logo

VSME

VS MEDIA Holdings·NASDAQ
--
--(--)
--
--(--)

VSME fundamentals

During H1 2025, VS MEDIA Holdings (VSME) reported revenue of 3.26M, a YoY change of -19.01%. Net income was -4.44M, a YoY change of -33.13%. Click to view the full income statement and explore the company's earnings performance.
Income Statement
FY,2021
FY,2022
H1,2023
FY,2023
H1,2024
FY,2024
H1,2025
TTM
Start Date
Jan 1, 2021
Jan 1, 2022
Jan 1, 2023
Jan 1, 2023
Jan 1, 2024
Jan 1, 2024
Jan 1, 2025
--
End Date
Dec 31, 2021
Dec 31, 2022
Jun 30, 2023
Dec 31, 2023
Jun 30, 2024
Dec 31, 2024
Jun 30, 2025
--
Fiscal Year-End
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
--
Revenue
10.94M
--
9.03M
-17.51%
3.53M
--
7.99M
-11.49%
4.02M
+14.10%
8.25M
+3.22%
3.26M
-19.01%
7.48M
--
Sales and Services Revenue
10.94M
--
9.03M
-17.51%
3.53M
--
7.99M
-11.49%
4.02M
+14.10%
8.25M
+3.22%
3.26M
-19.01%
7.48M
--
Cost of Revenue
8.66M
--
6.74M
-22.15%
2.77M
--
6.35M
-5.81%
3.41M
+23.21%
6.55M
+3.20%
2.37M
-30.39%
5.52M
--
Cost of Goods and Services
8.66M
--
6.74M
-22.15%
2.77M
--
6.35M
-5.81%
3.41M
+23.21%
6.55M
+3.20%
2.37M
-30.39%
5.52M
--
Gross Profit
2.28M
--
2.28M
+0.11%
757.93K
--
1.64M
-28.24%
612.60K
-19.17%
1.69M
+3.26%
884.22K
+44.34%
1.96M
--
Operating Expenses
2.35M
--
3.93M
+66.95%
2.94M
--
8.05M
+105.00%
3.59M
+21.76%
8.60M
+6.75%
5.10M
+42.20%
10.11M
--
Selling, General and Administrative Expenses
2.35M
--
3.93M
+66.95%
2.94M
--
8.05M
+105.00%
3.59M
+21.76%
8.60M
+6.75%
5.10M
+42.20%
10.11M
--
Selling and Marketing Expenses
189.03K
--
70.15K
-62.89%
85.04K
--
218.90K
+212.02%
207.02K
+143.43%
488.52K
+123.17%
957.34K
+362.43%
1.24M
--
General and Administrative Expenses
2.16M
--
3.86M
+78.29%
2.86M
--
6.97M
+80.73%
3.38M
+18.14%
7.16M
+2.72%
4.14M
+22.58%
7.93M
--
Operating Income
-70.80K
--
-1.64M
-2221.69%
-2.19M
--
-6.41M
-290.23%
-2.97M
-35.95%
-6.90M
-7.65%
-4.21M
-41.76%
-8.15M
--
Non-Operating Income (Loss)
-140.58K
--
-163.50K
-16.30%
-132.08K
--
-180.18K
-10.20%
-365.29K
-176.57%
-388.19K
-115.45%
-229.64K
+37.13%
-252.54K
--
Income (Loss) from Affiliates
--
--
--
--
--
--
--
--
0
--
--
--
-131.48K
--
--
--
Other Non-Operating Income (Loss)
53.16K
--
43.34K
-18.47%
15.53K
--
103.01K
+137.66%
-237.91K
-1631.97%
15.09K
-85.35%
4.98K
+102.09%
257.98K
--
Net Interest Expense
193.74K
--
206.84K
+6.76%
147.61K
--
283.19K
+36.91%
127.38K
-13.71%
403.28K
+42.41%
103.14K
-19.03%
379.04K
--
Interest Expense
193.74K
--
206.84K
+6.76%
147.61K
--
290.75K
+40.56%
131.27K
-11.07%
409.88K
+40.98%
106.14K
-19.14%
384.75K
--
Interest Income
0
--
2
--
0
--
7.56K
+377900.00%
3.90K
--
6.61K
-12.61%
3.01K
-22.82%
5.72K
--
Pretax Income From Continuing Operations
-211.38K
--
-1.81M
-754.98%
-2.32M
--
-6.59M
-264.89%
-3.34M
-43.96%
-7.29M
-10.59%
-4.44M
-33.13%
-8.40M
--
Income Tax Expense
--
--
--
--
--
--
--
--
0
--
--
--
0
--
--
--
Income from Discontinued Operations
-21.25K
--
-11.80K
+44.47%
--
--
0
+100.00%
--
--
0
--
--
--
--
--
Other Items Before Net Income
0
--
5.34M
--
--
--
0
-100.00%
--
--
0
--
--
--
--
--
Net Income
-232.62K
--
3.53M
+1615.41%
-2.32M
--
-6.59M
-287.07%
-3.34M
-43.96%
-7.29M
-10.59%
-4.44M
-33.13%
-8.40M
--
Net Income Attributable to Owners of the Company
-232.62K
--
3.53M
+1615.41%
-2.32M
--
-6.59M
-287.07%
-3.34M
-43.96%
-7.29M
-10.59%
-4.44M
-33.13%
-8.40M
--
Net Income Attributable to Common Stockholders
-232.62K
--
3.53M
+1615.41%
-2.32M
--
-6.59M
-287.07%
-3.34M
-43.96%
-7.29M
-10.59%
-4.44M
-33.13%
-8.40M
--
Other Comprehensive Income
-123.18K
--
591.29K
+580.02%
204.82K
--
259.13K
-56.18%
-156.53K
-176.43%
-137.03K
-152.88%
-211.49K
-35.11%
-191.99K
--
Total Comprehensive Income
-355.81K
--
4.12M
+1256.95%
-2.11M
--
-6.34M
-253.90%
-3.50M
-65.31%
-7.43M
-17.28%
-4.66M
-33.22%
-8.59M
--
Total Comprehensive Income Attributable to Owners of the Company
-355.81K
--
4.12M
+1256.95%
-2.11M
--
-6.34M
-253.90%
-3.50M
-65.31%
-7.43M
-17.28%
-4.66M
-33.22%
-8.59M
--
Basic EPS
-0.01
--
1.23
+12400.00%
-0.81
--
-2.31
-287.80%
-1.15
-41.98%
-2.3
+0.43%
-0.28
+75.65%
-1.43
--
Basic EPS from Continuing Operations
-0.01
--
-0.63
-6200.00%
-0.81
--
-2.31
-266.67%
-1.15
-41.98%
-2.3
+0.43%
-0.28
+75.65%
-1.43
--
Basic EPS from Discontinued Operations
0
--
1.87
--
--
--
0
-100.00%
--
--
0
--
--
--
--
--
Diluted EPS
-0.01
--
1.23
+12400.00%
-0.81
--
-2.31
-287.80%
-1.15
-41.98%
-2.3
+0.43%
-0.28
+75.65%
-1.43
--
Diluted EPS from Continuing Operations
-0.01
--
-0.63
-6200.00%
-0.81
--
-2.31
-266.67%
-1.15
-41.98%
-2.3
+0.43%
-0.28
+75.65%
-1.43
--
Diluted EPS from Discontinued Operations
0
--
1.87
--
--
--
0
-100.00%
--
--
0
--
--
--
--
--