ORGN
Origin Materials·NASDAQ
--
--(--)
--
--(--)
ORGN fundamentals
During Q3 2025, Origin Materials (ORGN) reported revenue of 4.66M, a YoY change of -43.22%. Net income was -16.38M, a YoY change of 55.44%. Click to view the full income statement and explore the company's earnings performance.
Income Statement
Q1,2020 | Q2,2020 | Q3,2020 | Q4,2020 | Q1,2021 | Q2,2021 | Q3,2021 | Q4,2021 | Q1,2022 | Q2,2022 | Q3,2022 | Q4,2022 | Q1,2023 | Q2,2023 | Q3,2023 | Q4,2023 | Q1,2024 | Q2,2024 | Q3,2024 | Q4,2024 | Q1,2025 | Q2,2025 | Q3,2025 | TTM |
|---|
Start Date | Jan 24, 2020 | Apr 1, 2020 | Jul 1, 2020 | Oct 1, 2020 | Jan 1, 2021 | Apr 1, 2021 | Jul 1, 2021 | Oct 1, 2021 | Jan 1, 2022 | Apr 1, 2022 | Jul 1, 2022 | Oct 1, 2022 | Jan 1, 2023 | Apr 1, 2023 | Jul 1, 2023 | Oct 1, 2023 | Jan 1, 2024 | Apr 1, 2024 | Jul 1, 2024 | Oct 1, 2024 | Jan 1, 2025 | Apr 1, 2025 | Jul 1, 2025 | -- |
End Date | Mar 31, 2020 | Jun 30, 2020 | Sep 30, 2020 | Dec 31, 2020 | Mar 31, 2021 | Jun 30, 2021 | Sep 30, 2021 | Dec 31, 2021 | Mar 31, 2022 | Jun 30, 2022 | Sep 30, 2022 | Dec 31, 2022 | Mar 31, 2023 | Jun 30, 2023 | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | -- |
Fiscal Year-End | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | -- |
Revenue | -- -- | -- -- | -- -- | 0 -- | -- -- | -- -- | -- -- | 0 -- | 0 -- | 0 -- | 0 -- | 0 -- | 1.70M -- | 6.90M -- | 7.14M -- | 13.06M -- | 6.83M +300.53% | 7.03M +1.96% | 8.20M +14.87% | 9.22M -29.40% | 5.43M -20.44% | 5.81M -17.35% | 4.66M -43.22% | 25.12M -- |
Sales and Services Revenue | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 0 -- | 0 -- | 0 -- | 0 -- | 1.70M -- | 6.90M -- | 7.14M -- | 13.06M -- | 6.83M +300.53% | 7.03M +1.96% | 8.20M +14.87% | 9.22M -29.40% | 5.43M -20.44% | 5.81M -17.35% | 4.66M -43.22% | 25.12M -- |
Cost of Revenue | -- -- | -- -- | -- -- | 0 -- | -- -- | -- -- | -- -- | 0 -- | 0 -- | 0 -- | 0 -- | 0 -- | 960.00K -- | 6.81M -- | 6.34M -- | 9.48M -- | 6.69M +596.56% | 6.83M +0.18% | 8.14M +28.41% | 9.21M -2.82% | 5.32M -20.49% | 5.63M -17.51% | 4.50M -44.72% | 24.66M -- |
Cost of Goods and Services | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 0 -- | -- -- | -- -- | 6.34M -- | 9.48M -- | 6.69M -- | 6.83M -- | 8.14M +28.41% | 9.21M -2.82% | 5.32M -20.49% | 5.63M -17.51% | 4.50M -44.72% | 24.66M -- |
Gross Profit | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 0 -- | 0 -- | 0 -- | 0 -- | 744.00K -- | 84.00K -- | 800.00K -- | 3.59M -- | 138.00K -81.45% | 207.00K +146.43% | 61.00K -92.38% | 12.00K -99.67% | 113.00K -18.12% | 182.00K -12.08% | 157.00K +157.38% | 464.00K -- |
Operating Expenses | 9.07K -- | 1.71M -- | 2.03M -- | 5.52M -- | 5.37M +59134.76% | 6.68M +291.27% | 7.13M +251.21% | 7.75M +40.46% | 7.56M +40.66% | 8.67M +29.85% | 9.75M +36.77% | 12.97M +67.29% | 13.02M +72.30% | 14.36M +65.59% | 12.95M +32.83% | 19.77M +52.39% | 18.14M +39.30% | 18.46M +28.56% | 32.47M +150.78% | 16.22M -17.97% | 32.74M +80.51% | 15.15M -17.96% | 17.09M -47.36% | 81.19M -- |
Selling, General and Administrative Expenses | -- -- | 803.00K -- | 839.00K -- | 4.70M -- | 4.06M -- | 4.34M +440.47% | 5.17M +516.09% | 4.24M -9.80% | 5.22M +28.45% | 6.02M +38.80% | 6.01M +16.35% | 7.55M +78.21% | 7.94M +52.21% | 8.97M +48.84% | 8.02M +33.34% | 13.82M +83.02% | 12.32M +55.04% | 14.07M +56.95% | 12.17M +51.75% | 12.92M -6.46% | 12.82M +4.13% | 11.87M -15.65% | 13.55M +11.37% | 51.17M -- |
