WILC
G.Willi-Food·NASDAQ
--
--(--)
--
--(--)
WILC fundamentals
During Q4 2025, G.Willi-Food (WILC) reported revenue of 47.79M, a YoY change of 24.21%. Net income was 6.23M, a YoY change of -5.97%. Click to view the full income statement and explore the company's earnings performance.
Income Statement
Q2,2017 | Q2,2018 | Q1,2020 | Q2,2020 | Q3,2020 | Q4,2020 | Q1,2021 | Q2,2021 | Q3,2021 | Q4,2021 | Q1,2022 | Q2,2022 | Q3,2022 | Q4,2022 | Q1,2023 | Q2,2023 | Q3,2023 | Q4,2023 | Q1,2024 | Q2,2024 | Q3,2024 | Q4,2024 | Q1,2025 | Q2,2025 | Q3,2025 | Q4,2025 | TTM |
|---|
Start Date | Apr 1, 2017 | Apr 1, 2018 | Jan 1, 2020 | Apr 1, 2020 | Jul 1, 2020 | Oct 1, 2020 | Jan 1, 2021 | Apr 1, 2021 | Jul 1, 2021 | Oct 1, 2021 | Jan 1, 2022 | Apr 1, 2022 | Jul 1, 2022 | Oct 1, 2022 | Jan 1, 2023 | Apr 1, 2023 | Jul 1, 2023 | Oct 1, 2023 | Jan 1, 2024 | Apr 1, 2024 | Jul 1, 2024 | Oct 1, 2024 | Jan 1, 2025 | Apr 1, 2025 | Jul 1, 2025 | Oct 1, 2025 | -- |
End Date | Jun 30, 2017 | Jun 30, 2018 | Mar 31, 2020 | Jun 30, 2020 | Sep 30, 2020 | Dec 31, 2020 | Mar 31, 2021 | Jun 30, 2021 | Sep 30, 2021 | Dec 31, 2021 | Mar 31, 2022 | Jun 30, 2022 | Sep 30, 2022 | Dec 31, 2022 | Mar 31, 2023 | Jun 30, 2023 | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | -- |
Fiscal Year-End | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | -- |
Revenue | 21.86M -- | 21.48M -1.75% | 36.21M -- | 30.05M -- | 32.53M -- | 33.87M -- | 35.01M -3.34% | 35.08M +16.73% | 32.91M +1.17% | 37.58M +10.95% | 37.18M +6.20% | 35.19M +0.32% | 34.97M +6.26% | 37.85M +0.71% | 41.87M +12.63% | 34.93M -0.73% | 32.41M -7.33% | 38.25M +1.06% | 36.96M -11.73% | 39.02M +11.69% | 41.19M +27.09% | 38.47M +0.57% | 38.96M +5.41% | 47.59M +21.98% | 46.23M +12.26% | 47.79M +24.21% | 180.57M -- |
Sales and Services Revenue | 21.86M -- | 21.48M -1.75% | 36.21M -- | 30.05M -- | 32.53M -- | 13.92M -- | 35.01M -3.34% | 35.08M +16.73% | 32.91M +1.17% | 19.67M +41.32% | 37.18M +6.20% | 35.19M +0.32% | 34.97M +6.26% | 20.30M +3.20% | 41.87M +12.63% | 34.93M -0.73% | 32.41M -7.33% | 38.25M +88.41% | 36.96M -11.73% | 39.02M +11.69% | 41.19M +27.09% | 38.47M +0.57% | 38.96M +5.41% | 47.59M +21.98% | 46.23M +12.26% | 47.79M +24.21% | 180.57M -- |
Other Revenue | -- -- | -- -- | -- -- | -- -- | -- -- | 19.95M -- | -- -- | -- -- | -- -- | 17.91M -10.23% | -- -- | -- -- | -- -- | 17.55M -2.02% | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- |
Cost of Revenue | 17.69M -- | 15.41M -12.88% | 24.57M -- | 18.65M -- | 22.64M -- | 24.44M -- | 24.14M -1.75% | 23.75M +27.32% | 23.79M +5.07% | 26.11M +6.84% | 26.39M +9.35% | 24.11M +1.51% | 25.35M +6.59% | 27.62M +5.77% | 30.79M +16.67% | 27.89M +15.69% | 26.25M +3.54% | 29.72M +7.60% | 27.54M -10.56% | 26.80M -3.91% | 29.88M +13.80% | 27.83M -6.36% | 26.95M -2.14% | 34.53M +28.84% | 33.21M +11.15% | 34.28M +23.17% | 128.97M -- |
