ESAB
ESAB·NYSE
--
--(--)
--
--(--)
ESAB fundamentals
During Q4 2025, ESAB (ESAB) reported revenue of 720.99M, a YoY change of 7.49%. Net income was 38.77M, a YoY change of -29.44%. Click to view the full income statement and explore the company's earnings performance.
Income Statement
Q1,2021 | Q2,2021 | Q3,2021 | Q4,2021 | Q1,2022 | Q2,2022 | Q3,2022 | Q4,2022 | Q1,2023 | Q2,2023 | Q3,2023 | Q4,2023 | Q1,2024 | Q2,2024 | Q3,2024 | Q4,2024 | Q1,2025 | Q2,2025 | Q3,2025 | Q4,2025 | TTM |
|---|
Start Date | Jan 1, 2021 | Apr 3, 2021 | Jul 3, 2021 | Oct 2, 2021 | Jan 1, 2022 | Apr 2, 2022 | Jul 2, 2022 | Oct 1, 2022 | Jan 1, 2023 | Apr 1, 2023 | Jul 1, 2023 | Sep 30, 2023 | Jan 1, 2024 | Mar 30, 2024 | Jun 29, 2024 | Sep 28, 2024 | Jan 1, 2025 | Apr 5, 2025 | Jul 5, 2025 | Oct 4, 2025 | -- |
End Date | Apr 2, 2021 | Jul 2, 2021 | Oct 1, 2021 | Dec 31, 2021 | Apr 1, 2022 | Jul 1, 2022 | Sep 30, 2022 | Dec 31, 2022 | Mar 31, 2023 | Jun 30, 2023 | Sep 29, 2023 | Dec 31, 2023 | Mar 29, 2024 | Jun 28, 2024 | Sep 27, 2024 | Dec 31, 2024 | Apr 4, 2025 | Jul 4, 2025 | Oct 3, 2025 | Dec 31, 2025 | -- |
Fiscal Year-End | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | -- |
Revenue | 568.13M -- | 629.80M -- | 605.97M -- | 624.22M -- | 647.91M +14.04% | 661.18M +4.98% | 620.26M +2.36% | 664.13M +6.39% | 684.00M +5.57% | 720.42M +8.96% | 681.00M +9.79% | 689.35M +3.80% | 689.74M +0.84% | 707.05M -1.86% | 673.25M -1.14% | 670.76M -2.70% | 678.14M -1.68% | 715.59M +1.21% | 727.85M +8.11% | 720.99M +7.49% | 2.84B -- |
Sales and Services Revenue | 568.13M -- | 629.80M -- | 605.97M -- | 624.22M -- | 647.91M +14.04% | 661.18M +4.98% | 620.26M +2.36% | 664.13M +6.39% | 684.00M +5.57% | 720.42M +8.96% | 681.00M +9.79% | 689.35M +3.80% | 689.74M +0.84% | 707.05M -1.86% | 673.25M -1.14% | 670.76M -2.70% | 678.14M -1.68% | 715.59M +1.21% | 727.85M +8.11% | 720.99M +7.49% | 2.84B -- |
Cost of Revenue | 368.33M -- | 411.41M -- | 398.97M -- | 411.41M -- | 423.58M +15.00% | 433.70M +5.42% | 410.93M +3.00% | 439.74M +6.88% | 436.61M +3.08% | 456.50M +5.26% | 431.28M +4.95% | 434.62M -1.16% | 434.72M -0.43% | 436.74M -4.33% | 419.46M -2.74% | 412.43M -5.11% | 422.94M -2.71% | 449.54M +2.93% | 458.55M +9.32% | 463.19M +12.31% | 1.79B -- |
Cost of Goods and Services | 368.33M -- | 411.41M -- | 398.97M -- | 411.41M -- | 423.58M +15.00% | 433.70M +5.42% | 410.93M +3.00% | 439.74M +6.88% | 436.61M +3.08% | 456.50M +5.26% | 431.28M +4.95% | 434.62M -1.16% | 434.72M -0.43% | 436.74M -4.33% | 419.46M -2.74% | 412.43M -5.11% | 422.94M -2.71% | 449.54M +2.93% | 458.55M +9.32% | 463.19M +12.31% | 1.79B -- |
Gross Profit | 199.79M -- | 218.39M -- | 207.00M -- | 212.80M -- | 224.33M +12.28% | 227.47M +4.16% | 209.34M +1.13% | 224.39M +5.44% | 247.39M +10.28% | 263.92M +16.02% | 249.71M +19.29% | 254.72M +13.52% | 255.03M +3.09% | 270.31M +2.42% | 253.79M +1.63% | 258.32M +1.41% | 255.20M +0.07% | 266.05M -1.58% | 269.30M +6.11% | 257.79M -0.21% | 1.05B -- |