General and Administrative Expenses | -- -- | -- -- | -- -- | 6.56M -- | -- -- | -- -- | -- -- | 17.27M +163.07% | -- -- | -- -- | -- -- | 24.09M +39.56% | -- -- | -- -- | 7.63M -- | 11.47M -52.38% | 10.01M -- | 11.26M -- | 9.35M +22.46% | 10.15M -11.50% | 10.11M +1.06% | 9.09M -19.28% | 10.72M +14.66% | 40.07M -- |
Research and Development Expenses | -- -- | 904.00K -- | 1.19M -- | 825.00K -- | 1.31M -- | 2.34M +158.74% | 1.96M +64.45% | 3.52M +326.55% | 2.34M +78.53% | 2.65M +13.25% | 3.73M +90.70% | 5.42M +54.13% | 5.08M +117.16% | 5.40M +103.70% | 4.93M +32.02% | 5.95M +9.75% | 5.82M +14.66% | 4.39M -18.61% | 5.13M +4.06% | 3.22M -45.98% | 3.30M -43.27% | 3.28M -25.36% | 3.33M -35.09% | 13.12M -- |
Loss on Impairment of Other Assets | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 0 -- | 0 -- | 0 -- | 0 -- | 15.17M -- | 76.00K -- | 16.61M -- | 0 -- | 210.00K -98.62% | 16.90M -- |
Other Operating Expenses | 9.07K -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- |
Operating Income | -9.07K -- | -1.71M -- | -2.03M -- | -5.52M -- | -5.37M -59134.76% | -6.68M -291.27% | -7.13M -251.21% | -7.75M -40.46% | -7.56M -40.66% | -8.67M -29.85% | -9.75M -36.77% | -12.97M -67.29% | -12.28M -62.45% | -14.28M -64.63% | -12.15M -24.63% | -16.18M -24.74% | -18.00M -46.62% | -18.26M -27.87% | -32.41M -166.80% | -16.20M -0.13% | -32.62M -81.27% | -14.97M +18.03% | -16.93M +47.74% | -80.73M -- |
Non-Operating Income (Loss) | -- -- | 14.00K -- | -1.08M -- | -18.01M -- | -48.20M -- | 69.21M +494257.14% | 35.02M +3351.53% | 12.99M +172.13% | 14.90M +130.92% | 55.60M -19.66% | 18.05M -48.47% | 28.97M +122.95% | 22.04M +47.93% | 7.94M -85.72% | 43.17M +139.24% | 4.43M -84.69% | 4.20M -80.94% | -1.19M -114.96% | -4.13M -109.56% | 2.95M -33.53% | 6.24M +48.52% | 2.34M +296.89% | 630.00K +115.27% | 12.16M -- |
Income (Loss) from Affiliates | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 1.84M -- | -- -- | -- -- | -- -- | 1.13M -38.57% | -- -- | -- -- |
Gain (Loss) on Other Investment | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -1.13M -- | -4.31M -- | -- -- | -- -- | 1.75M +254.42% | -5.45M -26.44% | -- -- | -- -- | 873.00K -49.97% | -- -- |
Gain (Loss) on Change in Fair Value | -- -- | -- -- | -- -- | -19.59M -- | -- -- | -- -- | -- -- | 69.64M +455.54% | -- -- | -- -- | -- -- | 106.98M +53.63% | -- -- | -- -- | 41.70M -- | 3.39M -96.83% | 2.46M -- | -2.27M -- | -5.27M -112.64% | 1.44M -57.53% | 5.20M +111.21% | 1.11M +149.01% | 180.00K +103.42% | 7.93M -- |
Other Non-Operating Income (Loss) | -- -- | 64.00K -- | -1.02M -- | 1.75M -- | -47.92M -- | 71.77M +112040.63% | 35.02M +3523.17% | -58.06M -3421.45% | 13.07M +127.27% | 53.67M -25.22% | 15.74M -55.06% | -80.76M -39.11% | 19.03M +45.61% | 5.52M -89.72% | 2.60M -83.46% | -817.00K +98.99% | -8.00K -100.04% | -645.00K -111.69% | -517.00K -119.86% | 231.00K +128.27% | -119.00K -1387.50% | 128.00K +119.84% | -396.00K +23.40% | -156.00K -- |
