logo

DAN

Dana·NYSE
--
--(--)
--
--(--)

DAN fundamentals

During Q4 2025, Dana (DAN) reported revenue of 1.87B, a YoY change of 5.24%. Net income was -46.00M, a YoY change of 39.47%. Click to view the full income statement and explore the company's earnings performance.
Income Statement
Q1,2016
Q2,2016
Q3,2016
Q4,2016
Q1,2017
Q2,2017
Q3,2017
Q4,2017
Q1,2018
Q2,2018
Q3,2018
Q4,2018
Q1,2019
Q2,2019
Q3,2019
Q4,2019
Q1,2020
Q2,2020
Q3,2020
Q4,2020
Q1,2021
Q2,2021
Q3,2021
Q4,2021
Q1,2022
Q2,2022
Q3,2022
Q4,2022
Q1,2023
Q2,2023
Q3,2023
Q4,2023
Q1,2024
Q2,2024
Q3,2024
Q4,2024
Q1,2025
Q2,2025
Q3,2025
Q4,2025
TTM
Start Date
Jan 1, 2016
Apr 1, 2016
Jul 1, 2016
Oct 1, 2016
Jan 1, 2017
Apr 1, 2017
Jul 1, 2017
Oct 1, 2017
Jan 1, 2018
Apr 1, 2018
Jul 1, 2018
Oct 1, 2018
Jan 1, 2019
Apr 1, 2019
Jul 1, 2019
Oct 1, 2019
Jan 1, 2020
Apr 1, 2020
Jul 1, 2020
Oct 1, 2020
Jan 1, 2021
Apr 1, 2021
Jul 1, 2021
Oct 1, 2021
Jan 1, 2022
Apr 1, 2022
Jul 1, 2022
Oct 1, 2022
Jan 1, 2023
Apr 1, 2023
Jul 1, 2023
Oct 1, 2023
Jan 1, 2024
Apr 1, 2024
Jul 1, 2024
Oct 1, 2024
Jan 1, 2025
Apr 1, 2025
Jul 1, 2025
Oct 1, 2025
--
End Date
Mar 31, 2016
Jun 30, 2016
Sep 30, 2016
Dec 31, 2016
Mar 31, 2017
Jun 30, 2017
Sep 30, 2017
Dec 31, 2017
Mar 31, 2018
Jun 30, 2018
Sep 30, 2018
Dec 31, 2018
Mar 31, 2019
Jun 30, 2019
Sep 30, 2019
Dec 31, 2019
Mar 31, 2020
Jun 30, 2020
Sep 30, 2020
Dec 31, 2020
Mar 31, 2021
Jun 30, 2021
Sep 30, 2021
Dec 31, 2021
Mar 31, 2022
Jun 30, 2022
Sep 30, 2022
Dec 31, 2022
Mar 31, 2023
Jun 30, 2023
Sep 30, 2023
Dec 31, 2023
Mar 31, 2024
Jun 30, 2024
Sep 30, 2024
Dec 31, 2024
Mar 31, 2025
Jun 30, 2025
Sep 30, 2025
Dec 31, 2025
--
Fiscal Year-End
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
--
Revenue
1.45B
-9.89%
1.55B
-3.92%
1.38B
-5.72%
1.45B
+5.24%
1.70B
+17.39%
1.84B
+19.02%
1.83B
+32.30%
1.84B
+26.95%
2.14B
+25.69%
2.05B
+11.63%
1.98B
+8.03%
1.97B
+7.40%
2.16B
+1.17%
2.31B
+12.27%
2.16B
+9.40%
1.99B
+0.71%
1.93B
-10.96%
1.08B
-53.25%
1.99B
-7.86%
2.11B
+6.09%
2.26B
+17.50%
2.21B
+104.55%
2.20B
+10.53%
2.27B
+7.83%
2.48B
+9.59%
2.59B
+17.28%
2.54B
+15.02%
2.56B
+12.41%
2.64B
+6.61%
2.75B
+6.26%
2.67B
+5.29%
-448.00M
-117.53%
2.73B
+3.44%
2.05B
-25.51%
1.90B
-28.92%
1.77B
+495.98%
2.35B
-14.00%
1.94B
-5.47%
1.92B
+1.05%
1.87B
+5.24%
8.07B
--
Sales and Services Revenue
1.45B
-9.89%
1.55B
-3.92%
1.38B
-5.72%
1.45B
+5.24%
1.70B
+17.39%
1.84B
+19.02%
1.83B
+32.30%
1.84B
+26.95%
2.14B
+25.69%
2.05B
+11.63%
1.98B
+8.03%
1.97B
+7.40%
2.16B
+1.17%
2.31B
+12.27%
2.16B
+9.40%
1.99B
+0.71%
1.93B
-10.96%
1.08B
-53.25%
1.99B
-7.86%
2.11B
+6.09%
2.26B
+17.50%
2.21B
+104.55%
2.20B
+10.53%
2.27B
+7.83%
2.48B
