logo

LIVN

LivaNova·NASDAQ
--
--(--)
--
--(--)

LIVN fundamentals

During Q4 2025, LivaNova (LIVN) reported revenue of 360.92M, a YoY change of 12.15%. Net income was 30.91M, a YoY change of -44.70%. Click to view the full income statement and explore the company's earnings performance.
Income Statement
Q1,2015
Q2,2015
Q2,2016
Q1,2016
Q3,2016
Q4,2016
Q1,2017
Q2,2017
Q3,2017
Q4,2017
Q1,2018
Q2,2018
Q3,2018
Q4,2018
Q1,2019
Q2,2019
Q3,2019
Q4,2019
Q1,2020
Q2,2020
Q3,2020
Q4,2020
Q1,2021
Q2,2021
Q3,2021
Q4,2021
Q1,2022
Q2,2022
Q3,2022
Q4,2022
Q1,2023
Q2,2023
Q3,2023
Q4,2023
Q1,2024
Q2,2024
Q3,2024
Q4,2024
Q1,2025
Q2,2025
Q3,2025
Q4,2025
TTM
Start Date
Jan 1, 2015
Apr 1, 2015
Jul 19, 2015
Jan 1, 2016
Jul 1, 2016
Oct 1, 2016
Jan 1, 2017
Apr 1, 2017
Jul 1, 2017
Oct 1, 2017
Jan 1, 2018
Apr 1, 2018
Jul 1, 2018
Oct 1, 2018
Jan 1, 2019
Apr 1, 2019
Jul 1, 2019
Oct 1, 2019
Jan 1, 2020
Apr 1, 2020
Jul 1, 2020
Oct 1, 2020
Jan 1, 2021
Apr 1, 2021
Jul 1, 2021
Oct 1, 2021
Jan 1, 2022
Apr 1, 2022
Jul 1, 2022
Oct 1, 2022
Jan 1, 2023
Apr 1, 2023
Jul 1, 2023
Oct 1, 2023
Jan 1, 2024
Apr 1, 2024
Jul 1, 2024
Oct 1, 2024
Jan 1, 2025
Apr 1, 2025
Jul 1, 2025
Oct 1, 2025
--
End Date
Mar 31, 2015
Jun 30, 2015
Oct 18, 2015
Mar 31, 2016
Sep 30, 2016
Dec 31, 2016
Mar 31, 2017
Jun 30, 2017
Sep 30, 2017
Dec 31, 2017
Mar 31, 2018
Jun 30, 2018
Sep 30, 2018
Dec 31, 2018
Mar 31, 2019
Jun 30, 2019
Sep 30, 2019
Dec 31, 2019
Mar 31, 2020
Jun 30, 2020
Sep 30, 2020
Dec 31, 2020
Mar 31, 2021
Jun 30, 2021
Sep 30, 2021
Dec 31, 2021
Mar 31, 2022
Jun 30, 2022
Sep 30, 2022
Dec 31, 2022
Mar 31, 2023
Jun 30, 2023
Sep 30, 2023
Dec 31, 2023
Mar 31, 2024
Jun 30, 2024
Sep 30, 2024
Dec 31, 2024
Mar 31, 2025
Jun 30, 2025
Sep 30, 2025
Dec 31, 2025
--
Fiscal Year-End
Dec 31
Dec 31
Apr 30
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
--
Revenue
207.83M
--
246.61M
--
67.52M
-72.62%
286.97M
+38.08%
295.27M
--
61.57M
--
226.82M
-20.96%
255.84M
+278.91%
251.25M
-14.91%
278.36M
+352.07%
250.40M
+10.39%
287.50M
+12.37%
272.08M
+8.29%
296.98M
+6.69%
250.80M
+0.16%
277.17M
-3.59%
268.61M
-1.28%
287.59M
-3.16%
242.40M
-3.35%
182.21M
-34.26%
240.08M
-10.62%
269.56M
-6.27%
247.60M
+2.15%
264.48M
+45.16%
253.22M
+5.47%
270.06M
+0.19%
240.18M
-3.00%
254.15M
-3.91%
252.60M
-0.24%
274.87M
+1.78%
263.42M
+9.68%
293.88M
+15.63%
286.11M
+13.26%
310.13M
+12.83%
294.91M
+11.96%
318.57M
+8.40%
318.12M
+11.19%
321.83M
+3.77%
316.86M
+7.44%
352.52M
+10.66%
357.75M
+12.46%
360.92M
+12.15%
1.39B
--
Sales and Services Revenue
203.43M
--
240.52M
--
67.52M
-71.93%
286.97M
+41.06%
295.27M
--
61.57M
--
226.82M
-20.96%
255.84M
+278.91%
251.25M
-14.91%
278.36M
+352.07%
250.40M
+10.39%
287.50M
+12.37%
272.08M
+8.29%
296.98M
+6.69%
250.80M
+0.16%
277.17M
-3.59%
268.61M
-1.28%
287.59M
