MDIA
MediaCo Holding·NASDAQ
--
--(--)
--
--(--)
MDIA fundamentals
During Q4 2025, MediaCo Holding (MDIA) reported revenue of 38.66M, a YoY change of 17.86%. Net income was -32.34M, a YoY change of -661.92%. Click to view the full income statement and explore the company's earnings performance.
Income Statement
Q1,2019 | Q2,2019 | Q1,2020 | Q2,2020 | Q3,2019 | Q4,2019 | Q3,2020 | Q4,2020 | Q1,2021 | Q2,2021 | Q3,2021 | Q4,2021 | Q1,2022 | Q2,2022 | Q3,2022 | Q4,2022 | Q1,2023 | Q2,2023 | Q3,2023 | Q4,2023 | Q1,2024 | Q2,2024 | Q3,2024 | Q4,2024 | Q1,2025 | Q2,2025 | Q3,2025 | Q4,2025 | TTM |
|---|
Start Date | Mar 1, 2018 | Jun 1, 2018 | Mar 1, 2019 | Jun 1, 2019 | Jul 1, 2019 | Oct 1, 2019 | Jul 1, 2020 | Oct 1, 2020 | Jan 1, 2021 | Apr 1, 2021 | Jul 1, 2021 | Oct 1, 2021 | Jan 1, 2022 | Apr 1, 2022 | Jul 1, 2022 | Oct 1, 2022 | Jan 1, 2023 | Apr 1, 2023 | Jul 1, 2023 | Oct 1, 2023 | Jan 1, 2024 | Apr 1, 2024 | Jul 1, 2024 | Oct 1, 2024 | Jan 1, 2025 | Apr 1, 2025 | Jul 1, 2025 | Oct 1, 2025 | -- |
End Date | May 31, 2018 | Aug 31, 2018 | May 31, 2019 | Aug 31, 2019 | Sep 30, 2019 | Dec 31, 2019 | Sep 30, 2020 | Dec 31, 2020 | Mar 31, 2021 | Jun 30, 2021 | Sep 30, 2021 | Dec 31, 2021 | Mar 31, 2022 | Jun 30, 2022 | Sep 30, 2022 | Dec 31, 2022 | Mar 31, 2023 | Jun 30, 2023 | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | -- |
Fiscal Year-End | Feb 28 | Feb 28 | Mar 1 | Mar 1 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | -- |
Revenue | 9.31M -- | 14.20M -- | 9.84M +5.61% | 16.31M +14.92% | 11.01M -- | 5.31M -- | 9.36M -14.96% | 11.12M +109.30% | 9.74M -0.97% | 14.38M -11.88% | 17.82M +90.38% | -212.00K -101.91% | 8.11M -16.73% | 12.53M -12.83% | 8.27M -53.59% | 9.68M +4666.51% | 7.33M -9.59% | 12.08M -3.60% | 6.45M -22.04% | 6.53M -32.56% | 6.71M -8.58% | 26.20M +116.90% | 29.86M +363.15% | 32.80M +402.44% | 28.03M +317.98% | 31.25M +19.25% | 35.40M +18.55% | 38.66M +17.86% | 133.34M -- |
Sales and Services Revenue | 9.31M -- | 14.20M -- | 9.84M +5.61% | 16.31M +14.92% | 11.01M -- | -- -- | 9.36M -14.96% | 6.46M -- | 9.74M -0.97% | 14.38M -11.88% | 17.82M +90.38% | -4.20M -164.96% | 8.11M -16.73% | 12.53M -12.83% | 8.27M -53.59% | 6.86M +263.37% | 7.33M -9.59% | 12.08M -3.60% | 5.83M -29.49% | 6.72M -1.97% | 5.93M -19.17% | 23.92M +98.04% | 27.11M +364.96% | 31.02M +361.25% | 26.48M +346.53% | 29.64M +23.88% | 34.13M +25.88% | 37.47M +20.80% | 127.71M -- |
Other Revenue | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 4.66M -- | -- -- | -- -- | -- -- | 3.99M -14.37% | -- -- | -- -- | -- -- | 2.82M -29.25% | -- -- | -- -- | 616.00K -- | -196.00K -106.95% | 777.00K -- | 2.28M -- | 2.75M +345.94% | 1.78M +1010.71% | 1.55M +100.13% | 1.61M -29.40% | 1.27M -53.80% | 1.19M -33.28% | 5.62M -- |
Cost of Revenue | 6.63M -- | 12.01M -- | 7.34M +10.70% | 12.21M +1.64% | 8.67M -- | 3.29M -- | 7.75M -10.61% | 8.73M +165.40% | 7.76M +5.78% | 7.82M -35.95% | 12.54M +61.76% | 548.00K -93.72% | 6.62M -14.66% | 11.32M +44.85% | 6.98M -44.31% | 7.92M +1344.71% | 7.24M +9.27% | 11.05M -2.45% | 7.17M +2.75% | 7.17M -9.37% | 6.65M -8.11% | 34.65M +213.66% | 32.67M +355.36% | 32.68M +355.48% | 29.21M +339.28% | 34.77M +0.37% | 39.46M +20.79% | 40.38M +23.54% | 143.82M -- |
