OPAL
OPAL Fuels·NASDAQ
--
--(--)
--
--(--)
OPAL fundamentals
During Q4 2025, OPAL Fuels (OPAL) reported revenue of 99.75M, a YoY change of 24.66%. Net income was 16.18M, a YoY change of 401.51%. Click to view the full income statement and explore the company's earnings performance.
Income Statement
Q1,2021 | Q2,2021 | Q3,2021 | Q4,2021 | Q1,2022 | Q2,2022 | Q3,2022 | Q4,2022 | Q1,2023 | Q2,2023 | Q3,2023 | Q4,2023 | Q1,2024 | Q2,2024 | Q3,2024 | Q4,2024 | Q1,2025 | Q2,2025 | Q3,2025 | Q4,2025 | TTM |
|---|
Start Date | Jan 13, 2021 | Apr 1, 2021 | Jul 1, 2021 | Oct 1, 2021 | Jan 1, 2022 | Apr 1, 2022 | Jul 1, 2022 | Oct 1, 2022 | Jan 1, 2023 | Apr 1, 2023 | Jul 1, 2023 | Oct 1, 2023 | Jan 1, 2024 | Apr 1, 2024 | Jul 1, 2024 | Oct 1, 2024 | Jan 1, 2025 | Apr 1, 2025 | Jul 1, 2025 | Oct 1, 2025 | -- |
End Date | Mar 31, 2021 | Jun 30, 2021 | Sep 30, 2021 | Dec 31, 2021 | Mar 31, 2022 | Jun 30, 2022 | Sep 30, 2022 | Dec 31, 2022 | Mar 31, 2023 | Jun 30, 2023 | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | -- |
Fiscal Year-End | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | -- |
Revenue | -- -- | -- -- | 47.18M -- | 61.16M -- | 49.05M -- | 53.22M -- | 66.55M +41.04% | 66.72M +9.09% | 42.96M -12.42% | 55.04M +3.43% | 71.10M +6.84% | 87.01M +30.41% | 64.95M +51.20% | 70.95M +28.90% | 84.05M +18.21% | 80.02M -8.03% | 85.41M +31.49% | 80.46M +13.40% | 83.36M -0.82% | 99.75M +24.66% | 348.98M -- |
Sales and Services Revenue | -- -- | -- -- | 47.18M -- | 61.16M -- | 49.05M -- | 53.22M -- | 66.55M +41.04% | 66.72M +9.09% | 42.96M -12.42% | 55.04M +3.43% | 71.10M +6.84% | 87.01M +30.41% | 64.95M +51.20% | 70.95M +28.90% | 84.05M +18.21% | 80.02M -8.03% | 85.41M +31.49% | 80.46M +13.40% | 83.36M -0.82% | 99.75M +24.66% | 348.98M -- |
Cost of Revenue | -- -- | -- -- | 33.49M -- | 38.28M -- | 35.78M -- | 39.63M -- | 49.49M +47.75% | 37.71M -1.49% | 34.71M -3.01% | 43.85M +10.65% | 51.24M +3.54% | 53.60M +42.12% | 47.93M +38.10% | 48.16M +9.83% | 51.37M +0.25% | 52.39M -2.25% | 58.64M +22.34% | 57.04M +18.45% | 57.92M +12.76% | 69.19M +32.06% | 242.79M -- |
Cost of Goods and Services | -- -- | -- -- | -- -- | 115.06M -- | -- -- | -- -- | -- -- | 162.79M +41.48% | -- -- | 43.85M -- | 51.24M -- | 53.60M -67.08% | 47.93M -- | 48.16M +9.83% | 51.37M +0.25% | 52.39M -2.25% | 58.64M +22.34% | 57.04M +18.45% | 57.92M +12.76% | 69.19M +32.06% | 242.79M -- |
Gross Profit | -- -- | -- -- | 13.69M -- | 22.87M -- | 13.26M -- | 13.59M -- | 17.06M +24.63% | 29.00M +26.82% | 8.25M -37.80% | 11.20M -17.62% | 19.86M +16.41% | 33.41M +15.19% | 17.02M +106.34% | 22.79M +103.57% | 32.68M +64.56% | 27.63M -17.30% | 26.77M +57.28% | 23.41M +2.72% | 25.44M -22.16% | 30.56M +10.62% | 106.18M -- |
Operating Expenses | 128.48K -- | 394.41K -- | 10.54M -- | 14.25M -- | 14.25M +10992.34% | 11.28M +2759.95% | 19.01M +80.44% | 26.58M +86.50% | 19.52M +37.00% | 17.57M +55.73% | 17.99M -5.38% | 16.12M -39.35% | 17.66M -9.56% | 20.90M +19.00% | 24.19M +34.50% | 29.38M +82.24% | 27.99M +58.52% | 26.20M +25.35% | 22.48M -7.06% | 24.72M -15.87% | 101.39M -- |