Operating Expenses | 127.49M -- | 136.19M -- | 128.33M -- | 139.75M -- | 140.72M +10.37% | 141.59M +3.97% | 128.34M +0.01% | 145.81M +4.33% | 156.73M +11.38% | 155.28M +9.67% | 148.57M +15.76% | 151.01M +3.56% | 144.37M -7.88% | 150.96M -2.78% | 147.78M -0.53% | 146.90M -2.72% | 145.36M +0.68% | 156.95M +3.97% | 162.68M +10.09% | 171.18M +16.53% | 636.17M -- |
Selling, General and Administrative Expenses | 124.42M -- | 132.70M -- | 124.10M -- | 131.59M -- | 135.41M +8.84% | 136.94M +3.20% | 121.67M -1.96% | 139.34M +5.89% | 147.28M +8.77% | 150.12M +9.62% | 145.44M +19.54% | 144.64M +3.80% | 142.45M -3.28% | 146.19M -2.62% | 145.90M +0.32% | 145.24M +0.42% | 140.86M -1.12% | 155.56M +6.41% | 158.34M +8.52% | 153.66M +5.80% | 608.42M -- |
Other Operating Expenses | 3.08M -- | 3.49M -- | 4.23M -- | 8.16M -- | 5.30M +72.49% | 4.65M +33.25% | 6.68M +57.94% | 6.47M -20.78% | 9.44M +78.05% | 5.17M +11.19% | 3.13M -53.13% | 6.37M -1.53% | 1.92M -79.63% | 4.77M -7.66% | 1.88M -40.08% | 1.66M -74.01% | 4.50M +133.84% | 1.39M -70.88% | 4.35M +131.84% | 17.52M +958.61% | 27.76M -- |
Operating Income | 72.30M -- | 82.20M -- | 78.66M -- | 73.05M -- | 83.61M +15.65% | 85.88M +4.47% | 80.99M +2.96% | 78.58M +7.57% | 90.66M +8.43% | 108.64M +26.50% | 101.15M +24.88% | 103.72M +31.99% | 110.65M +22.05% | 119.36M +9.86% | 106.02M +4.81% | 111.43M +7.43% | 109.84M -0.73% | 109.09M -8.60% | 106.62M +0.57% | 86.61M -22.27% | 412.17M -- |
Non-Operating Income (Loss) | 225.00K -- | 11.52M -- | 209.00K -- | 918.00K -- | 556.00K +147.11% | -7.91M -168.63% | -8.87M -4341.63% | -12.60M -1472.33% | -19.51M -3608.99% | -18.82M -138.00% | -20.50M -131.27% | -26.24M -108.31% | -29.25M -49.90% | -15.94M +15.30% | -16.89M +17.60% | -14.96M +42.98% | -16.78M +42.62% | -21.00M -31.74% | -23.58M -39.60% | -22.55M -50.65% | -83.91M -- |
Other Non-Operating Income (Loss) | -- -- | 11.21M -- | 0 -- | 0 -- | -- -- | -- -- | 3.30M -- | 5.84M -- | 0 -- | 0 -- | 0 -100.00% | 0 -100.00% | -12.15M -- | 0 -- | 0 -- | 0 -- | 0 +100.00% | 0 -- | 0 -- | 0 -- | -- -- |
Net Interest Expense | -225.00K -- | -314.00K -- | -209.00K -- | -918.00K -- | -556.00K -147.11% | 7.91M +2618.15% | 12.16M +5920.57% | 18.43M +2108.06% | 19.51M +3608.99% | 18.82M +138.00% | 20.50M +68.53% | 26.24M +42.36% | 17.09M -12.40% | 15.94M -15.30% | 16.89M -17.60% | 14.96M -42.98% | 16.78M -1.81% | 21.00M +31.74% | 23.58M +39.60% | 22.55M +50.65% | 83.91M -- |
Interest Expense | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 19.51M -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- |
Interest Income | 225.00K -- | -- -- | -- -- | -- -- | 556.00K +147.11% | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- |
Pretax Income From Continuing Operations | 72.53M -- | 93.72M -- | 78.87M -- | 73.97M -- | 84.17M +16.05% | 77.97M -16.81% | 72.13M -8.55% | 65.98M -10.80% | 71.15M -15.47% | 89.82M +15.20% | 80.64M +11.81% | 77.47M +17.42% | 81.41M +14.41% | 103.42M +15.14% | 89.12M +10.51% | 96.46M +24.51% | 93.06M +14.32% | 88.09M -14.81% | 83.03M -6.83% | 64.07M -33.58% | 328.26M -- |
Income Tax Expense | 13.99M -- | 15.61M -- | 17.44M -- | 33.37M -- | 25.75M +84.01% | 20.05M +28.42% | 17.84M +2.26% | 5.54M -83.39% | 37.02M +43.80% | 20.97M +4.62% | 19.81M +11.06% | 17.92M +223.43% | 18.50M -50.02% | 17.89M -14.73% | 18.07M -8.75% | 22.89M +27.70% | 20.50M +10.78% | 18.28M +2.23% | 17.69M -2.10% | 12.68M -44.59% | 69.16M -- |