Cost of Goods and Services | -- -- | -- -- | -- -- | -- -- | -- -- | 96.02M -- | -- -- | -- -- | -- -- | 101.58M +5.79% | -- -- | -- -- | -- -- | 100.95M -0.63% | -- -- | 27.89M -- | 26.25M -- | 29.72M -70.56% | 27.54M -- | 26.80M -3.91% | 29.88M +13.80% | 27.83M -6.36% | 26.95M -2.14% | 34.53M +28.84% | 33.21M +11.15% | 34.28M +23.17% | 128.97M -- |
Gross Profit | 4.18M -- | 6.07M +45.38% | 11.65M -- | 11.40M -- | 9.89M -- | 9.43M -- | 10.87M -6.69% | 11.33M -0.61% | 9.12M -7.75% | 11.47M +21.62% | 10.78M -0.80% | 11.08M -2.17% | 9.62M +5.40% | 10.23M -10.81% | 11.07M +2.72% | 7.04M -36.44% | 6.15M -36.00% | 8.53M -16.62% | 9.41M -15.00% | 12.22M +73.47% | 11.31M +83.78% | 10.64M +24.70% | 12.00M +27.51% | 13.06M +6.93% | 13.03M +15.18% | 13.50M +26.94% | 51.60M -- |
Other Operating Income | -- -- | -- -- | -- -- | -- -- | -- -- | 33.59K -- | -- -- | -- -- | -- -- | 73.95K +120.15% | -- -- | -- -- | -- -- | 63.09K -14.70% | -- -- | -- -- | 36.61K -- | -15.44K -124.47% | -- -- | -- -- | 12.67K -65.40% | -- -- | -- -- | -- -- | 28.74K +126.83% | 0 -- | -- -- |
Operating Expenses | 4.65M -- | 4.00M -13.97% | 6.31M -- | 6.52M -- | 5.81M -- | 7.09M -- | 6.36M +0.73% | 7.12M +9.13% | 6.59M +13.39% | 7.55M +6.48% | 7.80M +22.78% | 6.94M -2.45% | 6.92M +5.04% | 6.99M -7.42% | 7.47M -4.25% | 6.78M -2.37% | 6.06M -12.49% | 6.90M -1.27% | 6.26M -16.29% | 9.65M +42.36% | 6.59M +8.68% | 6.24M -9.54% | 6.64M +6.07% | 6.95M -28.03% | 7.52M +14.25% | 8.63M +38.20% | 29.73M -- |
Selling, General and Administrative Expenses | 4.72M -- | 4.00M -15.33% | 6.31M -- | 6.54M -- | 5.81M -- | 7.07M -- | 6.37M +0.91% | 7.15M +9.32% | 6.61M +13.73% | 7.49M +5.84% | 7.80M +22.57% | 6.94M -2.87% | 6.92M +4.73% | 6.99M -6.63% | 7.48M -4.16% | 6.78M -2.37% | 6.06M -12.49% | 6.90M -1.27% | 6.26M -16.36% | 6.57M -3.04% | 6.59M +8.68% | 6.28M -9.06% | 6.64M +6.07% | 6.95M +5.66% | 7.52M +14.25% | 8.63M +37.47% | 29.73M -- |
Selling and Marketing Expenses | -- -- | -- -- | -- -- | -- -- | -- -- | 20.53M -- | -- -- | -- -- | -- -- | 21.18M +3.19% | -- -- | -- -- | -- -- | 21.06M -0.57% | -- -- | 5.08M -- | 4.52M -- | 5.03M -76.13% | 4.48M -- | 4.94M -2.64% | 4.77M +5.61% | 4.42M -12.00% | 4.60M +2.83% | 4.98M +0.87% | 5.43M +13.79% | 6.22M +40.63% | 21.24M -- |
General and Administrative Expenses | -- -- | -- -- | -- -- | -- -- | -- -- | 6.82M -- | -- -- | -- -- | -- -- | 7.49M +9.89% | -- -- | -- -- | -- -- | 6.85M -8.52% | -- -- | 1.70M -- | 1.54M -- | 1.87M -72.65% | 1.78M -- | 1.63M -4.21% | 1.81M +17.68% | 1.85M -1.19% | 2.03M +14.24% | 1.96M +20.16% | 2.09M +15.46% | 2.41M +29.93% | 8.49M -- |
Other Operating Expenses | -74.94K -- | -- -- | -- -- | -16.73K -- | -- -- | 18.04K -- | -11.10K -- | -30.67K -83.31% | -19.51K -- | 64.31K +256.47% | -- -- | -- -- | -- -- | -- -- | -6.92K -- | 0 -- | -- -- | -- -- | -- -- | 3.08M -- | -- -- | -32.90K -- | -- -- | 0 -100.00% | -- -- | -- -- | -- -- |
