logo

PENG

Penguin Solutions·NASDAQ
--
--(--)
--
--(--)

PENG fundamentals

During Q1 2026, Penguin Solutions (PENG) reported revenue of 343.07M, a YoY change of 0.58%. Net income was 6.05M, a YoY change of 1.53%. Click to view the full income statement and explore the company's earnings performance.
Income Statement
Q1,2016
Q2,2016
Q3,2016
Q4,2016
Q1,2017
Q2,2017
Q3,2017
Q4,2017
Q1,2018
Q2,2018
Q3,2018
Q4,2018
Q1,2019
Q2,2019
Q3,2019
Q4,2019
Q1,2020
Q2,2020
Q3,2020
Q4,2020
Q1,2021
Q2,2021
Q3,2021
Q4,2021
Q1,2022
Q2,2022
Q3,2022
Q4,2022
Q1,2023
Q2,2023
Q3,2023
Q4,2023
Q1,2024
Q2,2024
Q3,2024
Q4,2024
Q1,2025
Q2,2025
Q3,2025
Q4,2025
Q1,2026
TTM
Start Date
Aug 29, 2015
Nov 28, 2015
Feb 27, 2016
May 28, 2016
Aug 27, 2016
Nov 26, 2016
Feb 25, 2017
May 27, 2017
Aug 26, 2017
Nov 25, 2017
Feb 24, 2018
May 26, 2018
Sep 1, 2018
Dec 1, 2018
Mar 2, 2019
Jun 1, 2019
Aug 31, 2019
Nov 30, 2019
Feb 29, 2020
May 30, 2020
Aug 29, 2020
Nov 28, 2020
Feb 27, 2021
May 29, 2021
Aug 28, 2021
Nov 27, 2021
Feb 26, 2022
May 28, 2022
Aug 27, 2022
Nov 26, 2022
Feb 25, 2023
May 27, 2023
Aug 26, 2023
Dec 2, 2023
Mar 2, 2024
Jun 1, 2024
Aug 31, 2024
Nov 30, 2024
Mar 1, 2025
May 31, 2025
Aug 30, 2025
--
End Date
Nov 27, 2015
Feb 26, 2016
May 27, 2016
Aug 26, 2016
Nov 25, 2016
Feb 24, 2017
May 26, 2017
Aug 25, 2017
Nov 24, 2017
Feb 23, 2018
May 25, 2018
Aug 31, 2018
Nov 30, 2018
Mar 1, 2019
May 31, 2019
Aug 30, 2019
Nov 29, 2019
Feb 28, 2020
May 29, 2020
Aug 28, 2020
Nov 27, 2020
Feb 26, 2021
May 28, 2021
Aug 27, 2021
Nov 26, 2021
Feb 25, 2022
May 27, 2022
Aug 26, 2022
Nov 25, 2022
Feb 24, 2023
May 26, 2023
Aug 25, 2023
Dec 1, 2023
Mar 1, 2024
May 31, 2024
Aug 30, 2024
Nov 29, 2024
Feb 28, 2025
May 30, 2025
Aug 29, 2025
Nov 28, 2025
--
Fiscal Year-End
Aug 31
Aug 31
Aug 31
Aug 31
Aug 31
Aug 31
Aug 31
Aug 31
Aug 31
Aug 31
Aug 31
Aug 31
Aug 31
Aug 31
Aug 31
Aug 31
Aug 31
Aug 31
Aug 31
Aug 31
Aug 31
Aug 31
Aug 31
Aug 31
Aug 31
Aug 31
Aug 31
Aug 31
Aug 31
Aug 31
Aug 31
Aug 31
Aug 31
Aug 31
Aug 31
Aug 31
Aug 31
Aug 31
Aug 31
Aug 31
Aug 31
--
Revenue
121.65M
--
116.96M
--
149.61M
--
146.20M
--
159.34M
+30.98%
171.95M
+47.02%
206.97M
+38.34%
223.02M
+52.54%
265.41M
+66.56%
313.96M
+82.59%
335.48M
+62.09%
373.97M
+67.69%
393.88M
+48.40%
304.06M
-3.15%
235.66M
-29.75%
278.40M
-25.56%
272.02M
-30.94%
272.04M
-10.53%
281.29M
+19.36%
297.03M
+6.69%
291.70M
+7.23%
304.01M
+11.75%
437.73M
+55.62%
22.10M
-92.56%
469.94M
+61.11%
449.17M
+47.75%
462.54M
+5.67%
14.22M
-35.64%
391.80M
-16.63%
388.38M
-13.53%
344.42M
-25.54%
316.66M
+2126.69%