Net Interest Expense | -- -- | 50.00K -- | 54.00K -- | 174.00K -- | 280.00K -- | 2.56M +5020.00% | 0 -100.00% | -1.41M -912.64% | -1.83M -754.64% | -1.94M -175.63% | -2.31M -- | -2.75M -94.34% | -3.01M -64.43% | -2.42M -25.21% | 0 +100.00% | -6.17M -124.60% | -1.75M +42.04% | 110.00K +104.54% | 86.00K -- | -6.72M -8.96% | -1.16M +33.71% | 31.00K -71.82% | 27.00K -68.60% | -7.83M -- |
Interest Expense | -- -- | 50.00K -- | 54.00K -- | 174.00K -- | 280.00K -- | 2.56M +5020.00% | 0 -100.00% | -1.00K -100.57% | -- -- | 0 -100.00% | -- -- | 0 +100.00% | 0 -- | 2.00K -- | 0 -- | 131.00K -- | 117.00K -- | 110.00K +5400.00% | 86.00K -- | 58.00K -55.73% | 48.00K -58.97% | 31.00K -71.82% | 27.00K -68.60% | 164.00K -- |
Interest Income | -- -- | -- -- | -- -- | 0 -- | 0 -- | 0 -- | 0 -- | 1.41M -- | 1.83M -- | 1.94M -- | 2.31M -- | 2.75M +94.48% | 3.01M +64.43% | 2.43M +25.31% | -- -- | 6.30M +129.37% | 1.86M -38.16% | -- -- | -- -- | 6.78M +7.62% | 1.21M -35.30% | -- -- | -- -- | -- -- |
Pretax Income From Continuing Operations | -9.07K -- | -1.69M -- | -3.11M -- | -23.53M -- | -53.57M -590604.60% | 62.53M +3793.50% | 27.89M +998.04% | 5.24M +122.25% | 7.35M +113.71% | 46.93M -24.95% | 8.30M -70.25% | 15.99M +205.38% | 9.77M +32.98% | -6.33M -113.50% | 31.02M +273.84% | -11.75M -173.46% | -13.79M -241.21% | -19.45M -206.95% | -36.53M -217.75% | -13.26M -12.84% | -26.38M -91.24% | -12.63M +35.06% | -16.30M +55.37% | -68.57M -- |
Income Tax Expense | -- -- | -- -- | -- -- | 0 -- | -- -- | -- -- | -- -- | 0 -- | -- -- | 0 -- | 0 -- | 0 -- | 0 -- | 129.00K -- | 94.00K -- | -1.31M -- | 118.00K -- | 54.00K -58.14% | 231.00K +145.74% | 266.00K +120.31% | 59.00K -50.00% | 120.00K +122.22% | 78.00K -66.23% | 523.00K -- |
Current Income Tax | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 3.00K -- | -- -- | -- -- | -- -- | 159.00K +5200.00% | -- -- | -- -- | -- -- | 29.00K -81.76% | -- -- | -- -- | -- -- | -- -- |
Deferred Income Tax | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 0 -- | -- -- | -- -- | -- -- | -1.25M -- | -- -- | -- -- | -- -- | 640.00K +151.36% | -- -- | -- -- | -- -- | -- -- |
Income Tax Adjustments | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -3.00K -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- |
Net Income | -9.07K -- | -1.69M -- | -3.11M -- | -23.53M -- | -53.57M -590604.60% | 62.53M +3793.50% | 27.89M +998.04% | 5.24M +122.25% | 7.35M +113.71% | 46.93M -24.95% | 8.30M -70.25% | 15.99M +205.38% | 9.77M +32.98% | -6.46M -113.77% | 30.93M +272.71% | -10.44M -165.27% | -13.91M -242.42% | -19.50M -201.66% | -36.76M -218.85% | -13.52M -29.55% | -26.44M -90.05% | -12.75M +34.63% | -16.38M +55.44% | -69.09M -- |
Net Income Attributable to Owners of the Company | -9.07K -- | -1.69M -- | -3.11M -- | -23.53M -- | -53.57M -590604.60% | 62.53M +3793.50% | 27.89M +998.04% | 5.24M +122.25% | 7.35M +113.71% | 46.93M -24.95% | 8.30M -70.25% | 15.99M +205.38% | 9.77M +32.98% | -6.46M -113.77% | 30.93M +272.71% | -10.44M -165.27% | -13.91M -242.42% | -19.50M -201.66% | -36.76M -218.85% | -13.52M -29.55% | -26.44M -90.05% | -12.75M +34.63% | -16.38M +55.44% | -69.09M -- |