Operating Income | -470.82K -- | 2.07M +540.50% | 5.34M -- | 4.87M -- | 4.08M -- | 2.37M -- | 4.51M -15.46% | 4.21M -13.65% | 2.53M -37.90% | 3.99M +68.27% | 2.98M -34.01% | 4.14M -1.70% | 2.69M +6.35% | 3.30M -17.28% | 3.60M +20.97% | 262.97K -93.64% | 131.28K -95.12% | 1.61M -51.16% | 3.16M -12.33% | 2.57M +875.60% | 4.74M +3508.98% | 4.39M +172.37% | 5.37M +69.97% | 6.12M +138.44% | 5.53M +16.77% | 4.88M +10.96% | 21.89M -- |
Non-Operating Income (Loss) | 767.73K -- | 131.23K -82.91% | -4.89M -- | 963.36K -- | 4.21M -- | 3.02M -- | 3.45M +170.56% | 2.35M +143.46% | -491.48K -111.69% | -2.93M -196.79% | 1.84M -46.65% | -1.42M -160.74% | 10.16K +102.07% | 2.27M +177.50% | 145.50K -92.10% | 1.44M +201.01% | 1.50M +14677.94% | 2.00M -11.85% | 3.12M +2043.56% | 702.05K -51.21% | 2.45M +63.39% | 4.00M +100.07% | 1.39M -55.41% | 5.93M +745.26% | 2.03M -17.12% | 3.21M -19.63% | 12.57M -- |
Gain (Loss) on Other Investment | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 1.94M -- | -- -- | -- -- | -- -- | 1.73M -10.55% | -- -- | -- -- | -- -- | 1.50M -13.22% | -- -- |
Gain (Loss) on Change in Fair Value | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 983.46K -- | -- -- | -- -- | -- -- | 6.53M +563.62% | -- -- | -- -- | -- -- | 10.00M +53.22% | -- -- |
Gain (Loss) on Foreign Currency Exchange | -- -- | -- -- | -- -- | -- -- | -- -- | -174.18K -- | -- -- | -- -- | -- -- | -377.49K -116.72% | -- -- | -- -- | -- -- | 1.02M +369.50% | -- -- | -- -- | -- -- | 186.38K -81.68% | -- -- | -- -- | -- -- | 100.63K -46.01% | -- -- | -- -- | -- -- | -370.22K -467.90% | -- -- |
Other Non-Operating Income (Loss) | -- -- | -- -- | -- -- | -- -- | -- -- | 1.97M -- | -- -- | -- -- | -- -- | 1.72M -12.63% | -- -- | -- -- | -- -- | -52.29K -103.04% | -- -- | -- -- | -- -- | -363.11K -594.45% | -- -- | -- -- | -- -- | -226.49K +37.63% | -- -- | -- -- | -- -- | -269.59K -19.03% | -- -- |
Net Interest Expense | -767.73K -- | -131.23K +82.91% | 4.89M -- | -963.36K -- | -4.21M -- | -1.23M -- | -3.45M -170.56% | -2.35M -143.46% | 491.48K +111.69% | 4.27M +447.97% | -1.84M +46.65% | 1.42M +160.74% | -10.16K -102.07% | -1.30M -130.51% | -145.50K +92.10% | -1.44M -201.01% | -1.50M -14677.94% | 745.24K +157.21% | -3.12M -2043.56% | -702.05K +51.21% | -2.45M -63.39% | 4.13M +454.77% | -1.39M +55.41% | -5.93M -745.26% | -2.03M +17.12% | 7.65M +85.02% | -1.71M -- |
Interest Expense | 191.65K -- | -184.66K -196.35% | 5.30M -- | 116.56K -- | 67.13K -- | -1.03M -- | 66.29K -98.75% | 164.72K +41.32% | 1.43M +2023.01% | -1.23M -19.35% | 57.30K -13.55% | 2.82M +1610.74% | 728.20K -48.91% | -2.93M -137.89% | 1.13M +1869.52% | 97.03K -96.56% | 47.33K -93.50% | -151.64K +94.82% | 223.31K -80.21% | 412.08K +324.70% | 84.64K +78.81% | -368.80K -143.20% | 86.07K -61.46% | 435.35K +5.65% | 219.60K +159.46% | -673.67K -82.67% | 67.35K -- |
