AInvest★★★★★3-DAY FREE

Catch pre-market movers with AI signals.

Claim Trial
logo

SWKH(Delisted)

SWK Holdings·NASDAQ
--
--(--)

SWK Holdings (SWKH) Financial Statements

SWK Holdings (SWKH) Balance Sheet

As of Q4 2025, SWK Holdings (SWKH) reported total assets of 272.42M, total liabilities of 37.32M, and shareholders' equity of 235.10M. Click to view the balance sheet and understand the company's asset and capital structure.

Balance Sheet

Q3,2003
Q4,2003
Q1,2004
Q2,2004
Q3,2004
Q4,2004
Q1,2005
Q2,2005
Q3,2005
Q4,2005
Q1,2006
Q2,2006
Q3,2006
Q4,2006
Q1,2007
Q2,2007
Q3,2007
Q4,2007
Q1,2008
Q2,2008
Q3,2008
Q4,2008
Q1,2009
Q2,2009
Q3,2009
Q4,2009
Q1,2010
Q2,2010
Q3,2010
Q4,2010
Q1,2011
Q2,2011
Q3,2011
Q4,2011
Q1,2012
Q2,2012
Q3,2012
Q4,2012
Q1,2013
Q2,2013
Q3,2013
Q4,2013
Q1,2014
Q2,2014
Q3,2014
Q4,2014
Q1,2015
Q2,2015
Q3,2015
Q4,2015
Q1,2016
Q2,2016
Q3,2016
Q4,2016
Q1,2017
Q2,2017
Q3,2017
Q4,2017
Q1,2018
Q2,2018
Q3,2018
Q4,2018
Q1,2019
Q2,2019
Q3,2019
Q4,2019
Q1,2020
Q2,2020
Q3,2020
Q4,2020
Q1,2021
Q2,2021
Q3,2021
Q4,2021
Q1,2022
Q2,2022
Q3,2022
Q4,2022
Q1,2023
Q2,2023
Q3,2023
Q4,2023
Q1,2024
Q2,2024
Q3,2024
Q4,2024
Q1,2025
Q2,2025
Q3,2025
Q4,2025
End Date
Sep 30, 2003
Dec 31, 2003
Mar 31, 2004
Jun 30, 2004
Sep 30, 2004
Dec 31, 2004
Mar 31, 2005
Jun 30, 2005
Sep 30, 2005
Dec 31, 2005
Mar 31, 2006
Jun 30, 2006
Sep 30, 2006
Dec 31, 2006
Mar 31, 2007
Jun 30, 2007
Sep 30, 2007
Dec 31, 2007
Mar 31, 2008
Jun 30, 2008
Sep 30, 2008
Dec 31, 2008
Mar 31, 2009
Jun 30, 2009
Sep 30, 2009
Dec 31, 2009
Mar 31, 2010
Jun 30, 2010
Sep 30, 2010
Dec 31, 2010
Mar 31, 2011
Jun 30, 2011
Sep 30, 2011
Dec 31, 2011
Mar 31, 2012
Jun 30, 2012
Sep 30, 2012
Dec 31, 2012
Mar 31, 2013
Jun 30, 2013
Sep 30, 2013
Dec 31, 2013
Mar 31, 2014
Jun 30, 2014
Sep 30, 2014
Dec 31, 2014
Mar 31, 2015
Jun 30, 2015
Sep 30, 2015
Dec 31, 2015
Mar 31, 2016
Jun 30, 2016
Sep 30, 2016
Dec 31, 2016
Mar 31, 2017
Jun 30, 2017
Sep 30, 2017
Dec 31, 2017
Mar 31, 2018
Jun 30, 2018
Sep 30, 2018
Dec 31, 2018
Mar 31, 2019
Jun 30, 2019
Sep 30, 2019
Dec 31, 2019
Mar 31, 2020
Jun 30, 2020
Sep 30, 2020
Dec 31, 2020
Mar 31, 2021
Jun 30, 2021
Sep 30, 2021
Dec 31, 2021
Mar 31, 2022
Jun 30, 2022
Sep 30, 2022
Dec 31, 2022
Mar 31, 2023
Jun 30, 2023
Sep 30, 2023
Dec 31, 2023
Mar 31, 2024
Jun 30, 2024
Sep 30, 2024
Dec 31, 2024
Mar 31, 2025
Jun 30, 2025
Sep 30, 2025
Dec 31, 2025
Fiscal Year-End
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Total Assets
57.90M
--
69.88M
-13.25%
67.24M
-7.17%
57.77M
-7.20%
53.20M
-8.11%
50.36M
-27.93%
36.10M
-46.31%
37.44M
-35.19%
36.82M
-30.80%
35.71M
-29.10%
32.45M
-10.11%
29.27M
-21.81%
28.39M
-22.89%
30.34M
-15.04%
28.91M
-10.93%
36.81M
+25.76%
33.97M
+19.67%
35.40M
+16.70%
34.53M
+19.47%
35.44M
-3.73%
33.81M
-0.46%
33.82M
-4.47%
27.55M
-20.23%
26.90M
-24.09%
25.69M
-24.02%
40.08M
+18.52%
39.79M
+44.45%
39.28M
+46.02%
39.03M
+51.91%
39.33M
-1.87%
39.09M
-1.77%
38.86M
-1.08%
38.58M
-1.16%
38.27M
-2.68%
37.95M
-2.90%
37.69M
-3.02%
37.07M
-3.90%
45.32M
+18.41%
45.27M
+19.28%
44.94M
+19.24%
45.49M
+22.71%
61.58M
+35.87%
69.25M
+52.98%
71.36M
+58.80%
135.10M
+197.00%
188.22M
+205.67%
191.34M
+176.29%
190.38M
+166.79%
184.28M
+36.40%
180.49M
-4.11%
183.78M
-3.95%
182.22M
-4.29%
185.19M
+0.49%
208.93M
+15.76%
212.36M
+15.55%
215.61M
+18.33%
218.49M
+17.98%
209.88M
+0.46%
214.19M
+0.86%
217.32M
+0.79%
213.15M
-2.45%
215.66M
+2.75%
221.31M
+3.32%
224.67M
+3.38%
247.53M
+16.13%
254.37M
+17.95%
265.12M
+19.80%
259.01M
+15.29%
256.80M
+3.74%
273.90M
+7.68%
277.22M
+4.56%
272.82M
+5.33%
276.62M
+7.72%
282.67M
+3.20%
285.95M
+3.15%
284.43M
+4.25%
292.27M
+5.66%
299.62M
+6.00%
300.74M
+5.17%
290.44M
+2.12%
315.85M
+8.07%
334.25M
+11.56%
322.35M
+7.19%
321.37M
+10.65%
321.28M
+1.72%
332.24M
-0.60%
331.26M
+2.77%
285.70M
-11.10%
289.36M
-9.93%
272.42M
-18.00%
Total Current Assets
30.64M
--
44.39M
-3.39%
41.77M
+0.60%
33.66M
+0.53%
29.70M
-3.07%
27.94M
-37.06%
20.95M
-49.83%
22.48M
-33.21%
22.57M
-24.00%
21.07M
-24.58%
18.30M
-12.68%
15.22M
-32.33%
14.29M
-36.67%
16.52M
-21.61%
15.30M
-16.39%
16.56M
+8.81%
15.63M
+9.38%
16.94M
+2.59%
16.09M
+5.21%
17.22M
+4.02%
16.07M
+2.78%
16.57M
-2.18%
11.38M
-29.33%
11.03M
-35.94%
10.23M
-36.32%
40.08M
+141.82%
39.79M
+249.79%
39.28M
+256.07%
39.02M
+281.35%
39.32M
-1.89%
39.08M
-1.78%
38.85M
-1.09%
38.57M
-1.15%
38.27M
-2.68%
37.95M
-2.89%
37.68M
-3.02%
37.07M
-3.90%
26.05M
-31.94%
25.88M
-31.81%
18.91M
-49.81%
11.51M
-68.94%
9.03M
-65.32%
5.58M
-78.44%
18.31M
-3.19%
71.50M
+520.96%
59.78M
+561.88%
60.79M
+989.50%
30.21M
+65.03%
26.26M
-63.27%
48.41M
-19.01%
62.47M
+2.75%
77.98M
+158.10%
67.32M
+156.33%
35.86M
-25.94%
41.66M
-33.31%
37.80M
-51.52%
17.57M
-73.90%
34.05M
-5.04%
23.03M
-44.71%
22.86M
-39.52%
21.08M
+19.95%
22.56M
-33.74%
194.24M
+743.41%
197.10M
+762.01%
181.53M
+761.25%
16.30M
-27.76%
28.79M
-85.18%
22.73M
-88.47%
16.97M
-90.65%
6.67M
-59.07%
6.91M
-76.01%
12.83M
-43.55%
24.76M
+45.92%
47.43M
+610.94%
45.96M
+565.41%
58.84M
+358.65%
28.47M
+14.99%
10.36M
-78.15%
8.88M
-80.69%
13.07M
-77.79%
37.20M
+30.66%
11.87M
+14.52%
13.94M
+57.01%
14.79M
+13.17%
25.21M
-32.24%
20.25M
+70.65%
75.94M
+444.91%
21.19M
+43.27%
16.33M
-35.22%
46.79M
+131.00%
Cash, Cash Equivalents and Short-term Investments
22.27M
--
32.96M
+1.41%
33.20M
+4.76%
27.07M
+5.05%
24.19M
+8.64%
20.13M
-38.91%
14.31M
-56.89%
14.59M
-46.10%
14.19M
-41.33%
6.22M
-69.13%
3.65M
-74.53%
3.59M
-75.38%
4.63M
-67.35%
5.72M
-8.00%
5.31M
+45.72%
4.47M
+24.55%
1.44M
-68.90%
4.31M
-24.71%
5.68M
+7.00%
3.21M
-28.21%
1.61M
+12.07%
6.99M
+62.29%
2.49M
-56.13%
2.94M
-8.50%
1.78M
+10.46%
38.61M
+452.49%
38.63M
+1448.88%
39.20M
+1233.68%
38.97M
+2084.47%
39.26M
+1.69%