Selling, General and Administrative Expenses | 128.48K -- | 394.41K -- | 10.54M -- | 14.25M -- | 14.25M +10992.34% | 11.28M +2759.95% | 19.01M +80.44% | 20.14M +41.33% | 17.64M +23.79% | 16.45M +45.84% | 17.01M -10.51% | 15.23M -24.40% | 16.87M -4.36% | 17.97M +9.22% | 17.39M +2.22% | 18.78M +23.32% | 21.91M +29.85% | 22.72M +26.47% | 19.94M +14.68% | 21.88M +16.49% | 86.45M -- |
Research and Development Expenses | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 6.44M -- | 1.88M -- | -- -- | -- -- | 4.87M -24.42% | -- -- | -- -- | -- -- | 19.11M +292.70% | -- -- | -- -- | -- -- | 14.94M -21.81% | -- -- |
Loss on Impairment of Other Assets | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 0 -- | -- -- | -- -- | -- -- | 2.02M -- | -- -- | -- -- | -- -- | 0 -100.00% | -- -- |
Other Operating Expenses | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 1.11M -- | 974.00K -- | -3.97M -- | 785.00K -- | 2.94M +163.23% | 6.80M +598.46% | -10.52M -164.93% | 6.08M +674.65% | 3.48M +18.47% | 2.54M -62.62% | -12.10M -15.00% | -- -- |
Operating Income | -128.48K -- | -394.41K -- | 3.15M -- | 8.62M -- | -989.00K -669.79% | 2.31M +685.68% | -1.95M -161.79% | 2.42M -71.90% | -11.28M -1040.04% | -6.37M -375.76% | 1.87M +196.10% | 17.29M +614.04% | -636.00K +94.36% | 1.89M +129.65% | 8.49M +353.12% | -1.75M -110.14% | -1.22M -91.82% | -2.79M -247.64% | 2.95M -65.23% | 5.84M +433.43% | 4.79M -- |
Non-Operating Income (Loss) | -191.31K -- | -11.22M -- | -2.38M -- | 13.20M -- | -3.48M -1718.02% | -2.65M +76.37% | 7.32M +407.35% | 29.60M +124.19% | 3.93M +212.97% | 120.42M +4640.72% | -1.65M -122.49% | 2.81M -90.52% | 1.31M -66.58% | 19.00K -99.98% | -286.00K +82.62% | -3.61M -228.80% | -5.53M -521.40% | -3.34M -17668.42% | -6.13M -2044.06% | -6.12M -69.31% | -21.12M -- |
Income (Loss) from Affiliates | -- -- | -- -- | 0 -- | -124.00K -- | -657.00K -- | 621.00K -- | 3.69M -- | 2.13M +1814.52% | 705.00K +207.31% | -998.00K -260.71% | 1.73M -53.28% | 4.09M +92.47% | 4.21M +496.60% | 3.80M +480.76% | 3.82M +121.44% | 1.41M -65.62% | -722.00K -117.17% | 1.96M -48.37% | 637.00K -83.33% | 750.00K -46.70% | 2.63M -- |
Gain (Loss) on Other Investment | -- -- | -- -- | -- -- | 34.84M -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 604.00K -- | -1.11M -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- |
Gain (Loss) on Change in Fair Value | -- -- | -- -- | -- -- | 99.00K -- | -- -- | -- -- | -- -- | 33.08M +33315.15% | -- -- | 1.16M -- | -138.00K -- | 2.39M -92.77% | 403.00K -- | 776.00K -33.10% | 278.00K +301.45% | -1.46M -160.94% | 281.00K -30.27% | 0 -100.00% | 0 -100.00% | -281.00K +80.71% | -- -- |
Other Non-Operating Income (Loss) | 271.31K -- | -11.22M -- | -27.00K -- | -19.81M -- | 236.00K -13.02% | 92.00K +100.82% | 4.40M +16396.30% | -6.15M +68.94% | 3.87M +1537.71% | 121.21M +131654.35% | -953.00K -121.66% | 2.26M +136.68% | 665.00K -82.79% | 432.00K -99.64% | 640.00K +167.16% | 2.07M -8.29% | 973.00K +46.32% | 1.07M +146.99% | 129.00K -79.84% | 356.00K -82.80% | 2.52M -- |
Net Interest Expense | 462.62K -- | -- -- | 2.35M -- | 1.81M -- | 3.06M +560.80% | 3.37M -- | 776.00K -67.03% | -544.00K -130.09% | 641.00K -79.03% | 956.00K -71.59% | 2.88M +271.78% | 4.82M +986.76% | 3.96M +517.94% | 4.99M +421.86% | 5.03M +74.21% | 5.63M +16.79% | 6.07M +53.12% | 6.37M +27.62% | 6.90M +37.25% | 6.94M +23.25% | 26.27M -- |
