MRM
MEDIROM Healthcare·NASDAQ
--
--(--)
--
--(--)
MRM fundamentals
During H1 2025, MEDIROM Healthcare (MRM) reported revenue of 22.50M, a YoY change of 4.14%. Net income was -4.79M, a YoY change of -31.05%. Click to view the full income statement and explore the company's earnings performance.
Income Statement
FY,2018 | H1,2019 | FY,2019 | H1,2020 | FY,2020 | H1,2021 | FY,2021 | H1,2022 | FY,2022 | H1,2023 | FY,2023 | H1,2024 | FY,2024 | H1,2025 | TTM |
|---|
Start Date | Jan 1, 2018 | Jan 1, 2019 | Jan 1, 2019 | Jan 1, 2020 | Jan 1, 2020 | Jan 1, 2021 | Jan 1, 2021 | Jan 1, 2022 | Jan 1, 2022 | Jan 1, 2023 | Jan 1, 2023 | Jan 1, 2024 | Jan 1, 2024 | Jan 1, 2025 | -- |
End Date | Dec 31, 2018 | Jun 30, 2019 | Dec 31, 2019 | Jun 30, 2020 | Dec 31, 2020 | Jun 30, 2021 | Dec 31, 2021 | Jun 30, 2022 | Dec 31, 2022 | Jun 30, 2023 | Dec 31, 2023 | Jun 30, 2024 | Dec 31, 2024 | Jun 30, 2025 | -- |
Fiscal Year-End | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | -- |
Revenue | 31.30M -- | 18.84M -- | 35.96M +14.92% | 12.58M -33.20% | 32.38M -9.96% | 19.16M +52.23% | 46.97M +45.05% | 23.19M +21.06% | 52.76M +12.32% | 21.81M -5.97% | 48.45M -8.16% | 21.60M -0.95% | 52.74M +8.84% | 22.50M +4.14% | 53.63M -- |
Sales and Services Revenue | 30.52M -- | 18.64M -- | 35.56M +16.52% | 12.48M -33.08% | 32.13M -9.64% | 19.01M +52.34% | 46.59M +44.99% | 22.88M +20.40% | 49.77M +6.83% | 21.38M -6.59% | 47.03M -5.51% | 21.33M -0.21% | 51.76M +10.06% | 22.00M +3.13% | 52.43M -- |
Other Revenue | 775.69K -- | 194.96K -- | 401.29K -48.27% | 109.25K -43.96% | 248.76K -38.01% | 152.35K +39.45% | 381.74K +53.45% | 309.80K +103.35% | 2.99M +682.57% | 434.21K +40.16% | 1.42M -52.40% | 271.59K -37.45% | 976.25K -31.35% | 499.09K +83.76% | 1.20M -- |
Cost of Revenue | 22.57M -- | 14.22M -- | 27.22M +20.57% | 11.78M -17.20% | 28.23M +3.71% | 15.93M +35.25% | 34.68M +22.87% | 17.18M +7.86% | 38.32M +10.50% | 17.59M +2.36% | 37.32M -2.62% | 18.02M +2.46% | 38.46M +3.06% | 20.06M +11.33% | 40.50M -- |
Cost of Goods and Services | -- -- | -- -- | -- -- | -- -- | 28.05M -- | -- -- | 34.50M +22.97% | -- -- | 36.23M +5.01% | 17.20M -- | 36.02M -0.57% | 17.46M +1.55% | 37.44M +3.95% | 19.75M +13.10% | 39.73M -- |
Other Cost | -- -- | -- -- | -- -- | -- -- | 171.74K -- | -- -- | 185.35K +7.93% | -- -- | 2.10M +1032.27% | 388.90K -- | 1.30M -38.01% | 554.94K +42.69% | 1.02M -21.55% | 308.84K -44.35% | 774.59K -- |
Gross Profit | 8.72M -- | 4.62M -- | 8.75M +0.30% | 807.80K -82.50% | 4.16M -52.49% | 3.23M +299.72% | 12.29M +195.65% | 6.01M +86.20% | 14.43M +17.44% | 4.22M -29.75% | 11.13M -22.87% | 3.58M -15.15% | 14.27M +28.21% | 2.44M -31.99% | 13.13M -- |
Operating Expenses | 8.05M -- | 4.04M -- | 8.43M +4.70% | 4.84M +19.84% | 11.39M +35.03% | 7.57M +56.50% | 16.38M +43.81% | 7.15M -5.51% | 13.70M -16.35% | 6.85M -4.28% | 13.91M +1.56% | 7.54M +10.14% | 14.39M +3.43% | 8.84M +17.20% | 15.69M -- |
Selling, General and Administrative Expenses | 7.68M -- | 3.82M -- | 8.02M +4.43% | 4.84M +26.71% | 10.36M +29.07% | 7.57M +56.50% | 15.83M +52.84% | 7.14M -5.63% | 13.70M -13.45% | 6.85M -4.17% | 13.91M +1.56% | 7.54M +10.14% | 14.24M +2.39% | 8.25M +9.42% | 14.95M -- |
Loss on Impairment of Other Assets | -- -- | -- -- | -- -- | -- -- | 1.03M -- | -- -- | 548.85K -46.82% | -- -- | 0 -100.00% | -- -- | 0 -- | 0 -- | 145.34K -- | 586.73K -- | 732.07K -- |