274.25M
-30.00%
284.82M
-26.66%
300.58M
-12.73%
311.15M
-1.74%
341.10M
+24.38%
365.52M
+28.33%
324.25M
+7.88%
337.92M
+8.60%
343.07M
+0.58%
1.37B
--
Sales and Services Revenue
121.65M
--
116.96M
--
149.61M
--
146.20M
--
159.34M
+30.98%
171.95M
+47.02%
206.97M
+38.34%
223.02M
+52.54%
265.41M
+66.56%
313.96M
+82.59%
335.48M
+62.09%
373.97M
+67.69%
393.88M
+48.40%
304.06M
-3.15%
235.66M
-29.75%
278.40M
-25.56%
272.02M
-30.94%
272.04M
-10.53%
281.29M
+19.36%
297.03M
+6.69%
291.70M
+7.23%
304.01M
+11.75%
437.73M
+55.62%
22.10M
-92.56%
469.94M
+61.11%
449.17M
+47.75%
462.54M
+5.67%
14.22M
-35.64%
391.80M
-16.63%
388.38M
-13.53%
344.42M
-25.54%
316.66M
+2126.69%
274.25M
-30.00%
284.82M
-26.66%
300.58M
-12.73%
311.15M
-1.74%
341.10M
+24.38%
365.52M
+28.33%
324.25M
+7.88%
337.92M
+8.60%
343.07M
+0.58%
1.37B
--
Cost of Revenue
98.30M
--
93.86M
--
119.00M
--
116.33M
--
129.63M
+31.87%
134.80M
+43.61%
159.60M
+34.12%
175.01M
+50.45%
207.57M
+60.12%
240.95M
+78.75%
257.42M
+61.29%
291.29M
+66.44%
308.81M
+48.77%
246.93M
+2.48%
192.62M
-25.17%
226.11M
-22.38%
217.70M
-29.50%
220.54M
-10.69%
227.05M
+17.88%
240.69M
+6.45%
239.05M
+9.81%
250.55M
+13.61%
353.24M
+55.58%
-25.29M
-110.51%
347.74M
+45.47%
336.46M
+34.29%
348.08M
-1.46%
-27.45M
-8.52%
279.70M
-19.57%
277.37M
-17.56%
243.94M
-29.92%
225.07M
+920.03%
191.40M
-31.57%
202.89M
-26.85%
211.67M
-13.23%
224.06M
-0.45%
243.29M
+27.11%
260.87M
+28.58%
229.17M
+8.26%
241.19M
+7.64%
246.96M
+1.51%
978.19M
--
Cost of Goods and Services
--
--
--
--
--
--
--
--
--
--
--
--
--
--
599.04M
--
--
--
--
--
--
--
997.24M
+66.47%
--
--
--
--
--
--
974.47M
-2.28%
--
--
--
--
--
--
905.98M
-7.03%
--
--
--
--
--
--
817.56M
-9.76%
--
--
--
--
--
--
1.00B
+22.91%
--
--
--
--
243.94M
--
225.07M
-77.60%
191.40M
--
202.89M
--
211.67M
-13.23%
224.06M
-0.45%
243.29M
+27.11%
260.87M
+28.58%
229.17M
+8.26%
241.19M
+7.64%
246.96M
+1.51%
978.19M
--
Gross Profit
23.35M
--
23.10M
--
30.61M
--
29.88M
--
29.71M
+27.25%
37.16M
+60.88%
47.38M
+54.76%
48.01M
+60.69%
57.84M
+94.67%
73.02M
+96.51%
78.05M
+64.76%
82.68M
+72.22%
85.07M
+47.09%
57.13M
-21.76%
43.03M
-44.87%
52.29M
-36.75%
54.32M
-36.15%
51.51M
-9.85%
54.23M
+26.02%
56.34M
+7.74%
52.64M
-3.09%
53.46M
+3.79%
84.49M
+55.79%
47.39M
-15.89%
122.20M
+132.13%
112.71M
+110.85%
114.46M
+35.48%
41.67M
-12.07%
112.10M
-8.27%
111.01M
-1.51%
100.48M
-12.22%
91.58M
+119.80%
82.85M
-26.09%
81.93M
-26.19%
88.91M
-11.52%
87.09M
-4.91%
97.81M
+18.06%
104.65M
+27.72%
95.08M
+6.95%
96.73M
+11.08%
96.11M
-1.74%
392.57M
--