39.05M
+1.08%
38.81M
-0.98%
38.55M
-1.08%
38.20M
-2.69%
37.90M
-2.93%
37.65M
-3.00%
37.05M
-3.90%
24.58M
-35.65%
24.75M
-34.71%
17.85M
-52.60%
9.92M
-73.23%
7.66M
-68.83%
3.87M
-84.37%
15.82M
-11.37%
69.18M
+597.48%
58.73M
+666.28%
59.49M
+1438.32%
28.43M
+79.77%
24.77M
-64.20%
47.29M
-19.48%
61.19M
+2.87%
76.62M
+169.45%
66.44M
+168.22%
34.80M
-26.40%
40.51M
-33.79%
36.44M
-52.45%
15.97M
-75.96%
32.41M
-6.87%
21.45M
-47.05%
21.28M
-41.59%
19.21M
+20.28%
20.23M
-37.60%
39.18M
+82.66%
27.37M
+28.63%
4.97M
-74.14%
12.96M
-35.93%
25.23M
-35.61%
18.48M
-32.48%
10.45M
+110.30%
4.22M
-67.45%
3.75M
-85.13%
9.04M
-51.06%
21.41M
+104.84%
43.90M
+940.71%
42.41M
+1030.20%
55.60M
+514.83%
19.90M
-7.04%
6.16M
-85.98%
3.24M
-92.35%
6.80M
-87.76%
31.03M
+55.96%
4.50M
-26.85%
5.50M
+69.48%
5.55M
-18.46%
17.18M
-44.65%
5.93M
+31.62%
29.81M
+442.18%
8.01M
+44.28%
10.21M
-40.59%
42.76M
+621.49%
Cash and Cash Equivalents
22.27M
--
16.28M
-25.86%
25.85M
-14.29%
19.75M
-23.14%
19.90M
-10.64%
13.77M
-15.42%
7.03M
-72.81%
14.59M
-26.15%
14.19M
-28.67%
6.22M
-54.86%
3.65M
-48.14%
3.59M
-75.38%
4.63M
-67.35%
5.72M
-8.00%
5.31M
+45.72%
4.47M
+24.55%
1.44M
-68.90%
4.31M
-24.71%
5.68M
+7.00%
3.21M
-28.21%
1.61M
+12.07%
6.99M
+62.29%
2.49M
-56.13%
2.94M
-8.50%
1.78M
+10.46%
38.61M
+452.49%
38.63M
+1448.88%
39.20M
+1233.68%
38.97M
+2084.47%
39.26M
+1.69%
39.05M
+1.08%
38.81M
-0.98%
38.55M
-1.08%
38.20M
-2.69%
37.90M
-2.93%
37.65M
-3.00%
37.05M
-3.90%
24.58M
-35.65%
24.75M
-34.71%
17.85M
-52.60%
9.92M
-73.23%
7.66M
-68.83%
3.87M
-84.37%
15.82M
-11.37%
69.18M
+597.48%
58.73M
+666.28%
59.49M
+1438.32%
28.43M
+79.77%
24.77M
-64.20%
47.29M
-19.48%
61.19M
+2.87%
76.62M
+169.45%
66.44M
+168.22%
32.18M
-31.94%
40.51M
-33.79%
36.44M
-52.45%
15.97M
-75.96%
30.56M
-5.05%
21.45M
-47.05%
21.28M
-41.59%
19.21M
+20.28%
20.23M
-33.81%
39.18M
+82.66%
27.37M
+28.63%
4.49M
-76.65%
11.16M
-44.84%
24.32M
-37.94%
17.17M
-37.28%
9.31M
+107.62%
3.01M
-73.04%
1.61M
-93.38%
6.62M
-61.44%
18.64M
+100.12%
42.86M
+1324.97%
41.40M
+2471.37%
55.12M
+732.72%
19.40M
+4.08%
6.16M
-85.64%
3.24M
-92.16%
6.80M
-87.65%
31.03M
+59.98%
4.50M
-26.85%
5.50M
+69.48%
5.55M
-18.46%
17.18M
-44.65%
5.93M
+31.62%
29.81M
+442.18%
8.01M
+44.28%
10.21M
-40.59%
42.76M
+621.49%
Short-term Investments
--
--
16.67M
+58.26%
7.35M
+380.46%
7.31M
+11326.56%
4.29M
--
6.36M
-61.85%
7.29M
-0.90%
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
2.62M
--
--
--
--
--
--
--
1.86M
-29.19%
--
--
--
--
--
--
0
-100.00%
--
--
--
--
483.00K
--
1.80M
--
912.00K
--
1.31M
--
1.14M
+135.20%
1.21M
-32.85%
2.14M
+134.87%
2.42M
+84.55%
2.77M
+143.57%
1.03M
-14.55%
1.01M
-53.03%
487.00K
-79.92%
500.00K
-81.93%
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Restricted Deposits and Cash
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0
--
--
--
--
--
--
--
733.00K
--
--
--
--
--
0
--
--
--
--
--
--
--
--
--
--
--
Receivables
6.17M
--
7.91M
-22.99%
5.62M
-18.24%
3.60M
-32.94%
2.53M
-59.01%
4.50M
-43.13%
3.32M
-40.99%
5.21M
+44.80%
5.83M
+130.54%
6.09M
+35.53%
6.27M
+89.03%
9.31M
+78.62%
7.29M
+25.05%
8.76M
+43.66%
7.79M
+24.15%
9.82M
+5.56%
9.78M
+34.19%
10.25M
+17.03%
8.41M
+7.96%
11.81M
+20.23%
12.51M
+27.86%
7.56M
-26.26%
6.36M
-24.43%
6.03M
-48.94%
6.49M
-48.12%
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
197.00K
--
92.00K
--
89.00K
--
289.00K
--
528.00K
+168.02%
356.00K
+286.96%
367.00K
+312.36%
696.00K
+140.83%
1.05M
+99.43%
1.14M
+219.94%
1.78M
+384.47%
1.49M
+114.66%
1.13M
+7.03%
1.27M
+11.68%
1.36M
-23.28%
884.00K
-40.83%
1.05M
-6.48%
1.14M
-10.22%
1.37M
+0.44%
1.60M
+80.77%
1.64M
+55.31%
1.58M
+38.27%
1.58M
+15.62%
1.86M
+16.65%
2.19M
+34.09%
154.41M
+9678.97%
169.16M
+10579.04%
175.05M
+9290.99%
2.55M
+16.36%
2.01M
-98.70%
2.00M
-98.82%
4.61M
-97.37%
1.91M
-25.18%
2.17M
+7.96%
2.64M
+31.88%
2.25M
-51.09%
1.80M
-5.65%
1.98M
-8.84%
1.87M
-29.18%
7.38M
+227.60%
3.09M
+71.60%
4.34M
+119.56%
4.38M
+134.40%
4.41M
-40.26%
4.73M
+52.84%
6.35M
+46.19%
7.38M
+68.55%
6.42M
+45.55%
5.79M
+22.39%
38.67M
+508.72%
5.61M
-24.01%
5.58M
-13.07%
3.86M
-33.31%
Accounts and Notes Receivable
6.17M
--
7.91M
-22.99%
5.62M
-18.24%
3.60M
-32.94%
2.53M
-59.01%
4.50M
-43.13%
3.32M
-40.99%
5.21M
+44.80%
5.83M
+130.54%
6.09M
+35.53%
6.27M
+89.03%
9.31M
+78.62%
7.29M
+25.05%
8.76M
+43.66%
7.79M
+24.15%
9.82M
+5.56%
9.78M
+34.19%
10.25M
+17.03%
8.41M
+7.96%
11.81M
+20.23%
12.51M
+27.86%
7.56M
-26.26%
6.36M
-24.43%
6.03M
-48.94%
6.49M
-48.12%
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
197.00K
--
92.00K
--
89.00K
--
289.00K
--
528.00K
+168.02%
356.00K
+286.96%
367.00K
+312.36%
696.00K
+140.83%
1.05M
+99.43%
1.14M
+219.94%
1.78M
+384.47%
1.49M
+114.66%
1.13M
+7.03%
1.27M
+11.68%
1.36M
-23.28%
884.00K
-40.83%
1.05M
-6.48%
1.14M
-10.22%
1.37M
+0.44%
1.60M
+80.77%
1.64M
+55.31%
1.58M
+38.27%
1.58M
+15.62%
1.86M
+16.65%
2.19M
+34.09%
154.41M
+9678.97%
169.16M
+10579.04%
175.05M
+9290.99%
2.55M
+16.36%
2.01M
-98.70%
2.00M
-98.82%
4.61M
-97.37%
1.91M
-25.18%
2.17M
+7.96%
2.64M
+31.88%
2.25M
-51.09%
1.80M
-5.65%
1.98M
-8.84%
1.87M
-29.18%
7.38M
+227.60%
3.09M
+71.60%
4.34M
+119.56%
4.38M
+134.40%
4.41M
-40.26%
4.73M
+52.84%
6.35M
+46.19%
7.38M
+68.55%
6.42M
+45.55%
5.79M
+22.39%
4.68M
-26.39%
5.61M
-24.01%
5.58M
-13.07%
3.86M
-33.31%
Other Receivables
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
33.99M
--
--
--
--
--
--
--
Prepaid Expenses(current)
2.20M
--
3.53M
+10.77%
2.94M
-0.24%
3.00M
+27.33%
2.98M
+35.15%
3.31M
-6.21%
3.32M
+12.89%
2.68M
-10.41%
2.55M
-14.38%
2.86M
-13.57%
2.48M
-25.39%
2.32M
-13.64%
2.37M
-6.91%
1.97M
-31.20%
2.12M
-14.37%
2.19M
-5.74%
4.11M
+73.06%
2.39M
+21.56%
2.00M
-5.66%
2.20M
