AG
First Majestic·NYSE
--
--(--)
--
--(--)
AG fundamentals
During Q3 2025, First Majestic (AG) reported revenue of 285.06M, a YoY change of 95.13%. Net income was 42.96M, a YoY change of 261.55%. Click to view the full income statement and explore the company's earnings performance.
Income Statement
Q1,2020 | Q2,2020 | Q3,2020 | Q4,2020 | Q1,2021 | Q2,2021 | Q3,2021 | Q4,2021 | Q1,2022 | Q2,2022 | Q3,2022 | Q4,2022 | Q1,2023 | Q2,2023 | Q3,2023 | Q4,2023 | Q1,2024 | Q2,2024 | Q3,2024 | Q4,2024 | Q1,2025 | Q2,2025 | Q3,2025 | TTM |
|---|
Start Date | Jan 1, 2020 | Apr 1, 2020 | Jul 1, 2020 | Oct 1, 2020 | Jan 1, 2021 | Apr 1, 2021 | Jul 1, 2021 | Oct 1, 2021 | Jan 1, 2022 | Apr 1, 2022 | Jul 1, 2022 | Oct 1, 2022 | Jan 1, 2023 | Apr 1, 2023 | Jul 1, 2023 | Oct 1, 2023 | Jan 1, 2024 | Apr 1, 2024 | Jul 1, 2024 | Oct 1, 2024 | Jan 1, 2025 | Apr 1, 2025 | Jul 1, 2025 | -- |
End Date | Mar 31, 2020 | Jun 30, 2020 | Sep 30, 2020 | Dec 31, 2020 | Mar 31, 2021 | Jun 30, 2021 | Sep 30, 2021 | Dec 31, 2021 | Mar 31, 2022 | Jun 30, 2022 | Sep 30, 2022 | Dec 31, 2022 | Mar 31, 2023 | Jun 30, 2023 | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | -- |
Fiscal Year-End | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | -- |
Revenue | 86.06M -- | 34.85M -- | 125.88M -- | 117.08M -- | 100.52M +16.80% | 154.07M +342.04% | 124.65M -0.98% | 204.88M +75.00% | 156.84M +56.02% | 159.44M +3.49% | 159.75M +28.16% | 148.19M -27.67% | 156.95M +0.07% | 146.69M -8.00% | 133.21M -16.61% | 136.95M -7.59% | 106.01M -32.45% | 136.17M -7.18% | 146.09M +9.67% | 172.34M +25.84% | 243.94M +130.10% | 264.23M +94.05% | 285.06M +95.13% | 965.57M -- |
Sales and Services Revenue | 86.06M -- | 34.85M -- | 125.88M -- | 117.08M -- | 100.52M +16.80% | 154.07M +342.04% | 124.65M -0.98% | 204.88M +75.00% | 156.84M +56.02% | 159.44M +3.49% | 159.75M +28.16% | 148.19M -27.67% | 156.95M +0.07% | 146.69M -8.00% | 133.21M -16.61% | 136.95M -7.59% | 106.01M -32.45% | 136.17M -7.18% | 146.09M +9.67% | 172.34M +25.84% | 243.94M +130.10% | 264.23M +94.05% | 285.06M +95.13% | 965.57M -- |
Cost of Revenue | 64.95M -- | 42.62M -- | 77.85M -- | 19.00M -- | 72.41M +11.48% | 124.65M +192.49% | 121.13M +55.60% | 47.90M +152.08% | 141.77M +95.80% | 147.83M +18.60% | 156.41M +29.13% | 25.67M -46.40% | 163.38M +15.24% | 145.55M -1.54% | 120.19M -23.16% | -5.62M -121.89% | 106.33M -34.91% | 120.70M -17.07% | 117.56M -2.18% | 99.00K +101.76% | 180.14M +69.41% | 214.88M +78.02% | 185.98M +58.20% | 581.10M -- |
Cost of Goods and Services | -- -- | -- -- | -- -- | 204.42M -- | -- -- | -- -- | -- -- | 366.08M +79.09% | -- -- | -- -- | -- -- | 471.69M +28.85% | -- -- | -- -- | 120.19M -- | -5.62M -101.19% | 106.33M -- | 120.70M -- | 117.56M -2.18% | 99.00K +101.76% | 180.14M +69.41% | 214.88M +78.02% | 185.98M +58.20% | 581.10M -- |