Cost of Goods and Services | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 32.34M -- | -- -- | -- -- | -- -- | 28.67M -11.37% | -- -- | -- -- | -- -- | 32.85M +14.58% | -- -- | -- -- | 7.17M -- | 7.17M -78.16% | 6.65M -- | 34.65M -- | 32.67M +355.36% | 32.68M +355.48% | 29.21M +339.28% | 34.77M +0.37% | 39.46M +20.79% | 40.38M +23.54% | 143.82M -- |
Gross Profit | 2.69M -- | 2.19M -- | 2.50M -6.92% | 4.11M +87.84% | 2.33M -- | -- -- | 1.61M -31.13% | 2.39M -- | 1.98M -20.75% | 6.56M +59.64% | 5.28M +228.36% | -760.00K -131.79% | 1.49M -24.82% | 1.21M -81.59% | 1.29M -75.63% | 1.76M +332.11% | 98.00K -93.42% | 1.03M -14.33% | -728.00K -156.57% | -646.00K -136.62% | 56.00K -42.86% | -8.45M -916.73% | -2.81M -286.40% | 123.00K +119.04% | -1.18M -2210.71% | -3.53M +58.21% | -4.07M -44.54% | -1.71M -1491.87% | -10.49M -- |
Operating Expenses | 292.00K -- | 292.00K -- | 323.00K +10.62% | 281.00K -3.77% | 280.00K -- | -- -- | 2.21M +690.36% | 2.03M -- | 2.62M +709.91% | 2.75M +879.00% | 3.49M +57.70% | 265.00K -86.97% | 2.60M -0.54% | 1.44M -47.69% | 1.56M -55.33% | 1.53M +478.87% | 2.00M -22.98% | 1.15M -20.08% | 1.24M -20.72% | 2.15M +40.48% | 3.52M +75.80% | 4.88M +324.43% | 4.06M +228.48% | 4.66M +116.38% | 3.50M -0.62% | 3.26M -33.29% | 3.02M -25.49% | 4.49M -3.65% | 14.28M -- |
Selling, General and Administrative Expenses | 292.00K -- | 292.00K -- | 323.00K +10.62% | 281.00K -3.77% | 280.00K -- | -- -- | 896.00K +220.00% | 995.00K -- | 981.00K +203.72% | 978.00K +248.04% | 1.07M +19.20% | -2.34M -335.08% | 115.00K -88.28% | 100.00K -89.78% | 99.00K -90.73% | 352.00K +115.05% | 159.00K +38.26% | 148.00K +48.00% | 130.00K +31.31% | 131.00K -62.78% | 133.00K -16.35% | 1.43M +866.89% | 1.74M +1239.23% | 1.95M +1390.84% | 1.77M +1230.08% | 1.70M +18.59% | 1.68M -3.27% | 1.69M -13.31% | 6.84M -- |
Loss on Disposal of Assets | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 197.00K -- | -- -- | -- -- | -- -- | 0 -100.00% | -- -- | -- -- | -- -- | 5.00K -- | -- -- | -- -- | 11.00K -- | 554.00K +10980.00% | 0 -- | 5.00K -- | 0 -100.00% | 5.00K -99.10% | 139.00K -- | 5.00K -- | 0 -- | 0 -100.00% | 144.00K -- |
Other Operating Expenses | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 1.32M -- | 842.00K -- | 1.64M -- | 1.77M -- | 2.42M +83.90% | 2.60M +209.26% | 2.49M +52.11% | 1.34M -24.48% | 1.46M -39.72% | 1.18M -54.80% | 1.84M -25.81% | 1.00M -25.17% | 1.09M -25.00% | 1.47M +24.89% | 3.39M +83.74% | 3.44M +243.81% | 2.32M +111.78% | 2.71M +84.01% | 1.59M -53.01% | 1.55M -54.89% | 1.34M -42.17% | 2.80M +3.51% | 7.29M -- |
Operating Income | 2.40M -- | 1.90M -- | 2.18M -9.06% | 3.83M +101.95% | 2.06M -- | -- -- | -605.00K -129.44% | 357.00K -- | -634.00K -129.11% | 3.81M -0.52% | 1.79M +395.87% | -1.02M -387.11% | -1.11M -75.39% | -232.00K -106.09% | -272.00K -115.20% | 230.00K +122.44% | -1.91M -71.40% | -116.00K +50.00% | -1.96M -622.06% | -2.80M -1317.83% | -3.47M -81.90% | -13.33M -11387.93% | -6.87M -249.95% | -4.54M -62.08% | -4.68M -35.07% | -6.79M +49.08% | -7.09M -3.17% | -6.21M -36.67% | -24.76M -- |