+0.69%
1.95M
-52.52%
2.03M
-15.10%
1.78M
-11.04%
2.06M
-6.23%
1.96M
+0.62%
1.47M
-27.54%
1.16M
-34.83%
85.00K
-95.88%
49.00K
-97.50%
63.00K
-95.72%
33.00K
-97.16%
40.00K
-52.94%
19.00K
-61.22%
66.00K
+4.76%
48.00K
+45.45%
32.00K
-20.00%
19.00K
--
36.00K
-45.45%
59.00K
+22.92%
47.00K
+46.88%
30.00K
+57.89%
16.00K
-55.56%
289.00K
+389.83%
1.17M
+2389.36%
521.00K
+1636.67%
--
--
168.00K
-41.87%
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
645.00K
--
570.00K
--
1.52M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Assets Held for Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0
--
--
--
--
--
--
--
6.40M
--
6.41M
--
6.49M
--
0
--
0
-100.00%
Other Current Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
5.90M
--
5.90M
--
--
--
--
--
74.00K
-98.75%
75.00K
-98.73%
75.00K
--
309.00K
--
--
--
--
--
--
--
--
--
--
--
746.00K
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
1.23M
--
980.00K
--
929.00K
--
1.28M
--
824.00K
-33.01%
1.07M
+8.98%
954.00K
+2.69%
1.10M
-14.03%
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
138.00K
--
--
--
--
--
--
--
783.00K
+467.39%
1.55M
--
2.24M
--
1.91M
--
542.00K
-30.78%
984.00K
-36.43%
1.15M
-48.93%
1.10M
-42.39%
1.73M
+218.63%
1.58M
+60.16%
1.37M
+19.20%
1.19M
+7.99%
1.11M
-35.50%
1.29M
-18.34%
1.89M
+37.99%
1.76M
+47.69%
1.90M
+70.92%
2.09M
+62.08%
1.86M
-1.38%
1.61M
-8.31%
2.14M
+12.45%
1.05M
-49.47%
1.09M
-41.47%
543.00K
-66.27%
163.00K
-92.39%
Total Non-current Assets
27.26M
--
25.49M
-26.34%
25.47M
-17.61%
24.11M
-16.19%
23.51M
-13.76%
22.42M
-12.02%
15.15M
-40.53%
14.96M
-37.96%
14.25M
-39.40%
14.64M
-34.73%
14.16M
-6.55%
14.06M
-6.01%
14.09M
-1.07%
13.82M
-5.58%
13.61M
-3.87%
20.26M
+44.10%
18.34M
+30.10%
18.46M
+33.56%
18.44M
+35.50%
18.22M
-10.07%
17.75M
-3.22%
17.24M
-6.57%
16.17M
-12.30%
15.87M
-12.88%
15.46M
-12.89%
--
--
3.00K
-99.98%
3.00K
-99.98%
7.00K
-99.95%
6.00K
--
6.00K
+100.00%
5.00K
+66.67%
5.00K
-28.57%
4.00K
-33.33%
4.00K
-33.33%
4.00K
-20.00%
5.00K
--
19.27M
+481725.00%
19.39M
+484675.00%
26.02M
+650525.00%
33.98M
+679400.00%
52.54M
+172.62%
63.67M
+228.37%
53.05M
+103.85%
63.60M
+87.21%
128.44M
+144.44%
130.55M
+105.03%
160.17M
+201.91%
158.02M
+148.44%
132.07M
+2.83%
121.32M
-7.07%
104.23M
-34.92%
117.87M
-25.41%
173.07M
+31.04%
170.70M
+40.70%
177.81M
+70.58%
200.92M
+70.46%
175.83M
+1.59%
191.16M
+11.99%
194.45M
+9.36%
192.07M
-4.41%
193.10M
+9.82%
27.07M
-85.84%
27.57M
-85.82%
66.00M
-65.64%
238.07M
+23.29%
236.33M
+773.00%
236.29M
+757.07%
239.83M
+263.38%
267.23M
+12.25%
270.31M
+14.38%
259.99M
+10.03%
251.86M
+5.01%
235.24M
-11.97%
239.99M
-11.22%
225.59M
-13.23%
263.79M
+4.74%
289.26M
+22.96%
291.86M
+21.61%
277.37M
+22.96%
278.64M
+5.63%
322.38M
+11.45%
308.41M
+5.67%
306.58M
+10.53%
296.07M
+6.25%
311.98M
-3.23%
255.33M
-17.21%
264.50M
-13.72%
273.03M
-7.78%
225.64M
-27.68%
Property, Plant and Equipment, Net
16.78M
--
15.44M
-30.76%
14.00M
-30.57%
12.81M
-29.76%
12.26M
-26.97%
10.12M
-34.41%
3.02M
-78.43%
2.71M
-78.87%
2.33M
-81.03%
1.85M
-81.77%
1.50M
-50.26%
1.14M
-57.89%
1.33M
-42.75%
1.22M
-33.86%
1.18M
-21.77%
1.54M
+34.82%
2.01M
+50.79%
2.29M
+87.71%
2.47M
+109.87%
2.56M
+66.30%
2.26M
+12.66%
1.92M
-16.10%
1.67M
-32.12%
1.54M
-39.59%
1.31M
-42.02%
--
--
3.00K
-99.82%
3.00K
-99.81%
7.00K
-99.47%
6.00K
--
6.00K
+100.00%
5.00K
+66.67%
5.00K
-28.57%
4.00K
-33.33%
4.00K
-33.33%
4.00K
-20.00%
3.00K
-40.00%
3.00K
-25.00%
6.00K
+50.00%
6.00K
+50.00%
5.00K
+66.67%
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
25.00K
--
--
--
--
--
1.26M
--
1.29M
+5068.00%
1.30M
--
2.59M
--
3.37M
+167.51%
5.21M
+303.33%
5.45M
+319.63%
5.72M
+120.44%
5.79M
+71.94%
5.78M
+10.90%
5.99M
+9.91%
6.07M
+6.21%
5.95M
+2.66%
5.84M
+1.06%
5.63M
-6.08%
5.60M
-7.79%
5.48M
-7.84%
5.44M
-6.88%
5.21M
-7.38%
5.01M
-10.54%
4.82M
-12.10%
--
--
28.00K
-99.46%
--
--
--
--
--
--
Gross Property, Plant and Equipment
--
--
33.20M
-25.84%
--
--
--
--
--
--
28.47M
-14.25%
--
--
--
--
--
--
15.51M
-45.51%
--
--
--
--
--
--
15.74M
+1.46%
--
--
--
--
--
--
17.75M
+12.78%
--
--
--
--
--
--
13.54M
-23.69%
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
72.00K
--
--
--
--
--
1.35M
--
1.47M
+1945.83%
--
--
--
--
--
--
5.75M
+290.29%
--
--
--
--
--
--
6.81M
+18.49%
--
--
--
--
--
--
7.70M
+12.99%
--
--
--
--
--
--
8.11M
+5.42%
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Accumulated Depreciation
--
--
17.76M
-20.96%
--
--
--
--
--
--
18.34M
+3.28%
--
--
--
--
--
--
13.66M
-25.50%
--
--
--
--
--
--
14.52M
+6.23%
--
--
--
--
--
--
15.46M
+6.48%
--
--
--
--
--
--
11.62M
-24.82%
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
47.00K
--
--
--
--
--
91.00K
--
181.00K
+285.11%
--
--
--
--
--
--
538.00K
+197.24%
--
--
--
--
--
--
1.03M
+92.01%
--
--
--
--
--
--
1.86M
+79.77%
--
--
--
--
--
--
2.68M
+44.10%
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Long-term Investments and Receivables
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
133.35M
--
--
--
--
--
--
--
152.00M
+13.98%
--
--
--
--
--
--
167.14M
+9.97%
--
--
--
--
--
--
173.29M
+3.68%
--
--
--
--
--
--
208.22M
+20.16%
--
--
--
--
--
--
185.16M
-11.07%
--
--
--
--
--
--
236.63M
+27.80%
--
--
--
--
--
--
274.55M
+16.03%
--
--
--
--
256.66M
--
278.34M
+1.38%
223.53M
--
238.21M
--
245.67M
-4.28%
218.81M
-21.39%
Long-term Investments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
6.99M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
532.00K
--
--
--
--
--
--
--
466.00K
-12.41%
--
--
--
--
--
--
3.73M
+700.86%
--
--
--
--
--
--
3.61M
-3.27%
--
--
--
--
--
--
76.00K
-97.89%
--
--
--
--
--
--
48.00K
-36.84%
--
--
--
--
755.00K
--
580.00K
+1108.33%
455.00K
--
603.00K
--
275.00K
-63.58%