-3.16%
242.40M
-3.35%
182.21M
-34.26%
240.08M
-10.62%
269.56M
-6.27%
247.60M
+2.15%
264.48M
+45.16%
253.22M
+5.47%
270.06M
+0.19%
240.18M
-3.00%
254.15M
-3.91%
252.60M
-0.24%
274.87M
+1.78%
263.42M
+9.68%
293.88M
+15.63%
286.11M
+13.26%
310.13M
+12.83%
294.91M
+11.96%
318.57M
+8.40%
318.12M
+11.19%
321.83M
+3.77%
316.86M
+7.44%
352.52M
+10.66%
357.75M
+12.46%
360.92M
+12.15%
1.39B
--
Other Revenue
4.40M
--
6.09M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cost of Revenue
107.44M
--
119.22M
--
9.54M
-92.00%
124.27M
+15.66%
107.14M
--
4.93M
--
79.18M
-36.29%
85.75M
+799.18%
89.39M
-16.57%
98.88M
+1906.82%
84.60M
+6.85%
91.99M
+7.29%
94.30M
+5.49%
90.43M
-8.54%
84.25M
-0.41%
74.94M
-18.54%
86.13M
-8.67%
115.04M
+27.22%
68.92M
-18.20%
65.73M
-12.29%
92.45M
+7.34%
105.40M
-8.38%
84.19M
+22.16%
92.20M
+40.28%
84.55M
-8.54%
68.42M
-35.08%
71.73M
-14.80%
69.80M
-24.30%
81.69M
-3.39%
91.36M
+33.52%
89.33M
+24.54%
88.69M
+27.05%
84.31M
+3.21%
135.40M
+48.20%
87.52M
-2.03%
103.70M
+16.93%
97.09M
+15.16%
107.46M
-20.63%
96.08M
+9.78%
113.54M
+9.49%
112.90M
+16.28%
121.15M
+12.74%
443.66M
--
Cost of Goods and Services
--
--
--
--
--
--
--
--
--
--
367.85M
--
--
--
--
--
--
--
353.19M
-3.98%
--
--
--
--
--
--
361.32M
+2.30%
--
--
--
--
--
--
360.37M
-0.26%
--
--
--
--
--
--
339.48M
-5.80%
--
--
--
--
--
--
329.37M
-2.98%
--
--
--
--
--
--
314.58M
-4.49%
--
--
--
--
84.31M
--
135.40M
-56.96%
87.52M
--
103.70M
--
97.09M
+15.16%
107.46M
-20.63%
96.08M
+9.78%
113.54M
+9.49%
112.90M
+16.28%
121.15M
+12.74%
443.66M
--
Gross Profit
100.39M
--
127.39M
--
57.98M
-54.48%
162.70M
+62.07%
188.13M
--
56.65M
--
147.65M
-9.25%
170.10M
+193.35%
161.86M
-13.96%
179.48M
+216.84%
165.80M
+12.29%
195.50M
+14.94%
177.78M
+9.84%
206.55M
+15.08%
166.55M
+0.45%
202.23M
+3.44%
182.48M
+2.64%
172.55M
-16.46%
173.47M
+4.16%
116.48M
-42.40%
147.63M
-19.10%
164.16M
-4.86%
163.41M
-5.80%
172.28M
+47.91%
168.66M
+14.24%
201.64M
+22.84%
168.44M
+3.08%
184.35M
+7.01%
170.92M
+1.34%
183.52M
-8.99%
174.08M
+3.35%
205.20M
+11.31%
201.80M
+18.07%
174.74M
-4.78%
207.39M
+19.13%
214.88M
+4.72%
221.03M
+9.53%
214.37M
+22.68%
220.78M
+6.45%
238.99M
+11.22%
244.85M
+10.78%
239.77M
+11.85%
944.39M
--
Other Operating Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0
--
--
--
--
--
--
--
0
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
160.00K
--
--
--
--
--
--
--
Operating Expenses
98.37M
--
126.15M
--
84.34M
-33.14%
198.80M
+102.09%
165.14M
--
32.03M
--
127.90M
-35.66%
142.32M
+68.75%
131.84M
-20.17%
160.54M
+401.21%
153.27M
+19.83%
173.90M
+22.19%
183.54M
+39.22%
483.00M
+200.87%
187.33M
+22.22%
232.10M
+33.47%
156.72M
-14.61%
319.21M
-33.91%
172.87M
-7.72%
131.71M
-43.25%
155.14M
-1.01%
415.92M
+30.30%
169.11M
-2.18%
208.54M
+58.33%
152.24M