Non-Operating Income (Loss) | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -2.41M -- | -2.56M -- | -2.54M -- | -2.78M -- | -2.90M -20.07% | 427.00K +116.65% | -2.08M +18.16% | -1.93M +30.66% | -1.67M +42.45% | -2.40M -662.30% | 26.00K +101.25% | -239.00K +87.61% | -105.00K +93.70% | -8.00K +99.67% | -126.00K -584.62% | -34.80M -14460.25% | 62.14M +59281.90% | 8.00K +200.00% | -3.64M -2791.27% | -1.74M +95.01% | -10.52M -116.93% | -26.08M -326062.50% | -41.97M -- |
Gain (Loss) on Change in Fair Value | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 0 -- | 0 -- | -- -- | -31.03M -- | 65.44M -- | 3.95M -- | -- -- | 0 +100.00% | -7.33M -111.21% | 0 -100.00% | -- -- |
Other Non-Operating Income (Loss) | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 0 -- | -- -- | -81.00K -- | 0 -- | 0 -- | -- -- | 0 +100.00% | 0 -- | -1.09M -- | 129.00K -- | -123.00K -- | -18.00K -- | 112.00K +110.25% | 10.00K -92.25% | 10.00K +108.13% | -24.00K -33.33% | 5.00K -95.54% | 111.00K +1010.00% | 2.12M +21090.00% | 746.00K +3208.33% | -22.12M -442540.00% | -19.15M -- |
Net Interest Expense | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 2.41M -- | 2.56M -- | 2.54M -- | 2.70M -- | 2.90M +20.07% | -427.00K -116.65% | 2.08M -18.16% | 1.93M -28.58% | 1.67M -42.45% | 1.31M +406.32% | 103.00K -95.04% | 116.00K -93.99% | 87.00K -94.78% | 120.00K -90.83% | 136.00K +32.04% | 3.78M +3160.34% | 3.27M +3663.22% | 3.94M +3187.50% | 3.75M +2660.29% | 3.85M +1.93% | 3.93M +20.07% | 3.96M +0.25% | 15.49M -- |
Interest Expense | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 2.41M -- | 2.56M -- | 2.54M -- | 2.70M -- | 2.90M +20.07% | -8.13M -417.12% | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- |
Pretax Income From Continuing Operations | 2.40M -- | 1.90M -- | 2.18M -9.06% | 3.83M +101.95% | 2.06M -- | -3.25M -- | -3.02M -246.76% | -2.21M +32.04% | -3.17M -245.64% | 1.02M -73.22% | -1.10M +63.36% | -598.00K +72.92% | -3.19M -0.54% | -2.16M -310.83% | -1.94M -75.38% | -2.17M -263.04% | -1.88M +41.05% | -355.00K +83.57% | -2.07M -6.76% | -2.81M -29.39% | -3.59M -91.12% | -48.13M -13456.34% | 55.27M +2771.24% | -4.53M -61.34% | -8.33M -131.73% | -8.52M +82.29% | -17.61M -131.86% | -32.28M -612.31% | -66.74M -- |
Income Tax Expense | 773.00K -- | 640.00K -- | 697.00K -9.83% | 1.21M +88.28% | 613.00K -- | -483.00K -- | -22.00K -103.59% | 1.71M +453.42% | 81.00K -88.38% | 82.00K -93.20% | 83.00K +477.27% | 102.00K -94.02% | 73.00K -9.88% | 76.00K -7.32% | 78.00K -6.02% | 109.00K +6.86% | 75.00K +2.74% | 75.00K -1.32% | 84.00K +7.69% | 74.00K -32.11% | 84.00K +12.00% | 182.00K +142.67% | 342.00K +307.14% | -288.00K -489.19% | 280.00K +233.33% | 279.00K +53.30% | 282.00K -17.54% | 54.00K +118.75% | 895.00K -- |