184.00K
-68.28%
Long-term Receivables
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
126.37M
--
--
--
--
--
--
--
152.00M
+20.28%
--
--
--
--
--
--
166.61M
+9.62%
--
--
--
--
--
--
172.82M
+3.73%
--
--
--
--
--
--
204.49M
+18.32%
--
--
--
--
--
--
181.55M
-11.22%
--
--
--
--
--
--
236.56M
+30.30%
--
--
--
--
--
--
274.50M
+16.04%
--
--
--
--
255.90M
--
277.76M
+1.19%
223.08M
--
237.60M
--
245.40M
-4.11%
218.63M
-21.29%
Goodwill and Intangible Assets
7.45M
--
7.45M
-16.32%
9.00M
+16.92%
8.97M
+20.45%
8.94M
+20.01%
8.90M
+19.55%
8.87M
-1.48%
8.84M
-1.48%
8.80M
-1.50%
8.77M
-1.49%
8.74M
-1.50%
8.71M
-1.50%
8.67M
-1.51%
8.64M
-1.52%
8.62M
-1.32%
14.99M
+72.19%
14.86M
+71.42%
14.73M
+70.48%
14.60M
+69.33%
14.39M
-3.99%
14.27M
-4.02%
14.14M
-3.97%
14.02M
-4.01%
13.89M
-3.47%
13.77M
-3.50%
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0
--
--
--
--
--
37.30M
--
33.52M
--
30.20M
--
26.93M
--
24.39M
-34.63%
21.86M
-34.79%
20.26M
-32.92%
19.53M
-27.47%
18.91M
-22.45%
18.37M
-15.96%
17.87M
-11.78%
17.45M
-10.67%
17.02M
-10.00%
16.59M
-9.66%
16.17M
-9.53%
15.74M
-9.76%
15.32M
-10.00%
6.49M
-60.91%
6.20M
-61.67%
232.00K
-98.53%
220.00K
-98.56%
--
--
--
--
--
--
--
--
--
--
Goodwill
7.45M
--
7.45M
--
8.62M
+15.78%
8.62M
+15.78%
8.62M
+15.78%
8.62M
+15.78%
8.62M
--
8.62M
--
8.62M
--
8.62M
--
8.62M
--
8.62M
--
8.62M
--
8.62M
--
8.62M
--
12.51M
+45.11%
12.51M
+45.11%
12.50M
+44.96%
12.50M
+44.96%
12.41M
-0.78%
12.41M
-0.78%
12.41M
-0.68%
12.41M
-0.68%
12.41M
--
12.41M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0
--
--
--
--
--
4.60M
--
8.40M
--
8.40M
--
8.40M
--
8.40M
+82.62%
8.40M
--
8.40M
--
8.40M
--
8.40M
--
8.40M
--
8.40M
--
8.40M
--
8.40M
--
8.40M
--
8.40M
--
8.40M
--
8.40M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Intangible Assets
--
--
--
--
381.00K
+50.59%
348.00K
--
315.00K
--
281.00K
--
248.00K
-34.91%
215.00K
-38.22%
181.00K
-42.54%
148.00K
-47.33%
115.00K
-53.63%
82.00K
-61.86%
48.00K
-73.48%
15.00K
-89.86%
--
--
2.48M
+2919.51%
2.35M
+4797.92%
2.23M
+14740.00%
2.10M
--
1.98M
-20.19%
1.85M
-21.27%
1.73M
-22.46%
1.60M
-23.80%
1.48M
-25.30%
1.35M
-27.01%
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
32.70M
--
25.11M
--
21.80M
--
18.52M
--
15.98M
-51.13%
13.45M
-46.43%
11.85M
-45.62%
11.13M
-39.93%
10.51M
-34.26%
9.96M
-25.93%
9.47M
-20.13%
9.04M
-18.73%
8.62M
-18.01%
8.19M
-17.80%
7.76M
-17.99%
7.34M
-18.83%
6.91M
-19.76%
6.49M
-20.79%
6.20M
-20.17%
232.00K
-96.84%
220.00K
-96.82%
--
--
--
--
--
--
--
--
--
--
Derivative Financial Assets(non-current)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
1.01M
--
--
--
--
--
--
--
987.00K
-2.57%
--
--
--
--
--
--
2.78M
+181.36%
--
--
--
--
--
--
3.56M
+28.02%
--
--
--
--
--
--
2.97M
-16.40%
--
--
--
--
--
--
3.42M
+15.04%
--
--
--
--
--
--
3.97M
+16.12%
--
--
--
--
--
--
4.51M
+13.58%
--
--
--
--
4.78M
--
7.12M
+57.82%
7.00M
--
4.61M
--
7.60M
+59.11%
5.91M
-16.91%
Deferred Tax Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
9.64M
--
8.99M
--
8.44M
--
7.87M
--
20.11M
+108.59%
18.60M
+106.99%
18.60M
+120.48%
21.72M
+176.03%
16.83M
-16.28%
16.83M
-9.50%
16.83M
-9.50%
16.83M
-22.50%
38.47M
+128.55%
34.77M
+106.53%
33.37M
+98.21%
32.31M
+91.95%
22.73M
-40.93%
21.77M
-37.38%
20.63M
-38.17%
22.33M
-30.90%
22.68M
-0.18%
21.57M
-0.91%
20.90M
+1.30%
20.10M
-9.98%
25.78M
+13.65%
24.53M
+13.69%
25.53M
+22.15%
25.99M
+29.30%
27.49M
+6.64%
26.57M
+8.34%
23.12M
-9.42%
22.65M
-12.84%
20.54M
-25.29%
19.46M
-26.77%
19.28M
-16.61%
17.35M
-23.40%
24.48M
+19.19%
27.13M
+39.40%
25.69M
+33.23%
26.09M
+50.37%
28.29M
+15.56%
28.08M
+3.50%
27.05M
+5.31%
26.19M
+0.38%
23.48M
-16.99%
22.22M
-20.86%
21.22M
-21.56%
19.33M
-26.19%
912.00K
-96.12%
Investments in Affiliates
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Non-current Assets
3.03M
--
2.60M
-23.52%
2.47M
-19.06%
2.33M
-24.44%
2.31M
-23.64%
3.40M
+30.38%
3.26M
+32.06%
3.41M
+46.56%
3.12M
+34.80%
4.02M
+18.38%
3.92M
+20.23%
4.21M
+23.48%
4.09M
+31.24%
3.96M
-1.47%
3.81M
-2.71%
3.73M
-11.44%
1.47M
-64.20%
1.44M
-63.69%
1.37M
-63.97%
1.27M
-65.96%
1.22M
-16.79%
1.18M
-18.01%
482.00K
-64.89%
436.00K
-65.67%
382.00K
-68.66%
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
2.00K
--
19.27M
--
19.39M
--
26.02M
--
33.97M
+1698400.00%
42.90M
+122.65%
54.69M
+182.12%
44.62M
+71.47%
55.74M
+64.07%
108.33M
+152.50%
111.95M
+104.70%
141.57M
+217.31%
136.30M
+144.55%
115.24M
+6.38%
104.49M
-6.67%
87.40M
-38.26%
101.04M
-25.87%
240.00K
-99.79%
135.94M
+30.10%
144.44M
+65.26%
168.61M
+66.88%
126.00K
-47.50%
169.39M
+24.61%
173.82M
+20.34%
169.74M
+0.67%
474.00K
+276.19%
5.50M
-96.75%
6.67M
-96.16%
7.34M
-95.68%
640.00K
+35.02%
180.30M
+3179.45%
181.24M
+2617.23%
186.09M
+2436.02%
1.48M
+130.63%
218.03M
+20.92%
211.63M
+16.77%
204.51M
+9.90%
1.97M
+33.47%
196.67M
-9.80%
182.79M
-13.63%
223.48M
+9.28%
1.74M
-11.57%
242.94M
+23.53%
230.34M
+26.02%
231.76M
+3.70%
3.11M
+78.47%
268.93M
+10.70%
274.29M
+19.08%
3.41M
-98.53%
3.04M
-2.19%
2.55M
-99.05%
466.00K
-99.83%
432.00K
-87.33%
0
-100.00%
Total liabilities
48.12M
--
48.35M
-17.50%
48.16M
-8.58%
44.58M
-10.64%
42.63M
-11.40%
47.20M
-2.38%
46.86M
-2.71%
48.04M
+7.75%
45.44M
+6.59%
45.50M
-3.60%
42.41M
-9.49%
36.03M
-25.00%
32.91M
-27.58%
33.47M
-26.45%
34.34M
-19.04%
41.87M
+16.19%
39.55M
+20.17%
30.99M
-7.39%
29.80M
-13.21%
30.39M
-27.40%
28.90M
-26.92%
31.23M
+0.75%
27.93M
-6.29%
27.60M
-9.20%
27.85M
-3.65%
394.00K
-98.74%
606.00K
-97.83%
388.00K
-98.59%
368.00K
-98.68%
320.00K
-18.78%
184.00K
-69.64%
179.00K
-53.87%
169.00K
-54.08%
250.00K
-21.88%
153.00K
-16.85%
479.00K
+167.60%
203.00K
+20.12%
1.13M
+352.80%
962.00K
+528.76%
828.00K
+72.86%
1.31M
