FNA(Delisted)
Paragon 28·NYSE
--
--(--)
FNA fundamentals
During Q4 2024, Paragon 28 (FNA) reported revenue of 71.75M, a YoY change of 18.47%. Net income was -11.12M, a YoY change of 50.19%. Click to view the full income statement and explore the company's earnings performance.
Income Statement
Q3,2020 | Q4,2020 | Q1,2021 | Q2,2021 | Q3,2021 | Q4,2021 | Q1,2022 | Q2,2022 | Q3,2022 | Q4,2022 | Q1,2023 | Q2,2023 | Q3,2023 | Q4,2023 | Q1,2024 | Q2,2024 | Q3,2024 | Q4,2024 | TTM |
|---|
Start Date | Jul 1, 2020 | Oct 1, 2020 | Jan 1, 2021 | Apr 1, 2021 | Jul 1, 2021 | Oct 1, 2021 | Jan 1, 2022 | Apr 1, 2022 | Jul 1, 2022 | Oct 1, 2022 | Jan 1, 2023 | Apr 1, 2023 | Jul 1, 2023 | Oct 1, 2023 | Jan 1, 2024 | Apr 1, 2024 | Jul 1, 2024 | Oct 1, 2024 | -- |
End Date | Sep 30, 2020 | Dec 31, 2020 | Mar 31, 2021 | Jun 30, 2021 | Sep 30, 2021 | Dec 31, 2021 | Mar 31, 2022 | Jun 30, 2022 | Sep 30, 2022 | Dec 31, 2022 | Mar 31, 2023 | Jun 30, 2023 | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | -- |
Fiscal Year-End | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | -- |
Revenue | 30.27M -- | 35.06M -- | 33.10M -- | 35.73M -- | 35.85M +18.45% | 42.77M +22.02% | 41.37M +24.97% | 42.50M +18.93% | 46.01M +28.33% | 51.51M +20.42% | 52.04M +25.78% | 51.01M +20.03% | 52.78M +14.73% | 60.56M +17.58% | 61.08M +17.38% | 61.02M +19.62% | 62.34M +18.10% | 71.75M +18.47% | 256.18M -- |
Sales and Services Revenue | 30.27M -- | 35.06M -- | 33.10M -- | 35.73M -- | 35.85M +18.45% | 42.77M +22.02% | 41.37M +24.97% | 42.50M +18.93% | 46.01M +28.33% | 51.51M +20.42% | 52.04M +25.78% | 51.01M +20.03% | 52.78M +14.73% | 60.56M +17.58% | 61.08M +17.38% | 61.02M +19.62% | 62.34M +18.10% | -- -- | -- -- |
Cost of Revenue | 7.05M -- | 9.71M -- | 6.44M -- | 6.67M -- | 7.10M +0.67% | 7.82M -19.54% | 6.79M +5.43% | 7.64M +14.48% | 8.49M +19.66% | 9.20M +17.68% | 8.91M +31.14% | 11.60M +51.86% | 11.92M +40.41% | 18.20M +97.93% | 12.19M +36.83% | 15.26M +31.57% | 16.16M +35.54% | 19.43M +6.74% | 63.04M -- |
Cost of Goods and Services | -- -- | 25.10M -- | -- -- | -- -- | -- -- | 28.02M +11.65% | -- -- | -- -- | -- -- | 32.46M +15.82% | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- |
Gross Profit | 23.22M -- | 25.34M -- | 26.66M -- | 29.06M -- | 28.75M +23.84% | 34.96M +37.94% | 34.58M +29.69% | 34.86M +19.95% | 37.52M +30.46% | 41.97M +20.05% | 43.13M +24.73% | 39.41M +13.05% | 40.86M +8.92% | 50.71M +20.83% | 48.90M +13.37% | 45.76M +16.10% | 46.18M +13.01% | -- -- | -- -- |
Operating Expenses | 19.30M -- | 24.68M -- | 26.95M -- | 30.23M -- | 33.09M +71.39% | 39.95M +61.91% | 43.02M +59.64% | 43.94M +45.34% | 46.00M +39.04% | 78.02M +95.27% | 50.87M +18.26% | 51.51M +17.23% | 51.37M +11.66% | 56.35M -27.77% | 61.80M +21.49% | 56.52M +9.73% | 54.63M +6.34% | -- -- | -- -- |
Selling, General and Administrative Expenses | 16.96M -- | 21.68M -- | 23.40M -- | 26.64M -- | 28.97M +70.82% | 35.08M +61.81% | 37.24M +59.18% | 37.95M +42.42% | 39.67M +36.93% | 44.47M +26.76% | 43.82M +17.66% | 43.83M +15.49% | 44.13M +11.24% | 48.25M +8.51% | 54.22M +23.72% | 49.44M +12.80% | 48.97M +10.97% | -- -- | -- -- |