-1.87%
176.89M
-57.47%
158.94M
-6.01%
152.59M
-26.83%
302.89M
+98.95%
169.56M
-4.14%
176.43M
+11.00%
187.82M
+23.09%
197.34M
-34.85%
262.73M
+54.95%
191.14M
+8.34%
174.71M
-6.98%
185.41M
-6.05%
177.35M
-32.50%
172.16M
-9.93%
184.97M
+5.87%
190.84M
+2.93%
197.19M
+11.19%
745.16M
--
Selling, General and Administrative Expenses
13.48M
--
15.58M
--
41.19M
+164.43%
131.76M
+877.67%
121.01M
--
6.50M
--
95.30M
-27.67%
102.38M
+148.58%
105.74M
-12.62%
109.82M
+1590.63%
112.96M
+18.53%
133.26M
+30.16%
124.59M
+17.83%
131.35M
+19.60%
135.02M
+19.53%
136.44M
+2.39%
134.16M
+7.68%
122.84M
-6.48%
130.44M
-3.39%
102.74M
-24.70%
104.04M
-22.45%
114.85M
-6.51%
115.68M
-11.32%
122.75M
+19.47%
109.04M
+4.81%
124.43M
+8.34%
118.53M
+2.46%
116.48M
-5.10%
114.63M
+5.12%
119.61M
-3.88%
124.13M
+4.73%
125.87M
+8.06%
134.79M
+17.59%
117.90M
-1.42%
129.86M
+4.62%
125.13M
-0.59%
127.43M
-5.47%
130.64M
+10.80%
133.67M
+2.93%
137.78M
+10.11%
138.52M
+8.71%
143.37M
+9.74%
553.33M
--
Research and Development Expenses
--
--
--
--
15.25M
--
31.69M
--
32.17M
--
-12.00M
--
20.39M
-35.67%
33.83M
+121.87%
22.90M
-28.82%
32.39M
+369.99%
31.75M
+55.75%
34.22M
+1.13%
42.42M
+85.20%
37.56M
+15.96%
43.58M
+37.24%
34.54M
+0.96%
45.90M
+8.22%
22.83M
-39.23%
35.90M
-17.61%
25.15M
-27.19%
47.37M
+3.19%
44.48M
+94.87%
44.63M
+24.30%
52.56M
+108.96%
42.13M
-11.05%
44.10M
-0.86%
40.92M
-8.31%
34.23M
-34.87%
35.73M
-15.21%
44.93M
+1.89%
49.99M
+22.16%
51.12M
+49.36%
46.54M
+30.28%
46.17M
+2.74%
45.66M
-8.65%
44.74M
-12.49%
48.80M
+4.86%
43.31M
-6.19%
37.88M
-17.05%
47.19M
+5.47%
48.58M
-0.47%
52.12M
+20.35%
185.76M
--
Loss on Impairment of Other Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0
--
--
--
--
--
--
--
567.00K
--
--
--
--
--
--
--
184.93M
+32516.23%
--
--
--
--
--
--
201.43M
+8.92%
--
--
--
--
--
--
0
-100.00%
--
--
--
--
--
--
129.40M
--
--
--
--
--
--
--
89.97M
-30.47%
--
--
--
--
--
--
0
-100.00%
--
--
--
--
--
--
0
--
--
--
Loss on Disposal of Assets
--
--
--
--
--
--
--
--
--
--
37.38M
--
--
--
--
--
--
--
17.06M
-54.37%
--
--
--
--
--
--
15.91M
-6.69%
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expenses
84.90M
--
110.57M
--
27.90M
-74.77%
35.35M
-58.36%
11.96M
--
155.00K
--
12.22M
-65.45%
6.11M
-78.11%
3.19M
-73.30%
1.26M
+715.48%
8.56M
-29.96%
6.43M
+5.21%
16.53M
+417.66%
297.61M
+23445.02%
8.73M
+2.05%
61.12M
+850.96%
-23.34M
-241.23%
-11.39M
-103.83%
6.52M
-25.32%
3.82M
-93.75%
3.74M
+116.02%
55.16M
+584.06%
8.80M
+34.97%
33.24M
+770.51%
1.07M
-71.46%
8.36M
-84.85%
-505.00K
-105.74%
1.88M
-94.33%
152.54M
+14195.78%
-124.38M
-1588.31%
2.31M
+557.43%
10.82M
+474.88%
16.01M
-89.50%
8.68M
+106.98%
15.62M
+576.06%
4.84M
-55.25%
9.18M
-42.66%
3.40M
-60.82%
612.00K
-96.08%
--
--
3.74M
-59.22%
1.71M
-49.82%
--
--
