Hologic (HOLX) Balance Sheet: Assets, Liabilities & Equity

End Date

Dec 30, 1995

Mar 30, 1996

Jun 29, 1996

Sep 28, 1996

Dec 28, 1996

Mar 29, 1997

Jun 28, 1997

Sep 27, 1997

Dec 27, 1997

Mar 28, 1998

Jun 27, 1998

Sep 26, 1998

Dec 26, 1998

Mar 27, 1999

Jun 26, 1999

Sep 25, 1999

Dec 25, 1999

Mar 25, 2000

Jul 1, 2000

Sep 30, 2000

Dec 30, 2000

Mar 31, 2001

Jun 30, 2001

Sep 29, 2001

Dec 29, 2001

Mar 30, 2002

Jun 29, 2002

Sep 28, 2002

Dec 28, 2002

Mar 29, 2003

Jun 28, 2003

Sep 27, 2003

Dec 27, 2003

Mar 27, 2004

Jun 26, 2004

Sep 25, 2004

Dec 25, 2004

Mar 26, 2005

Jun 25, 2005

Sep 24, 2005

Dec 24, 2005

Mar 25, 2006

Jun 24, 2006

Sep 30, 2006

Dec 30, 2006

Mar 31, 2007

Jun 30, 2007

Sep 29, 2007

Dec 29, 2007

Mar 29, 2008

Jun 28, 2008

Sep 27, 2008

Dec 27, 2008

Mar 28, 2009

Jun 27, 2009

Sep 26, 2009

Dec 26, 2009

Mar 27, 2010

Jun 26, 2010

Sep 25, 2010

Dec 25, 2010

Mar 26, 2011

Jun 25, 2011

Sep 24, 2011

Dec 24, 2011

Mar 24, 2012

Jun 23, 2012

Sep 29, 2012

Dec 29, 2012

Mar 30, 2013

Jun 29, 2013

Sep 28, 2013

Dec 28, 2013

Mar 29, 2014

Jun 28, 2014

Sep 27, 2014

Dec 27, 2014

Mar 28, 2015

Jun 27, 2015

Sep 26, 2015

Dec 26, 2015

Mar 26, 2016

Jun 25, 2016

Sep 24, 2016

Dec 31, 2016

Apr 1, 2017

Jul 1, 2017

Sep 30, 2017

Dec 30, 2017

Mar 31, 2018

Jun 30, 2018

Sep 29, 2018

Dec 29, 2018

Mar 30, 2019

Jun 29, 2019

Sep 28, 2019

Dec 28, 2019

Mar 28, 2020

Jun 27, 2020

Sep 26, 2020

Dec 26, 2020

Mar 27, 2021

Jun 26, 2021

Sep 25, 2021

Dec 25, 2021

Mar 26, 2022

Jun 25, 2022

Sep 24, 2022

Dec 31, 2022

Apr 1, 2023

Jul 1, 2023

Sep 30, 2023

Dec 30, 2023

Mar 30, 2024

Jun 29, 2024

Sep 28, 2024

Dec 28, 2024

Mar 29, 2025

Jun 28, 2025

Sep 27, 2025

Dec 27, 2025

Fiscal Year-End

Sep 30

Total Assets

37.01M

--

91.49M

+201.34%

101.09M

+208.01%

123.11M

+179.26%

131.11M

+254.27%

135.61M

+48.23%

140.98M

+39.46%

144.67M

+17.51%

151.26M

+15.37%

159.03M

+17.27%

168.23M

+19.34%

172.60M

+19.31%

177.56M

+17.39%

169.81M

+6.78%

181.23M

+7.73%

175.77M

+1.84%

174.50M

-1.72%

172.00M

+1.29%

170.61M

-5.86%

219.66M

+24.97%

210.34M

+20.53%

202.19M

+17.55%

192.47M

+12.82%

195.12M

-11.17%

206.89M

-1.64%

211.84M

+4.77%

212.01M

+10.15%

184.15M

-5.62%

179.38M

-13.29%

182.35M

-13.92%

183.25M

-13.57%

188.60M

+2.42%

192.45M

+7.28%

196.78M

+7.91%

202.88M

+10.71%

211.75M

+12.27%

215.70M

+12.08%

241.16M

+22.55%

259.20M

+27.76%

279.84M

+32.15%

294.21M

+36.40%

332.98M

+38.08%

401.15M