Research and Development Expenses | 2.35M -- | 3.00M -- | 3.55M -- | 3.59M -- | 4.12M +75.53% | 4.87M +62.63% | 5.77M +62.67% | 5.99M +66.99% | 6.34M +53.89% | 6.55M +34.39% | 7.05M +22.10% | 7.68M +28.26% | 7.24M +14.31% | 8.10M +23.69% | 7.58M +7.59% | 7.08M -7.81% | 5.66M -21.85% | -- -- | -- -- |
Other Operating Expenses | -- -- | 0 -- | -- -- | -- -- | -- -- | 0 -- | -- -- | -- -- | -- -- | 27.00M -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- |
Operating Income | 3.92M -- | 668.00K -- | -282.00K -- | -1.17M -- | -4.33M -210.63% | -4.99M -847.31% | -8.44M -2891.13% | -9.08M -675.90% | -8.49M -96.01% | -36.05M -622.06% | -7.74M +8.25% | -12.10M -33.29% | -10.51M -23.80% | -5.64M +84.36% | -12.90M -66.73% | -10.77M +11.02% | -8.45M +19.58% | -- -- | -- -- |
Non-Operating Income (Loss) | -126.00K -- | 3.63M -- | -91.00K -- | -536.00K -- | -671.00K -432.54% | -907.00K -125.00% | -769.00K -745.05% | -452.00K +15.67% | -1.03M -54.10% | -3.09M -240.46% | -1.38M -79.97% | -879.00K -94.47% | -750.00K +27.47% | -6.87M -122.44% | -2.11M -52.24% | -2.79M -216.84% | -3.68M -390.93% | -- -- | -- -- |
Other Non-Operating Income (Loss) | -56.00K -- | 3.70M -- | -27.00K -- | 1.00K -- | -98.00K -75.00% | -362.00K -109.79% | -101.00K -274.07% | 652.00K +65100.00% | 59.00K +160.20% | -1.82M -403.87% | -179.00K -77.23% | -76.00K -111.66% | 369.00K +525.42% | -4.83M -164.86% | 515.00K +387.71% | 132.00K +273.68% | -651.00K -276.42% | -- -- | -- -- |
Net Interest Expense | 70.00K -- | 70.00K -- | 64.00K -- | 537.00K -- | 573.00K +718.57% | 545.00K +678.57% | 668.00K +943.75% | 1.10M +105.59% | 1.09M +90.75% | 1.26M +131.93% | 1.21M +80.39% | 803.00K -27.26% | 1.12M +2.38% | 2.04M +61.23% | 2.62M +117.59% | 2.92M +263.26% | 3.03M +170.87% | -- -- | -- -- |
Interest Expense | 70.00K -- | -532.00K -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- |
Pretax Income From Continuing Operations | 3.79M -- | 4.30M -- | -373.00K -- | -1.71M -- | -5.00M -232.01% | -5.90M -237.31% | -9.20M -2367.56% | -9.53M -458.62% | -9.52M -90.38% | -37.46M -534.96% | -9.12M +0.88% | -12.98M -36.19% | -11.26M -18.23% | -22.20M +40.73% | -15.01M -64.53% | -13.55M -4.41% | -12.13M -7.76% | -10.56M +52.42% | -51.26M -- |
Income Tax Expense | -19.00K -- | 131.00K -- | 154.00K -- | 178.00K -- | 105.00K +652.63% | 276.00K +110.69% | 32.00K -79.22% | 73.00K -58.99% | 201.00K +91.43% | -370.00K -234.06% | -71.00K -321.88% | 269.00K +268.49% | -108.00K -153.73% | 123.00K +133.24% | 224.00K +415.49% | 230.00K -14.50% | 205.00K +289.81% | 558.00K +353.66% | 1.22M -- |
Current Income Tax | -- -- | 220.00K -- | -- -- | -- -- | -- -- | 543.00K +146.82% | -- -- | -- -- | -- -- | 411.00K -24.31% | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- |