Operating Income
2.01M
--
1.25M
--
-26.35M
-2213.20%
-36.10M
-1892.76%
22.98M
--
24.62M
--
19.75M
+154.69%
27.77M
+205.40%
30.02M
+30.62%
18.94M
-23.05%
12.53M
-36.55%
21.61M
-22.21%
-5.76M
-119.18%
-276.45M
-1559.39%
-20.78M
-265.83%
-29.88M
-238.27%
25.76M
+547.47%
-146.66M
+46.95%
608.00K
+102.93%
-15.24M
+49.00%
-7.51M
-129.14%
-251.76M
-71.66%
-5.70M
-1037.17%
-36.26M
-137.99%
16.42M
+318.73%
24.75M
+109.83%
9.51M
+266.81%
31.76M
+187.57%
-131.97M
-903.64%
13.96M
-43.61%
-2.34M
-124.64%
17.38M
-45.28%
4.46M
+103.38%
-87.99M
-730.30%
16.25M
+793.68%
40.17M
+131.16%
35.62M
+698.97%
37.02M
+142.07%
48.62M
+199.26%
54.18M
+34.90%
54.01M
+51.64%
42.58M
+15.01%
199.39M
--
Non-Operating Income (Loss)
-5.14M
--
-4.92M
--
-195.07K
+96.04%
-5.53M
-7.50%
-14.82M
--
-1.53M
--
-865.00K
+84.36%
21.16M
+10948.93%
-1.10M
+92.57%
-11.26M
-635.73%
9.19M
+1161.85%
-3.11M
-114.69%
-3.18M
-188.20%
-2.92M
+74.09%
-684.00K
-107.45%
-5.68M
-82.73%
-4.30M
-35.26%
-6.16M
-111.13%
-6.74M
-885.96%
-6.47M
-13.91%
-11.25M
-161.96%
-49.92M
-709.96%
-22.42M
-232.43%
-16.32M
-152.16%
-58.01M
-415.43%
-27.09M
+45.72%
-3.98M
+82.27%
-12.80M
+21.57%
25.92M
+144.69%
-7.59M
+71.97%
12.08M
+403.97%
-12.12M
+5.26%
-6.47M
-124.95%
-6.32M
+16.75%
-50.47M
-517.71%
-18.61M
-53.46%
8.86M
+236.98%
19.46M
+407.75%
-364.28M
-621.75%
-20.87M
-12.17%
-20.11M
-327.02%
-14.95M
-176.85%
-420.22M
--
Income (Loss) from Affiliates
-1.86M
--
-2.46M
--
--
--
-2.72M
-46.39%
-13.13M
--
703.00K
--
-2.00M
+26.54%
-14.10M
--
-407.00K
+96.90%
-214.00K
-130.44%
-362.00K
+81.86%
-265.00K
+98.12%
0
+100.00%
-17.00K
+92.06%
0
+100.00%
0
+100.00%
0
--
0
+100.00%
-129.00K
--
-44.00K
--
-48.00K
--
-43.00K
--
-40.00K
+68.99%
-41.00K
+6.82%
-28.00K
+41.67%
-39.00K
+9.30%
-39.00K
+2.50%
-42.00K
-2.44%
57.00K
+303.57%
-29.00K
+25.64%
-27.00K
+30.77%
-28.00K
+33.33%
-32.00K
-156.14%
-17.00K
+41.38%
-26.00K
+3.70%
-29.00K
-3.57%
37.00K
+215.63%
0
+100.00%
-20.00K
+23.08%
-8.00K
+72.41%
-13.00K
-135.14%
-10.00K
--
-51.00K
--
Gain (Loss) on Foreign Currency Exchange
--
--
--
--
--
--
--
--
--
--
1.14M
--
--
--
--
--
--
--
267.00K
-76.50%
--
--
--
--
--
--
-1.88M
-804.49%
--
--
--
--
--
--
-2.54M
-34.82%
--
--
--
--
--
--
-31.88M
-1157.06%
--
--
--
--
--
--
-13.30M
+58.28%
--
--
--
--
--
--
49.86M
+474.92%
--
--
--
--
8.55M
--
9.31M
-81.32%
-9.07M
--
-3.04M
--
24.70M
+188.90%
35.23M
+278.16%
11.42M
+225.85%
-4.25M
-39.74%
-7.49M
-130.33%
-2.35M
-106.67%
-2.68M
--
Other Non-Operating Income (Loss)
-2.66M
--
-669.24K
--
-109.28K
+83.67%
-1.83M
+31.08%
1.22M
--
2.00K
--
3.17M
+272.92%
36.59M
+33582.49%
527.00K
-56.66%
-9.43M
-471500.00%
11.21M
+253.32%
-70.00K
-100.19%
-727.00K
-237.95%
1.07M
+111.35%
729.00K
-93.50%
-1.85M
-2544.29%
327.00K
+144.98%
795.00K
-25.70%
-1.91M
-362.55%