+9.59%
2.59B
+17.28%
2.54B
+15.02%
2.56B
+12.41%
2.64B
+6.61%
2.75B
+6.26%
2.67B
+5.29%
-448.00M
-117.53%
2.73B
+3.44%
2.05B
-25.51%
1.90B
-28.92%
1.77B
+495.98%
2.35B
-14.00%
1.94B
-5.47%
1.92B
+1.05%
1.87B
+5.24%
8.07B
--
Cost of Revenue
1.25B
-9.42%
1.31B
-4.37%
1.18B
-6.29%
1.25B
+4.07%
1.44B
+14.96%
1.56B
+19.04%
1.56B
+32.82%
1.58B
+26.28%
1.83B
+27.42%
1.75B
+11.71%
1.69B
+8.32%
1.72B
+8.60%
1.86B
+1.75%
1.98B
+13.40%
1.88B
+11.23%
1.76B
+2.74%
1.72B
-7.68%
1.09B
-45.05%
1.78B
-5.42%
1.90B
+7.54%
2.01B
+16.98%
1.95B
+79.50%
2.00B
+12.25%
2.15B
+13.07%
2.28B
+13.47%
2.40B
+23.04%
2.33B
+16.72%
2.38B
+10.72%
2.42B
+5.78%
2.48B
+3.08%
2.43B
+4.33%
-89.00M
-103.75%
2.49B
+3.15%
1.93B
-22.08%
1.77B
-27.04%
1.75B
+2062.92%
2.13B
-14.41%
1.80B
-6.89%
1.75B
-1.35%
1.69B
-3.43%
7.37B
--
Cost of Goods and Services
--
--
--
--
--
--
4.99B
--
--
--
--
--
--
--
6.14B
+23.08%
--
--
--
--
--
--
6.99B
+13.72%
--
--
--
--
--
--
7.49B
+7.20%
--
--
--
--
--
--
6.49B
-13.41%
--
--
--
--
--
--
8.11B
+25.03%
--
--
--
--
--
--
9.39B
+15.85%
--
--
--
--
2.43B
--
-89.00M
-100.95%
2.49B
--
1.93B
--
1.77B
-27.04%
1.75B
+2062.92%
2.13B
-14.41%
1.80B
-6.89%
1.75B
-1.35%
1.69B
-3.43%
7.37B
--
Gross Profit
199.00M
-12.72%
233.00M
-1.27%
208.00M
-2.35%
195.00M
+13.37%
264.00M
+32.66%
277.00M
+18.88%
269.00M
+29.33%
256.00M
+31.28%
307.00M
+16.29%
308.00M
+11.19%
286.00M
+6.32%
256.00M
--
300.00M
-2.28%
326.00M
+5.84%
282.00M
-1.40%
223.00M
-12.89%
206.00M
-31.33%
-10.00M
-103.07%
214.00M
-24.11%
211.00M
-5.38%
251.00M
+21.84%
252.00M
+2620.00%
206.00M
-3.74%
128.00M
-39.34%
197.00M
-21.51%
183.00M
-27.38%
203.00M
-1.46%
180.00M
+40.63%
229.00M
+16.24%
271.00M
+48.09%
236.00M
+16.26%
-359.00M
-299.44%
244.00M
+6.55%
117.00M
-56.83%
122.00M
-48.31%
27.00M
+107.52%
220.00M
-9.84%
138.00M
+17.95%
166.00M
+36.07%
180.00M
+566.67%
704.00M
--
Other Operating Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
3.00M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
36.00M
--
--
--
--
--
9.00M
--
-7.00M
-119.44%
12.00M
--
--
--
2.00M
-77.78%
6.00M
+185.71%
11.00M
-8.33%
--
--
1.00M
-50.00%
4.00M
-33.33%
--
--
Operating Expenses
103.00M
+7.29%
113.00M
+0.89%
118.00M
-13.87%
193.00M
+75.45%
135.00M
+31.07%
147.00M
+30.09%
130.00M
+10.17%
148.00M
-23.32%
133.00M
-1.48%
170.00M
+15.65%
139.00M
+6.92%
110.00M
-25.68%
160.00M
+20.30%
421.00M
+147.65%
145.00M
+4.32%
88.00M
-20.00%
159.00M
-0.63%
102.00M
-75.77%
125.00M
-13.79%
133.00M
+51.14%
143.00M
-10.06%
139.00M
+36.27%
112.00M
-10.40%
87.00M
-34.59%
131.00M
-8.39%
124.00M
-10.79%
304.00M
+171.43%
158.00M
+81.61%
139.00M
+6.11%
147.00M
+18.55%
153.00M
-49.67%
30.00M
-81.01%