Other Operating Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
186.00K
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating Expenses
25.93M
--
23.46M
--
25.48M
--
25.88M
--
26.09M
+0.61%
27.85M
+18.73%
26.99M
+5.95%
27.44M
+6.04%
26.37M
+1.05%
27.94M
+0.31%
29.36M
+8.78%
40.70M
+48.32%
37.27M
+41.35%
34.68M
+24.13%
35.64M
+21.38%
43.56M
+7.03%
48.44M
+29.97%
43.35M
+25.00%
44.17M
+23.94%
39.11M
-10.22%
45.02M
-7.06%
40.52M
-6.54%
81.59M
+84.73%
86.55M
+121.31%
87.41M
+94.15%
95.91M
+136.72%
79.15M
-2.99%
61.40M
-29.06%
97.25M
+11.26%
113.08M
+17.91%
88.25M
+11.49%
118.12M
+92.38%
81.55M
-16.15%
85.25M
-24.62%
77.39M
-12.30%
78.30M
-33.72%
80.46M
-1.34%
86.16M
+1.07%
85.24M
+10.14%
84.28M
+7.65%
76.53M
-4.88%
332.21M
--
Selling, General and Administrative Expenses
16.11M
--
14.17M
--
14.68M
--
18.53M
--
15.41M
-4.37%
16.43M
+15.98%
18.19M
+23.93%
14.72M
-20.56%
17.82M
+15.63%
18.09M
+10.06%
19.60M
+7.72%
29.04M
+97.25%
25.45M
+42.86%
23.44M
+29.61%
24.31M
+24.03%
30.02M
+3.39%
33.55M
+31.82%
28.65M
+22.21%
29.73M
+22.33%
31.07M
+3.50%
38.06M
+13.42%
31.66M
+10.53%
48.48M
+63.03%
39.98M
+28.65%
52.55M
+38.09%
53.11M
+67.74%
58.48M
+20.65%
40.69M
+1.78%
67.71M
+28.84%
60.07M
+13.10%
67.91M
+16.13%
65.03M
+59.80%
57.22M
-15.49%
61.38M
+2.18%
57.25M
-15.70%
58.03M
-10.76%
60.54M
+5.80%
59.31M
-3.37%
59.72M
+4.32%
58.60M
+0.99%
53.09M
-12.30%
230.73M
--
Research and Development Expenses
9.14M
--
8.96M
--
9.67M
--
10.35M
--
9.70M
+6.14%
9.95M
+11.03%
8.80M
-9.00%
9.72M
-6.13%
8.55M
-11.83%
9.85M
-0.97%
9.76M
+10.98%
11.66M
+19.97%
11.82M
+38.20%
11.24M
+14.07%
11.33M
+16.05%
13.54M
+16.10%
14.89M
+25.98%
14.70M
+30.82%
14.44M
+27.41%
8.03M
-40.65%
6.96M
-53.22%
8.85M
-39.79%
16.72M
+15.81%
27.40M
+241.08%
17.66M
+153.55%
18.79M
+112.31%
20.30M
+21.41%
20.72M
-24.37%
24.07M
+36.33%
25.27M
+34.47%
20.34M
+0.20%
20.88M
+0.77%
21.39M
-11.15%
20.53M
-18.78%
19.68M
-3.23%
19.94M
-4.51%
19.81M
-7.38%
19.91M
-3.02%
20.22M
+2.75%
19.86M
-0.40%
18.69M
-5.64%
78.68M
--
Loss on Impairment of Other Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0
--
--
--
--
--
--
--
0
--
--
--
--
--
0
--
1.53M
--
--
--
0
--
0
--
0
-100.00%
--
--
6.08M
--
5.29M
--
4.69M
--
--
--
--
--
Other Operating Expenses
685.00K
--
330.00K
--
1.13M
--
-3.01M
--
986.00K
+43.94%
1.47M
+345.76%
--
--
3.00M
+199.70%
--
--
--
--
--
--
0
-100.00%
--
--
--
--
--
--
0
--
--
--
--
--
--
--
0
--
--
--
0
--
16.40M
--
19.17M
--
17.20M
--
24.00M
--
373.00K
-97.73%
-15.00K
-100.08%
5.47M
-68.19%
27.74M
+15.58%
--
--
30.68M
+204640.00%
2.94M
-46.28%
3.33M
-87.98%
465.00K
