VSME
VS MEDIA Holdings·NASDAQ
--
--(--)
--
--(--)
VSME fundamentals
During H1 2025, VS MEDIA Holdings (VSME) reported revenue of 3.26M, a YoY change of -19.01%. Net income was -4.44M, a YoY change of -33.13%. Click to view the full income statement and explore the company's earnings performance.
Income Statement
FY,2021 | FY,2022 | H1,2023 | FY,2023 | H1,2024 | FY,2024 | H1,2025 | TTM |
|---|
Start Date | Jan 1, 2021 | Jan 1, 2022 | Jan 1, 2023 | Jan 1, 2023 | Jan 1, 2024 | Jan 1, 2024 | Jan 1, 2025 | -- |
End Date | Dec 31, 2021 | Dec 31, 2022 | Jun 30, 2023 | Dec 31, 2023 | Jun 30, 2024 | Dec 31, 2024 | Jun 30, 2025 | -- |
Fiscal Year-End | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | -- |
Revenue | 10.94M -- | 9.03M -17.51% | 3.53M -- | 7.99M -11.49% | 4.02M +14.10% | 8.25M +3.22% | 3.26M -19.01% | 7.48M -- |
Sales and Services Revenue | 10.94M -- | 9.03M -17.51% | 3.53M -- | 7.99M -11.49% | 4.02M +14.10% | 8.25M +3.22% | 3.26M -19.01% | 7.48M -- |
Cost of Revenue | 8.66M -- | 6.74M -22.15% | 2.77M -- | 6.35M -5.81% | 3.41M +23.21% | 6.55M +3.20% | 2.37M -30.39% | 5.52M -- |
Cost of Goods and Services | 8.66M -- | 6.74M -22.15% | 2.77M -- | 6.35M -5.81% | 3.41M +23.21% | 6.55M +3.20% | 2.37M -30.39% | 5.52M -- |
Gross Profit | 2.28M -- | 2.28M +0.11% | 757.93K -- | 1.64M -28.24% | 612.60K -19.17% | 1.69M +3.26% | 884.22K +44.34% | 1.96M -- |
Operating Expenses | 2.35M -- | 3.93M +66.95% | 2.94M -- | 8.05M +105.00% | 3.59M +21.76% | 8.60M +6.75% | 5.10M +42.20% | 10.11M -- |
Selling, General and Administrative Expenses | 2.35M -- | 3.93M +66.95% | 2.94M -- | 8.05M +105.00% | 3.59M +21.76% | 8.60M +6.75% | 5.10M +42.20% | 10.11M -- |
Selling and Marketing Expenses | 189.03K -- | 70.15K -62.89% | 85.04K -- | 218.90K +212.02% | 207.02K +143.43% | 488.52K +123.17% | 957.34K +362.43% | 1.24M -- |
General and Administrative Expenses | 2.16M -- | 3.86M +78.29% | 2.86M -- | 6.97M +80.73% | 3.38M +18.14% | 7.16M +2.72% | 4.14M +22.58% | 7.93M -- |
Operating Income | -70.80K -- | -1.64M -2221.69% | -2.19M -- | -6.41M -290.23% | -2.97M -35.95% | -6.90M -7.65% | -4.21M -41.76% | -8.15M -- |
Non-Operating Income (Loss) | -140.58K -- | -163.50K -16.30% | -132.08K -- | -180.18K -10.20% | -365.29K -176.57% | -388.19K -115.45% | -229.64K +37.13% | -252.54K -- |
Income (Loss) from Affiliates | -- -- | -- -- | -- -- | -- -- | 0 -- | -- -- | -131.48K -- | -- -- |
Other Non-Operating Income (Loss) | 53.16K -- | 43.34K -18.47% | 15.53K -- | 103.01K +137.66% | -237.91K -1631.97% | 15.09K -85.35% | 4.98K +102.09% | 257.98K -- |
Net Interest Expense | 193.74K -- | 206.84K +6.76% | 147.61K -- | 283.19K +36.91% | 127.38K -13.71% | 403.28K +42.41% | 103.14K -19.03% | 379.04K -- |
Interest Expense | 193.74K -- | 206.84K +6.76% | 147.61K -- | 290.75K +40.56% | 131.27K -11.07% | 409.88K +40.98% | 106.14K -19.14% | 384.75K -- |