187.00M
+34.53%
123.00M
-16.33%
129.00M
-15.69%
144.00M
+380.00%
156.00M
-16.58%
112.00M
-8.94%
109.00M
-15.50%
125.00M
-13.19%
502.00M
--
Selling, General and Administrative Expenses
100.00M
-4.76%
108.00M
+2.86%
101.00M
-0.98%
100.00M
+7.53%
122.00M
+22.00%
136.00M
+25.93%
128.00M
+26.73%
133.00M
+33.00%
132.00M
+8.20%
136.00M
--
121.00M
-5.47%
118.00M
-11.28%
138.00M
+4.55%
144.00M
+5.88%
130.00M
+7.44%
367.00M
+211.02%
109.00M
-21.01%
85.00M
-40.97%
115.00M
-11.54%
125.00M
-65.94%
123.00M
+12.84%
129.00M
+51.76%
107.00M
-6.96%
115.00M
-8.00%
134.00M
+8.94%
133.00M
+3.10%
117.00M
+9.35%
125.00M
+8.70%
143.00M
+6.72%
148.00M
+11.28%
129.00M
+10.26%
28.00M
-77.60%
142.00M
-0.70%
110.00M
-25.68%
108.00M
-16.28%
103.00M
+267.86%
135.00M
-4.93%
101.00M
-8.18%
89.00M
-17.59%
97.00M
-5.83%
422.00M
--
Loss on Impairment of Other Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
20.00M
--
--
--
--
--
--
--
6.00M
-70.00%
--
--
--
--
--
--
51.00M
+750.00%
--
--
--
--
--
--
--
--
--
--
--
--
--
--
191.00M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
16.00M
--
--
--
Loss on Disposal of Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
27.00M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
7.00M
--
--
--
--
--
--
--
2.00M
-71.43%
--
--
--
--
1.00M
--
-1.00M
-150.00%
34.00M
--
2.00M
--
-5.00M
-600.00%
1.00M
+200.00%
-1.00M
-102.94%
--
--
1.00M
+120.00%
--
--
--
--
Other Operating Expenses
3.00M
+133.33%
5.00M
-28.57%
17.00M
-51.43%
93.00M
+447.06%
13.00M
+333.33%
11.00M
+120.00%
2.00M
-88.24%
-12.00M
-112.90%
1.00M
-92.31%
34.00M
+209.09%
18.00M
+800.00%
-28.00M
-133.33%
22.00M
+2100.00%
277.00M
+714.71%
15.00M
-16.67%
-285.00M
-917.86%
50.00M
+127.27%
17.00M
-93.86%
10.00M
-33.33%
-43.00M
+84.91%
20.00M
-60.00%
10.00M
-41.18%
5.00M
-50.00%
-35.00M
+18.60%
-3.00M
-115.00%
-9.00M
-190.00%
187.00M
+3640.00%
-160.00M
-357.14%
-4.00M
-33.33%
-1.00M
+88.89%
23.00M
-87.70%
3.00M
+101.88%
11.00M
+375.00%
11.00M
+1200.00%
26.00M
+13.04%
40.00M
+1233.33%
22.00M
+100.00%
11.00M
--
19.00M
-26.92%
12.00M
-70.00%
64.00M
--
Operating Income
96.00M
-27.27%
120.00M
-3.23%
90.00M
+18.42%
2.00M
-96.77%
129.00M
+34.38%
130.00M
+8.33%
139.00M
+54.44%
108.00M
+5300.00%
174.00M
+34.88%
138.00M
+6.15%
147.00M
+5.76%
149.00M
+37.96%
140.00M
-19.54%
-95.00M
-168.84%
137.00M
-6.80%
135.00M
-9.40%
47.00M
-66.43%
-112.00M
-17.89%
89.00M
-35.04%
78.00M
-42.22%
108.00M
+129.79%
113.00M
+200.89%
94.00M
+5.62%
41.00M
-47.44%
66.00M
-38.89%
59.00M
-47.79%
-101.00M
-207.45%
58.00M
+41.46%
90.00M
+36.36%
124.00M
+110.17%
92.00M
+191.09%
-396.00M
-782.76%
69.00M
-23.33%
-6.00M
-104.84%
-5.00M
-105.43%
-111.00M