+54.76%

856.21M

+205.96%

868.00M

+195.02%

871.51M

+161.73%

933.91M

+132.81%

1.07B

+24.54%

7.90B

+809.99%

7.79B

+793.91%

7.81B

+736.65%

8.13B

+662.85%

8.14B

+3.05%

5.78B

-25.76%

5.72B

-26.82%

5.68B

-30.12%

5.68B

-30.19%

5.74B

-0.75%

5.73B

+0.22%

5.63B

-1.03%

5.67B

-0.29%

5.84B

+1.68%

5.94B

+3.60%

6.01B

+6.81%

6.05B

+6.72%

6.05B

+3.63%

6.03B

+1.51%

10.48B

+74.36%

10.47B

+73.15%

10.31B

+70.45%

10.33B

+71.45%

9.00B

-14.09%

8.48B

-18.95%

8.36B

-18.88%

8.41B

-18.59%

8.41B

-6.51%

8.08B

-4.79%

8.03B

-3.95%

8.13B

-3.35%

7.64B

-9.18%

7.68B

-4.93%

7.29B

-9.28%

7.31B

-10.13%

7.32B

-4.26%

7.34B

-4.45%

8.71B

+19.49%

8.12B

+11.10%

7.98B

+9.06%

8.05B

+9.68%

7.23B

-16.91%

7.09B

-12.65%

7.23B

-9.38%

6.93B

-13.88%

6.53B

-9.80%

6.52B

-8.02%

6.44B

-10.91%

6.31B

-8.94%

6.82B

+4.54%

6.80B

+4.30%

7.20B

+11.70%

7.55B

+19.63%

8.04B

+17.92%

8.59B

+26.27%

8.92B

+23.96%

9.29B

+22.97%

9.51B

+18.28%

9.36B

+8.93%

9.07B

+1.70%

9.29B

+0.06%

9.45B

-0.69%

9.34B

-0.21%

9.14B

+0.75%

8.47B

-8.84%

8.71B

-7.77%

8.89B

-4.80%

9.16B

+0.18%

8.73B

+3.06%

8.55B

-1.94%

8.81B

-0.94%

9.01B

-1.54%

9.18B

+5.18%

Total Current Assets

33.00M

--

87.43M

+218.57%

90.95M

+206.28%

113.03M

+184.43%

119.39M

+261.78%

119.89M

+37.13%

125.65M

+38.16%

130.77M

+15.69%

135.54M

+13.53%

139.12M

+16.04%

143.02M

+13.83%

131.85M

+0.83%

132.93M

-1.93%

121.93M

-12.35%

115.39M

-19.32%

115.17M

-12.65%

110.19M

-17.10%

104.98M

-13.90%

99.92M

-13.41%

116.11M

+0.81%

107.42M

-2.51%

101.08M

-3.71%

98.01M

-1.91%

99.58M

-14.24%

112.69M

+4.90%

119.70M

+18.42%

119.61M

+22.03%

137.94M

+38.53%

132.37M

+17.47%

134.57M

+12.42%

135.53M

+13.31%

141.99M

+2.93%

145.91M

+10.23%

150.89M

+12.12%

157.33M

+16.09%

166.05M

+16.95%

168.63M

+15.58%

194.04M

+28.60%

206.90M

+31.50%

228.38M

+37.53%

217.87M

+29.19%

256.07M

+31.97%

292.97M

+41.60%

290.02M

+26.99%

300.19M

+37.79%

309.25M

+20.77%

350.62M

+19.68%

399.18M

+37.64%

752.88M

+150.80%

658.43M

+112.92%

695.44M

+98.35%

693.58M

+73.75%

746.82M

-0.80%

795.09M

+20.75%

794.10M

+14.19%

818.63M

+18.03%

878.84M

+17.68%

1.00B

+25.89%

1.05B

+32.05%

1.10B

+34.23%

1.19B

+34.86%

1.16B

+15.78%

1.21B

+15.18%

1.34B

+22.21%

1.44B

+21.27%

1.49B

+28.66%

1.53B

+27.09%

1.56B

+16.39%

1.66B

+15.51%

1.61B

+7.79%

1.75B

+14.10%

1.62B

+3.91%

1.23B

-26.10%

1.26B

-21.32%

