04%
192.00M
+24.68%
160.00M
+4.58%
160.00M
-3.61%
182.00M
+15.19%
196.00M
+2.08%
166.00M
+3.75%
136.00M
-15.00%
141.00M
-22.53%
140.00M
-28.57%
145.00M
-12.65%
134.00M
-1.47%
129.00M
-8.51%
113.00M
-19.29%
113.00M
-22.07%
111.00M
-17.16%
Equity Attributable to Owners of the Company
67.13B
--
66.00B
+327.58%
66.36B
+338.62%
57.83B
+284.00%
57.64B
-14.14%
57.36B
-13.10%
57.73B
-13.01%
58.33B
+0.88%
58.76B
+1.94%
65.86B
+14.83%
66.25B
+14.75%
65.68B
+12.59%
65.39B
+11.28%
51.66B
-21.57%
51.70B
-21.96%
51.54B
-21.52%
51.67B
-20.97%
51.62B
-0.07%
51.01B
-1.34%
49.04B
-4.86%
49.22B
-4.75%
50.10B
-2.94%
50.29B
-1.41%
50.00B
+1.95%
50.09B
+1.77%
49.30B
-1.61%
49.69B
-1.19%
48.84B
-2.32%
48.19B
-3.80%
48.68B
-1.26%
49.19B
-1.00%
49.85B
+2.08%
49.28B
+2.26%
49.53B
+1.74%
49.52B
+0.67%
48.90B
-1.92%
48.33B
-1.92%
49.19B
-0.69%
49.46B
-0.13%
41.36B
-15.41%
41.45B
-14.23%
41.68B
-15.27%
41.94B
-15.21%
36.02B
-12.91%
Equity Attributable to Common Stockholders
67.13B
--
66.00B
+327.58%
66.36B
+338.62%
57.83B
+284.00%
57.64B
-14.14%
57.36B
-13.10%
57.73B
-13.01%
58.33B
+0.88%
58.76B
+1.94%
65.86B
+14.83%
66.25B
+14.75%
65.68B
+12.59%
65.39B
+11.28%
51.66B
-21.57%
51.70B
-21.96%
51.54B
-21.52%
51.67B
-20.97%
51.62B
-0.07%
51.01B
-1.34%
49.04B
-4.86%
49.22B
-4.75%
50.10B
-2.94%
50.29B
-1.41%
50.00B
+1.95%
50.09B
+1.77%
49.30B
-1.61%
49.69B
-1.19%
48.84B
-2.32%
48.19B
-3.80%
48.68B
-1.26%
49.19B
-1.00%
49.85B
+2.08%
49.28B
+2.26%
49.53B
+1.74%
49.52B
+0.67%
48.90B
-1.92%
48.33B
-1.92%
49.19B
-0.69%
49.46B
-0.13%
41.36B
-15.41%
41.45B
-14.23%
41.68B
-15.27%
41.94B
-15.21%
36.02B
-12.91%
Common Stock
12.00M
--
12.00M
+200.00%
12.00M
+33.33%
12.00M
+200.00%
12.00M
--
12.00M
--
12.00M
--
12.00M
--
12.00M
--
12.00M
--
12.00M
--
12.00M
--
12.00M
--
12.00M
--
12.00M
--
12.00M
--
12.00M
--
12.00M
--
12.00M
--
12.00M
--
12.00M
--
12.00M
--
12.00M
--
12.00M
--
12.00M
--
12.00M
--
12.00M
--
12.00M
--
12.00M
--
12.00M
--
12.00M
--
12.00M
--
12.00M
--
12.00M
--
12.00M
--
12.00M
--
12.00M
--
12.00M
--
12.00M
--
12.00M
--
12.00M
--
12.00M
--
12.00M
--
12.00M
--
Additional Paid in Capital
59.62B
--
58.38B
+697.47%
58.44B
+697.57%
58.52B
+685.15%
58.57B
-1.77%
58.59B
+0.37%
58.64B
+0.35%
58.67B
+0.25%
58.70B
+0.22%
58.63B
+0.07%
58.73B
+0.16%
58.77B
+0.16%
58.79B
+0.17%
58.72B
+0.15%
58.25B
-0.82%
57.77B
-1.70%
57.29B
-2.55%
56.83B
-3.23%
56.38B
-3.22%
55.99B
-3.08%
55.54B
-3.05%
55.10B
-3.05%
54.68B
-3.02%
54.26B
-3.10%
53.82B
-3.10%
53.38B
-3.12%
52.95B
-3.15%
52.52B
-3.20%
52.08B
-3.24%
51.83B
-2.89%
51.91B
-1.97%
51.97B
-1.05%
52.00B
-0.14%
52.04B
+0.39%
52.05B
+0.27%
52.09B
+0.23%
52.11B
+0.20%
52.13B
+0.19%
52.17B
+0.23%
52.20B
+0.21%
51.74B
-0.71%
51.29B
-1.63%
50.84B
-2.55%
50.39B
-3.46%
Retained Earnings
-196.00M
--
--
--
193.00M
+101.04%
263.00M
--
374.00M
+290.82%
588.00M
--
750.00M
+288.60%
1.18B
+347.91%
1.36B
+263.64%
8.49B
+1344.73%
8.72B