Interest Income | 0 -- | 2 -- | 0 -- | 7.56K +377900.00% | 3.90K -- | 6.61K -12.61% | 3.01K -22.82% | 5.72K -- |
Pretax Income From Continuing Operations | -211.38K -- | -1.81M -754.98% | -2.32M -- | -6.59M -264.89% | -3.34M -43.96% | -7.29M -10.59% | -4.44M -33.13% | -8.40M -- |
Income Tax Expense | -- -- | -- -- | -- -- | -- -- | 0 -- | -- -- | 0 -- | -- -- |
Income from Discontinued Operations | -21.25K -- | -11.80K +44.47% | -- -- | 0 +100.00% | -- -- | 0 -- | -- -- | -- -- |
Other Items Before Net Income | 0 -- | 5.34M -- | -- -- | 0 -100.00% | -- -- | 0 -- | -- -- | -- -- |
Net Income | -232.62K -- | 3.53M +1615.41% | -2.32M -- | -6.59M -287.07% | -3.34M -43.96% | -7.29M -10.59% | -4.44M -33.13% | -8.40M -- |
Net Income Attributable to Owners of the Company | -232.62K -- | 3.53M +1615.41% | -2.32M -- | -6.59M -287.07% | -3.34M -43.96% | -7.29M -10.59% | -4.44M -33.13% | -8.40M -- |
Net Income Attributable to Common Stockholders | -232.62K -- | 3.53M +1615.41% | -2.32M -- | -6.59M -287.07% | -3.34M -43.96% | -7.29M -10.59% | -4.44M -33.13% | -8.40M -- |
Other Comprehensive Income | -123.18K -- | 591.29K +580.02% | 204.82K -- | 259.13K -56.18% | -156.53K -176.43% | -137.03K -152.88% | -211.49K -35.11% | -191.99K -- |
Total Comprehensive Income | -355.81K -- | 4.12M +1256.95% | -2.11M -- | -6.34M -253.90% | -3.50M -65.31% | -7.43M -17.28% | -4.66M -33.22% | -8.59M -- |
Total Comprehensive Income Attributable to Owners of the Company | -355.81K -- | 4.12M +1256.95% | -2.11M -- | -6.34M -253.90% | -3.50M -65.31% | -7.43M -17.28% | -4.66M -33.22% | -8.59M -- |
Basic EPS | -0.01 -- | 1.23 +12400.00% | -0.81 -- | -2.31 -287.80% | -1.15 -41.98% | -2.3 +0.43% | -0.28 +75.65% | -1.43 -- |
Basic EPS from Continuing Operations | -0.01 -- | -0.63 -6200.00% | -0.81 -- | -2.31 -266.67% | -1.15 -41.98% | -2.3 +0.43% | -0.28 +75.65% | -1.43 -- |
Basic EPS from Discontinued Operations | 0 -- | 1.87 -- | -- -- | 0 -100.00% | -- -- | 0 -- | -- -- | -- -- |
Diluted EPS | -0.01 -- | 1.23 +12400.00% | -0.81 -- | -2.31 -287.80% | -1.15 -41.98% | -2.3 +0.43% | -0.28 +75.65% | -1.43 -- |
Diluted EPS from Continuing Operations | -0.01 -- | -0.63 -6200.00% | -0.81 -- | -2.31 -266.67% | -1.15 -41.98% | -2.3 +0.43% | -0.28 +75.65% | -1.43 -- |
Diluted EPS from Discontinued Operations | 0 -- | 1.87 -- | -- -- | 0 -100.00% | -- -- | 0 -- | -- -- | -- -- |
You can ask Aime
What is VS MEDIA Holdings's latest dividend and current dividend yield?What is VS MEDIA Holdings's gross profit margin?What is the market's earnings forecast for VS MEDIA Holdings next quarter?What does VS MEDIA Holdings do and what are its main business segments?What were the key takeaways from VS MEDIA Holdings’s earnings call?What guidance did VS MEDIA Holdings's management provide for the next earnings period?What is the revenue and EPS growth rate for VS MEDIA Holdings year over year?What were the key takeaways from VS MEDIA Holdings's earnings call?