1.43B

-18.21%

1.57B

-3.60%

1.34B

+8.94%

1.42B

+12.00%

1.63B

+13.71%

1.27B

-19.16%

1.39B

+3.82%

1.09B

-22.86%

1.22B

-25.10%

1.33B

+4.80%

2.34B

+68.49%

2.05B

+87.79%

1.54B

+25.90%

1.48B

+11.46%

1.64B

-29.93%

1.64B

-20.30%

1.60B

+3.87%

1.72B

+16.54%

1.40B

-14.43%

1.51B

-7.60%

1.59B

-0.23%

1.79B

+4.06%

1.64B

+16.81%

1.94B

+28.17%

1.98B

+24.56%

2.22B

+23.94%

2.60B

+58.54%

2.66B

+37.48%

2.42B

+21.96%

3.17B

+42.59%

3.51B

+35.05%

3.88B

+45.79%

3.91B

+61.65%

3.86B

+21.88%

4.02B

+14.69%

4.21B

+8.50%

4.34B

+11.01%

4.18B

+8.35%

3.49B

-13.11%

3.79B

-10.04%

4.00B

-7.89%

3.82B

-8.63%

3.49B

-0.02%

3.21B

-15.31%

3.42B

-14.40%

3.67B

-4.06%

3.84B

+10.01%

Cash, Cash Equivalents and Short-term Investments

10.59M

--

62.02M

+446.62%

60.16M

+461.11%

75.66M

+391.98%

79.57M

+651.12%

75.96M

+22.48%

78.92M

+31.20%

84.27M

+11.37%

87.05M

+9.40%

87.02M

+14.57%

88.38M

+11.98%

75.90M

-9.92%

73.07M

-16.06%

64.85M

-25.48%

58.16M

-34.19%

62.68M

-17.42%

61.21M

-16.24%

55.72M

-14.08%

49.13M

-15.53%

22.78M

-63.66%

22.36M

-63.47%

16.17M

-70.99%

11.91M

-75.76%

12.75M

-44.01%

30.60M

+36.87%

26.23M

+62.25%

31.94M

+168.19%

45.84M

+259.39%

43.21M

+41.20%

31.42M

+19.79%

39.87M

+24.86%

45.18M

-1.44%

45.02M

+4.18%

56.13M

+78.65%

56.94M

+42.81%

68.33M

+51.26%

72.70M

+61.51%

95.69M

+70.47%

102.25M

+79.56%

113.99M

+66.82%

94.51M

+30.00%

108.28M

+13.16%

110.14M

+7.72%

29.92M

-73.75%

37.31M

-60.53%

54.50M

-49.67%

93.80M

-14.84%

100.40M

+235.54%

154.66M

+314.55%

97.80M

+79.45%

119.86M

+27.79%

95.66M

-4.72%

171.48M

+10.87%

217.23M

+122.11%

243.72M

+103.33%

293.19M

+206.48%

345.04M

+101.22%

431.31M

+98.55%

491.37M

+101.61%

515.63M

+75.87%

608.04M

+76.22%

572.92M

+32.83%

613.80M

+24.92%

712.33M

+38.15%

793.08M

+30.43%

854.56M

+49.16%

905.08M

+47.46%

560.43M

-21.32%

718.47M

-9.41%

745.00M

-12.82%

958.44M

+5.90%

822.50M

+46.76%

442.49M

-38.41%

484.52M

-34.96%

632.50M

-34.01%

736.10M

-10.50%

544.00M

+22.94%

670.50M

+38.38%

885.00M

+39.92%

491.30M

-33.26%

650.30M

+19.54%

316.30M

-52.83%

441.50M

-50.11%

548.40M

+11.62%

646.00M

-0.66%

1.14B

+260.35%

588.40M

+33.27%

540.60M

-1.42%

664.40M

+2.85%

614.20M

-46.11%

575.40M

-2.21%

666.70M

+23.33%

311.10M

-53.18%

401.00M

-34.71%

427.90M

-25.63%

601.80M

-9.73%

370.80M

+19.19%

799.80M

+99.45%

744.20M

+73.92%

701.00M

+16.48%

868.70M