--
325.00K
-98.94%
109.00K
-96.29%
859.00K
-74.24%
0
-100.00%
1.13M
+247.69%
4.74M
+4250.46%
6.73M
--
Operating Income
-2.59M
--
-364.00K
--
5.14M
--
4.00M
--
3.62M
+239.81%
9.30M
+2656.04%
20.39M
+296.83%
20.57M
+414.33%
31.47M
+770.00%
45.08M
+384.50%
48.69M
+138.87%
41.98M
+104.11%
47.80M
+51.90%
22.45M
-50.20%
7.40M
-84.81%
8.73M
-79.20%
5.88M
-87.70%
8.16M
-63.67%
10.06M
+36.02%
17.23M
+97.31%
7.62M
+29.64%
12.94M
+58.66%
2.89M
-71.24%
-39.16M
-327.31%
34.79M
+356.37%
16.80M
+29.87%
35.31M
+1120.08%
-19.73M
+49.62%
14.85M
-57.33%
-2.08M
-112.36%
12.41M
-64.84%
-26.54M
-34.50%
1.30M
-91.21%
-3.31M
-59.46%
11.51M
-7.27%
8.79M
+133.12%
17.36M
+1229.96%
18.49M
+658.21%
9.84M
-14.49%
12.45M
+41.60%
19.58M
+12.83%
60.36M
--
Non-Operating Income (Loss)
-7.70M
--
-6.61M
--
-4.22M
--
-5.17M
--
-6.16M
+19.96%
-9.52M
-43.96%
-9.06M
-114.39%
-27.02M
-423.02%
-7.31M
-18.68%
-1.68M
+82.33%
-11.24M
-24.15%
-9.20M
+65.94%
-9.20M
-25.84%
-5.02M
-198.51%
-4.90M
+56.38%
-1.05M
+88.61%
-5.33M
+42.07%
-16.54M
-229.34%
-6.54M
-33.34%
-3.56M
-239.98%
-2.32M
+56.45%
-5.90M
+64.34%
-5.54M
+15.31%
-2.80M
+21.30%
-6.34M
-173.08%
-6.25M
-5.95%
-5.66M
-2.20%
-6.45M
-129.92%
-7.13M
-12.47%
-22.74M
-263.97%
-24.47M
-332.30%
16.18M
+350.95%
-8.98M
-25.95%
-7.50M
+67.03%
-6.61M
+72.99%
-26.37M
-263.01%
-5.03M
+43.98%
-1.97M
+73.67%
866.00K
+113.11%
-3.09M
+88.27%
-11.72M
-132.95%
-15.92M
--
Gain (Loss) on Other Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0
--
--
--
--
--
--
--
-10.00M
--
--
--
Gain (Loss) on Change in Fair Value
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0
--
--
--
--
--
--
--
3.00M
--
--
--
--
--
--
--
2.70M
-10.00%
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
-14.80M
--
24.90M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gain (Loss) on Foreign Currency Exchange
--
--
--
--
--
--
--
--
--
--
--
--
--
--
286.00K
--
--
--
--
--
--
--
-13.23M
-4724.83%
--
--
--
--
--
--
-3.15M
+76.20%
--
--
--
--
--
--
-3.41M
-8.26%
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
-410.00K
--
55.00K
--
546.00K
--
-182.00K
--
-606.00K
-47.80%
242.00K
+340.00%
-1.03M
-288.28%
-24.00K
+86.81%
1.13M
+287.13%
-82.00K
-133.88%
-1.21M
-17.90%
-184.00K
--
Other Non-Operating Income (Loss)
-1.20M
--
-177.00K
--
2.10M
--
1.14M
--
103.00K
+108.62%
-1.00M
-467.80%
-762.00K
-136.25%
-21.17M
-1950.79%
-2.71M
-2735.92%
2.55M
+353.53%
-7.14M
-837.66%
7.24M
+134.19%
-3.33M
-22.62%
252.00K
-90.11%
97.00K
+101.36%
3.97M
-45.21%
-840.00K
+74.77%
-12.39M
-5015.08%
-3.44M
-3651.55%
3.11M
-21.63%
832.00K