-999.00K
+46.03%
3.42M
+945.87%
-1.91M
-340.75%
-6.44M
-236.62%
239.00K
+123.92%
-46.62M
-1463.27%
-7.41M
-287.15%
3.90M
+160.59%
1.63M
+583.26%
38.53M
+182.64%
-44.06M
-494.67%
25.55M
+554.38%
2.71M
+66.14%
0
-100.00%
0
+100.00%
-25.48M
-199.75%
0
-100.00%
0
--
0
--
-360.39M
-1314.30%
-4.33M
--
-1.75M
--
-1.74M
--
-368.20M
--
Net Interest Expense
626.20K
--
1.79M
--
85.79K
-95.21%
979.00K
+56.34%
2.91M
--
3.37M
--
2.04M
+108.58%
1.33M
+1445.71%
1.22M
-58.01%
1.89M
-43.98%
1.66M
-18.51%
2.77M
+109.20%
2.45M
+100.41%
2.09M
+10.69%
1.41M
-15.08%
3.83M
+38.07%
4.62M
+88.77%
4.42M
+111.48%
4.70M
+232.70%
5.43M
+41.72%
14.63M
+216.37%
16.08M
+263.68%
15.94M
+238.99%
16.52M
+204.26%
11.36M
-22.36%
6.34M
-60.55%
7.84M
-50.80%
14.39M
-12.88%
12.66M
+11.50%
13.36M
+110.58%
13.44M
+71.39%
14.81M
+2.93%
14.99M
+18.36%
15.62M
+16.91%
15.89M
+18.28%
15.53M
+4.88%
15.88M
+5.95%
15.77M
+0.93%
15.29M
-3.82%
12.28M
-20.94%
10.86M
-31.58%
10.86M
-31.14%
49.29M
--
Interest Expense
1.02M
--
2.02M
--
--
--
1.19M
+16.57%
3.50M
--
3.95M
--
2.31M
+94.21%
1.58M
--
1.42M
-59.34%
2.48M
-37.16%
2.11M
-8.81%
3.01M
+90.49%
2.63M
+85.29%
2.08M
-16.43%
1.66M
-21.27%
4.05M
+34.86%
4.77M
+81.31%
4.60M
+121.73%
4.85M
+191.76%
5.71M
+40.97%
14.67M
+207.35%
15.60M
+239.06%
15.94M
+228.65%
16.52M
+188.98%
11.36M
-22.61%
6.34M
-59.33%
7.84M
-50.80%
14.39M
-12.88%
12.66M
+11.50%
13.36M
+110.58%
13.44M
+71.39%
14.81M
+2.93%
14.99M
+18.36%
15.62M
+16.91%
15.89M
+18.28%
15.53M
+4.88%
15.88M
+5.95%
15.77M
+0.93%
15.29M
-3.82%
12.28M
-20.94%
10.86M
-31.58%
10.86M
-31.14%
49.29M
--
Interest Income
396.34K
--
224.20K
--
--
--
213.00K
-46.26%
585.00K
--
579.00K
--
273.00K
+28.17%
252.00K
--
199.00K
-65.98%
594.00K
+2.59%
447.00K
+63.74%
232.00K
-7.94%
184.00K
-7.54%
-16.00K
-102.69%
249.00K
-44.30%
224.00K
-3.45%
151.00K
-17.93%
179.00K
+1218.75%
148.00K
-40.56%
287.00K
+28.13%
47.00K
-68.87%
-482.00K
-369.27%
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pretax Income From Continuing Operations
-3.13M
--
-3.68M
--
-26.55M
-622.10%
-41.64M
-1229.80%
8.16M
--
23.09M
--
18.88M
+145.35%
48.94M
+284.34%
28.92M
+254.32%
7.68M
-66.74%
21.71M
+15.00%
18.50M
-62.20%
-8.93M
-130.89%
-279.37M
-3738.12%
-21.46M
-198.84%
-35.56M
-292.22%
21.46M
+340.29%
-152.82M
+45.30%
-6.14M
+71.41%
-21.71M
+38.95%
-18.76M
-187.41%
-301.68M
-97.40%
-28.12M
-358.23%
-52.58M
-142.21%
-41.59M
-121.64%
-2.34M
+99.22%
5.53M
+119.67%
18.96M
+136.06%
-106.05M
-155.02%
6.37M
+372.12%
9.74M
+76.15%
5.25M
-72.30%
-2.01M
+98.10%
-94.31M
-1581.74%
-34.23M
-451.36%
21.56M
+310.51%
44.48M
+2312.84%
56.48M
+159.89%
-315.67M
-822.30%
33.31M
+54.51%
33.90M
-23.79%
27.62M
-51.09%
-220.83M
--
Income Tax Expense
-1.55M
--
-5.99M
--
-1.46M
+75.72%
-1.26M
+19.00%
9.73M
--
-11.78M
--
5.66M