+71.97%
75.00M
+8.70%
26.00M
+533.33%
58.00M
+1260.00%
59.00M
+153.15%
218.00M
--
Non-Operating Income (Loss)
-24.00M
+11.11%
-36.00M
-44.00%
-16.00M
+48.39%
-3.00M
+94.34%
-19.00M
+20.83%
-26.00M
+27.78%
-33.00M
-106.25%
-29.00M
-866.67%
-15.00M
+21.05%
-15.00M
+42.31%
-20.00M
+39.39%
-40.00M
-37.93%
-19.00M
-26.67%
-23.00M
-53.33%
-20.00M
--
-54.00M
-35.00%
-25.00M
-31.58%
-27.00M
-17.39%
-28.00M
-40.00%
-15.00M
+72.22%
-18.00M
+28.00%
-46.00M
-70.37%
-24.00M
+14.29%
4.00M
+126.67%
-28.00M
-55.56%
-31.00M
+32.61%
-31.00M
-29.17%
-19.00M
-575.00%
-29.00M
-3.57%
-33.00M
-6.45%
-34.00M
-9.68%
-69.00M
-263.16%
-32.00M
-10.34%
-43.00M
-30.30%
-34.00M
--
-40.00M
+42.03%
-37.00M
-15.63%
-28.00M
+34.88%
-47.00M
-38.24%
-41.00M
-2.50%
-153.00M
--
Income (Loss) from Affiliates
--
--
4.00M
+100.00%
2.00M
--
8.00M
+121.62%
5.00M
--
5.00M
+25.00%
2.00M
--
7.00M
-12.50%
6.00M
+20.00%
6.00M
+20.00%
1.00M
-50.00%
11.00M
+57.14%
6.00M
--
8.00M
+33.33%
8.00M
+700.00%
8.00M
-27.27%
2.00M
-66.67%
8.00M
--
7.00M
-12.50%
3.00M
-62.50%
14.00M
+600.00%
10.00M
+25.00%
5.00M
-28.57%
-1.00M
-133.33%
1.00M
-92.86%
-1.00M
-110.00%
-1.00M
-120.00%
5.00M
+600.00%
1.00M
--
2.00M
+300.00%
3.00M
+400.00%
-15.00M
-400.00%
2.00M
+100.00%
3.00M
+50.00%
2.00M
-33.33%
3.00M
+120.00%
2.00M
--
23.00M
+666.67%
2.00M
--
5.00M
+66.67%
32.00M
--
Gain (Loss) on Other Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
33.00M
--
--
--
--
--
--
--
-20.00M
-160.61%
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
-7.00M
--
--
--
--
--
--
--
Gain (Loss) on Foreign Currency Exchange
--
--
--
--
--
--
-3.00M
--
--
--
--
--
--
--
-3.00M
--
--
--
--
--
--
--
-12.00M
-300.00%
--
--
--
--
--
--
-11.00M
+8.33%
--
--
--
--
--
--
8.00M
+172.73%
--
--
--
--
--
--
2.00M
-75.00%
--
--
--
--
--
--
4.00M
+100.00%
--
--
--
--
-1.00M
--
-17.00M
-525.00%
1.00M
--
-6.00M
--
-3.00M
-200.00%
-6.00M
+64.71%
-3.00M
-400.00%
-1.00M
+83.33%
-5.00M
-66.67%
3.00M
+150.00%
-6.00M
--
Other Non-Operating Income (Loss)
--
--
-12.00M
--
6.00M
--
16.00M
+900.00%
--
--
-6.00M
+50.00%
-13.00M
-316.67%
-13.00M
-181.25%
--
--
--
--
--
--
-17.00M
-30.77%
--
--
--
--
--
--
-23.00M
-35.29%
--
--
-5.00M
--
--
--
-22.00M
+4.35%
--
--
-24.00M
-380.00%
--
--
52.00M
+336.36%
--
--
--
--
--
--
--
--
--
--
-1.00M
--
--
--
0
--
--
--
-1.00M
--
--
--
--
--
--
--
-2.00M
-100.00%
--
--
--
--
--
--
Net Interest Expense
24.00M
-14.29%
28.00M
+3.70%
24.00M
-22.58%
24.00M
+71.43%
24.00M
--
25.00M
-10.71%
22.00M
-8.33%
20.00M
-16.67%
21.00M
-12.50%
21.00M
-16.00%
21.00M
-4.55%
22.00M
+10.00%
25.00M
+19.05%
31.00M
+47.62%
28.00M
+33.33%
28.00M
+27.27%
27.00M
+8.00%
30.00M
-3.23%
35.00M