Current Income Tax | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 0 -- | -- -- | -- -- | -- -- | 0 -- | -- -- | -- -- | -- -- | 0 -- | -- -- | -- -- | -- -- | 36.00K -- | -- -- | -- -- | -- -- | 159.00K +341.67% | -- -- | -- -- | -- -- | 875.00K +450.31% | -- -- |
Deferred Income Tax | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 15.56M -- | -- -- | -- -- | -- -- | 348.00K -97.76% | -- -- | -- -- | -- -- | 336.00K -3.45% | -- -- | -- -- | -- -- | 272.00K -19.05% | -- -- | -- -- | -- -- | 161.00K -40.81% | -- -- | -- -- | -- -- | 20.00K -87.58% | -- -- |
Income from Discontinued Operations | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -1.88M -- | -1.03M -- | -666.00K -- | -635.00K -- | 43.04M +2384.55% | -152.00K +85.26% | 9.00K +101.35% | -163.00K +74.33% | 96.00K -99.78% | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- |
Net Income | 1.62M -- | 1.25M -- | 1.48M -8.69% | 2.62M +108.92% | 1.44M -- | -2.48M -- | -2.99M -307.63% | -3.92M -57.61% | -3.25M -319.65% | 943.00K -64.04% | -1.19M +60.32% | -2.58M +34.00% | -4.29M -31.97% | -2.90M -407.85% | -2.65M -123.15% | 40.76M +1677.44% | -2.11M +50.92% | -421.00K +85.50% | -2.32M +12.64% | -2.79M -106.84% | -3.68M -74.51% | -48.31M -11374.35% | 54.93M +2471.59% | -4.24M -52.28% | -8.61M -134.05% | -8.80M +81.78% | -17.89M -132.57% | -32.34M -661.92% | -67.63M -- |
Net Income Attributable to Minority Interests | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 0 -- | 0 -- | 0 -- | 828.00K -- | 639.00K -- | 1.31M -- | 197.00K -- | 278.00K -66.43% | 0 -100.00% | 0 -100.00% | 475.00K -- |
Net Income Attributable to Owners of the Company | 1.62M -- | 1.25M -- | 1.48M -8.69% | 2.62M +108.92% | 1.44M -- | -- -- | -2.99M -307.63% | -3.92M -- | -3.25M -319.65% | 943.00K -64.04% | -1.19M +60.32% | -2.58M +34.00% | -4.29M -31.97% | -2.90M -407.85% | -2.65M -123.15% | 40.76M +1677.44% | -2.11M +50.92% | -421.00K +85.50% | -2.32M +12.64% | -2.79M -106.84% | -3.68M -74.51% | -49.13M -11571.02% | 54.29M +2444.00% | -5.55M -99.14% | -8.80M -139.41% | -9.08M +81.52% | -17.89M -132.96% | -32.34M -482.63% | -68.11M -- |
Preferred Stock Dividends | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 534.00K -- | 557.00K -- | 634.00K -- | 669.00K -- | 709.00K +32.77% | 740.00K +32.85% | 838.00K +32.18% | 780.00K +16.59% | 838.00K +18.19% | 874.00K +18.11% | 590.00K -29.59% | 596.00K -23.59% | 602.00K -28.16% | 627.00K -28.26% | 723.00K +22.54% | 128.00K -78.52% | 0 -100.00% | 0 -100.00% | 0 -100.00% | 0 -100.00% | 0 -- | 0 -- | -- -- |
Net Income Attributable to Common Stockholders | 1.62M -- | 1.25M -- | 1.48M -8.69% | 2.62M +108.92% | 1.44M -- | -- -- | -3.53M -344.66% | -4.47M -- | -3.89M -362.46% | 274.00K -89.55% | -1.90M +46.23% | -3.32M +25.67% | -5.13M -32.00% | -3.68M -1444.16% | -3.49M -83.92% | 39.89M +1299.97% | -2.70M +47.44% | -1.02M +72.39% | -2.92M +16.37% | -3.41M -108.56% | -4.40M -63.14% | -49.26M -4743.95% | 54.29M +1960.42% | -5.55M -62.57% | -8.80M -100.07% | -9.08M +81.57% | -17.89M -132.96% | -32.34M -482.63% | -68.11M -- |