Interest Income | 959.38K -- | -53.42K -105.57% | 409.54K -- | 1.08M -- | 4.27M -- | 196.58K -- | 3.52M +758.87% | 2.51M +132.44% | 933.73K -78.15% | -5.50M -2897.70% | 1.90M -46.02% | 1.39M -44.49% | 738.36K -20.92% | -1.62M +70.49% | 1.27M -32.89% | 1.54M +10.23% | 1.55M +109.78% | -896.88K +44.75% | 3.34M +162.32% | 1.11M -27.46% | 2.54M +63.86% | -4.50M -402.09% | 1.48M -55.81% | 6.37M +471.70% | 2.25M -11.23% | -8.32M -84.83% | 1.78M -- |
Pretax Income From Continuing Operations | 296.91K -- | 2.21M +642.72% | 446.84K -- | 5.84M -- | 8.28M -- | 5.40M -- | 7.96M +1682.21% | 6.55M +12.28% | 2.04M -75.37% | 1.07M -80.22% | 4.82M -39.48% | 2.71M -58.62% | 2.70M +32.47% | 5.57M +421.88% | 3.75M -22.23% | 1.70M -37.23% | 1.63M -39.57% | 3.61M -35.16% | 6.28M +67.49% | 3.27M +92.00% | 7.19M +340.40% | 8.39M +132.36% | 6.76M +7.67% | 12.05M +268.82% | 7.57M +5.20% | 8.09M -3.62% | 34.47M -- |
Income Tax Expense | -153.03K -- | 428.77K +380.18% | 115.57K -- | 1.45M -- | 1.91M -- | 1.07M -- | 1.82M +1475.38% | 1.46M +1.21% | 424.90K -77.79% | 161.74K -84.95% | 523.30K -71.26% | 648.00K -55.75% | 550.66K +29.60% | 1.86M +1047.15% | 747.99K +42.94% | 385.95K -40.44% | 350.16K -36.41% | 569.34K -69.31% | 1.24M +65.40% | 1.45M +274.70% | 1.60M +356.40% | 1.77M +210.54% | 1.51M +22.29% | 2.60M +79.72% | 1.76M +10.42% | 1.86M +5.19% | 7.74M -- |
Current Income Tax | -- -- | -- -- | -- -- | -- -- | -- -- | 4.32M -- | -- -- | -- -- | -- -- | 3.69M -14.55% | -- -- | -- -- | -- -- | 2.80M -23.98% | -- -- | -- -- | -- -- | 1.89M -32.48% | -- -- | -- -- | -- -- | 4.76M +151.27% | -- -- | -- -- | -- -- | 7.12M +49.69% | -- -- |
Deferred Income Tax | -- -- | -- -- | -- -- | -- -- | -- -- | 493.31K -- | -- -- | -- -- | -- -- | 401.61K -18.59% | -- -- | -- -- | -- -- | 722.93K +80.01% | -- -- | -- -- | -- -- | 184.73K -74.45% | -- -- | -- -- | -- -- | 1.38M +645.14% | -- -- | -- -- | -- -- | 1.08M -21.59% | -- -- |
Net Income | 449.94K -- | 1.78M +294.81% | 331.28K -- | 4.39M -- | 6.37M -- | 4.32M -- | 6.14M +1754.36% | 5.09M +15.93% | 1.61M -74.65% | 905.79K -79.04% | 4.30M -30.07% | 2.06M -59.45% | 2.15M +33.23% | 3.72M +310.23% | 3.00M -30.17% | 1.32M -36.23% | 1.28M -40.38% | 3.04M -18.11% | 5.04M +68.01% | 1.82M +38.42% | 5.59M +336.04% | 6.63M +117.74% | 5.25M +4.09% | 9.45M +418.94% | 5.80M +3.71% | 6.23M -5.97% | 26.73M -- |
Net Income Attributable to Owners of the Company | 449.94K -- | 1.78M +294.81% | 331.28K -- | 4.39M -- | 6.37M -- | 4.32M -- | 6.14M +1754.36% | 5.09M +15.93% | 1.61M -74.65% | 905.79K -79.04% | 4.30M -30.07% | 2.06M -59.45% | 2.15M +33.23% | 3.72M +310.23% | 3.00M -30.17% | 1.32M -36.23% | 1.28M -40.38% | 3.04M -18.11% | 5.04M +68.01% | 1.82M +38.42% | 5.59M +336.04% | 6.63M +117.74% | 5.25M +4.09% | 9.45M +418.94% | 5.80M +3.71% | 6.23M -5.97% | 26.73M -- |
Net Income Attributable to Common Stockholders | 449.94K -- | 1.78M +294.81% | 331.28K -- | 4.39M -- | 6.37M -- | 4.32M -- | 6.14M +1754.36% | 5.09M +15.93% | 1.61M -74.65% | 905.79K -79.04% | 4.30M -30.07% | 2.06M -59.45% | 2.15M +33.23% | 3.72M +310.23% | 3.00M -30.17% | 1.32M -36.23% | 1.28M -40.38% | 3.04M -18.11% | 5.04M +68.01% | 1.82M +38.42% | 5.59M +336.04% | 6.63M +117.74% | 5.25M +4.09% | 9.45M +418.94% | 5.80M +3.71% | 6.23M -5.97% | 26.73M -- |