+25.00%
37.00M
+32.14%
32.00M
+18.52%
32.00M
+6.67%
29.00M
-17.14%
29.00M
-21.62%
29.00M
-9.38%
30.00M
-6.25%
30.00M
+3.45%
28.00M
-3.45%
30.00M
+3.45%
34.00M
+13.33%
36.00M
+20.00%
37.00M
+32.14%
35.00M
+16.67%
39.00M
+14.71%
33.00M
-8.33%
37.00M
--
36.00M
+2.86%
41.00M
+5.13%
44.00M
+33.33%
49.00M
+32.43%
170.00M
--
Interest Expense
27.00M
-3.57%
30.00M
+11.11%
27.00M
-12.90%
29.00M
+7.41%
27.00M
--
27.00M
-10.00%
25.00M
-7.41%
23.00M
-20.69%
24.00M
-11.11%
23.00M
-14.81%
24.00M
-4.00%
25.00M
+8.70%
27.00M
+12.50%
34.00M
+47.83%
31.00M
+29.17%
30.00M
+20.00%
29.00M
+7.41%
32.00M
-5.88%
38.00M
+22.58%
39.00M
+30.00%
34.00M
+17.24%
34.00M
+6.25%
31.00M
-18.42%
32.00M
-17.95%
31.00M
-8.82%
32.00M
-5.88%
32.00M
+3.23%
33.00M
+3.13%
34.00M
+9.68%
39.00M
+21.88%
41.00M
+28.13%
38.00M
+15.15%
39.00M
+14.71%
40.00M
+2.56%
38.00M
-7.32%
41.00M
+7.89%
39.00M
--
44.00M
+10.00%
47.00M
+23.68%
51.00M
+24.39%
181.00M
--
Interest Income
3.00M
--
2.00M
--
3.00M
--
5.00M
-61.54%
3.00M
--
2.00M
--
3.00M
--
3.00M
-40.00%
3.00M
--
2.00M
--
3.00M
--
3.00M
--
2.00M
-33.33%
3.00M
+50.00%
3.00M
--
2.00M
-33.33%
2.00M
--
2.00M
-33.33%
3.00M
--
2.00M
--
2.00M
--
2.00M
--
2.00M
-33.33%
3.00M
+50.00%
2.00M
--
2.00M
--
2.00M
--
5.00M
+66.67%
4.00M
+100.00%
5.00M
+150.00%
5.00M
+150.00%
1.00M
-80.00%
4.00M
--
1.00M
-80.00%
5.00M
--
4.00M
+300.00%
3.00M
-25.00%
3.00M
+200.00%
3.00M
-40.00%
2.00M
-50.00%
11.00M
--
Pretax Income From Continuing Operations
72.00M
-31.43%
84.00M
-15.15%
74.00M
+64.44%
-1.00M
-111.11%
110.00M
+52.78%
104.00M
+23.81%
106.00M
+43.24%
79.00M
+8000.00%
159.00M
+44.55%
123.00M
+18.27%
127.00M
+19.81%
109.00M
+37.97%
121.00M
-23.90%
-118.00M
-195.93%
117.00M
-7.87%
81.00M
-25.69%
22.00M
-81.82%
-139.00M
-17.80%
61.00M
-47.86%
63.00M
-22.22%
90.00M
+309.09%
67.00M
+148.20%
70.00M
+14.75%
45.00M
-28.57%
38.00M
-57.78%
28.00M
-58.21%
-132.00M
-288.57%
39.00M
-13.33%
61.00M
+60.53%
91.00M
+225.00%
58.00M
+143.94%
-465.00M
-1292.31%
37.00M
-39.34%
-49.00M
-153.85%
-39.00M
-167.24%
-151.00M
+67.53%
38.00M
+2.70%
-2.00M
+95.92%
11.00M
+128.21%
18.00M
+111.92%
65.00M
--
Income Tax Expense
24.00M
-22.58%
29.00M
-19.44%
13.00M
+116.88%
-490.00M
-632.61%
30.00M
+25.00%
31.00M
+6.90%
33.00M
+153.85%
189.00M
+138.57%
48.00M
+60.00%
-4.00M
-112.90%
31.00M
-6.06%
3.00M
-98.41%
20.00M
-58.33%
-52.00M
-1200.00%
5.00M
-83.87%
-5.00M
-266.67%
-16.00M
-180.00%
34.00M
+165.38%
16.00M
+220.00%
24.00M
+580.00%
22.00M
+237.50%
14.00M
-58.82%
20.00M
+25.00%
16.00M
-33.33%
18.00M
-18.18%
18.00M
+28.57%
31.00M
+55.00%
217.00M
+1256.25%
30.00M
+66.67%
55.00M
+205.56%
33.00M
+6.45%
-111.00M
-151.15%
37.00M
+23.33%
12.00M