+545.81%
5.66M
+399.82%
12.06M
+1153.53%
12.88M
+1454.95%
1.23M
-6.18%
1.28M
-77.29%
2.13M
-82.33%
1.53M
-88.12%
1.29M
+5.12%
1.05M
-18.52%
1.26M
-40.69%
908.00K
-40.65%
754.00K
-41.69%
871.00K
-16.81%
917.00K
-27.45%
792.00K
-12.78%
1.69M
+124.01%
1.93M
+121.70%
2.52M
+174.26%
1.91M
+141.41%
3.40M
+101.36%
2.60M
+34.90%
2.34M
-7.12%
1.33M
-30.28%
19.91M
+485.33%
17.84M
+584.84%
33.12M
+1317.89%
26.93M
+1920.18%
21.10M
+6.00%
33.39M
+87.16%
33.14M
+0.05%
14.59M
-45.83%
15.95M
-24.41%
15.43M
-53.79%
15.15M
-54.28%
12.89M
-11.61%
14.82M
-7.09%
19.69M
+27.63%
26.35M
+73.93%
16.56M
+28.41%
38.28M
+158.30%
53.94M
+173.91%
42.06M
+59.62%
38.17M
+130.52%
37.85M
-1.13%
43.55M
-19.27%
38.59M
-8.24%
39.23M
+2.77%
35.16M
-7.11%
37.32M
-14.29%
Total Current Liabilities
42.57M
--
40.22M
-20.33%
40.70M
-10.61%
37.84M
-14.00%
36.34M
-14.62%
37.59M
-6.53%
37.34M
-8.27%
40.52M
+7.08%
38.71M
+6.52%
39.51M
+5.09%
36.67M
-1.79%
30.61M
-24.47%
27.60M
-28.70%
27.56M
-30.24%
29.33M
-20.02%
36.67M
+19.82%
36.90M
+33.69%
28.57M
+3.65%
27.13M
-7.51%
28.11M
-23.36%
26.79M
-27.39%
30.41M
+6.48%
27.29M
+0.62%
26.81M
-4.61%
26.81M
+0.06%
285.00K
-99.06%
496.00K
-98.18%
277.00K
-98.97%
253.00K
-99.06%
231.00K
-18.95%
93.00K
-81.25%
87.00K
-68.59%
76.00K
-69.96%
187.00K
-19.05%
89.00K
-4.30%
414.00K
+375.86%
137.00K
+80.26%
91.00K
-51.34%
168.00K
+88.76%
143.00K
-65.46%
352.00K
+156.93%
363.00K
+298.90%
809.00K
+381.55%
1.56M
+990.21%
694.00K
+97.16%
864.00K
+138.02%
1.54M
+90.98%
914.00K
-41.37%
826.00K
+19.02%
788.00K
-8.80%
1.09M
-29.71%
719.00K
-21.33%
593.00K
-28.21%
682.00K
-13.45%
730.00K
-32.78%
591.00K
-17.80%
1.49M
+151.60%
1.84M
+169.79%
2.45M
+235.62%
1.51M
+154.82%
3.39M
+126.94%
2.58M
+40.27%
2.30M
-6.08%
1.30M
-13.35%
3.51M
+3.54%
3.06M
+18.60%
18.36M
+697.74%
9.36M
+617.55%
3.63M
+3.39%
15.41M
+403.43%
15.20M
-17.17%
3.08M
-67.16%
4.50M
+24.19%
5.09M
-66.94%
4.86M
-68.01%
2.78M
-9.72%
4.75M
+5.42%
6.35M
+24.57%
12.31M
+153.24%
3.00M
+7.93%
24.77M
+421.87%
3.94M
-37.86%
4.38M
-64.47%
5.53M
+84.45%
4.98M
-79.88%
5.57M
+41.10%
6.72M
+53.54%
6.68M
+20.87%
2.87M
-42.32%
4.97M
-10.62%
Short-term Debt
3.44M
--
3.43M
-1.21%
3.43M
-0.55%
3.43M
-0.44%
3.43M
-0.44%
3.43M
--
3.94M
+15.09%
4.22M
+23.05%
4.22M
+23.05%
7.40M
+115.93%
7.86M
+99.21%
2.02M
-51.98%
--
--
327.00K
-95.58%
2.22M
-71.73%
6.83M
+237.09%
8.57M
--
3.05M
+832.72%
1.88M
-15.17%
3.03M
-55.64%
2.87M
-66.47%
7.82M
+156.43%
4.30M
+128.24%
4.10M
+35.50%
4.54M
+58.14%
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0
--
14.29M
--
6.45M
--
--
--
11.76M
--
11.16M
-21.90%
--
--
8.00K
--
8.00K
-99.93%
--
--
--
--
--
--
2.44M
+30462.50%
10.48M
--
--
--
22.00M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Short-term Borrowings
3.44M
--
3.43M
-1.21%
3.43M
-0.55%
3.43M
-0.44%
3.43M
-0.44%
3.43M
--
3.94M
+15.09%
4.22M
+23.05%
4.22M
+23.05%
7.40M
+115.93%
7.86M
+99.21%
2.02M
-51.98%
--
--
327.00K
-95.58%
2.22M
-71.73%
6.83M
+237.09%
8.57M
--
3.05M
+832.72%
1.88M
-15.17%
3.03M
-55.64%
2.87M
-66.47%
7.82M
+156.43%
4.30M
+128.24%
4.10M
+35.50%
4.54M
+58.14%
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0
--
14.29M
--
6.45M
--
--
--
11.76M
--
11.16M
-21.90%
--
--
8.00K
--
8.00K
-99.93%
--
--
--
--
--
--
2.44M
+30462.50%
10.48M
--
--
--
22.00M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Payables and Accruals
18.05M
--
16.25M
-21.19%
17.01M
-9.94%
16.53M
-16.02%
14.66M
-18.79%
16.54M
+1.76%
17.22M
+1.22%
17.66M
+6.87%
17.45M
+19.04%
16.49M
-0.29%
13.74M
-20.19%
14.52M
-17.78%
11.81M
-32.30%
11.41M
-30.82%
11.60M
-15.63%
12.25M
-15.61%
12.58M
+6.47%
9.69M
-15.06%
9.82M
-15.32%
9.47M
-22.69%
10.78M
-14.33%
9.65M
-0.43%
9.32M
-5.03%
9.01M
-4.93%
11.20M
+3.89%
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
187.00K
--
--
--
--
--
--
--
43.00K
-77.01%
--
--
--
--
--
--
313.00K
+627.91%
--
--
--
--
--
--
864.00K
+176.04%
--
--
--
--
--
--
--
--
--
--
--
--
--
--
682.00K
--
--
--
--
--
--
--
1.84M
+169.79%
--
--
--
--
--
--
2.58M
+40.27%
--
--
--
--
--
--
3.06M
+18.60%
--
--
--
--
--
--
3.65M
+19.31%
--
--
--
--
--
--
5.09M
+39.29%
--
--
--
--
--
--
3.90M
-23.29%
--
--
--
--
--
--
3.94M
+0.85%
--
--
--
--
2.87M
--
2.81M
-28.59%
2.04M
--
2.10M
--
2.87M
--
4.97M
+77.01%
Accounts and Notes Payable
3.29M
--
2.24M
-42.73%
3.58M
-20.96%
4.18M
-4.41%
2.60M
-20.75%
4.31M
+92.49%
4.88M
+36.18%
4.65M
+11.06%
5.36M
+105.72%
5.06M
+17.39%
3.14M
-35.59%
3.65M
-21.51%
2.82M
-47.36%
2.68M
-46.93%
4.02M
+28.07%
4.61M
+26.23%
2.97M
+5.14%
2.94M
+9.65%
3.22M
-19.93%
3.54M
-23.08%
4.24M
+43.02%
3.56M
+20.93%
3.72M
+15.43%
3.04M
-14.03%
2.95M
-30.41%
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
177.00K
--
--
--
--
--
--
--
32.00K
-81.92%
--
--
--
--
--
--
269.00K
+740.63%
--
--
--
--
--
--
48.00K
-82.16%
--
--
--
--
--
--
--
--
--
--
--
--
--
--
682.00K
--
--
--
--
--
--
--
1.84M
+169.79%
--
--
--
--
--
--
2.58M
+40.27%
--
--
--
--
--
--
3.06M
+18.60%
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
3.90M
--
--
--
--
--
--
--
3.94M
+0.85%
--
--
--
--
2.87M
--
2.81M
-28.59%
2.04M
--
2.10M
--
2.87M
--
4.97M
+77.01%
Other Payables and Accruals
14.77M
--
14.01M
-16.16%
13.43M
-6.46%
12.34M
-19.34%
12.06M
-18.35%
12.23M
-12.73%
12.34M
-8.10%
13.01M
+5.44%
12.09M
+0.31%
11.43M
-6.52%
10.60M
-14.11%
10.87M
-16.45%
8.99M
-25.63%
8.72M
-23.69%
7.57M
-28.58%
7.65M
-29.65%
9.61M
+6.88%
6.75M
-22.66%
6.60M
-12.88%
5.93M
-22.46%
6.53M
-32.03%
6.09M
-9.75%
5.61M
-15.02%
5.96M
+0.51%
8.24M
+26.16%
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
10.00K
--
--
--
--
--
--
--
11.00K
+10.00%
--
--
--
--
--
--
44.00K
+300.00%
--
--
--
--
--
--
816.00K
+1754.55%
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