+1062.40%
8.71B
+639.39%
8.58B
+530.59%
-4.85B
-157.13%
-4.59B
-152.60%
-4.14B
-147.53%
-3.24B
-137.79%
-3.06B
+36.95%
-2.69B
+41.43%
-4.34B
-4.73%
-3.74B
-15.37%
-2.69B
+11.96%
-2.13B
+20.66%
-2.16B
+50.23%
-1.43B
+61.89%
-1.68B
+37.56%
-905.00M
+57.53%
-640.00M
+70.34%
-208.00M
+85.40%
489.00M
+129.07%
831.00M
+191.82%
1.34B
+308.75%
1.10B
+630.77%
1.37B
+179.55%
1.68B
+102.17%
1.30B
-2.92%
521.00M
-52.81%
2.17B
+58.81%
2.40B
+43.10%
-5.89B
-554.51%
-5.28B
-1113.44%
-4.63B
-313.22%
-3.83B
-259.36%
-9.29B
-57.61%
Treasury Stock
14.00M
--
31.00M
--
40.00M
--
41.00M
--
82.00M
+485.71%
207.00M
+567.74%
223.00M
+457.50%
223.00M
+443.90%
223.00M
+171.95%
224.00M
+8.21%
240.00M
+7.62%
254.00M
+13.90%
264.00M
+18.39%
282.00M
+25.89%
291.00M
+21.25%
291.00M
+14.57%
265.00M
+0.38%
271.00M
-3.90%
269.00M
-7.56%
330.00M
+13.40%
341.00M
+28.68%
344.00M
+26.94%
373.00M
+38.66%
392.00M
+18.79%
463.00M
+35.78%
587.00M
+70.64%
605.00M
+62.20%
686.00M
+75.00%
729.00M
+57.45%
847.00M
+44.29%
852.00M
+40.83%
870.00M
+26.82%
981.00M
+34.57%
1.29B
+51.83%
1.55B
+82.04%
1.76B
+102.53%
1.76B
+79.82%
2.22B
+72.47%
2.43B
+56.80%
2.64B
+49.60%
2.64B
+49.43%
2.64B
+18.85%
2.65B
+8.88%
2.65B
+0.49%
Accumulated Other Comprehensive Income
-613.00M
--
-671.00M
-16.90%
-560.00M
+43.38%
-933.00M
-29.76%
-1.23B
-100.49%
-1.63B
-142.62%
-1.45B
-158.75%
-1.31B
-40.19%
-1.08B
+11.72%
-1.05B
+35.26%
-975.00M
+32.71%
-1.56B
-19.04%
-1.73B
-59.63%
-1.94B
-84.35%
-1.68B
-72.72%
-1.81B
-16.06%
-2.13B
-22.75%
-1.89B
+2.93%
-2.43B
-44.06%
-2.30B
-27.06%
-2.26B
-6.21%
-1.97B
-4.29%
-1.90B
+21.76%
-1.72B
+25.09%
-1.86B
+17.71%
-1.82B
+7.27%
-1.81B
+4.53%
-2.41B
-40.12%
-3.00B
-61.68%
-2.81B
-54.06%
-2.75B
-51.66%
-2.63B
-9.17%
-2.86B
+4.69%
-2.60B
+7.33%
-2.67B
+2.87%
-2.74B
-4.07%
-2.55B
+11.04%
-2.92B
-11.94%
-2.69B
-0.90%
-2.32B
+15.30%
-2.38B
+6.40%
-2.37B
+18.70%
-2.45B
+9.10%
-2.46B
-5.99%
Other Equity of Common Stockholders
8.32B
--
8.32B
-4.22%
8.32B
-4.22%
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0
--
-1.00M
--
-2.00M
--
--
--
--
--
--
--
--
--
--
--
47.00M
--
40.00M
--
37.00M
--
--
--
40.00M
-14.89%
40.00M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
12.00M
--
13.00M
--
13.00M
--
Total Liabilities and Equity
121.79B
--
122.97B
+236.26%
123.27B
+239.66%
121.68B
+237.43%
121.08B
-0.58%
120.48B
-2.03%
120.80B
-2.00%
119.42B
-1.86%
120.05B
-0.85%
120.09B
-0.32%
120.79B
-0.01%
121.90B
+2.08%
119.73B
-0.27%
103.46B
-13.85%
103.56B
-14.26%
103.20B
-15.34%
102.82B
-14.12%
101.45B
-1.94%
104.07B
+0.49%
98.31B
-4.74%
98.12B
-4.57%
99.83B
-1.60%
98.66B
-5.20%
97.04B
-1.29%
94.90B
-3.29%
93.39B
-6.45%
93.86B
-4.86%
91.68B
-5.53%
89.99B
-5.17%
90.51B
-3.08%
90.94B
-3.11%
90.96B
-0.79%
89.66B
-0.37%
90.34B
-0.19%
90.31B
-0.70%
88.80B
-2.37%
88.57B
-1.22%
88.29B
-2.27%
90.27B
-0.04%
81.58B
-8.13%
81.69B
-7.76%
81.79B
-7.36%
82.05B
-9.11%
73.06B
-10.44%