Gross Profit | 21.11M -- | -7.76M -- | 48.03M -- | 98.07M -- | 28.12M +33.16% | 29.42M +479.06% | 3.52M -92.68% | 156.97M +60.06% | 15.07M -46.40% | 11.61M -60.53% | 3.34M -5.14% | 122.52M -21.95% | -6.42M -142.62% | 1.14M -90.20% | 13.03M +290.35% | 142.56M +16.36% | -321.00K +95.00% | 15.46M +1258.70% | 28.52M +118.96% | 172.24M +20.81% | 63.80M +19976.95% | 49.35M +219.18% | 99.08M +247.38% | 384.48M -- |
Other Operating Income | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 0 -- | -- -- | -- -- | -- -- | 4.30M -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- |
Operating Expenses | 20.72M -- | 19.63M -- | 10.33M -- | 62.11M -- | 12.63M -39.07% | 13.07M -33.41% | 14.43M +39.73% | 129.87M +109.10% | 17.56M +39.08% | 8.20M -37.28% | 18.62M +29.02% | 151.02M +16.28% | 137.80M +684.74% | 19.99M +143.85% | 28.52M +53.19% | 143.07M -5.26% | 20.08M -85.43% | 18.65M -6.71% | 18.53M -35.03% | 143.50M +0.30% | 28.77M +43.30% | 21.64M +16.03% | 22.98M +24.04% | 216.89M -- |
Selling, General and Administrative Expenses | 6.28M -- | 5.85M -- | 5.52M -- | 69.86M -- | 6.96M +10.77% | 9.67M +65.40% | 6.21M +12.55% | 135.89M +94.51% | 10.28M +47.71% | 12.37M +27.89% | 8.54M +37.53% | 157.91M +16.20% | 8.45M -17.84% | 14.99M +21.24% | 13.20M +54.49% | 135.28M -14.33% | 13.78M +63.14% | 12.92M -13.80% | 12.38M -6.26% | 138.01M +2.02% | 18.22M +32.20% | 16.31M +26.23% | 15.03M +21.43% | 187.57M -- |
General and Administrative Expenses | -- -- | -- -- | -- -- | 24.86M -- | -- -- | -- -- | -- -- | 27.06M +8.88% | -- -- | -- -- | -- -- | 36.37M +34.40% | -- -- | -- -- | 10.44M -- | 8.15M -77.60% | 9.24M -- | 9.51M -- | 9.44M -9.57% | 11.41M +40.03% | 12.72M +37.64% | 12.51M +31.60% | 10.64M +12.76% | 47.28M -- |
Loss on Impairment of Other Assets | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 0 -- | -- -- | -- -- | -- -- | -2.65M -- | -- -- | -- -- | -- -- | 0 +100.00% | -- -- | -- -- | -- -- | 0 -- | -- -- | -- -- | -- -- | -- -- |
Loss on Disposal of Assets | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 1.65M -- | -3.02M -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- |
Other Operating Expenses | 14.44M -- | 13.78M -- | 4.81M -- | -7.75M -- | 5.67M -60.76% | 3.40M -75.32% | 8.22M +70.95% | -6.02M +22.36% | 7.28M +28.47% | -4.17M -222.62% | 10.07M +22.58% | -4.24M +29.63% | 129.35M +1677.32% | 5.00M +219.81% | 13.67M +35.75% | 10.82M +355.36% | 6.30M -95.13% | 5.72M +14.57% | 6.15M -54.99% | 5.49M -49.22% | 10.55M +67.59% | 5.32M -6.99% | 7.96M +29.30% | 29.32M -- |
Operating Income | 394.00K -- | -27.39M -- | 37.71M -- | 35.96M -- | 15.49M +3831.47% | 16.35M +159.71% | -10.91M -128.94% | 27.10M -24.63% | -2.49M -116.08% | 3.42M -79.12% | -15.28M -40.03% | -24.20M -189.29% | -144.22M -5689.80% | -18.85M -651.98% | -15.49M -1.39% | -507.00K +97.91% | -20.40M +85.86% | -3.19M +83.10% | 9.99M +164.51% | 28.74M +5768.24% | 35.03M +271.73% | 27.71M +970.14% | 76.10M +661.44% | 167.58M -- |