Net Income Attributable to Common Stockholders | -9.07K -- | -1.69M -- | -3.11M -- | -23.53M -- | -53.57M -590604.60% | 62.53M +3793.50% | 27.89M +998.04% | 5.24M +122.25% | 7.35M +113.71% | 46.93M -24.95% | 8.30M -70.25% | 15.99M +205.38% | 9.77M +32.98% | -6.46M -113.77% | 30.93M +272.71% | -10.44M -165.27% | -13.91M -242.42% | -19.50M -201.66% | -36.76M -218.85% | -13.52M -29.55% | -26.44M -90.05% | -12.75M +34.63% | -16.38M +55.44% | -69.09M -- |
Other Comprehensive Income | -- -- | 5.80M -- | -3.61M -- | 1.80M -- | 466.00K -- | 626.00K -89.21% | -1.07M +70.44% | -1.66M -191.96% | -3.69M -891.85% | -6.50M -1138.02% | -8.66M -710.49% | 4.14M +349.67% | 1.53M +141.46% | 4.78M +173.50% | -2.58M +70.16% | 6.30M +52.05% | -3.27M -313.99% | -741.00K -115.52% | 2.52M +197.48% | -9.28M -247.35% | 395.00K +112.06% | 6.93M +1034.95% | -2.20M -187.29% | -4.16M -- |
Total Comprehensive Income | -- -- | 4.11M -- | -6.72M -- | -21.73M -- | -53.10M -- | 63.16M +1436.67% | 26.82M +499.24% | 3.58M +116.47% | 3.66M +106.88% | 40.43M -35.98% | -357.00K -101.33% | 20.14M +462.74% | 11.30M +209.05% | -1.69M -104.17% | 28.35M +8040.62% | -4.14M -120.56% | -17.19M -252.11% | -20.24M -1099.05% | -34.24M -220.80% | -22.80M -450.77% | -26.05M -51.54% | -5.82M +71.25% | -18.58M +45.74% | -73.25M -- |
Total Comprehensive Income Attributable to Owners of the Company | -- -- | 4.11M -- | -6.72M -- | -21.73M -- | -53.10M -- | 63.16M +1436.67% | 26.82M +499.24% | 3.58M +116.47% | 3.66M +106.88% | 40.43M -35.98% | -357.00K -101.33% | 20.14M +462.74% | 11.30M +209.05% | -1.69M -104.17% | 28.35M +8040.62% | -4.14M -120.56% | -17.19M -252.11% | -20.24M -1099.05% | -34.24M -220.80% | -22.80M -450.77% | -26.05M -51.54% | -5.82M +71.25% | -18.58M +45.74% | -73.25M -- |
Basic EPS | 0 -- | -0.03 -- | -0.05 -- | -0.26 -- | -0.86 -- | 0.93 +3200.00% | 0.2 +500.00% | 0.04 +115.38% | 0.05 +105.81% | 0.34 -63.44% | 0.06 -70.00% | 0.11 +175.00% | 0.07 +40.00% | -0.05 -114.71% | 0.22 +266.67% | -0.07 -163.64% | -0.1 -242.86% | -0.14 -180.00% | -0.26 -218.18% | -0.09 -28.57% | -0.18 -80.00% | -0.09 +35.71% | -0.11 +57.69% | -0.47 -- |
Basic EPS from Continuing Operations | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 0.22 -- | -- -- | -0.1 -- | -0.14 -- | -0.26 -218.18% | -- -- | -0.18 -80.00% | -0.09 +35.71% | -0.11 +57.69% | -- -- |
Diluted EPS | 0 -- | -0.03 -- | -0.05 -- | -- -- | -0.86 -- | 0.63 +2200.00% | 0.2 +500.00% | -- -- | 0.05 +105.81% | 0.33 -47.62% | 0.06 -70.00% | -- -- | 0.07 +40.00% | -0.05 -115.15% | 0.22 +266.67% | -- -- | -0.1 -242.86% | -0.14 -180.00% | -0.26 -218.18% | -- -- | -0.18 -80.00% | -0.09 +35.71% | -0.11 +57.69% | -- -- |
Diluted EPS from Continuing Operations | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 0.22 -- | -- -- | -0.1 -- | -0.14 -- | -0.26 -218.18% | -- -- | -0.18 -80.00% | -0.09 +35.71% | -0.11 +57.69% | -- -- |
You can ask Aime
What is the market's earnings forecast for Origin Materials next quarter?What is Origin Materials's gross profit margin?What factors drove the changes in Origin Materials's revenue and profit?What does Origin Materials do and what are its main business segments?What is the revenue and EPS growth rate for Origin Materials year over year?What were the key takeaways from Origin Materials’s earnings call?What is Origin Materials's latest dividend and current dividend yield?What guidance did Origin Materials's management provide for the next earnings period?