+134.28%

816.40M

+2.08%

827.60M

+11.21%

1.17B

+66.95%

1.42B

+63.55%

2.29B

+180.60%

2.38B

+187.01%

2.34B

+99.91%

2.44B

+71.83%

2.58B

+12.72%

2.77B

+16.41%

2.72B

+16.37%

1.93B

-20.86%

2.18B

-15.58%

2.44B

-11.79%

2.33B

-14.28%

1.97B

+2.10%

1.62B

-25.64%

1.88B

-22.96%

2.20B

-5.61%

2.36B

+19.87%

Cash and Cash Equivalents

8.23M

--

57.88M

+487.76%

31.77M

+376.37%

28.75M

+123.13%

33.17M

+302.76%

42.58M

-26.44%

33.30M

+4.82%

28.09M

-2.30%

45.17M

+36.19%

43.66M

+2.53%

45.93M

+37.92%

48.42M

+72.37%

48.44M

+7.24%

36.58M

-16.21%

38.38M

-16.45%

36.51M

-24.61%

36.09M

-25.48%

36.72M

+0.38%

34.10M

-11.15%

22.78M

-37.61%

22.36M

-38.05%

16.17M

-55.98%

11.91M

-65.08%

12.75M

-44.01%

30.60M

+36.87%

26.23M

+62.25%

31.94M

+168.19%

45.84M

+259.39%

43.21M

+41.20%

31.42M

+19.79%

39.87M

+24.86%

45.18M

-1.44%

45.02M

+4.18%

56.13M

+78.65%

56.94M

+42.81%

68.33M

+51.26%

72.70M

+61.51%

95.69M

+70.47%

102.25M

+79.56%

113.99M

+66.82%

94.51M

+30.00%

108.28M

+13.16%

110.14M

+7.72%

29.92M

-73.75%

37.31M

-60.53%

54.50M

-49.67%

93.80M

-14.84%

100.40M

+235.54%

154.66M

+314.55%

97.80M

+79.45%

119.86M

+27.79%

95.66M

-4.72%

171.48M

+10.87%

217.23M

+122.11%

243.72M

+103.33%

293.19M

+206.48%

345.04M

+101.22%

431.31M

+98.55%

491.37M

+101.61%

515.63M

+75.87%

608.04M

+76.22%

572.92M

+32.83%

613.80M

+24.92%

712.33M

+38.15%

793.08M

+30.43%

854.56M

+49.16%

905.08M

+47.46%

560.43M

-21.32%

718.47M

-9.41%

745.00M

-12.82%

958.44M

+5.90%

822.50M

+46.76%

442.49M

-38.41%

484.52M

-34.96%

632.50M

-34.01%

736.10M

-10.50%

544.00M

+22.94%

670.50M

+38.38%

885.00M

+39.92%

491.30M

-33.26%

650.30M

+19.54%

316.30M

-52.83%

441.50M

-50.11%

548.40M

+11.62%

646.00M

-0.66%

1.13B

+258.71%

588.40M

+33.27%

540.60M

-1.42%

664.40M

+2.85%

614.20M

-45.87%

575.40M

-2.21%

666.70M

+23.33%

311.10M

-53.18%

401.00M

-34.71%

427.90M

-25.63%

601.80M

-9.73%

370.80M

+19.19%

799.80M

+99.45%

744.20M

+73.92%

701.00M

+16.48%

868.70M

+134.28%

816.40M

+2.08%

827.60M

+11.21%

1.17B

+66.95%

1.42B

+63.55%

2.29B

+180.60%

2.38B

+187.01%

2.34B

+99.91%

2.44B

+71.83%

2.58B

+12.72%

2.77B

+16.41%

2.72B

+16.37%

1.93B

-20.86%

2.18B

-15.58%

2.44B

-11.79%

2.16B

-20.65%

1.78B

-7.76%

1.43B

-34.43%

1.74B

-28.86%

1.96B

-9.29%

2.17B

+21.65%

Short-term Investments

2.36M

--

4.13M

+176.04%

28.38M

+600.61%

46.91M

+1781.83%

46.41M