Non-Operating Income (Loss) | -27.05M -- | 11.96M -- | 6.63M -- | -8.49M -- | -6.92M +74.41% | 202.00K -98.31% | -8.89M -234.05% | -7.18M +15.47% | -1.96M +71.72% | -8.75M -4433.17% | -4.88M +45.15% | -7.26M -1.18% | -2.40M -22.47% | -3.68M +57.93% | -8.11M -66.24% | -2.66M +63.42% | -6.29M -162.09% | -14.55M -295.22% | -12.18M -50.23% | -8.59M -223.27% | -5.98M +4.82% | 10.30M +170.81% | -9.78M +19.69% | -14.04M -- |
Gain (Loss) on Other Investment | -- -- | -- -- | -- -- | 3.07M -- | -- -- | -- -- | -- -- | -6.16M -300.78% | -- -- | -- -- | -- -- | -4.24M +31.20% | -- -- | -- -- | -251.00K -- | -567.00K +86.63% | -1.11M -- | 1.46M -- | -1.18M -370.12% | 950.00K +267.55% | -3.16M -183.84% | 2.72M +85.78% | -8.33M -605.59% | -7.82M -- |
Gain (Loss) on Foreign Currency Exchange | -- -- | -- -- | -- -- | -6.32M -- | -- -- | -- -- | -- -- | 1.17M +118.44% | -- -- | -- -- | -- -- | -637.00K -154.68% | -- -- | -- -- | -2.64M -- | 2.93M +560.13% | 1.16M -- | -11.13M -- | -5.85M -121.35% | -3.08M -205.02% | 476.00K -58.86% | 11.77M +205.70% | 2.75M +147.01% | 11.91M -- |
Other Non-Operating Income (Loss) | -23.19M -- | 15.51M -- | 10.28M -- | -17.37M -- | -3.15M +86.42% | 4.33M -72.09% | -4.86M -147.30% | -15.18M +12.62% | 2.63M +183.56% | -3.92M -190.51% | 360.00K +107.40% | -18.12M -19.36% | 3.23M +22.53% | 3.64M +193.01% | -5.86M -1726.94% | -6.13M +66.16% | -6.44M -299.72% | -6.45M -277.09% | -6.15M -5.07% | -6.00M +2.14% | -6.28M +2.47% | -6.29M +2.51% | -6.36M -3.31% | -24.93M -- |
Net Interest Expense | 3.86M -- | 3.55M -- | 3.65M -- | -12.13M -- | 3.77M -2.15% | 4.13M +16.25% | 4.03M +10.33% | -13.00M -7.18% | 4.59M +21.65% | 4.83M +17.16% | 5.24M +30.02% | -15.73M -21.01% | 5.62M +22.51% | 7.33M +51.52% | -644.00K -112.30% | -1.11M +92.95% | -113.00K -102.01% | -1.57M -121.44% | -1.00M -55.90% | 459.00K +141.35% | -2.99M -2542.48% | -2.11M -34.25% | -2.15M -114.64% | -6.79M -- |
Interest Expense | 3.86M -- | 3.55M -- | 3.65M -- | -11.06M -- | 3.77M -2.15% | 4.13M +16.25% | 4.03M +10.33% | -11.93M -7.88% | 4.59M +21.65% | 4.83M +17.16% | 5.24M +30.02% | -13.38M -12.19% | 5.62M +22.51% | 7.33M +51.52% | 882.00K -83.16% | 462.00K +103.45% | 643.00K -88.56% | 882.00K -87.96% | 704.00K -20.18% | 784.00K +69.70% | 681.00K +5.91% | 1.51M +70.86% | 753.00K +6.96% | 3.73M -- |
Interest Income | -- -- | -- -- | -- -- | 1.07M -- | -- -- | -- -- | -- -- | 1.07M -- | -- -- | -- -- | -- -- | 2.35M +118.88% | -- -- | -- -- | 1.53M -- | 1.57M -33.19% | 756.00K -- | 2.45M -- | 1.71M +11.93% | 325.00K -79.33% | 3.67M +385.05% | 3.62M +47.41% | 2.91M +70.26% | 10.52M -- |
Pretax Income From Continuing Operations | -26.66M -- | -15.43M -- | 44.34M -- | 27.47M -- | 8.57M +132.14% | 16.56M +207.32% | -19.80M -144.66% | 19.93M -27.46% | -4.45M -151.93% | -5.34M -132.24% | -20.16M -1.79% | -31.46M -257.88% | -146.62M -3195.62% | -22.53M -322.11% | -23.60M -17.08% | -3.16M +89.95% | -26.68M +81.80% | -17.74M +21.28% | -2.18M +90.74% | 20.15M +737.12% | 29.05M +208.86% | 38.02M +314.34% | 66.32M +3136.54% | 153.54M -- |