Other Comprehensive Income | -- -- | -- -- | -- -- | -- -- | -- -- | 0 -- | -- -- | 0 -- | -- -- | -- -- | -- -- | 0 -- | -- -- | -- -- | -- -- | 0 -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- |
Total Comprehensive Income | -- -- | -- -- | -- -- | -- -- | -- -- | 2.11M -- | -- -- | 0 -100.00% | -- -- | -- -- | -- -- | 0 -- | -- -- | -- -- | -- -- | 0 -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- |
Total Comprehensive Income Attributable to Owners of the Company | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -26.75M -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -2.32M -- | 4.84M -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- |
Basic EPS | -- -- | -- -- | -- -- | -- -- | 0.87 -- | -- -- | -0.5 -157.47% | -0.62 -- | -0.55 -- | 0.02 -- | -0.26 +48.00% | -0.39 +37.10% | -0.68 -23.64% | -0.47 -2450.00% | -0.21 +19.23% | 1.54 +494.87% | -0.11 +83.82% | -0.04 +91.49% | -0.12 +42.86% | -0.13 -108.44% | -0.18 -63.64% | -0.75 -1775.00% | 0.73 +708.33% | -0.12 +7.69% | -0.12 +33.33% | -0.11 +85.33% | -0.22 -130.14% | -0.4 -233.33% | -0.85 -- |
Basic EPS from Continuing Operations | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -0.54 -- | -0.39 -- | -0.17 -- | -- -- | -0.1 +81.48% | -0.04 +89.74% | -0.11 +35.29% | -- -- | -0.18 -80.00% | -0.75 -1775.00% | 0.73 +763.64% | -- -- | -0.12 +33.33% | -0.11 +85.33% | -0.22 -130.14% | -- -- | -- -- |
Basic EPS from Discontinued Operations | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -0.14 -- | -0.08 -- | -0.04 -- | -- -- | -0.01 +92.86% | -- -- | -0.01 +75.00% | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- |
Diluted EPS | -- -- | -- -- | -- -- | -- -- | 0.87 -- | -- -- | -0.5 -157.47% | -- -- | -0.55 -- | 0.02 -- | -0.26 +48.00% | -- -- | -0.68 -23.64% | -0.47 -2450.00% | -0.21 +19.23% | -- -- | -0.11 +83.82% | -0.04 +91.49% | -0.12 +42.86% | -- -- | -0.18 -63.64% | -0.75 -1775.00% | 0.66 +650.00% | -- -- | -0.12 +33.33% | -0.11 +85.33% | -0.22 -133.33% | -- -- | -- -- |
Diluted EPS from Continuing Operations | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -0.54 -- | -0.39 -- | -0.17 -- | -- -- | -0.1 +81.48% | -0.04 +89.74% | -0.11 +35.29% | -- -- | -0.18 -80.00% | -0.75 -1775.00% | 0.66 +700.00% | -- -- | -0.12 +33.33% | -0.11 +85.33% | -0.22 -133.33% | -- -- | -- -- |
Diluted EPS from Discontinued Operations | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -0.14 -- | -0.08 -- | -0.04 -- | -- -- | -0.01 +92.86% | -- -- | -0.01 +75.00% | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- |
You can ask Aime
What is the market's earnings forecast for MediaCo Holding next quarter?What is MediaCo Holding's latest dividend and current dividend yield?What does MediaCo Holding do and what are its main business segments?What factors drove the changes in MediaCo Holding's revenue and profit?What is the revenue and EPS growth rate for MediaCo Holding year over year?What guidance did MediaCo Holding's management provide for the next earnings period?What is MediaCo Holding's gross profit margin?What were the key takeaways from MediaCo Holding's earnings call?