+1866.81%

33.38M

+707.61%

45.62M

+60.72%

56.17M

+19.75%

41.88M

-9.75%

43.37M

+29.93%

42.45M

-6.96%

27.48M

-51.08%

24.64M

-41.18%

28.27M

-34.81%

19.79M

-53.39%

26.17M

-4.76%

25.11M

+1.93%

19.00M

-32.80%

15.03M

-24.02%

--

5.20M

--

0

--

173.40M

--

190.60M

--

191.50M

--

143.90M

--

243.20M

+40.25%

196.70M

+3.20%

Receivables

13.88M

--

16.17M

+93.43%

18.70M

+74.76%

21.74M

+60.47%

23.81M

+71.61%

27.59M

+70.58%

29.66M

+58.63%

29.23M

+34.48%

27.76M

+16.58%

29.84M

+8.16%

31.76M

+7.07%

29.29M

+0.19%

33.22M

+19.65%

31.70M

+6.25%

30.42M

-4.23%

28.06M

-4.20%

27.93M

-15.92%

26.29M

-17.08%

26.24M

-13.74%

50.58M

+80.28%

46.16M

+65.27%

45.34M

+72.47%

41.05M

+56.44%

42.23M

-16.51%

39.55M

-14.32%

41.46M

-8.55%

38.92M

-5.18%

39.44M

-6.60%

35.34M

-10.63%

42.22M

+1.83%

40.44M

+3.91%

43.83M

+11.13%

47.41M

+34.15%

42.31M

+0.21%

47.76M

+18.09%

48.41M

+10.44%

51.79M

+9.22%

52.40M

+23.85%

54.04M

+13.16%

57.74M

+19.28%

62.12M

+19.95%

70.77M

+35.06%

86.88M

+60.77%

108.57M

+88.02%

108.23M

+74.24%

117.87M

+66.55%

131.57M

+51.43%

152.74M

+40.69%

288.40M

+166.46%

313.45M

+165.93%

313.38M

+138.19%

321.30M

+110.35%

318.54M

+10.45%

299.61M

-4.41%

279.81M

-10.71%

263.23M

-18.07%

263.23M

-17.36%

266.81M

-10.95%

261.52M

-6.54%

283.10M

+7.55%

274.44M

+4.26%

285.92M

+7.16%

292.32M

+11.78%

318.71M

+12.58%

324.22M

+18.14%

326.29M

+14.12%

336.44M

+15.09%

409.33M

+28.43%

405.65M

+25.12%

401.30M

+22.99%

400.43M

+19.02%

409.30M

-0.01%

394.47M

-2.76%

387.63M

-3.41%

381.70M

-4.68%

396.00M

-3.25%

400.50M

+1.53%

381.00M

-1.71%

382.80M

+0.29%

416.10M

+5.08%

410.50M

+2.50%

422.60M

+10.92%

426.20M

+11.34%

447.00M

+7.43%

419.90M

+2.29%

456.70M

+8.07%

520.30M

+22.08%

533.50M

+19.35%

548.00M

+30.51%

544.20M

+19.16%

551.70M

+6.03%

579.20M

+8.57%

578.60M

+5.58%

557.50M

+2.44%

586.80M

+6.36%

648.70M

+12.00%

581.80M

+0.55%

597.20M

+7.12%

728.00M

+24.06%

1.03B

+58.61%

1.22B

+109.02%

1.21B

+103.00%

943.20M

+29.56%

942.70M

-8.38%

975.60M

-19.78%

813.00M

-32.94%

702.90M

-25.48%

617.60M

-34.49%

673.80M

-30.93%

714.00M

-12.18%

686.80M

-2.29%

625.60M

+1.30%

670.90M

-0.43%

647.10M

-9.37%

628.50M

-8.49%

600.40M

-4.03%

631.40M

-5.89%

644.40M

-0.42%

609.30M

-3.05%

600.80M

+0.07%

584.20M

-7.48%

Accounts and Notes Receivable

13.88M

--

16.17M

+93.43%

18.70M

+74.76%

21.74M

+60.47%