Other Operating Expenses | 371.72K -- | 218.88K -- | 409.92K +10.28% | -- -- | -- -- | -- -- | -- -- | 8.64K -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- |
Operating Income | 667.89K -- | 578.55K -- | 316.09K -52.67% | -4.03M -796.56% | -7.23M -2387.36% | -4.34M -7.75% | -4.09M +43.49% | -1.14M +73.71% | 735.66K +118.00% | -2.62M -129.86% | -2.78M -477.72% | -3.96M -50.83% | -115.03K +95.86% | -6.40M -61.74% | -2.56M -- |
Non-Operating Income (Loss) | 166.76K -- | 28.59K -- | -9.70K -105.82% | 96.19K +236.45% | 1.16M +12029.77% | 140.81K +46.39% | 487.16K -57.90% | -29.28K -120.79% | 628.23K +28.96% | 191.84K +755.19% | 2.93M +365.60% | 322.63K +68.18% | 418.22K -85.70% | 1.61M +398.68% | 1.70M -- |
Income (Loss) from Affiliates | -3.27K -- | 2.60K -- | 5.14K +257.19% | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- |
Gain (Loss) on Other Investment | -- -- | -- -- | -- -- | -- -- | 19.38 -- | -- -- | 17.37 -10.37% | -- -- | 15.17 -12.67% | 13.84 -- | 14.19 -6.46% | -- -- | 12.71 -10.43% | -- -- | -- -- |
Gain (Loss) on Foreign Currency Exchange | -- -- | -- -- | -- -- | -- -- | 0 -- | -- -- | 130.17K -- | -- -- | 112.51K -13.57% | -- -- | 190.36K +69.19% | -- -- | 115.15K -39.51% | -- -- | -- -- |
Other Non-Operating Income (Loss) | 304.04K -- | 87.18K -- | 97.93K -67.79% | 146.31K +67.82% | 1.27M +1199.30% | 196.43K +34.26% | 453.44K -64.36% | 10.15K -94.83% | 543.99K +19.97% | 308.51K +2940.11% | 2.99M +449.36% | 450.84K +46.13% | 619.11K -79.28% | 1.79M +296.80% | 1.96M -- |
Net Interest Expense | 134.00K -- | 61.19K -- | 112.77K -15.84% | 50.13K -18.09% | 115.34K +2.28% | 55.62K +10.97% | 96.47K -16.36% | 39.43K -29.12% | 28.28K -70.68% | 116.69K +195.95% | 253.74K +797.14% | 128.21K +9.88% | 316.05K +24.56% | 180.05K +40.43% | 367.89K -- |
Interest Expense | 141.16K -- | 66.35K -- | 125.07K -11.40% | 56.38K -15.03% | 128.25K +2.54% | 60.18K +6.74% | 103.76K -19.10% | 42.06K -30.11% | 74.35K -28.34% | 116.70K +177.46% | 261.62K +251.88% | 128.24K +9.89% | 316.10K +20.82% | 180.42K +40.69% | 368.28K -- |
Interest Income | 7.16K -- | 5.16K -- | 12.29K +71.80% | 6.25K +21.30% | 12.91K +5.00% | 4.56K -27.14% | 7.28K -43.56% | 2.63K -42.26% | 46.07K +532.35% | 6.92 -99.74% | 7.88K -82.89% | 24.86 +259.25% | 50.84 -99.36% | 367.62 +1378.76% | 393.6 -- |
Pretax Income From Continuing Operations | 834.66K -- | 607.14K -- | 306.40K -63.29% | -3.93M -747.92% | -6.07M -2082.13% | -4.20M -6.80% | -3.60M +40.74% | -1.17M +72.13% | 1.36M +137.90% | -2.43M -107.72% | 146.34K -89.27% | -3.63M -49.47% | 303.19K +107.18% | -4.79M -31.83% | -853.80K -- |
Income Tax Expense | 230.19K -- | 105.98K -- | 146.88K -36.19% | 176.58K +66.61% | -848.13K -677.45% | 497.24K +181.60% | 5.00M +689.94% | 167.20K -66.38% | 233.74K -95.33% | 25.85K -84.54% | -670.08K -386.68% | 22.41K -13.33% | -574.94K +14.20% | 901.71 -95.98% | -596.44K -- |
Current Income Tax | -- -- | -- -- | -- -- | -- -- | 191.35K -- | -- -- | 215.05K +12.39% | -- -- | 233.74K +8.69% | -- -- | 51.16K -78.11% | -- -- | 624.19K +1120.14% | -- -- | -- -- |
Deferred Income Tax | -- -- | -- -- | -- -- | -- -- | -1.04M -- | -- -- | 4.79M +560.66% | -- -- | 0 -100.00% | -- -- | -721.23K -- | -- -- | -1.20M -66.26% | -- -- | -- -- |