Income Tax Expense | 5.78M -- | -5.46M -- | 13.39M -- | -7.07M -- | 6.71M +16.12% | 957.00K +117.53% | -1.40M -110.42% | 23.90M +437.94% | -11.73M -274.82% | 78.71M +8124.87% | 537.00K +138.49% | -14.64M -161.27% | -45.96M -291.70% | -5.00M -106.35% | 3.55M +561.27% | -13.39M +8.53% | -13.12M +71.45% | 30.51M +710.52% | 24.41M +587.38% | 33.63M +351.08% | 22.81M +273.83% | -18.56M -160.83% | 23.36M -4.31% | 61.23M -- |
Current Income Tax | -- -- | -- -- | -- -- | 9.97M -- | -- -- | -- -- | -- -- | 49.28M +394.51% | -- -- | -- -- | -- -- | 56.25M +14.14% | -- -- | -- -- | -178.00K -- | 8.77M -84.41% | -2.35M -- | 7.88M -- | 11.17M +6377.53% | 15.29M +74.34% | 15.09M +743.09% | 21.09M +167.64% | 27.98M +150.41% | 79.44M -- |
Deferred Income Tax | -- -- | -- -- | -- -- | -3.32M -- | -- -- | -- -- | -- -- | -19.11M -474.91% | -- -- | -- -- | -- -- | -3.38M +82.32% | -- -- | -- -- | 3.73M -- | -22.16M -556.13% | -10.78M -- | 22.64M -- | 13.23M +254.92% | 18.34M +182.75% | 7.72M +171.67% | -39.65M -275.16% | -4.63M -134.95% | -18.21M -- |
Net Income | -32.44M -- | -9.97M -- | 30.95M -- | 34.55M -- | 1.85M +105.72% | 15.60M +256.49% | -18.41M -159.48% | -3.97M -111.50% | 7.29M +292.72% | -84.05M -638.82% | -20.69M -12.42% | -16.82M -323.55% | -100.66M -1481.74% | -17.53M +79.14% | -27.15M -31.21% | 10.23M +160.83% | -13.56M +86.53% | -48.25M -175.19% | -26.59M +2.05% | -13.48M -231.74% | 6.24M +146.01% | 56.58M +217.26% | 42.96M +261.55% | 92.30M -- |
Net Income Attributable to Minority Interests | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 0 -- | 0 -- | 3.98M -- | 4.03M -- | 15.98M -- | 23.99M -- |
Net Income Attributable to Owners of the Company | -32.44M -- | -9.97M -- | 30.95M -- | 34.55M -- | 1.85M +105.72% | 15.60M +256.49% | -18.41M -159.48% | -3.97M -111.50% | 7.29M +292.72% | -84.05M -638.82% | -20.69M -12.42% | -16.82M -323.55% | -100.66M -1481.74% | -17.53M +79.14% | -27.15M -31.21% | 10.23M +160.83% | -13.56M +86.53% | -48.25M -175.19% | -26.59M +2.05% | -13.48M -231.74% | 2.26M +116.69% | 52.55M +208.91% | 26.98M +201.45% | 68.31M -- |
Net Income Attributable to Common Stockholders | -32.44M -- | -9.97M -- | 30.95M -- | 34.55M -- | 1.85M +105.72% | 15.60M +256.49% | -18.41M -159.48% | -3.97M -111.50% | 7.29M +292.72% | -84.05M -638.82% | -20.69M -12.42% | -16.82M -323.55% | -100.66M -1481.74% | -17.53M +79.14% | -27.15M -31.21% | 10.23M +160.83% | -13.56M +86.53% | -48.25M -175.19% | -26.59M +2.05% | -13.48M -231.74% | 2.26M +116.69% | 52.55M +208.91% | 26.98M +201.45% | 68.31M -- |
Other Comprehensive Income | -162.00K -- | 5.98M -- | 1.36M -- | 2.77M -- | -5.38M -3219.14% | -1.01M -116.97% | -7.68M -666.74% | 277.00K -90.00% | 1.55M +128.81% | -9.17M -803.74% | -1.01M +86.81% | -901.00K -425.27% | 2.48M +60.04% | -17.38M -89.43% | -11.03M -987.57% | 6.63M +835.52% | -7.13M -387.41% | 9.04M +152.04% | 5.82M +152.76% | -13.54M -304.30% | 14.28M +300.38% | 13.99M +54.72% | 56.64M +873.55% | 71.37M -- |