Other Comprehensive Income | -- -- | -- -- | -- -- | -- -- | -- -- | -91.14K -- | -- -- | -- -- | -- -- | 116.72K +228.07% | -- -- | -- -- | -- -- | 217.11K +86.01% | -- -- | -- -- | -- -- | 11.30K -94.79% | -- -- | -- -- | -- -- | -27.97K -347.42% | -- -- | -- -- | -- -- | -- -- | -- -- |
Total Comprehensive Income | -- -- | -- -- | -- -- | -- -- | -- -- | 16.15M -- | -- -- | -- -- | -- -- | 14.62M -9.47% | -- -- | -- -- | -- -- | 12.03M -17.72% | -- -- | -- -- | -- -- | 8.74M -27.35% | -- -- | -- -- | -- -- | 19.25M +120.30% | -- -- | -- -- | -- -- | 28.35M +47.25% | -- -- |
Total Comprehensive Income Attributable to Owners of the Company | -- -- | -- -- | -- -- | -- -- | -- -- | 16.15M -- | -- -- | -- -- | -- -- | 14.62M -9.47% | -- -- | -- -- | -- -- | 12.03M -17.72% | -- -- | 1.32M -- | 1.28M -- | 3.05M -74.61% | 5.04M -- | 1.82M +38.42% | 5.59M +336.04% | 6.60M +116.01% | 5.25M +4.09% | 9.45M +418.94% | 5.80M +3.71% | 6.23M -5.57% | 26.73M -- |
Basic EPS | 0.03 -- | 0.13 +333.33% | 0.03 -- | 0.33 -- | 0.47 -- | 0.31 -- | 0.44 +1366.67% | 0.37 +12.12% | 0.12 -74.47% | 0.07 -77.42% | 0.31 -29.55% | 0.14 -62.16% | 0.16 +33.33% | 0.27 +285.71% | 0.22 -29.03% | 0.11 -21.43% | 0.09 -43.75% | 0.22 -18.52% | 0.36 +63.64% | 0.13 +18.18% | 0.4 +344.44% | 0.48 +118.18% | 0.38 +5.56% | 0.68 +423.08% | 0.42 +5.00% | 0.45 -6.25% | 1.93 -- |
Basic EPS from Continuing Operations | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 0.11 -- | 0.09 -- | -- -- | 0.36 -- | 0.13 +18.18% | 0.4 +344.44% | -- -- | 0.38 +5.56% | 0.68 +423.08% | 0.42 +5.00% | -- -- | -- -- |
Diluted EPS | 0.03 -- | 0.13 +333.33% | 0.03 -- | 0.33 -- | 0.47 -- | -- -- | 0.42 +1300.00% | 0.35 +6.06% | 0.12 -74.47% | -- -- | 0.31 -26.19% | 0.14 -60.00% | 0.16 +33.33% | -- -- | 0.22 -29.03% | 0.11 -21.43% | 0.09 -43.75% | -- -- | 0.36 +63.64% | 0.13 +18.18% | 0.4 +344.44% | -- -- | 0.37 +2.78% | 0.65 +400.00% | 0.42 +5.00% | -- -- | -- -- |
Diluted EPS from Continuing Operations | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 0.11 -- | 0.09 -- | -- -- | 0.36 -- | 0.13 +18.18% | 0.4 +344.44% | -- -- | 0.37 +2.78% | 0.65 +400.00% | 0.42 +5.00% | -- -- | -- -- |
You can ask Aime
What is the market's earnings forecast for G.Willi-Food next quarter?What is G.Willi-Food's latest dividend and current dividend yield?What is the revenue and EPS growth rate for G.Willi-Food year over year?What is G.Willi-Food's gross profit margin?What does G.Willi-Food do and what are its main business segments?Did G.Willi-Food beat or miss consensus estimates last quarter?What factors drove the changes in G.Willi-Food's revenue and profit?What were the key takeaways from G.Willi-Food's earnings call?