23.81M

+71.61%

27.59M

+70.58%

29.66M

+58.63%

29.23M

+34.48%

27.76M

+16.58%

29.84M

+8.16%

31.76M

+7.07%

29.29M

+0.19%

33.22M

+19.65%

31.70M

+6.25%

30.42M

-4.23%

28.06M

-4.20%

27.93M

-15.92%

26.29M

-17.08%

26.24M

-13.74%

50.58M

+80.28%

46.16M

+65.27%

45.34M

+72.47%

41.05M

+56.44%

42.23M

-16.51%

39.55M

-14.32%

41.46M

-8.55%

38.92M

-5.18%

39.44M

-6.60%

35.34M

-10.63%

42.22M

+1.83%

40.44M

+3.91%

43.83M

+11.13%

47.41M

+34.15%

42.31M

+0.21%

47.76M

+18.09%

48.41M

+10.44%

51.79M

+9.22%

52.40M

+23.85%

54.04M

+13.16%

57.74M

+19.28%

62.12M

+19.95%

70.77M

+35.06%

86.88M

+60.77%

108.57M

+88.02%

108.23M

+74.24%

117.87M

+66.55%

131.57M

+51.43%

152.74M

+40.69%

288.40M

+166.46%

313.45M

+165.93%

313.38M

+138.19%

321.30M

+110.35%

318.54M

+10.45%

299.61M

-4.41%

279.81M

-10.71%

263.23M

-18.07%

263.23M

-17.36%

266.81M

-10.95%

261.52M

-6.54%

283.10M

+7.55%

274.44M

+4.26%

285.92M

+7.16%

292.32M

+11.78%

318.71M

+12.58%

324.22M

+18.14%

326.29M

+14.12%

336.44M

+15.09%

409.33M

+28.43%

405.65M

+25.12%

401.30M

+22.99%

400.43M

+19.02%

409.30M

-0.01%

394.47M

-2.76%

387.63M

-3.41%

381.70M

-4.68%

396.00M

-3.25%

400.50M

+1.53%

381.00M

-1.71%

382.80M

+0.29%

416.10M

+5.08%

410.50M

+2.50%

422.60M

+10.92%

426.20M

+11.34%

447.00M

+7.43%

419.90M

+2.29%

456.70M

+8.07%

520.30M

+22.08%

533.50M

+19.35%

548.00M

+30.51%

544.20M

+19.16%

551.70M

+6.03%

579.20M

+8.57%

578.60M

+5.58%

557.50M

+2.44%

586.80M

+6.36%

648.70M

+12.00%

581.80M

+0.55%

597.20M

+7.12%

728.00M

+24.06%

1.03B

+58.61%

1.22B

+109.02%

1.21B

+103.00%

943.20M

+29.56%

942.70M

-8.38%

975.60M

-19.78%

813.00M

-32.94%

702.90M

-25.48%

617.60M

-34.49%

673.80M

-30.93%

714.00M

-12.18%

686.80M

-2.29%

625.60M

+1.30%

670.90M

-0.43%

647.10M

-9.37%

628.50M

-8.49%

600.40M

-4.03%

631.40M

-5.89%

644.40M

-0.42%

609.30M

-3.05%

600.80M

+0.07%

584.20M

-7.48%

Inventories

6.43M

--

6.74M

+26.50%

9.64M

+60.34%

11.12M

+29.99%

11.22M

+74.45%

10.78M

+60.08%

11.47M

+19.04%

13.21M

+18.72%

16.87M

+50.34%

18.44M

+71.03%

18.00M

+56.89%

20.44M

+54.77%

20.48M

+21.36%

19.09M

+3.51%

19.97M

+10.95%

17.60M

-13.91%

18.33M

-10.51%

20.15M

+5.57%

21.73M

+8.84%

39.71M

+125.65%

36.22M

+97.63%

35.95M

+78.39%

41.60M

+91.43%

39.28M

-1.06%

39.14M

+8.07%

40.17M

+11.73%

39.15M

-5.90%

37.85M

-3.64%

39.44M

+0.76%

45.30M

+12.77%

46.52M

+18.83%

43.43M