Current Income Tax | -- -- | -- -- | -- -- | 89.05M -- | -- -- | -- -- | -- -- | 89.11M +0.06% | -- -- | -- -- | -- -- | 120.83M +35.60% | -- -- | -- -- | -- -- | 77.11M -36.18% | -- -- | -- -- | -- -- | 100.68M +30.57% | -- -- |
Deferred Income Tax | -- -- | -- -- | -- -- | -8.64M -- | -- -- | -- -- | -- -- | -19.94M -130.65% | -- -- | -- -- | -- -- | -25.10M -25.91% | -- -- | -- -- | -- -- | 235.00K +100.94% | -- -- | -- -- | -- -- | -31.53M -13515.32% | -- -- |
Income from Discontinued Operations | 0 -- | 0 -- | 0 -- | 0 -- | -2.02M -- | -1.90M -- | -977.00K -- | 1.83M -- | -913.00K +54.82% | -1.62M +14.58% | -1.72M -76.36% | -8.08M -541.64% | -1.31M -43.37% | -1.16M +28.47% | -1.21M +29.54% | -18.63M -130.45% | -2.73M -108.71% | -1.71M -47.11% | -8.82M -626.44% | -12.61M +32.28% | -25.87M -- |
Net Income | 58.53M -- | 78.11M -- | 61.43M -- | 40.60M -- | 56.40M -3.64% | 56.02M -28.28% | 53.32M -13.21% | 62.27M +53.37% | 33.22M -41.11% | 67.22M +19.99% | 59.11M +10.87% | 51.47M -17.34% | 61.59M +85.43% | 84.37M +25.51% | 69.83M +18.13% | 54.95M +6.76% | 69.83M +13.37% | 68.10M -19.28% | 56.52M -19.06% | 38.77M -29.44% | 233.23M -- |
Net Income Attributable to Minority Interests | 876.00K -- | 705.00K -- | 818.00K -- | 1.17M -- | 966.00K +10.27% | 775.00K +9.93% | 962.00K +17.60% | 1.56M +33.59% | 1.31M +35.92% | 1.65M +112.90% | 1.54M +60.40% | 1.23M -21.11% | 1.64M +25.13% | 1.46M -11.39% | 1.59M +3.24% | 1.21M -2.03% | 2.47M +50.27% | 1.22M -16.48% | 1.67M +5.08% | 1.10M -8.77% | 6.47M -- |
Net Income Attributable to Owners of the Company | 57.66M -- | 77.41M -- | 60.61M -- | 39.43M -- | 55.44M -3.85% | 55.25M -28.63% | 52.35M -13.63% | 60.71M +53.96% | 31.90M -42.45% | 65.57M +18.69% | 57.57M +9.96% | 50.24M -17.24% | 59.95M +87.92% | 82.91M +26.43% | 68.24M +18.53% | 53.74M +6.98% | 67.36M +12.36% | 66.88M -19.33% | 54.85M -19.63% | 37.67M -29.90% | 226.77M -- |
Net Income Attributable to Common Stockholders | 57.66M -- | 77.41M -- | 60.61M -- | 39.43M -- | 55.44M -3.85% | 55.25M -28.63% | 52.35M -13.63% | 60.71M +53.96% | 31.90M -42.45% | 65.57M +18.69% | 57.57M +9.96% | 50.24M -17.24% | 59.95M +87.92% | 82.91M +26.43% | 68.24M +18.53% | 53.74M +6.98% | 67.36M +12.36% | 66.88M -19.33% | 54.85M -19.63% | 37.67M -29.90% | 226.77M -- |
Other Comprehensive Income | -29.82M -- | 3.65M -- | -35.63M -- | -3.95M -- | -44.40M -48.91% | -101.12M -2867.32% | -88.07M -147.16% | 75.16M +2004.74% | 38.78M +187.34% | 20.15M +119.93% | -63.62M +27.76% | 55.55M -26.10% | -23.71M -161.14% | -16.08M -179.79% | 60.89M +195.71% | -126.20M -327.21% | 77.83M +428.25% | 102.42M +736.90% | -5.84M -109.59% | 13.92M +111.03% | 188.34M -- |
Total Comprehensive Income | 28.72M -- | 81.77M -- | 25.80M -- | 36.66M -- | 12.00M -58.21% | -45.09M -155.15% | -34.75M -234.68% | 137.43M +274.93% | 72.00M +499.97% | 87.38M +293.77% | -4.50M +87.04% | 107.02M -22.13% | 37.88M -47.38% | 68.29M -21.85% | 130.72M +3003.62% | -71.25M -166.58% | 147.67M +289.81% | 170.52M +149.71% | 50.68M -61.23% | 52.69M +173.95% | 421.57M -- |