+549.52%
3.26M
+323.88%
1.91M
-80.42%
39.13M
+432.27%
3.89M
-31.16%
-1.03M
-131.60%
-2.66M
-239.63%
-69.83M
-278.44%
-6.61M
-269.89%
-6.16M
-498.45%
-10.65M
-300.49%
-6.94M
+90.06%
-44.71M
-576.05%
66.28M
+1175.36%
-3.99M
+62.55%
-18.54M
-167.05%
2.64M
+105.91%
3.91M
-94.10%
1.86M
+146.57%
2.79M
+115.04%
2.54M
-4.05%
2.52M
-35.64%
1.29M
-30.30%
4.70M
+68.72%
2.37M
-6.54%
4.10M
+62.90%
5.31M
+309.88%
-110.65M
-2452.30%
7.72M
+225.47%
5.23M
+27.58%
11.53M
+117.13%
589.00K
+100.53%
11.66M
+51.04%
6.15M
+17.68%
7.11M
-38.27%
-3.28M
-657.22%
21.64M
--
Current Income Tax
--
--
--
--
--
--
--
--
--
--
33.58M
--
--
--
--
--
--
--
39.51M
+17.66%
--
--
--
--
--
--
10.94M
-72.32%
--
--
--
--
--
--
-3.88M
-135.44%
--
--
--
--
--
--
-38.11M
-883.26%
--
--
--
--
--
--
8.35M
+121.90%
--
--
--
--
--
--
9.64M
+15.53%
--
--
--
--
--
--
15.55M
+61.29%
--
--
--
--
--
--
18.26M
+17.43%
--
--
--
--
--
--
21.18M
+15.99%
--
--
Deferred Income Tax
--
--
--
--
--
--
--
--
--
--
-28.47M
--
--
--
--
--
--
--
10.44M
+136.67%
--
--
--
--
--
--
-80.56M
-871.70%
--
--
--
--
--
--
-26.50M
+67.11%
--
--
--
--
--
--
37.15M
+240.20%
--
--
--
--
--
--
2.85M
-92.32%
--
--
--
--
--
--
1.41M
-50.60%
--
--
--
--
--
--
-114.43M
-8221.22%
--
--
--
--
--
--
6.79M
+105.94%
--
--
--
--
--
--
455.00K
-93.30%
--
--
Income from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
-64.66M
--
-1.96M
--
1.82M
--
815.00K
--
-80.23M
-24.08%
-4.55M
-132.57%
-4.46M
-345.30%
-904.00K
-210.92%
-1.02M
+98.73%
0
+100.00%
178.00K
+103.99%
0
+100.00%
187.00K
+118.30%
-995.00K
--
0
-100.00%
0
--
-498.00K
-366.31%
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
-1.58M
--
2.32M
--
-25.09M
-1182.55%
-40.38M
-2459.05%
-1.57M
--
-29.80M
--
11.27M
+127.91%
47.50M
+289.30%
27.83M
+1873.74%
-111.69M
-274.80%
13.27M
+17.76%
15.07M
-68.28%
-7.18M
-125.79%
-210.56M
-88.53%
-14.85M
-211.87%
-29.21M
-293.91%
32.12M
+547.51%
-145.69M
+30.81%
37.58M
+353.10%
-87.99M
-201.19%
-14.77M
-145.99%
-283.64M
-94.68%
-30.76M
-181.85%
-56.49M
+35.81%
-43.44M
-194.09%
-5.13M
+98.19%
2.99M
+109.73%
16.44M
+129.11%
-107.34M
-147.09%
1.66M
+132.40%
7.37M
+146.24%
1.16M
-92.98%
-7.32M
+93.18%
16.34M
+883.68%
-41.94M
-669.10%
16.33M
+1314.11%
32.95M
+550.30%
55.89M
+242.07%
-327.32M
-680.40%
27.16M
+66.30%
26.78M
-18.72%
30.91M
-44.70%
-242.47M
--
Net Income Attributable to Owners of the Company
-1.58M
--
2.32M
--
-25.09M
-1182.55%
-40.38M
-2459.05%
-1.57M
--
-29.80M
--
11.27M
+127.91%
47.50M
+289.30%
27.83M
+1873.74%
-111.69M
-274.80%
13.27M
+17.76%
15.07M
-68.28%
-7.18M
-125.79%
-210.56M
-88.53%
-14.85M
-211.87%
-29.21M
-293.91%
32.12M
+547.51%
-145.69M
+30.81%
37.58M
+353.10%
-87.99M
-201.19%
-14.77M
-145.99%
-283.64M
-94.68%
-30.76M
-181.85%
-56.49M
+35.81%
-43.44M
-194.09%
-5.13M
+98.19%