+199.05%
-1.53M
+87.64%
-489.00K
+85.81%
1.77M
-43.10%
-1.24M
-248.44%
-1.78M
-16.59%
-550.00K
-12.47%
3.22M
+82.02%
1.36M
+210.28%
-13.31M
-645.49%
56.00K
+110.18%
407.00K
-87.36%
30.00K
-97.80%
-66.00K
+99.50%
165.00K
+194.64%
-21.21M
-5312.04%
392.00K
+1206.67%
233.00K
+453.03%
305.00K
+84.85%
-2.86M
+86.52%
-463.00K
-218.11%
-2.78M
--
Net Interest Expense
6.50M
--
6.43M
--
6.33M
--
6.31M
--
6.27M
-3.67%
8.51M
+32.30%
8.29M
+31.11%
6.13M
-2.82%
4.60M
-26.60%
4.23M
-50.31%
4.10M
-50.59%
6.22M
+1.39%
5.88M
+27.75%
5.27M
+24.66%
5.00M
+22.04%
4.57M
-26.54%
4.49M
-23.54%
4.15M
-21.30%
3.09M
-38.13%
3.26M
-28.53%
3.15M
-29.79%
4.37M
+5.18%
5.05M
+63.19%
4.57M
+40.10%
5.11M
+61.89%
4.46M
+2.22%
5.11M
+1.21%
9.67M
+111.39%
8.49M
+66.35%
9.43M
+111.34%
9.31M
+82.27%
9.18M
-5.01%
9.56M
+12.54%
7.25M
-23.13%
6.17M
-33.79%
5.40M
-41.16%
4.40M
-54.01%
2.18M
-69.89%
573.00K
-90.71%
153.00K
-97.17%
47.00K
-98.93%
2.96M
--
Pretax Income From Continuing Operations
-10.29M
--
-6.97M
--
913.00K
--
-1.17M
--
-2.55M
+75.25%
-213.00K
+96.95%
11.33M
+1140.85%
-6.45M
-452.78%
24.15M
+1048.70%
43.40M
+20473.71%
37.45M
+230.58%
32.78M
+608.09%
38.59M
+59.79%
17.43M
-59.84%
2.50M
-93.34%
7.68M
-76.56%
549.00K
-98.58%
-8.38M
-148.08%
3.52M
+41.28%
13.67M
+77.85%
5.30M
+865.76%
7.04M
+184.06%
-2.64M
-175.01%
-41.97M
-407.09%
28.45M
+436.65%
10.56M
+49.89%
29.65M
+1221.37%
-26.18M
+37.62%
7.71M
-72.89%
-24.81M
-335.03%
-12.05M
-140.66%
-10.36M
+60.43%
-7.68M
-199.52%
-10.81M
+56.44%
4.90M
+140.68%
-17.58M
-69.72%
12.32M
+260.51%
16.51M
+252.78%
10.71M
+118.42%
9.35M
+153.20%
7.86M
-36.22%
44.44M
--
Income Tax Expense
532.00K
--
-640.00K
--
2.26M
--
294.00K
--
661.00K
+24.25%
2.12M
+431.87%
3.37M
+49.29%
3.76M
+1178.23%
3.15M
+376.40%
6.60M
+210.83%
5.50M
+63.30%
3.06M
-18.60%
7.62M
+141.95%
4.64M
-29.66%
550.00K
-90.01%
2.06M
-32.69%
325.00K
-95.73%
1.34M
-71.15%
2.70M
+390.91%
6.14M
+198.11%
3.27M
+907.69%
1.20M
-10.45%
4.01M
+48.52%
1.20M
-80.38%
7.75M
+136.79%
7.59M
+532.17%
5.15M
+28.53%
-2.42M
-301.08%
11.32M
+46.00%
8.15M
+7.42%
7.22M
+40.01%
-75.89M
-3034.66%
3.53M
-68.79%
2.20M
-73.03%
-1.32M
-118.33%
6.21M
+108.18%
6.36M
+79.97%
7.64M
+247.73%
7.26M
+648.68%
-1.20M
-119.26%
1.80M
-71.62%
15.51M
--
Current Income Tax
--
--
--
--
--
--
--
--
--
--
--
--
--
--
12.08M
--
--
--
--
--
--
--
21.71M
+79.75%
--
--
--
--
--
--
15.59M
-28.18%
--
--
--
--
--
--
12.31M
-21.06%
--
--
--
--
--
--
11.64M
-5.40%
--
--
--
--
--
--
18.09M
+55.33%
--
--
--
--
--
--
14.09M
-22.10%
--
--
--
--
--
--
22.00M
+56.19%
--
--
--
--
--