Deferred Income Tax | -- -- | 1.31M -- | -- -- | -- -- | -- -- | 170.00K -86.99% | -- -- | -- -- | -- -- | -475.00K -379.41% | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- |
Net Income | 3.81M -- | 4.17M -- | -527.00K -- | -1.88M -- | -5.11M -234.11% | -6.17M -248.26% | -9.24M -1652.56% | -9.60M -409.71% | -9.72M -90.41% | -37.09M -500.58% | -9.05M +1.99% | -13.25M -37.96% | -11.15M -14.68% | -22.32M +39.81% | -15.23M -68.29% | -13.78M -4.03% | -12.34M -10.64% | -11.12M +50.19% | -52.47M -- |
Net Income Attributable to Owners of the Company | 3.81M -- | 4.17M -- | -527.00K -- | -1.88M -- | -5.11M -234.11% | -6.17M -248.26% | -9.24M -1652.56% | -9.60M -409.71% | -9.72M -90.41% | -38.76M -527.74% | -9.05M +1.99% | -13.25M -37.96% | -11.15M -14.68% | -12.63M +67.42% | -15.23M -68.29% | -13.78M -4.03% | -12.34M -10.64% | -- -- | -- -- |
Preferred Stock Dividends | 333.00K -- | 479.00K -- | 469.00K -- | 473.00K -- | 574.00K +72.37% | -1.52M -416.49% | -- -- | -- -- | -- -- | 0 +100.00% | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- |
Net Income Attributable to Common Stockholders | 3.48M -- | 3.69M -- | -996.00K -- | -2.36M -- | -5.68M -263.48% | -4.66M -226.40% | -9.24M -827.31% | -9.60M -307.42% | -9.72M -71.17% | -38.76M -732.00% | -9.05M +1.99% | -13.25M -37.96% | -11.15M -14.68% | -12.63M +67.42% | -15.23M -68.29% | -13.78M -4.03% | -12.34M -10.64% | -- -- | -- -- |
Other Comprehensive Income | 366.00K -- | 893.00K -- | -538.00K -- | 84.00K -- | -121.00K -133.06% | -240.00K -126.88% | -324.00K +39.78% | -593.00K -805.95% | -588.00K -385.95% | 1.46M +710.00% | -99.00K +69.44% | -283.00K +52.28% | -630.00K -7.14% | 1.18M -19.60% | -1.10M -1008.08% | 252.00K +189.05% | 1.12M +277.30% | -1.21M -202.89% | -939.00K -- |
Total Comprehensive Income | 4.17M -- | 5.06M -- | -1.06M -- | -1.80M -- | -5.23M -225.25% | -6.42M -226.83% | -9.56M -797.65% | -10.20M -466.44% | -10.31M -97.25% | -35.62M -455.29% | -9.15M +4.28% | -13.53M -32.71% | -11.78M -14.25% | -21.15M +40.64% | -16.33M -78.46% | -13.53M +0.01% | -11.22M +4.75% | -12.33M +41.69% | -53.41M -- |
Total Comprehensive Income Attributable to Owners of the Company | 4.17M -- | 4.25M -- | -1.06M -- | -1.80M -- | -5.23M -225.25% | -6.42M -251.08% | -9.56M -797.65% | -10.20M -466.44% | -10.31M -97.25% | -37.30M -481.43% | -9.15M +4.28% | -13.53M -32.71% | -11.78M -14.25% | -11.45M +69.29% | -16.33M -78.46% | -13.53M +0.01% | -11.22M +4.75% | -- -- | -- -- |
Basic EPS | 0.08 -- | -- -- | -0.02 -- | -0.05 -- | -0.12 -250.00% | -0.06 -- | -0.12 -500.00% | -0.13 -160.00% | -0.13 -8.33% | -0.5 -733.33% | -0.11 +8.33% | -0.16 -23.08% | -0.14 -7.69% | -0.27 +46.00% | -0.18 -63.64% | -0.17 -6.25% | -0.15 -7.14% | -0.13 +51.85% | -0.63 -- |
Diluted EPS | 0.06 -- | -- -- | -0.02 -- | -0.05 -- | -0.12 -300.00% | -- -- | -0.12 -500.00% | -0.13 -160.00% | -0.13 -8.33% | -- -- | -0.11 +8.33% | -0.16 -23.08% | -0.14 -7.69% | -- -- | -0.18 -63.64% | -0.17 -6.25% | -0.15 -7.14% | -- -- | -- -- |
You can ask Aime
No Data