3.65M
--
--
--
--
--
--
--
5.09M
+39.29%
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Liabilities Held for Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0
--
--
--
--
--
--
--
1.25M
--
1.32M
--
1.28M
--
0
--
0
-100.00%
Deferred Revenue(current)
21.07M
--
20.54M
-22.16%
20.27M
-12.65%
17.89M
-14.34%
18.25M
-13.37%
17.63M
-14.18%
16.18M
-20.18%
18.06M
+0.96%
15.83M
-13.26%
14.53M
-17.59%
13.42M
-17.04%
14.06M
-22.16%
15.64M
-1.23%
15.82M
+8.92%
15.51M
+15.60%
17.59M
+25.13%
15.75M
+0.72%
15.82M
--
15.42M
-0.57%
15.61M
-11.30%
13.14M
-16.55%
12.95M
-18.19%
13.67M
-11.37%
13.70M
-12.21%
11.07M
-15.77%
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
9.00K
--
--
--
2.22M
--
2.11M
--
1.50M
+16566.67%
3.35M
--
3.30M
+48.92%
0
-100.00%
0
-100.00%
Other Current Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
581.00K
--
1.21M
--
1.09M
--
1.65M
--
--
--
149.00K
-87.67%
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
285.00K
--
496.00K
--
277.00K
--
253.00K
--
231.00K
-18.95%
93.00K
-81.25%
87.00K
-68.59%
76.00K
-69.96%
--
--
89.00K
-4.30%
414.00K
+375.86%
137.00K
+80.26%
48.00K
--
168.00K
+88.76%
143.00K
-65.46%
352.00K
+156.93%
50.00K
+4.17%
809.00K
+381.55%
1.56M
+990.21%
694.00K
+97.16%
--
--
1.54M
+90.98%
914.00K
-41.37%
826.00K
+19.02%
788.00K
--
1.09M
-29.71%
719.00K
-21.33%
593.00K
-28.21%
--
--
730.00K
-32.78%
591.00K
-17.80%
1.49M
+151.60%
--
--
2.45M
+235.62%
1.51M
+154.82%
3.39M
+126.94%
--
--
2.30M
-6.08%
1.30M
-13.35%
3.51M
+3.54%
--
--
4.07M
+76.79%
2.92M
+123.68%
3.63M
+3.39%
--
--
4.04M
-0.57%
3.08M
+5.34%
4.49M
+23.97%
--
--
4.86M
+20.22%
2.78M
-9.72%
4.75M
+5.61%
--
--
1.83M
-62.31%
3.00M
+7.93%
2.77M
-41.68%
--
--
4.38M
+138.73%
3.31M
+10.48%
--
--
--
--
--
--
--
--
--
--
--
--
Total Non-current Liabilities
5.55M
--
8.12M
+0.11%
7.46M
+4.34%
6.74M
+14.57%
6.29M
+13.34%
9.60M
+18.21%
9.52M
+27.65%
7.52M
+11.55%
6.73M
+6.97%
5.99M
-37.61%
5.74M
-39.67%
5.42M
-27.83%
5.31M
-21.15%
5.91M
-1.40%
5.01M
-12.78%
5.19M
-4.28%
2.65M
-50.16%
2.43M
-58.88%
2.68M
-46.58%
2.29M
-55.97%
2.11M
-20.33%
812.00K
-66.57%
633.00K
-76.35%
787.00K
-65.57%
1.03M
-50.90%
109.00K
-86.58%
110.00K
-82.62%
111.00K
-85.90%
115.00K
-88.89%
89.00K
-18.35%
91.00K
-17.27%
92.00K
-17.12%
93.00K
-19.13%
63.00K
-29.21%
64.00K
-29.67%
65.00K
-29.35%
66.00K
-29.03%
1.04M
+1552.38%
794.00K
+1140.63%
685.00K
+953.85%
959.00K
+1353.03%
5.29M
+408.65%
11.25M
+1316.88%
11.32M
+1551.97%
536.00K
-44.11%
421.00K
-92.05%
586.00K
-94.79%
616.00K
-94.56%
467.00K
-12.87%
259.00K
-38.48%
178.00K
-69.62%
189.00K
-69.32%
161.00K
-65.52%
189.00K
-27.03%
187.00K
+5.06%
201.00K
+6.35%
197.00K
+22.36%
91.00K
-51.85%
65.00K
-65.24%
406.00K
+101.99%
15.00K
-92.39%
24.00K
-73.63%
35.00K
-46.15%
28.00K
-93.10%
16.40M
+109240.00%
14.78M
+61479.17%
14.77M
+42088.57%
17.57M
+62632.14%
17.48M
+6.56%
17.98M
+21.65%
17.94M
+21.47%
11.51M
-34.45%
11.45M
-34.49%
10.33M
-42.52%
10.29M
-42.64%
10.12M
-12.11%
10.07M
-12.01%
13.35M
+29.14%
14.04M
+36.44%
13.56M
+34.03%
13.51M
+34.13%
49.99M
+274.63%
37.69M
+168.48%
32.64M
+140.70%
32.87M
+143.23%
37.98M
-24.03%
31.88M
-15.42%
32.55M
-0.29%
32.28M
-1.77%
32.35M
-14.82%
Long-term debt
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
110.00K
--
1.06M
--
880.00K
--
1.06M
--
13.00K
-88.18%
7.00K
-99.34%
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
5.00M
--
11.00M
--
11.00M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
370.00K
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0
--
--
--
--
--
--
--
43.13M
--
30.93M
--
31.08M
--
31.24M
--
37.65M
-12.72%
31.57M
+2.07%
32.03M
+3.06%
31.92M
+2.17%
32.11M
-14.70%
Long-term borrowings
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
110.00K
--
1.06M
--
880.00K
--
1.06M
--
13.00K
-88.18%
7.00K
-99.34%
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
5.00M
--
11.00M
--
11.00M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
370.00K
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0
--
--
--
--
--
--
--
43.13M
--
30.93M
--
31.08M
--
31.24M
--
37.65M
-12.72%
31.57M
+2.07%
32.03M
+3.06%
31.92M
+2.17%
32.11M
-14.70%
Derivative Financial Liabilities(non-current)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
189.00K
--
--
--
--
--
--
--
91.00K
-51.85%
--
--
--
--
--
--
13.00K
-85.71%
--
--
--
--
--
--
76.00K
+484.62%
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Deferred Revenue(non-current)
--
--
1.26M
--
1.19M
--
1.12M
--
1.09M
--
889.00K
-29.72%
850.00K
-28.75%
298.00K
-73.44%
519.00K
-52.25%
506.00K
-43.08%
684.00K
-19.53%
484.00K
+62.42%
570.00K
+9.83%
410.00K
-18.97%
281.00K
-58.92%
524.00K
+8.26%
208.00K
-63.51%
297.00K
-27.56%
246.00K
-12.46%
221.00K
-57.82%
145.00K
-30.29%
86.00K
-71.04%
47.00K
-80.89%
242.00K
+9.50%
581.00K
+300.69%
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Non-current Liabilities
5.55M
--
6.86M
-15.48%
6.26M
-12.35%
5.62M
-4.51%
5.21M
-6.23%
8.71M
+27.05%
8.67M
+38.39%
7.22M
+28.53%
6.21M
+19.34%
5.49M
-37.05%
5.06M
-41.65%
4.94M
-31.56%
4.74M
-23.74%
5.50M
+0.22%
4.73M
-6.54%
4.67M
-5.51%
2.44M
-48.55%
2.02M
-63.22%
1.37M
-70.94%
1.19M
-74.61%
900.00K
-63.08%
713.00K
-64.74%
579.00K
-57.86%
545.00K
-54.01%
454.00K
-49.56%
109.00K
-84.71%
110.00K
-81.00%
111.00K
-79.63%
115.00K
-74.67%
89.00K
-18.35%
91.00K
-17.27%
92.00K
-17.12%
93.00K
-19.13%
63.00K
-29.21%
64.00K
-29.67%
65.00K
-29.35%
66.00K
-29.03%
1.04M
+1552.38%
794.00K
+1140.63%
685.00K
+953.85%
959.00K
+1353.03%
295.00K
-71.66%
250.00K
-68.51%
316.00K
-53.87%
536.00K
-44.11%
421.00K
+42.71%
586.00K
+134.40%
616.00K
+94.94%
467.00K
-12.87%
259.00K
-38.48%
178.00K
-69.62%
189.00K
-69.32%
161.00K