Interest Expense | 462.62K -- | -- -- | -- -- | 8.74M -- | -- -- | -- -- | -- -- | 9.92M +13.53% | -- -- | 1.58M -- | 3.45M -- | 5.31M -46.46% | 4.62M -- | 5.47M +246.39% | 5.45M +58.18% | 5.98M +12.56% | 6.45M +39.61% | 6.64M +21.27% | 7.18M +31.72% | 7.25M +21.30% | 27.52M -- |
Interest Income | -- -- | -- -- | -- -- | 1.27M -- | -- -- | -- -- | -- -- | 3.28M +158.31% | -- -- | 624.00K -- | 563.00K -- | 486.00K -85.17% | 659.00K -- | 484.00K -22.44% | 428.00K -23.98% | 343.00K -29.42% | 385.00K -41.58% | 270.00K -44.21% | 286.00K -33.18% | 306.00K -10.79% | 1.25M -- |
Pretax Income From Continuing Operations | -319.78K -- | -11.62M -- | 773.00K -- | 21.82M -- | -4.47M -1296.88% | -342.00K +97.06% | 5.37M +594.57% | 32.02M +46.75% | -7.35M -64.45% | 114.05M +33447.95% | 227.00K -95.77% | 20.09M -37.25% | 677.00K +109.22% | 1.91M -98.33% | 8.20M +3512.78% | -5.37M -126.71% | -6.75M -1097.49% | -6.13M -421.12% | -3.18M -138.79% | -274.00K +94.89% | -16.34M -- |
Income Tax Expense | -- -- | -- -- | 0 -- | 0 -- | 0 -- | 0 -- | 0 -- | 0 -- | 0 -- | -- -- | -- -- | -- -- | -- -- | -- -- | -8.91M -- | -- -- | -8.04M -- | -13.69M -- | -14.57M -63.56% | -16.46M -- | -52.75M -- |
Current Income Tax | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -8.91M -- | -- -- | -- -- | -- -- | -36.29M -307.48% | -- -- |
Deferred Income Tax | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 0 -- | -- -- | -- -- | -- -- | -16.46M -- | -- -- |
Net Income | -319.78K -- | -11.62M -- | 773.00K -- | 21.82M -- | -4.47M -1296.88% | -342.00K +97.06% | 5.37M +594.57% | 32.02M +46.75% | -7.35M -64.45% | 114.05M +33447.95% | 227.00K -95.77% | 20.09M -37.25% | 677.00K +109.22% | 1.91M -98.33% | 17.11M +7436.12% | -5.37M -126.71% | 1.28M +89.66% | 7.56M +296.17% | 11.39M -33.44% | 16.18M +401.51% | 36.41M -- |
Net Income Attributable to Minority Interests | -- -- | -- -- | -216.00K -- | 40.97M -- | -5.18M -- | -2.06M -- | 3.84M +1875.93% | 24.66M -39.80% | -8.53M -64.54% | 93.28M +4628.01% | -2.15M -156.18% | 14.48M -41.27% | -1.63M +80.95% | -557.00K -100.60% | 12.13M +662.78% | -6.65M -145.92% | -1.10M +32.43% | 4.14M +843.63% | 7.32M -39.65% | 11.30M +269.81% | 21.66M -- |
Net Income Attributable to Owners of the Company | -319.78K -- | -11.62M -- | 989.00K -- | -19.15M -- | 717.00K +324.21% | 1.72M +114.79% | 1.53M +55.01% | 7.36M +138.40% | 1.18M +65.13% | 20.77M +1109.14% | 2.38M +55.38% | 5.61M -23.75% | 2.30M +94.43% | 2.46M -88.13% | 4.98M +109.03% | 1.28M -77.09% | 2.38M +3.48% | 3.42M +38.62% | 4.07M -18.32% | 4.89M +280.23% | 14.75M -- |
Preferred Stock Dividends | -- -- | -- -- | 0 -- | 210.00K -- | 717.00K -- | 1.72M -- | 2.66M -- | 2.84M +1251.90% | 2.76M +285.36% | 2.85M +65.83% | 2.78M +4.67% | 2.62M -7.82% | 2.62M -5.25% | 2.62M -8.11% | 2.62M -5.93% | 2.62M -- | 2.62M -0.04% | 2.62M -0.04% | 2.62M -- | 2.62M +0.04% | 10.47M -- |
Net Income Attributable to Common Stockholders | -319.78K -- | -11.62M -- | 989.00K -- | -19.36M -- | 0 +100.00% | 0 +100.00% | -1.13M -213.75% | 4.52M +123.32% | -1.58M -- | 17.92M -- | -400.00K +64.44% | 2.99M -33.77% | -316.00K +79.99% | -153.00K -100.85% | 2.36M +690.50% | -1.33M -144.53% | -235.00K +25.63% | 800.00K +622.88% | 1.45M -38.61% | 2.27M +270.27% | 4.28M -- |