Total Comprehensive Income | -32.60M -- | -3.99M -- | 32.30M -- | 37.31M -- | -3.52M +89.20% | 14.58M +465.88% | -26.09M -180.77% | -3.69M -109.90% | 8.83M +350.82% | -93.22M -739.21% | -21.71M +16.81% | -17.72M -379.70% | -98.18M -1211.40% | -34.91M +62.55% | -38.18M -75.88% | 16.86M +195.14% | -20.69M +78.93% | -39.21M -12.31% | -20.77M +45.58% | -27.02M -260.26% | 20.52M +199.17% | 70.57M +279.99% | 99.60M +579.44% | 163.67M -- |
Total Comprehensive Income Attributable to Minority Interests | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 0 -- | 0 -- | 3.98M -- | 4.03M -- | 15.98M -- | 23.99M -- |
Total Comprehensive Income Attributable to Owners of the Company | -32.60M -- | -3.99M -- | 32.30M -- | 37.31M -- | -3.52M +89.20% | 14.58M +465.88% | -26.09M -180.77% | -3.69M -109.90% | 8.83M +350.82% | -93.22M -739.21% | -21.71M +16.81% | -17.72M -379.70% | -98.18M -1211.40% | -34.91M +62.55% | -38.18M -75.88% | 16.86M +195.14% | -20.69M +78.93% | -39.21M -12.31% | -20.77M +45.58% | -27.02M -260.26% | 16.54M +179.95% | 66.54M +269.71% | 83.62M +502.50% | 139.68M -- |
Basic EPS | -0.15 -- | -0.05 -- | 0.14 -- | 0.16 -- | 0.01 +106.67% | 0.06 +220.00% | -0.07 -150.00% | -0.02 -112.50% | 0.03 +200.00% | -0.32 -633.33% | -0.08 -14.29% | -0.06 -200.00% | -0.37 -1333.33% | -0.06 +81.25% | -0.09 -12.50% | 0.04 +166.67% | -0.05 +86.49% | -0.17 -183.33% | -0.09 -- | -0.04 -200.00% | 0.01 +120.00% | 0.11 +164.71% | 0.06 +166.67% | 0.14 -- |
Basic EPS from Continuing Operations | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -0.09 -- | -- -- | -0.05 -- | -0.17 -- | -0.09 -- | -- -- | 0.01 +120.00% | 0.11 +164.71% | 0.06 +166.67% | -- -- |
Diluted EPS | -0.15 -- | -0.05 -- | 0.14 -- | -- -- | 0.01 +106.67% | 0.06 +220.00% | -0.07 -150.00% | -- -- | 0.03 +200.00% | -0.32 -633.33% | -0.08 -14.29% | -- -- | -0.37 -1333.33% | -0.06 +81.25% | -0.09 -12.50% | -- -- | -0.05 +86.49% | -0.17 -183.33% | -0.09 -- | -- -- | 0.01 +120.00% | 0.11 +164.71% | 0.06 +166.67% | -- -- |
Diluted EPS from Continuing Operations | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -0.09 -- | -- -- | -0.05 -- | -0.17 -- | -0.09 -- | -- -- | 0.01 +120.00% | 0.11 +164.71% | 0.06 +166.67% | -- -- |
You can ask Aime
What were the key takeaways from First Majestic’s earnings call?What guidance did First Majestic's management provide for the next earnings period?What is First Majestic's latest dividend and current dividend yield?What does First Majestic do and what are its main business segments?What is First Majestic's gross profit margin?Did First Majestic beat or miss consensus estimates last quarter?What factors drove the changes in First Majestic's revenue and profit?What were the key takeaways from First Majestic's earnings call?