Net Income | 604.47K -- | 501.16K -- | 159.52K -73.61% | -4.11M -920.17% | -5.23M -3375.47% | -4.70M -14.31% | -8.60M -64.64% | -1.34M +71.52% | 1.13M +113.14% | -2.46M -83.70% | 816.41K -27.76% | -3.66M -48.81% | 878.13K +7.56% | -4.79M -31.05% | -257.36K -- |
Net Income Attributable to Minority Interests | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 0 -- | -- -- | 0 -- | 0 -- | -2.52K -- | -38.50K -- | -67.18K -2566.73% | -3.43K +91.08% | -32.11K -- |
Net Income Attributable to Owners of the Company | 604.47K -- | 501.16K -- | 159.52K -73.61% | -4.11M -920.17% | -5.23M -3375.47% | -4.70M -14.31% | -8.60M -64.64% | -1.34M +71.52% | 1.13M +113.14% | -2.46M -83.70% | 818.93K -27.54% | -3.62M -47.24% | 945.31K +15.43% | -4.79M -32.35% | -225.25K -- |
Net Income Attributable to Common Stockholders | 604.47K -- | 501.16K -- | 159.52K -73.61% | -4.11M -920.17% | -5.23M -3375.47% | -4.70M -14.31% | -8.60M -64.64% | -1.34M +71.52% | 1.13M +113.14% | -2.46M -83.70% | 818.93K -27.54% | -3.62M -47.24% | 945.31K +15.43% | -4.79M -32.35% | -225.25K -- |
Other Comprehensive Income | -- -- | -9.09K -- | 2.56K -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- |
Total Comprehensive Income | 604.47K -- | 492.07K -- | 162.08K -73.19% | -4.11M -935.31% | -5.23M -3323.77% | -- -- | -8.60M -64.64% | -1.34M -- | 1.13M +113.14% | -2.46M -83.70% | 816.41K -27.76% | -3.66M -48.81% | 878.13K +7.56% | -4.79M -31.05% | -257.36K -- |
Total Comprehensive Income Attributable to Owners of the Company | 604.47K -- | 492.07K -- | 162.08K -73.19% | -4.11M -935.31% | -5.23M -3323.77% | -- -- | -- -- | -1.34M -- | -- -- | -- -- | -- -- | -3.66M -- | -- -- | -4.79M -31.05% | -- -- |
Basic EPS | 0.16 -- | 0.14 -- | 0.04 -75.00% | -1.02 -828.57% | -1.3 -3350.00% | -0.96 +5.88% | -1.76 -35.38% | -0.27 +71.88% | 0.23 +113.07% | -0.5 -85.19% | 0.17 -26.09% | -0.74 -48.00% | 0.19 +11.76% | -0.61 +17.57% | 0.32 -- |
Basic EPS from Continuing Operations | -- -- | -- -- | -- -- | -- -- | -1.3 -- | -- -- | -1.76 -35.38% | -- -- | 0.23 +113.07% | -0.5 -- | 0.17 -26.09% | -0.74 -48.00% | 0.19 +11.76% | -0.61 +17.57% | 0.32 -- |
Diluted EPS | 0.13 -- | 0.12 -- | 0.04 -69.23% | -1.02 -950.00% | -1.3 -3350.00% | -0.96 +5.88% | -1.76 -35.38% | -0.27 +71.88% | 0.21 +111.93% | -0.5 -85.19% | 0.16 -23.81% | -0.74 -48.00% | 0.18 +12.50% | -0.61 +17.57% | 0.31 -- |
Diluted EPS from Continuing Operations | -- -- | -- -- | -- -- | -- -- | -1.3 -- | -- -- | -1.76 -35.38% | -- -- | 0.21 +111.93% | -0.5 -- | 0.16 -23.81% | -0.74 -48.00% | 0.18 +12.50% | -0.61 +17.57% | 0.31 -- |
You can ask Aime
What factors drove the changes in MEDIROM Healthcare's revenue and profit?What does MEDIROM Healthcare do and what are its main business segments?What were the key takeaways from MEDIROM Healthcare’s earnings call?What is the revenue and EPS growth rate for MEDIROM Healthcare year over year?What were the key takeaways from MEDIROM Healthcare's earnings call?What is MEDIROM Healthcare's gross profit margin?What guidance did MEDIROM Healthcare's management provide for the next earnings period?Did MEDIROM Healthcare beat or miss consensus estimates last quarter?
ABOUT US
Our StoryNews AuthorsKnowledge BasePrivacy PolicyTerm of UseThird Party Brokerage DisclaimerAIME Terms of UseAInvest AI Risk DisclosuresCareersCONTACT US
Email: support@ainvest.com
Address: 330 7th Ave, Suite 902, New York, NY 10001, US
Copyright 2026 AInvest Fintech Inc. All rights reserved.