-65.52%
--
--
187.00K
+5.06%
201.00K
+6.35%
197.00K
+22.36%
--
--
65.00K
-65.24%
36.00K
-82.09%
15.00K
-92.39%
11.00K
--
35.00K
-46.15%
28.00K
-22.22%
16.40M
+109240.00%
14.70M
+133563.64%
14.77M
+42088.57%
17.57M
+62632.14%
17.48M
+6.56%
17.98M
+22.28%
17.94M
+21.47%
11.51M
-34.45%
11.45M
-34.49%
10.33M
-42.52%
10.29M
-42.64%
10.12M
-12.11%
10.07M
-12.01%
13.35M
+29.14%
14.04M
+36.44%
13.56M
+34.03%
13.51M
+34.13%
6.86M
-48.57%
6.76M
-51.85%
1.57M
-88.45%
1.62M
-88.00%
335.00K
-95.12%
309.00K
-95.43%
519.00K
-66.86%
361.00K
-77.74%
240.00K
-28.36%
Total Equity
9.78M
--
21.53M
-1.91%
19.08M
-3.41%
13.19M
+6.68%
10.57M
+8.08%
3.16M
-85.31%
-10.76M
-156.38%
-10.60M
-180.35%
-8.63M
-181.63%
-9.79M
-409.54%
-9.96M
+7.41%
-6.76M
+36.25%
-4.52M
+47.58%
-3.13M
+68.02%
-5.43M
+45.48%
-5.05M
+25.24%
-5.58M
-23.31%
4.41M
+240.68%
4.73M
+187.18%
5.05M
+199.92%
4.91M
+188.11%
2.59M
-41.22%
-379.00K
-108.01%
-693.00K
-113.73%
-2.15M
-143.86%
39.69M
+1432.24%
39.19M
+10439.31%
38.90M
+5712.84%
38.66M
+1893.92%
39.01M
-1.71%
38.90M
-0.72%
38.68M
-0.56%
38.41M
-0.65%
38.02M
-2.53%
37.80M
-2.83%
37.21M
-3.81%
36.87M
-4.00%
44.19M
+16.21%
44.31M
+17.21%
44.11M
+18.55%
44.18M
+19.83%
55.92M
+26.54%
57.20M
+29.09%
58.48M
+32.59%
133.87M
+203.03%
186.93M
+234.31%
189.21M
+230.82%
188.85M
+222.91%
182.99M
+36.69%
179.44M
-4.01%
182.52M
-3.54%
181.31M
-4.00%
184.44M
+0.79%
208.06M
+15.95%
211.44M
+15.84%
214.82M
+18.48%
216.81M
+17.55%
207.95M
-0.05%
211.68M
+0.11%
215.40M
+0.27%
209.74M
-3.26%
213.06M
+2.45%
218.97M
+3.45%
223.34M
+3.68%
227.63M
+8.53%
236.53M
+11.02%
232.00M
+5.95%
232.08M
+3.92%
235.70M
+3.55%
240.51M
+1.68%
244.08M
+5.21%
258.24M
+11.27%
260.67M
+10.59%
267.24M
+11.11%
270.80M
+10.95%
271.53M
+5.15%
277.45M
+6.44%
279.93M
+4.75%
274.38M
+1.32%
273.88M
+0.87%
277.56M
+0.04%
280.31M
+0.14%
280.29M
+2.15%
283.20M
+3.40%
283.43M
+2.11%
288.69M
+2.99%
292.67M
+4.42%
246.47M
-12.97%
254.21M
-10.31%
235.10M
-18.56%
Equity Attributable to Minority Interests
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
7.00M
--
7.00M
--
6.35M
--
5.73M
--
5.61M
-19.81%
5.36M
-23.44%
5.20M
-18.15%
5.03M
-12.13%
4.87M
-13.29%
4.70M
-12.22%
4.57M
-12.07%
4.43M
-11.90%
4.30M
-11.67%
4.16M
-11.48%
4.03M
-11.84%
3.89M
-12.20%
3.76M
-12.63%
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Equity Attributable to Owners of the Company
9.78M
--
21.53M
-1.91%
19.08M
-3.41%
13.19M
+6.68%
10.57M
+8.08%
3.16M
-85.31%
-10.76M
-156.38%
-10.60M
-180.35%
-8.63M
-181.63%
-9.79M
-409.54%
-9.96M
+7.41%
-6.76M
+36.25%
-4.52M
+47.58%
-3.13M
+68.02%
-5.43M
+45.48%
-5.05M
+25.24%
-5.58M
-23.31%
4.41M
+240.68%
4.73M
+187.18%
5.05M
+199.92%
4.91M
+188.11%
2.59M
-41.22%
-379.00K
-108.01%
-693.00K
-113.73%
-2.15M
-143.86%
39.69M
+1432.24%
39.19M
+10439.31%
38.90M
+5712.84%
38.66M
+1893.92%
39.01M
-1.71%
38.90M
-0.72%
38.68M
-0.56%
38.41M
-0.65%
38.02M
-2.53%
37.80M
-2.83%
37.21M
-3.81%
36.87M
-4.00%
37.19M
-2.20%
37.31M
-1.30%
37.76M
+1.49%
38.45M
+4.29%
50.30M
+35.27%
51.84M
+38.94%
53.29M
+41.13%
128.84M
+235.08%
182.07M
+261.93%
184.51M
+255.94%
184.28M
+245.82%
178.56M
+38.59%
175.14M
-3.80%
178.36M
-3.33%
177.28M
-3.80%
180.55M
+1.11%
204.31M
+16.65%
211.44M
+18.55%
214.82M
+21.18%
216.81M
+20.08%
207.95M
+1.79%
211.68M
+0.11%
215.40M
+0.27%
209.74M
-3.26%
213.06M
+2.45%
218.97M
+3.45%
223.34M
+3.68%
227.63M
+8.53%
236.53M
+11.02%
232.00M
+5.95%
232.08M
+3.92%
235.70M
+3.55%
240.51M
+1.68%
244.08M
+5.21%
258.24M
+11.27%
260.67M
+10.59%
267.24M
+11.11%
270.80M
+10.95%
271.53M
+5.15%
277.45M
+6.44%
279.93M
+4.75%
274.38M
+1.32%
273.88M
+0.87%
277.56M
+0.04%
280.31M
+0.14%
280.29M
+2.15%
283.20M
+3.40%
283.43M
+2.11%
288.69M
+2.99%
292.67M
+4.42%
246.47M
-12.97%
254.21M
-10.31%
235.10M
-18.56%
Preferred Equity
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0
--
--
--
--
--
--
--
0
--
--
--
--
--
--
--
0
--
--
--
--
--
--
--
0
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0
--
--
--
--
--
--
--
0
--
Equity Attributable to Common Stockholders
9.78M
--
21.53M
-1.91%
19.08M
-3.41%
13.19M
+6.68%
10.57M
+8.08%
3.16M
-85.31%
-10.76M
-156.38%
-10.60M
-180.35%
-8.63M
-181.63%
-9.79M
-409.54%
-9.96M
+7.41%
-6.76M
+36.25%
-4.52M
+47.58%
-3.13M
+68.02%
-5.43M
+45.48%
-5.05M
+25.24%
-5.58M
-23.31%
4.41M
+240.68%
4.73M
+187.18%
5.05M
+199.92%
4.91M
+188.11%
2.59M
-41.22%
-379.00K
-108.01%
-693.00K
-113.73%
-2.15M
-143.86%
39.69M
+1432.24%
39.19M
+10439.31%
38.90M
+5712.84%
38.66M
+1893.92%
39.01M
-1.71%
38.90M
-0.72%
38.68M
-0.56%
38.41M
-0.65%
38.02M
-2.53%
37.80M
-2.83%
37.21M
-3.81%
36.87M
-4.00%
37.19M
-2.20%
37.31M
-1.30%
37.76M
+1.49%
38.45M
+4.29%
50.30M
+35.27%
51.84M
+38.94%
53.29M
+41.13%
128.84M
+235.08%
182.07M
+261.93%
184.51M
+255.94%
184.28M
+245.82%
178.56M
+38.59%
175.14M
-3.80%
178.36M
-3.33%
177.28M
-3.80%
180.55M
+1.11%
204.31M
+16.65%
211.44M
+18.55%
214.82M
+21.18%
216.81M
+20.08%
207.95M
+1.79%
211.68M
+0.11%
215.40M
+0.27%
209.74M
-3.26%
213.06M
+2.45%
218.97M
+3.45%
223.34M
+3.68%
227.63M
+8.53%
236.53M
+11.02%
232.00M
+5.95%
232.08M
+3.92%
235.70M
+3.55%
240.51M
+1.68%
244.08M
+5.21%
258.24M
+11.27%
260.67M
+10.59%
267.24M
+11.11%
270.80M
+10.95%
271.53M
+5.15%
277.45M
+6.44%
279.93M
+4.75%
274.38M
+1.32%
273.88M
+0.87%
277.56M
+0.04%
280.31M
+0.14%
280.29M
+2.15%
283.20M
+3.40%
283.43M
+2.11%
288.69M
+2.99%
292.67M
+4.42%
246.47M
-12.97%
254.21M
-10.31%
235.10M
-18.56%
Common Stock
196.00K
--
201.00K
+3.08%
201.00K
+3.08%
201.00K
+3.08%
201.00K
+2.55%
29.00K
-85.57%
201.00K
--
31.00K
-84.58%
34.00K
-83.08%
34.00K
+17.24%
34.00K
-83.08%
35.00K
+12.90%
35.00K
+2.94%
36.00K
+5.88%
36.00K
+5.88%
1.46M
+4074.29%
986.00K
+2717.14%