-78.18%
-18.00M
-154.55%
44.00M
+139.64%
8.00M
-78.38%
10.00M
-16.67%
-2.00M
+88.89%
55.00M
+25.00%
71.00M
--
Current Income Tax
--
--
--
--
--
--
56.00M
--
--
--
--
--
--
--
104.00M
+85.71%
--
--
--
--
--
--
142.00M
+36.54%
--
--
--
--
--
--
105.00M
-26.06%
--
--
--
--
--
--
93.00M
-11.43%
--
--
--
--
--
--
73.00M
-21.51%
--
--
--
--
--
--
131.00M
+79.45%
--
--
--
--
--
--
106.00M
-19.08%
--
--
--
--
--
--
107.00M
+0.94%
--
--
--
--
--
--
113.00M
+5.61%
--
--
Deferred Income Tax
--
--
--
--
--
--
-480.00M
--
--
--
--
--
--
--
179.00M
+137.29%
--
--
--
--
--
--
-64.00M
-135.75%
--
--
--
--
--
--
-137.00M
-114.06%
--
--
--
--
--
--
-35.00M
+74.45%
--
--
--
--
--
--
-1.00M
+97.14%
--
--
--
--
--
--
153.00M
+15400.00%
--
--
--
--
--
--
-99.00M
-164.71%
--
--
--
--
--
--
-76.00M
+23.23%
--
--
--
--
--
--
-60.00M
+21.05%
--
--
Income from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
310.00M
--
--
--
77.00M
--
32.00M
--
119.00M
-61.61%
--
--
43.00M
-44.16%
74.00M
+131.25%
-9.00M
-107.56%
--
--
Net Income
48.00M
-35.14%
55.00M
-12.70%
61.00M
-50.00%
489.00M
+718.99%
80.00M
+66.67%
73.00M
+32.73%
73.00M
+19.67%
-110.00M
-122.49%
111.00M
+38.75%
127.00M
+73.97%
96.00M
+31.51%
106.00M
+196.36%
101.00M
-9.01%
-66.00M
-151.97%
112.00M
+16.67%
86.00M
-18.87%
38.00M
-62.38%
-173.00M
-162.12%
45.00M
-59.82%
39.00M
-54.65%
68.00M
+78.95%
53.00M
+130.64%
50.00M
+11.11%
29.00M
-25.64%
20.00M
-70.59%
10.00M
-81.13%
-163.00M
-426.00%
-178.00M
-713.79%
31.00M
+55.00%
36.00M
+260.00%
25.00M
+115.34%
-44.00M
+75.28%
0
-100.00%
16.00M
-55.56%
11.00M
-56.00%
-76.00M
-72.73%
30.00M
--
31.00M
+93.75%
87.00M
+690.91%
-46.00M
+39.47%
102.00M
--
Net Income Attributable to Minority Interests
3.00M
-72.73%
2.00M
-50.00%
4.00M
+33.33%
4.00M
+33.33%
5.00M
+66.67%
2.00M
--
4.00M
--
-6.00M
-250.00%
3.00M
-40.00%
3.00M
+50.00%
1.00M
-75.00%
6.00M
+200.00%
3.00M
--
2.00M
-33.33%
1.00M
--
1.00M
-83.33%
-20.00M
-766.67%
1.00M
-50.00%
0
-100.00%
-1.00M
-200.00%
-3.00M
+85.00%
0
-100.00%
2.00M
--
4.00M
+500.00%
3.00M
+200.00%
2.00M
--
-75.00M
-3850.00%
1.00M
-75.00%
3.00M
--
6.00M
+200.00%
6.00M
+108.00%
-5.00M
-600.00%
-3.00M
-200.00%
0
-100.00%
7.00M
+16.67%
4.00M
+180.00%
5.00M
+266.67%
4.00M
--
4.00M
-42.86%
4.00M
--
17.00M
--
Net Income Attributable to Owners of the Company
45.00M
-28.57%
53.00M
-10.17%
57.00M
-52.10%
485.00M
+691.46%
75.00M
+66.67%
71.00M
+33.96%
69.00M
+21.05%
-104.00M
-121.44%
108.00M
+44.00%
124.00M
+74.65%
95.00M
+37.68%
100.00M
+196.15%
98.00M
-9.26%
-68.00M
-154.84%
111.00M
+16.84%
85.00M
-15.00%
58.00M
-40.82%
-174.00M
-155.88%
45.00M
-59.46%
40.00M
-52.94%
71.00M
+22.41%
53.00M
+130.46%
48.00M