2.99M
+109.73%
16.44M
+129.11%
-107.34M
-147.09%
1.66M
+132.40%
7.37M
+146.24%
1.16M
-92.98%
-7.32M
+93.18%
16.34M
+883.68%
-41.94M
-669.10%
16.33M
+1314.11%
32.95M
+550.30%
55.89M
+242.07%
-327.32M
-680.40%
27.16M
+66.30%
26.78M
-18.72%
30.91M
-44.70%
-242.47M
--
Net Income Attributable to Common Stockholders
-1.58M
--
2.32M
--
-25.09M
-1182.55%
-40.38M
-2459.05%
-1.57M
--
-29.80M
--
11.27M
+127.91%
47.50M
+289.30%
27.83M
+1873.74%
-111.69M
-274.80%
13.27M
+17.76%
15.07M
-68.28%
-7.18M
-125.79%
-210.56M
-88.53%
-14.85M
-211.87%
-29.21M
-293.91%
32.12M
+547.51%
-145.69M
+30.81%
37.58M
+353.10%
-87.99M
-201.19%
-14.77M
-145.99%
-283.64M
-94.68%
-30.76M
-181.85%
-56.49M
+35.81%
-43.44M
-194.09%
-5.13M
+98.19%
2.99M
+109.73%
16.44M
+129.11%
-107.34M
-147.09%
1.66M
+132.40%
7.37M
+146.24%
1.16M
-92.98%
-7.32M
+93.18%
16.34M
+883.68%
-41.94M
-669.10%
16.33M
+1314.11%
32.95M
+550.30%
55.89M
+242.07%
-327.32M
-680.40%
27.16M
+66.30%
26.78M
-18.72%
30.91M
-44.70%
-242.47M
--
Other Comprehensive Income
16.10M
--
-2.62M
--
569.08K
+121.70%
45.12M
+180.34%
-436.00K
--
-43.15M
--
13.52M
-70.03%
55.84M
+9711.61%
37.60M
+8723.62%
6.84M
+115.86%
9.60M
-29.01%
-57.55M
-203.06%
2.39M
-93.65%
-24.23M
-454.05%
-4.24M
-144.14%
15.54M
+127.00%
-28.44M
-1290.79%
22.22M
+191.69%
-33.13M
-681.94%
17.43M
+12.20%
24.70M
+186.88%
38.19M
+71.91%
-25.87M
+21.91%
21.14M
+21.24%
-19.90M
-180.54%
-10.36M
-127.11%
-8.96M
+65.39%
-38.74M
-283.27%
-38.23M
-92.17%
44.98M
+534.39%
7.09M
+179.14%
5.45M
+114.08%
-19.22M
+49.73%
26.92M
-40.16%
-17.32M
-344.43%
-7.61M
-239.61%
26.12M
+235.87%
-53.47M
-298.63%
37.44M
+316.14%
50.84M
+767.82%
-2.60M
-109.97%
1.82M
+103.41%
87.50M
--
Total Comprehensive Income
14.52M
--
-304.50K
--
-24.52M
-7953.18%
4.74M
-67.32%
-2.00M
--
-72.94M
--
24.79M
+422.60%
103.33M
+521.39%
65.43M
+3363.29%
-104.84M
-43.73%
22.87M
-7.75%
-42.48M
-141.11%
-4.79M
-107.32%
-234.79M
-123.94%
-19.09M
-183.45%
-13.68M
+67.81%
3.68M
+176.88%
-123.47M
+47.41%
4.45M
+123.33%
-70.56M
-415.93%
9.93M
+169.74%
-245.44M
-98.78%
-56.63M
-1372.06%
-35.35M
+49.90%
-63.34M
-737.73%
-15.48M
+93.69%
-5.96M
+89.47%
-22.29M
+36.93%
-145.58M
-129.84%
46.65M
+401.27%
14.46M
+342.49%
6.61M
+129.64%
-26.54M
+81.77%
43.26M
-7.27%
-59.27M
-509.95%
8.72M
+31.96%
59.07M
+322.57%
2.42M
-94.40%
-289.88M
-389.12%
78.00M
+794.52%
24.18M
-59.07%
32.73M
+1250.17%
-154.97M
--
Total Comprehensive Income Attributable to Owners of the Company
14.52M
--
-304.50K
--
-24.52M
-7953.18%
4.74M
-67.32%
-2.00M
--
-72.94M
--
24.79M
+422.60%
103.33M
+521.39%
65.43M
+3363.29%
-104.84M
-43.73%
22.87M
-7.75%
-42.48M
-141.11%
-4.79M
-107.32%
-234.79M
-123.94%
-19.09M
-183.45%
-13.68M
+67.81%
3.68M
+176.88%
-123.47M
+47.41%
4.45M
+123.33%
-70.56M
-415.93%
9.93M
+169.74%