+14.72%

43.82M

+11.11%

42.40M

-6.39%

42.96M

-7.66%

40.17M

-7.49%

34.81M

-20.57%

37.09M

-12.53%

41.68M

-2.96%

44.52M

+10.82%

49.47M

+42.14%

60.87M

+64.11%

85.74M

+105.70%

93.48M

+109.97%

98.82M

+99.74%

92.41M

+51.83%

92.55M

+7.93%

105.29M

+12.64%

150.07M

+51.87%

158.39M

+71.40%

178.50M

+92.88%

174.67M

+65.89%

181.40M

+20.87%

178.95M

+12.98%

183.40M

+2.75%

179.89M

+2.99%

194.34M

+7.13%

195.68M

+9.35%

188.20M

+2.62%

192.48M

+7.00%

203.51M

+4.72%

217.23M

+11.01%

232.84M

+23.72%

230.54M

+19.77%

241.33M

+18.58%

234.37M

+7.89%

228.50M

-1.86%

367.19M

+59.27%

345.31M

+43.08%

320.00M

+36.53%

306.02M

+33.93%

289.40M

-21.19%

301.71M

-12.63%

310.98M

-2.82%

329.80M

+7.77%

330.60M

+14.24%

310.30M

+2.85%

298.20M

-4.11%

295.00M

-10.55%

283.10M

-14.37%

286.40M

-7.70%

285.10M

-4.39%

280.50M

-4.92%

274.70M

-2.97%

258.30M

-9.81%

384.00M

+34.69%

357.00M

+27.27%

331.60M

+20.71%

358.20M

+38.68%

361.90M

-5.76%

370.50M

+3.78%

384.10M

+15.83%

418.60M

+16.86%

443.40M

+22.52%

467.90M

+26.29%

444.90M

+15.83%

380.80M

-9.03%

401.30M

-9.49%

413.60M

-11.61%

395.10M

-11.19%

420.20M

+10.35%

456.20M

+13.68%

502.90M

+21.59%

501.20M

+26.85%

518.30M

+23.35%

526.10M

+15.32%

581.20M

+15.57%

623.70M

+24.44%

677.70M

+30.75%

687.60M

+30.70%

680.10M

+17.02%

617.60M

-0.98%

633.60M

-6.51%

649.20M

-5.58%

665.50M

-2.15%

679.80M

+10.07%

707.10M

+11.60%

716.70M

+10.40%

713.70M

+7.24%

679.40M

-0.06%

688.50M

-2.63%

Raw Materials

--

95.70M

--

134.90M

+40.96%

--

166.10M

+23.13%

154.50M

--

155.10M

--

165.60M

--

152.30M

-8.31%

152.60M

-1.23%

154.20M

-0.58%

159.40M

-3.74%

163.30M

+7.22%

193.00M

+26.47%

213.20M

+38.26%

228.90M

+43.60%

252.90M

+54.87%

308.40M

+59.79%

293.30M

+37.57%

260.40M

+13.76%

238.60M

-5.65%

264.20M

-14.33%

277.20M

-5.49%

263.20M

+1.08%

251.40M

+5.36%

269.40M

+1.97%

278.50M

+0.47%

277.20M

+5.32%

247.80M

-1.43%

282.00M

+4.68%

Work in Process

--

45.00M

--

52.10M

+15.78%

--

54.50M

+4.61%

54.00M

--

56.40M

--

56.50M

--

46.50M

-14.68%

60.10M

+11.30%

56.40M

--

58.50M

+3.54%

53.00M

+13.98%

54.60M

-9.15%

58.20M

+3.19%

59.50M

+1.71%

60.10M

+13.40%

70.70M

+29.49%

65.80M

+13.06%

66.60M

+11.93%

66.30M

+10.32%

60.20M

-14.85%

63.00M

-4.26%

58.40M

-12.31%

62.00M

-6.49%

60.60M

+0.66%

64.00M

+1.59%

64.50M

+10.45%

68.40M

+10.32%

62.90M

+3.80%

Finished Goods

--