+6.67%
25.00M
-37.50%
17.00M
-76.06%
8.00M
-84.91%
-88.00M
-283.33%
-179.00M
-816.00%
28.00M
+64.71%
30.00M
+275.00%
19.00M
+121.59%
-39.00M
+78.21%
3.00M
-89.29%
16.00M
-46.67%
4.00M
-78.95%
-80.00M
-105.13%
25.00M
+733.33%
27.00M
+68.75%
83.00M
+1975.00%
-50.00M
+37.50%
85.00M
--
Net Income Attributable to Common Stockholders
45.00M
-28.57%
53.00M
-10.17%
57.00M
-52.10%
485.00M
+691.46%
75.00M
+66.67%
71.00M
+33.96%
69.00M
+21.05%
-104.00M
-121.44%
108.00M
+44.00%
124.00M
+74.65%
95.00M
+37.68%
100.00M
+196.15%
98.00M
-9.26%
-68.00M
-154.84%
111.00M
+16.84%
85.00M
-15.00%
58.00M
-40.82%
-174.00M
-155.88%
45.00M
-59.46%
40.00M
-52.94%
71.00M
+22.41%
53.00M
+130.46%
48.00M
+6.67%
25.00M
-37.50%
17.00M
-76.06%
8.00M
-84.91%
-88.00M
-283.33%
-179.00M
-816.00%
28.00M
+64.71%
30.00M
+275.00%
19.00M
+121.59%
-39.00M
+78.21%
3.00M
-89.29%
16.00M
-46.67%
4.00M
-78.95%
-80.00M
-105.13%
25.00M
+733.33%
27.00M
+68.75%
83.00M
+1975.00%
-50.00M
+37.50%
85.00M
--
Other Comprehensive Income
42.00M
+151.22%
-30.00M
-242.86%
-24.00M
+57.14%
-100.00M
-56.25%
31.00M
-26.19%
-21.00M
+30.00%
4.00M
+116.67%
-62.00M
+38.00%
9.00M
-70.97%
-56.00M
-166.67%
5.00M
+25.00%
12.00M
+119.35%
37.00M
+311.11%
360.00M
+742.86%
-33.00M
-760.00%
12.00M
--
-122.00M
-429.73%
21.00M
-94.17%
19.00M
+157.58%
53.00M
+341.67%
-19.00M
+84.43%
39.00M
+85.71%
-30.00M
-257.89%
49.00M
-7.55%
36.00M
+289.47%
-87.00M
-323.08%
-80.00M
-166.67%
99.00M
+102.04%
41.00M
+13.89%
-4.00M
+95.40%
-46.00M
+42.50%
22.00M
-77.78%
-21.00M
-151.22%
-68.00M
-1600.00%
8.00M
+117.39%
-77.00M
-450.00%
32.00M
+252.38%
65.00M
+195.59%
-1.00M
-112.50%
16.00M
+120.78%
112.00M
--
Total Comprehensive Income
90.00M
+1225.00%
25.00M
-70.24%
37.00M
-43.94%
389.00M
+372.03%
111.00M
+23.33%
52.00M
+108.00%
77.00M
+108.11%
-172.00M
-144.22%
120.00M
+8.11%
71.00M
+36.54%
101.00M
+31.17%
118.00M
+168.60%
138.00M
+15.00%
294.00M
+314.08%
79.00M
-21.78%
98.00M
-16.95%
-84.00M
-160.87%
-152.00M
-151.70%
64.00M
-18.99%
92.00M
-6.12%
49.00M
+158.33%
92.00M
+160.53%
20.00M
-68.75%
78.00M
-15.22%
56.00M
+14.29%
-77.00M
-183.70%
-243.00M
-1315.00%
-79.00M
-201.28%
72.00M
+28.57%
32.00M
+141.56%
-21.00M
+91.36%
-22.00M
+72.15%
-21.00M
-129.17%
-52.00M
-262.50%
19.00M
+190.48%
-153.00M
-595.45%
62.00M
+395.24%
96.00M
+284.62%
86.00M
+352.63%
-30.00M
+80.39%
214.00M
--
Total Comprehensive Income Attributable to Minority Interests
4.00M
-66.67%
2.00M
--
4.00M
--
1.00M
-66.67%
--
--
--
--
--
--
15.00M
+1400.00%
4.00M
--
-4.00M
--
--
--
1.00M
-93.33%
6.00M
+50.00%
2.00M
+150.00%
-6.00M
--
6.00M
+500.00%
-31.00M
-616.67%
6.00M
+200.00%
7.00M
+216.67%
9.00M
+50.00%
-4.00M
+87.10%