990.00K
+2650.00%
41.00K
+13.89%
41.00K
-97.19%
41.00K
-95.84%
41.00K
-95.86%
41.00K
--
41.00K
--
41.00K
--
41.00K
--
41.00K
--
41.00K
--
41.00K
--
42.00K
+2.44%
42.00K
+2.44%
42.00K
+2.44%
42.00K
+2.44%
42.00K
--
42.00K
--
42.00K
--
43.00K
+2.38%
43.00K
+2.38%
43.00K
+2.38%
43.00K
+2.38%
43.00K
--
43.00K
--
43.00K
--
43.00K
--
99.00K
+130.23%
13.00K
-69.77%
131.00K
+204.65%
131.00K
+204.65%
13.00K
-86.87%
13.00K
--
13.00K
-90.08%
13.00K
-90.08%
13.00K
--
13.00K
--
13.00K
--
13.00K
--
13.00K
--
13.00K
--
13.00K
--
13.00K
--
13.00K
--
13.00K
--
13.00K
--
13.00K
--
13.00K
--
13.00K
--
13.00K
--
13.00K
--
13.00K
--
13.00K
--
13.00K
--
13.00K
--
13.00K
--
13.00K
--
13.00K
--
13.00K
--
13.00K
--
12.00K
-7.69%
12.00K
-7.69%
12.00K
-7.69%
12.00K
-7.69%
12.00K
--
12.00K
--
12.00K
--
12.00K
--
12.00K
--
12.00K
--
12.00K
--
12.00K
--
12.00K
--
Additional Paid in Capital
4.27B
--
4.29B
+0.32%
4.29B
+0.35%
4.29B
+0.35%
4.29B
+0.35%
4.29B
+0.04%
4.29B
+0.01%
4.29B
+0.05%
4.29B
+0.13%
4.29B
+0.11%
4.29B
+0.14%
4.30B
+0.18%
4.30B
+0.17%
4.30B
+0.22%
4.30B
+0.23%
4.31B
+0.20%
4.31B
+0.17%
4.32B
+0.35%
4.32B
+0.35%
4.32B
+0.31%
4.32B
+0.29%
4.32B
+0.07%
4.32B
+0.01%
4.32B
+0.00%
4.32B
-0.00%
4.32B
-0.01%
4.32B
+0.03%
4.32B
+0.02%
4.32B
+0.01%
4.32B
+0.00%
4.32B
+0.00%
4.32B
+0.00%
4.32B
+0.00%
4.32B
+0.00%
4.32B
+0.00%
4.32B
+0.00%
4.32B
+0.01%
4.32B
+0.01%
4.32B
+0.01%
4.32B
+0.01%
4.32B
+0.01%
4.32B
+0.01%
4.32B
+0.01%
4.32B
+0.01%
4.40B
+1.74%
4.43B
+2.57%
4.43B
+2.57%
4.43B
+2.57%
4.43B
+0.83%
4.43B
+0.01%
4.43B
+0.01%
4.43B
+0.01%
4.43B
+0.00%
4.43B
+0.01%
4.43B
+0.01%
4.43B
+0.01%
4.43B
+0.01%
4.43B
+0.01%
4.43B
+0.01%
4.43B
+0.01%
4.43B
+0.01%
4.43B
-0.02%
4.43B
-0.04%
4.43B
-0.04%
4.43B
-0.04%
4.43B
-0.01%
4.43B
+0.01%
4.43B
-0.01%
4.43B
-0.03%
4.43B
-0.03%
4.43B
-0.03%
4.43B
-0.00%
4.43B
+0.02%
4.43B
+0.02%
4.43B
+0.02%
4.43B
+0.02%
4.43B
-0.00%
4.43B
-0.02%
4.43B
-0.03%
4.43B
-0.13%
4.43B
-0.14%
4.43B
-0.13%
4.42B
-0.14%
4.42B
-0.06%
4.42B
-0.10%
4.42B
-0.12%
4.42B
-0.11%
4.42B
-0.11%
4.42B
-0.07%
4.42B
-0.04%
Retained Earnings
-4.26B
--
-4.26B
-0.50%
-4.27B
-0.50%
-4.27B
-0.42%
-4.28B
-0.40%
-4.29B
-0.51%
-4.30B
-0.74%
-4.30B
-0.63%
-4.30B
-0.58%
-4.30B
-0.42%
-4.30B
-0.12%
-4.30B
-0.09%
-4.31B
-0.07%
-4.31B
-0.06%
-4.31B
-0.12%
-4.31B
-0.19%
-4.31B
-0.21%
-4.31B
-0.19%
-4.31B
-0.10%
-4.31B
-0.02%
-4.31B
-0.01%
-4.32B
-0.08%
-4.32B
-0.12%
-4.32B
-0.13%
-4.32B
-0.15%
-4.28B
+0.85%
-4.28B
+0.87%
-4.28B
+0.88%
-4.28B
+0.91%
-4.28B
-0.02%
-4.28B
-0.01%
-4.28B
-0.01%
-4.28B
-0.01%
-4.28B
-0.02%
-4.28B
-0.03%
-4.28B
-0.04%
-4.28B
-0.05%
-4.28B
-0.03%
-4.28B
-0.03%
-4.28B
-0.00%
-4.28B
+0.03%
-4.27B
+0.30%
-4.27B
+0.33%
-4.27B
+0.36%
-4.27B
+0.35%
-4.25B
+0.49%
-4.25B
+0.51%
-4.25B
+0.46%
-4.25B
+0.32%
-4.26B
-0.17%
-4.25B
-0.15%
-4.26B
-0.17%
-4.25B
+0.04%
-4.23B
+0.68%
-4.22B
+0.73%
-4.22B
+0.83%
-4.22B
+0.83%
-4.23B
+0.07%
-4.22B
+0.04%
-4.22B
+0.05%
-4.22B
-0.16%
-4.22B
+0.15%
-4.21B
+0.22%
-4.21B
+0.23%
-4.20B
+0.47%
-4.20B
+0.56%
-4.20B
+0.30%
-4.20B
+0.22%
-4.20B
+0.22%
-4.19B
+0.12%
-4.19B
+0.32%
-4.17B
+0.63%
-4.17B
+0.58%
-4.16B
+0.62%
-4.16B
+0.62%
-4.16B
+0.30%
-4.15B
+0.41%
-4.15B
+0.32%
-4.16B
+0.12%
-4.15B
+0.20%
-4.15B
+0.15%
-4.14B
+0.15%
-4.14B
+0.29%
-4.14B
+0.29%
-4.14B
+0.25%
-4.13B
+0.33%
-4.13B
+0.41%
-4.17B
-0.77%
-4.16B
-0.64%
-4.18B
-1.25%
Accumulated Other Comprehensive Income
199.00K
--
38.00K
+121.71%
-29.00K
-167.44%
-169.00K
-165.00%
253.00K
+27.14%
459.00K
+1107.89%
291.00K
+1103.45%
558.00K
+430.18%
518.00K
+104.74%
517.00K
+12.64%
473.00K
+62.54%
354.00K
-36.56%
325.00K
-37.26%
171.00K
-66.92%
144.00K
-69.56%
142.00K
-59.89%
-19.00K
-105.85%
-311.00K
-281.87%
-465.00K
-422.92%
-576.00K
-505.63%
-384.00K
-1921.05%
-684.00K
-119.94%
-714.00K
-53.55%
-801.00K
-39.06%
-911.00K
-137.24%
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
-124.00K
--
--
--
14.00K
--
-55.00K
--
-51.00K
+58.87%
-87.00K
--
1.73M
+12278.57%
1.62M
+3052.73%
788.00K
+1645.10%
213.00K
+344.83%
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Equity of Common Stockholders
-3.00M
--
-1.54M
+82.09%
-788.00K
+87.75%
-423.00K
+90.90%
-104.00K
+96.53%
-58.00K
+96.24%
-10.00K
+98.73%
-2.00K
+99.53%
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Liabilities and Equity
57.90M
--
69.88M
-13.25%
67.24M
-7.17%
57.77M
-7.20%
53.20M
-8.11%
50.36M
-27.93%
36.10M
-46.31%
37.44M
-35.19%
36.82M
-30.80%
35.71M
-29.10%
32.45M
-10.11%
29.27M
-21.81%
28.39M
-22.89%
30.34M
-15.04%
28.91M
-10.93%
36.81M
+25.76%
33.97M
+19.67%
35.40M
+16.70%
34.53M
+19.47%
35.44M
-3.73%
33.81M
-0.46%
33.82M
-4.47%
27.55M
-20.23%
26.90M
-24.09%
25.69M
-24.02%
40.08M
+18.52%
39.79M
+44.45%
39.28M
+46.02%
39.03M
+51.91%
39.33M
-1.87%
39.09M
-1.77%
38.86M
-1.08%
38.58M
-1.16%
38.27M
-2.68%
37.95M
-2.90%
37.69M
-3.02%
37.07M
-3.90%
45.32M
+18.41%
45.27M
+19.28%
44.94M
+19.24%
45.49M
+22.71%
61.58M
+35.87%
69.25M
+52.98%
71.36M
+58.80%
135.10M
+197.00%
188.22M
+205.67%
191.34M
+176.29%
190.38M
+166.79%
184.28M
+36.40%
180.49M
-4.11%
183.78M
-3.95%
182.22M
-4.29%
185.19M
+0.49%
208.93M
+15.76%
212.36M
+15.55%
215.61M
+18.33%
218.49M
+17.98%
209.88M
+0.46%
214.19M
+0.86%
217.32M
+0.79%
213.15M
-2.45%
215.66M
+2.75%
221.31M
+3.32%
224.67M
+3.38%
247.53M
+16.13%
254.37M
+17.95%
265.12M
+19.80%
259.01M
+15.29%
256.80M
+3.74%
273.90M
+7.68%
277.22M
+4.56%
272.82M
+5.33%
276.62M
+7.72%
282.67M
+3.20%
285.95M
+3.15%
284.43M
+4.25%
292.27M
+5.66%
299.62M
+6.00%
300.74M
+5.17%
290.44M
+2.12%
315.85M
+8.07%
334.25M
+11.56%
322.35M
+7.19%
321.37M
+10.65%
321.28M
+1.72%
332.24M
-0.60%
331.26M
+2.77%
285.70M
-11.10%
289.36M
-9.93%
272.42M
-18.00%

You can ask Aime

No Data