Total Comprehensive Income Attributable to Minority Interests | 564.00K -- | 95.00K -- | 1.05M -- | 806.00K -- | 458.00K -18.79% | -970.00K -1121.05% | -181.00K -117.27% | 1.37M +70.10% | 1.81M +296.07% | 1.71M +276.29% | 853.00K +571.27% | 1.51M +10.14% | 1.32M -27.23% | 1.09M -36.08% | 2.30M +169.87% | -321.00K -121.26% | 2.59M +95.98% | 1.48M +35.68% | 348.00K -84.88% | 526.00K +263.86% | 4.94M -- |
Total Comprehensive Income Attributable to Owners of the Company | 28.15M -- | 81.67M -- | 24.75M -- | 35.85M -- | 11.54M -59.00% | -44.12M -154.03% | -34.57M -239.66% | 136.06M +279.54% | 70.18M +508.06% | 85.67M +294.15% | -5.36M +84.51% | 105.51M -22.46% | 36.56M -47.90% | 67.19M -21.56% | 128.42M +2498.11% | -70.93M -167.23% | 145.08M +296.81% | 169.04M +151.57% | 50.34M -60.80% | 52.17M +173.55% | 416.62M -- |
Basic EPS | 0.96 -- | 1.29 -- | 1.01 -- | -- -- | 0.93 -3.12% | 0.92 -28.68% | 0.86 -14.85% | 1.01 -- | 0.52 -44.09% | 1.08 +17.39% | 0.95 +10.47% | 0.83 -17.82% | 0.99 +90.38% | 1.36 +25.93% | 1.12 +17.89% | 0.89 +7.23% | 1.1 +11.11% | 1.1 -19.12% | 0.9 -19.64% | 0.62 -30.34% | 3.72 -- |
Basic EPS from Continuing Operations | 0.96 -- | 1.29 -- | 1.01 -- | -- -- | 0.96 -- | 0.95 -26.36% | 0.88 -12.87% | -- -- | 0.54 -43.75% | 1.11 +16.84% | 0.98 +11.36% | -- -- | 1.01 +87.04% | 1.38 +24.32% | 1.14 +16.33% | -- -- | 1.15 +13.86% | 1.13 -18.12% | 1.05 -7.89% | -- -- | -- -- |
Basic EPS from Discontinued Operations | 0 -- | 0 -- | 0 -- | -- -- | -0.03 -- | -0.03 -- | -0.02 -- | -- -- | -0.02 +33.33% | -0.03 -- | -0.03 -50.00% | -- -- | -0.02 -- | -0.02 +33.33% | -0.02 +33.33% | -- -- | -0.05 -150.00% | -0.03 -50.00% | -0.15 -650.00% | -- -- | -- -- |
Diluted EPS | 0.96 -- | 1.29 -- | 1.01 -- | -- -- | 0.93 -3.12% | 0.91 -29.46% | 0.86 -14.85% | -- -- | 0.52 -44.09% | 1.07 +17.58% | 0.94 +9.30% | -- -- | 0.98 +88.46% | 1.35 +26.17% | 1.11 +18.09% | -- -- | 1.1 +12.24% | 1.09 -19.26% | 0.9 -18.92% | -- -- | -- -- |
Diluted EPS from Continuing Operations | 0.96 -- | 1.29 -- | 1.01 -- | -- -- | 0.96 -- | 0.94 -27.13% | 0.88 -12.87% | -- -- | 0.54 -43.75% | 1.1 +17.02% | 0.97 +10.23% | -- -- | 1 +85.19% | 1.37 +24.55% | 1.13 +16.49% | -- -- | 1.14 +14.00% | 1.12 -18.25% | 1.04 -7.96% | -- -- | -- -- |
Diluted EPS from Discontinued Operations | 0 -- | 0 -- | 0 -- | -- -- | -0.03 -- | -0.03 -- | -0.02 -- | -- -- | -0.02 +33.33% | -0.03 -- | -0.03 -50.00% | -- -- | -0.02 -- | -0.02 +33.33% | -0.02 +33.33% | -- -- | -0.04 -100.00% | -0.03 -50.00% | -0.14 -600.00% | -- -- | -- -- |
You can ask Aime
Did ESAB beat or miss consensus estimates last quarter?What is the revenue and EPS growth rate for ESAB year over year?What does ESAB do and what are its main business segments?What were the key takeaways from ESAB’s earnings call?What factors drove the changes in ESAB's revenue and profit?What is the market's earnings forecast for ESAB next quarter?What were the key takeaways from ESAB's earnings call?What is ESAB's latest dividend and current dividend yield?