2.00M
-66.67%
0
-100.00%
3.00M
-66.67%
3.00M
+175.00%
-6.00M
-400.00%
-88.00M
--
6.00M
+100.00%
4.00M
+33.33%
5.00M
+183.33%
3.00M
+103.41%
0
-100.00%
-7.00M
-275.00%
-1.00M
-120.00%
7.00M
+133.33%
3.00M
--
5.00M
+171.43%
6.00M
+700.00%
3.00M
-57.14%
5.00M
+66.67%
19.00M
--
Total Comprehensive Income Attributable to Owners of the Company
86.00M
+530.00%
23.00M
-71.95%
33.00M
-50.00%
388.00M
+365.75%
111.00M
+29.07%
52.00M
+126.09%
77.00M
+133.33%
-187.00M
-148.20%
116.00M
+4.50%
75.00M
+44.23%
101.00M
+31.17%
117.00M
+162.57%
132.00M
+13.79%
292.00M
+289.33%
85.00M
-15.84%
92.00M
-21.37%
-53.00M
-140.15%
-158.00M
-154.11%
57.00M
-32.94%
83.00M
-9.78%
53.00M
+200.00%
90.00M
+156.96%
20.00M
-64.91%
75.00M
-9.64%
53.00M
--
-71.00M
-178.89%
-155.00M
-875.00%
-85.00M
-213.33%
68.00M
+28.30%
27.00M
+138.03%
-24.00M
+84.52%
-22.00M
+74.12%
-14.00M
-120.59%
-51.00M
-288.89%
12.00M
+150.00%
-156.00M
-609.09%
57.00M
+507.14%
90.00M
+276.47%
83.00M
+591.67%
-35.00M
+77.56%
195.00M
--
Basic EPS
0.3
-21.05%
0.36
--
0.4
-46.67%
3.37
--
0.52
+73.33%
0.48
+33.33%
0.47
+17.50%
-0.72
-121.36%
0.74
+42.31%
0.85
+77.08%
0.66
+40.43%
0.69
+195.83%
0.68
-8.11%
-0.47
-155.29%
0.77
+16.67%
0.59
-14.49%
0.4
-41.18%
-1.2
-155.32%
0.31
-59.74%
0.28
-52.54%
0.49
+22.50%
0.37
+130.83%
0.33
+6.45%
0.17
-39.29%
0.12
-75.51%
0.06
-83.78%
-0.61
-284.85%
-1.25
-835.29%
0.19
+58.33%
0.21
+250.00%
0.13
+121.31%
-0.27
+78.40%
0.02
-89.47%
0.11
-47.62%
0.03
-76.92%
-0.55
-103.70%
0.17
+750.00%
0.19
+72.73%
0.65
+2066.67%
-0.45
+18.18%
0.56
--
Basic EPS from Continuing Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0.13
--
--
--
0.02
--
-0.42
--
-0.19
-246.15%
--
--
0.17
+750.00%
-0.11
+73.81%
0.07
+136.84%
--
--
--
--
Basic EPS from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0.53
--
0.22
--
--
--
--
--
0.3
-43.40%
0.58
+163.64%
--
--
--
--
Diluted EPS
0.3
-21.05%
0.36
--
0.39
-48.00%
--
--
0.51
+70.00%
0.47
+30.56%
0.46
+17.95%
--
--
0.73
+43.14%
0.85
+80.85%
0.65
+41.30%
--
--
0.68
-6.85%
-0.47
-155.29%
0.77
+18.46%
--
--
0.4
-41.18%
-1.2
-155.32%
0.31
-59.74%
--
--
0.48
+20.00%
0.36
+130.00%
0.33
+6.45%
--
--
0.12
-75.00%
0.06
-83.33%
-0.61
-284.85%
--
--
0.19
+58.33%
0.21
+250.00%
0.13
+121.31%
--
--
0.02
-89.47%
0.11
-47.62%
0.03
-76.92%
--
--
0.17
+750.00%
0.19
+72.73%
0.64
+2033.33%
--
--
--
--
Diluted EPS from Continuing Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0.13
--
--
--
0.02
--
-0.42
--
-0.19
-246.15%
--
--
0.17
+750.00%
-0.11
+73.81%
0.07
+136.84%
--
--
--
--
Diluted EPS from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0.53
--
0.22
--
--
--
--
--
0.3
-43.40%
0.57
+159.09%
--
--
--
--