-245.44M
-98.78%
-56.63M
-1372.06%
-35.35M
+49.90%
-63.34M
-737.73%
-15.48M
+93.69%
-5.96M
+89.47%
-22.29M
+36.93%
-145.58M
-129.84%
46.65M
+401.27%
14.46M
+342.49%
6.61M
+129.64%
-26.54M
+81.77%
43.26M
-7.27%
-59.27M
-509.95%
8.72M
+31.96%
59.07M
+322.57%
2.42M
-94.40%
-289.88M
-389.12%
78.00M
+794.52%
24.18M
-59.07%
32.73M
+1250.17%
-154.97M
--
Basic EPS
0
--
--
--
-0.96
--
-0.83
--
-0.03
--
-0.62
--
0.23
+127.71%
0.99
+203.13%
0.58
+2033.33%
-2.31
-272.58%
0.27
+17.39%
0.31
-68.69%
-0.15
-125.86%
-4.37
-89.18%
-0.31
-214.81%
-0.6
-293.55%
0.66
+540.00%
-3.01
+31.12%
0.78
+351.61%
-1.81
-201.67%
-0.3
-145.45%
-5.83
-93.69%
-0.63
-180.77%
-1.15
+36.46%
-0.84
-180.00%
-0.1
+98.28%
0.06
+109.52%
0.31
+126.96%
-2.01
-139.29%
0.03
+130.00%
0.14
+133.33%
0.02
-93.55%
-0.14
+93.03%
0.3
+900.00%
-0.78
-657.14%
0.3
+1400.00%
0.61
+535.71%
1.03
+243.33%
-6.01
-670.51%
0.5
+66.67%
0.49
-19.67%
0.57
-44.66%
-4.45
--
Basic EPS from Continuing Operations
--
--
--
--
--
--
--
--
--
--
--
--
0.28
--
0.95
--
0.56
--
--
--
0.37
+32.14%
0.4
-57.89%
-0.13
-123.21%
--
--
-0.31
-183.78%
-0.61
-252.50%
0.66
+607.69%
--
--
0.8
+358.06%
-1.81
-196.72%
-0.3
-145.45%
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
-0.14
--
--
--
-0.78
--
0.3
--
0.61
+535.71%
--
--
-6.01
-670.51%
0.5
+66.67%
0.49
-19.67%
--
--
--
--
Basic EPS from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
-0.05
--
0.04
--
0.02
--
--
--
-0.1
-100.00%
-0.09
-325.00%
-0.02
-200.00%
--
--
0
+100.00%
0.01
+111.11%
0
+100.00%
--
--
-0.02
--
0
-100.00%
0
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Diluted EPS
0
--
--
--
-0.96
--
-0.83
--
-0.03
--
--
--
0.23
+127.71%
0.98
+202.08%
0.57
+2000.00%
--
--
0.27
+17.39%
0.31
-68.37%
-0.15
-126.32%
--
--
-0.31
-214.81%
-0.6
-293.55%
0.66
+540.00%
--
--
0.77
+348.39%
-1.81
-201.67%
-0.3
-145.45%
--
--
-0.63
-181.82%
-1.15
+36.46%
-0.84
-180.00%
--
--
0.06
+109.52%
0.3
+126.09%
-2.01
-139.29%
--
--
0.14
+133.33%
0.02
-93.33%
-0.14
+93.03%
--
--
-0.78
-657.14%
0.3
+1400.00%
0.6
+528.57%
--
--
-6.01
-670.51%
0.5
+66.67%
0.49
-18.33%
--
--
--
--
Diluted EPS from Continuing Operations
--
--
--
--
--
--
--
--
--
--
--
--
0.27
--
0.95
--
0.56
--
--
--
0.36
+33.33%
0.4
-57.89%
-0.13
-123.21%
--
--
-0.31
-186.11%
-0.61
-252.50%
0.66
+607.69%
--
--
0.79
+354.84%
-1.81
-196.72%
-0.3
-145.45%
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
-0.14
--
--
--
-0.78
--
0.3
--
0.6
+528.57%
--
--
-6.01
-670.51%
0.5
+66.67%
0.49
-18.33%
--
--
--
--
Diluted EPS from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
-0.04
--
0.03
--
0.01
--
--
--
-0.09
-125.00%
-0.09
-400.00%
-0.02
-300.00%
--
--
0
+100.00%
0.01
+111.11%
0
+100.00%
--
--
-0.02
--
0
-100.00%
0
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--