--
34.21M
+55.48%
--
--
--
--
Deferred Income Tax
--
--
--
--
--
--
--
--
--
--
--
--
--
--
-2.16M
--
--
--
--
--
--
--
-3.39M
-56.89%
--
--
--
--
--
--
-718.00K
+78.83%
--
--
--
--
--
--
-1.80M
-151.25%
--
--
--
--
--
--
-1.95M
-8.31%
--
--
--
--
--
--
-11.00K
+99.44%
--
--
--
--
--
--
-63.29M
-575272.73%
--
--
--
--
--
--
-11.39M
+82.01%
--
--
--
--
--
--
-14.15M
-24.24%
--
--
--
--
Income from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
64.46M
--
--
--
--
--
--
--
44.19M
-31.45%
8.93M
--
6.18M
--
-4.81M
--
-205.69M
-565.51%
-8.15M
-191.23%
0
-100.00%
0
+100.00%
0
+100.00%
--
--
0
--
0
--
0
--
--
--
--
--
Net Income
-10.82M
--
-6.33M
--
-1.34M
--
-1.46M
--
-3.21M
+70.36%
-2.34M
+63.11%
7.96M
+691.67%
-10.21M
-598.77%
21.00M
+754.97%
36.79M
+1674.41%
31.95M
+301.43%
29.72M
+391.10%
30.98M
+47.47%
12.79M
-65.25%
1.95M
-93.91%
5.63M
-81.07%
224.00K
-99.28%
-9.72M
-176.02%
825.00K
-57.58%
7.53M
+33.83%
2.03M
+804.91%
5.84M
+160.12%
-6.65M
-906.55%
21.29M
+182.80%
20.70M
+921.11%
2.97M
-49.14%
24.50M
+468.12%
20.43M
-4.05%
5.32M
-74.28%
-26.79M
-1001.28%
-24.08M
-198.29%
-140.16M
-786.13%
-19.36M
-463.64%
-13.01M
+51.44%
6.23M
+125.86%
-23.79M
+83.02%
5.96M
+130.81%
8.87M
+168.20%
3.45M
-44.59%
10.55M
+144.34%
6.05M
+1.53%
28.93M
--
Net Income Attributable to Minority Interests
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0
--
--
--
--
--
--
--
0
--
--
--
0
--
557.00K
--
639.00K
--
671.00K
--
514.00K
--
382.00K
-31.42%
468.00K
-26.76%
332.00K
-50.52%
433.00K
-15.76%
378.00K
-1.05%
689.00K
+47.22%
561.00K
+68.98%
613.00K
+41.57%
610.00K
+61.38%
755.00K
+9.58%
747.00K
+33.16%
789.00K
+28.71%
789.00K
+29.34%
1.12M
+48.21%
785.00K
+5.09%
3.48M
--
Net Income Attributable to Owners of the Company
-10.82M
--
-6.33M
--
-1.34M
--
-1.46M
--
-3.21M
+70.36%
-2.34M
+63.11%
7.96M
+691.67%
-10.21M
-598.77%
21.00M
+754.97%
36.79M
+1674.41%
31.95M
+301.43%
29.72M
+391.10%
30.98M
+47.47%
12.79M
-65.25%
1.95M
-93.91%
5.63M
-81.07%
224.00K
-99.28%
-9.72M
-176.02%
825.00K
-57.58%
7.53M
+33.83%
2.03M
+804.91%
5.84M
+160.12%
-7.21M
-974.06%
20.65M
+174.31%
20.03M
+888.01%
2.46M
-57.94%
24.11M
+434.39%
19.96M
-3.35%
4.99M
-75.07%
-27.22M
-1207.36%
-24.45M
-201.42%
-140.84M
-805.67%
-19.92M
-499.06%
-13.62M
+49.96%
5.62M
+122.96%
-24.55M
+82.57%
5.22M
+126.19%
8.08M
+159.34%
2.66M
-52.62%
9.43M
+138.42%
5.27M
+1.02%
25.44M
--
Preferred Stock Dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0
--
--
--
0
--
0
--
0
--
0
--
2.60M
--
3.03M
--
3.03M
--
3.03M
--
11.70M
--
Other Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0