Other Comprehensive Income | -- -- | -- -- | -- -- | 0 -- | -- -- | -- -- | 1.19M -- | 99.00K -- | -356.00K -- | -823.00K -- | 406.00K -65.85% | -523.00K -628.28% | 350.00K +198.31% | 165.00K +120.05% | -569.00K -240.15% | 1.07M +304.78% | -565.00K -261.43% | -336.00K -303.64% | -80.00K +85.94% | -182.00K -116.99% | -1.16M -- |
Total Comprehensive Income | -- -- | -- -- | 773.00K -- | 21.82M -- | -4.47M -- | -342.00K -- | 6.56M +748.38% | 32.12M +47.20% | -7.70M -72.42% | 113.23M +33207.31% | 633.00K -90.35% | 19.57M -39.07% | 1.03M +113.33% | 2.07M -98.17% | 16.54M +2512.64% | -4.30M -121.95% | 719.00K -29.99% | 7.22M +248.43% | 11.31M -31.64% | 16.00M +472.44% | 35.25M -- |
Total Comprehensive Income Attributable to Minority Interests | -- -- | -- -- | -216.00K -- | 40.97M -- | -5.18M -- | -2.06M -- | 7.50M +3574.54% | 26.84M -34.49% | -6.07M -17.01% | 94.98M +4710.58% | 519.00K -93.08% | 16.22M -39.56% | 860.00K +114.18% | 1.76M -98.14% | 14.27M +2649.52% | -13.61M -183.89% | 612.00K -28.84% | 6.04M +242.60% | 9.87M -30.85% | 3.29M +124.19% | 19.81M -- |
Total Comprehensive Income Attributable to Owners of the Company | -- -- | -- -- | 989.00K -- | -19.36M -- | 717.00K -- | 1.72M -- | -947.00K -195.75% | 4.53M +123.41% | -1.64M -328.17% | 17.79M +935.56% | -334.00K +64.73% | 2.90M -35.91% | -259.00K +84.17% | -125.00K -100.70% | 2.27M +779.04% | 9.31M +220.65% | -330.00K -27.41% | 745.00K +696.00% | 1.44M -36.60% | 12.71M +36.43% | 14.56M -- |
Basic EPS | -0.03 -- | -0.3 -- | 0.03 -- | -0.13 -- | 0 +100.00% | 0 +100.00% | -0.04 -233.33% | 0.03 +123.08% | -0.06 -- | 0.66 -- | -0.01 +75.00% | 0.02 -33.33% | -0.01 +83.33% | -0.01 -101.52% | 0.09 +1000.00% | -0.01 -150.00% | -0.01 -- | 0.03 +400.00% | 0.05 -44.44% | 0.01 +200.00% | 0.08 -- |
Basic EPS from Continuing Operations | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 0.66 -- | -0.01 -- | -- -- | -- -- | -0.01 -101.52% | 0.09 +1000.00% | -- -- | -- -- | 0.03 +400.00% | 0.05 -44.44% | -- -- | -- -- |
Diluted EPS | -0.03 -- | -0.3 -- | -- -- | -- -- | 0 +100.00% | 0 +100.00% | -0.06 -- | -- -- | -0.06 -- | 0.66 -- | -0.01 +83.33% | -- -- | -0.01 +83.33% | -0.01 -101.52% | 0.09 +1000.00% | -- -- | -0.01 -- | 0.03 +400.00% | 0.05 -44.44% | -- -- | -- -- |
Diluted EPS from Continuing Operations | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 0.66 -- | -0.01 -- | -- -- | -- -- | -0.01 -101.52% | 0.09 +1000.00% | -- -- | -- -- | 0.03 +400.00% | 0.05 -44.44% | -- -- | -- -- |
You can ask Aime
What is the market's earnings forecast for OPAL Fuels next quarter?What factors drove the changes in OPAL Fuels's revenue and profit?What is the revenue and EPS growth rate for OPAL Fuels year over year?What guidance did OPAL Fuels's management provide for the next earnings period?What is OPAL Fuels's latest dividend and current dividend yield?What is OPAL Fuels's gross profit margin?Did OPAL Fuels beat or miss consensus estimates last quarter?What were the key takeaways from OPAL Fuels's earnings call?
ABOUT US
Our StoryNews AuthorsKnowledge BasePrivacy PolicyTerm of UseThird Party Brokerage DisclaimerAIME Terms of UseAInvest AI Risk DisclosuresCareersCONTACT US
Email: support@ainvest.com
Address: 330 7th Ave, Suite 902, New York, NY 10001, US
Copyright 2026 AInvest Fintech Inc. All rights reserved.