--
--
--
0
--
0
--
0
--
0
--
482.00K
--
0
--
585.00K
--
231.00K
--
1.30M
--
Net Income Attributable to Common Stockholders
-10.82M
--
-6.33M
--
-1.34M
--
-1.46M
--
-3.21M
+70.36%
-2.34M
+63.11%
7.96M
+691.67%
-10.21M
-598.77%
21.00M
+754.97%
36.79M
+1674.41%
31.95M
+301.43%
29.72M
+391.10%
30.98M
+47.47%
12.79M
-65.25%
1.95M
-93.91%
5.63M
-81.07%
224.00K
-99.28%
-9.72M
-176.02%
825.00K
-57.58%
7.53M
+33.83%
2.03M
+804.91%
5.84M
+160.12%
-7.21M
-974.06%
20.65M
+174.31%
20.03M
+888.01%
2.46M
-57.94%
24.11M
+434.39%
19.96M
-3.35%
4.99M
-75.07%
-27.22M
-1207.36%
-24.45M
-201.42%
-140.84M
-805.67%
-19.92M
-499.06%
-13.62M
+49.96%
5.62M
+122.96%
-24.55M
+82.57%
5.22M
+126.19%
5.00M
+136.71%
-372.00K
-106.62%
5.81M
+123.68%
2.01M
-61.55%
12.45M
--
Other Comprehensive Income
-16.95M
--
-5.38M
--
20.39M
--
8.14M
--
2.41M
+114.24%
1.59M
+129.56%
-3.02M
-114.81%
3.33M
-59.11%
-7.18M
-397.43%
6.41M
+302.95%
-17.97M
-494.97%
-14.04M
-521.77%
3.10M
+143.22%
2.84M
-55.72%
-16.21M
+9.82%
8.40M
+159.79%
-10.24M
-430.24%
-10.77M
-479.43%
-35.75M
-120.57%
6.39M
-23.87%
-16.52M
-61.29%
10.93M
+201.50%
2.57M
+107.20%
9.64M
+50.84%
-19.44M
-17.65%
11.38M
+4.07%
18.80M
+630.46%
-10.78M
-211.80%
-2.00M
+89.74%
6.09M
-46.45%
3.17M
-83.13%
8.42M
+178.11%
206.27M
+10439.20%
-197.00K
-103.23%
-89.00K
-102.81%
-7.00K
-100.08%
9.00K
-100.00%
-2.00K
+98.98%
6.00K
+106.74%
-5.00K
+28.57%
-5.00K
-155.56%
-6.00K
--
Total Comprehensive Income
-27.77M
--
-11.72M
--
19.05M
--
6.68M
--
-794.00K
+97.14%
-746.00K
+93.63%
4.94M
-74.08%
-6.88M
-202.93%
13.83M
+1841.56%
43.20M
+5891.55%
13.97M
+183.01%
15.67M
+327.84%
34.08M
+146.44%
15.63M
-63.84%
-14.26M
-202.09%
14.02M
-10.53%
-10.02M
-129.40%
-20.49M
-231.15%
-34.93M
-144.86%
13.92M
-0.72%
-14.50M
-44.67%
16.78M
+181.88%
-4.08M
+88.32%
30.93M
+122.20%
1.26M
+108.68%
14.35M
-14.47%
43.30M
+1161.20%
9.65M
-68.82%
3.33M
+164.63%
-20.69M
-244.19%
-20.91M
-148.28%
-131.73M
-1465.69%
186.91M
+5514.51%
-13.20M
+36.19%
6.14M
+129.36%
-23.80M
+81.93%
5.97M
-96.80%
8.87M
+167.17%
3.46M
-43.69%
10.54M
+144.31%
6.05M
+1.29%
28.92M
--
Total Comprehensive Income Attributable to Minority Interests
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0
--
--
--
--
--
--
--
0
--
--
--
0
--
557.00K
--
639.00K
--
671.00K
--
514.00K
--
382.00K
-31.42%
468.00K
-26.76%
332.00K
-50.52%
433.00K
-15.76%
378.00K
-1.05%
689.00K
+47.22%
561.00K
+68.98%
613.00K
+41.57%
610.00K
+61.38%
755.00K
+9.58%
747.00K
+33.16%
789.00K
+28.71%
789.00K
+29.34%
1.12M
+48.21%
785.00K
+5.09%
3.48M
--
Total Comprehensive Income Attributable to Owners of the Company
-27.77M
--
-11.72M
--
19.05M
--
6.68M
--
-794.00K
+97.14%
-746.00K
+93.63%
4.94M
-74.08%
-6.88M
-202.93%
13.83M
+1841.56%
43.20M
+5891.55%
13.97M
+183.01%
15.67M
+327.84%
34.08M
+146.44%
15.63M
-63.84%
-14.26M
-202.09%
14.02M
-10.53%
-10.02M
-129.40%
-20.49M
-231.15%
-34.93M
-144.86%
13.92M
-0.72%
-14.50M
-44.67%
16.78M
+181.88%
-4.64M
+86.72%
30.29M
+117.61%
587.00K
+104.05%
13.84M
-17.53%
42.91M
+1025.49%
9.18M
-69.70%
3.00M
+410.56%
-21.13M
-252.68%
-21.28M
-149.59%
-132.42M
-1542.83%
186.35M
+6117.75%
-13.82M
+34.60%
5.53M
+125.97%
-24.55M
+81.46%
5.23M
-97.20%
8.08M
+158.48%
2.67M
-51.75%
9.43M
+138.39%
5.26M
+0.75%
25.44M
--
Basic EPS
-0.26
--
--
--
-0.1
--
--
--
-0.23
+11.54%
-0.17
--
0.57
+670.00%
-0.47
--
0.97
+521.74%
1.68
+1088.24%
1.44
+152.63%
1.32
+380.85%
1.37
+41.24%
0.56
-66.67%
0.08
-94.44%
0.24
-81.82%
0.01
-99.27%
-0.41
-173.21%
0.03
-62.50%
0.31
+29.17%
0.08
+700.00%
0.12
+129.27%
-0.15
-600.00%
0.85
+174.19%
0.41
+412.50%
0.05
-58.33%
0.48
+420.00%
0.41
-51.76%
0.1
-75.61%
-0.55
-1200.00%
-0.5
-204.17%
-2.71
-760.98%
-0.38
-480.00%
-0.26
+52.73%
0.11
+122.00%
-0.46
+83.03%
0.1
+126.32%
0.09
+134.62%
-0.01
-109.09%
0.11
+123.91%
0.04
-60.00%
0.23
--
Basic EPS from Continuing Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
-0.08
--
-0.68
--
-0.4
--
--
--
-0.23
-187.50%
-0.26
+61.76%
0.11
+127.50%
--
--
0.1
+143.48%
0.09
+134.62%
-0.01
-109.09%
--
--
0.04
-60.00%
--
--
Basic EPS from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0.18
--
0.13
--
-0.1
--
--
--
-0.15
-183.33%
0
-100.00%
0
+100.00%
--
--
--
--
0
--
0
--
--
--
--
--
--
--
Diluted EPS
-0.26
--
--
--
-0.1
--
--
--
-0.23
+11.54%
-0.17
--
0.5
+600.00%
--
--
0.92
+500.00%
1.6
+1041.18%
1.37
+174.00%
--
--
1.33
+44.57%
0.55
-65.63%
0.08
-94.16%
--
--
0.01
-99.25%
-0.41
-174.55%
0.03
-62.50%
--
--
0.08
+700.00%
0.12
+129.27%
-0.15
-600.00%
--
--
0.37
+362.50%
0.04
-66.67%
0.44
+393.33%
--
--
0.1
-72.97%
-0.55
-1475.00%
-0.5
-213.64%
--
--
-0.38
-480.00%
-0.26
+52.73%
0.1
+120.00%
--
--
0.1
+126.32%
0.09
+134.62%
-0.01
-110.00%
--
--
0.04
-60.00%
--
--
Diluted EPS from Continuing Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
-0.08
--
-0.68
--
-0.4
--
--
--
-0.23
-187.50%
-0.26
+61.76%
0.1
+125.00%
--
--
0.1
+143.48%
0.09
+134.62%
-0.01
-110.00%
--
--
0.04
-60.00%
--
--
Diluted EPS from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0.18
--
0.13
--
-0.1
--
--
--
-0.15
-183.33%
0
-100.00%
0
+100.00%
--
--
--
--
0
--
0
--
--
--
--
--
--
--