190.90M

--

197.10M

+3.25%

--

224.30M

+13.80%

172.30M

--

189.80M

--

191.50M

--

196.30M

-12.48%

207.50M

+20.43%

245.60M

+29.40%

285.00M

+48.83%

284.90M

+45.13%

270.70M

+30.46%

254.70M

+3.71%

292.80M

+2.74%

310.70M

+9.06%

298.60M

+10.31%

328.50M

+28.98%

353.10M

+20.59%

312.70M

+0.64%

309.20M

+3.55%

309.00M

-5.94%

343.90M

-2.61%

366.40M

+17.17%

377.10M

+21.96%

374.20M

+21.10%

372.00M

+8.17%

363.20M

-0.87%

343.60M

-8.88%

Prepaid Expenses(current)

2.10M

--

2.50M

+3.78%

2.45M

+8.43%

4.51M

+99.69%

4.78M

+128.01%

5.57M

+122.36%

5.59M

+127.83%

4.07M

-9.87%

3.85M

-19.41%

3.82M

-31.45%

4.89M

-12.49%

6.22M

+52.93%

6.16M

+59.82%

6.29M

+64.74%

6.84M

+39.94%

6.84M

+9.97%

2.73M

-55.65%

2.82M

-55.11%

2.81M

-58.88%

3.04M

-55.55%

2.69M

-1.65%

3.63M

+28.67%

3.45M

+22.64%

5.31M

+74.58%

3.40M

+26.39%

11.85M

+226.22%

9.60M

+178.15%

14.81M

+178.98%

14.38M

+323.41%

15.64M

+32.01%

8.69M

-9.47%

9.55M

-35.49%

9.66M

-32.83%

10.04M

-35.78%

9.67M

+11.31%

9.13M

-4.39%

9.34M

-3.30%

8.86M

-11.74%

8.92M

-7.74%

6.10M

-33.27%

11.76M

+25.92%

16.15M

+82.24%

10.21M

+14.37%

7.11M

+16.67%

7.38M

-37.27%

11.58M

-28.29%

12.36M

+21.10%

11.33M

+59.28%

17.24M

+133.69%

19.09M

+64.83%

15.98M

+29.34%

44.66M

+294.26%

20.40M

+18.33%

36.26M

+89.96%

29.80M

+86.46%

29.24M

-34.53%

26.36M

+29.21%

31.86M

-12.15%

32.95M

+10.57%

33.92M

+16.02%

27.10M

+2.83%

40.67M

+27.67%

27.70M

-15.93%

41.17M

+21.36%

39.67M

+46.36%

40.94M

+0.66%

36.88M

+33.11%

114.15M

+177.27%

97.26M

+145.18%

133.15M

+225.24%

80.51M

+118.34%

93.10M

-18.44%

46.77M

-51.91%

41.17M

-69.08%

48.10M

-40.26%

58.20M

-37.49%

37.70M

-19.39%

62.00M

+50.60%

62.20M

+29.31%

54.90M

-5.67%

40.50M

+7.43%

68.60M

+10.65%

71.80M

+15.43%

56.50M

+2.91%

85.40M

+110.86%

71.30M

+3.94%

70.30M

-2.09%

72.90M

+29.03%

67.80M

-20.61%

62.80M

-11.92%

97.80M

+39.12%

93.20M

+27.85%

93.60M

+38.05%

109.10M

+73.73%

109.20M

+11.66%

97.70M

+4.83%

93.60M

--

138.30M

+26.76%

97.00M

-11.17%

97.30M

-0.41%

91.30M

-2.46%

177.50M

+28.34%

144.50M

+48.97%

554.50M

+469.89%

591.50M

+547.86%

251.50M

+41.69%

249.60M

+72.73%

281.20M

-49.29%

228.40M

-61.39%

227.60M

-9.50%

207.40M

-16.91%

206.90M

-26.42%

257.60M

+12.78%

312.40M

+37.26%

263.90M

+27.24%

209.50M

+1.26%

182.40M

-29.19%

226.60M

-27.46%

219.30M

-16.90%

185.20M

-11.60%

206.00M

+12.94%

Assets Held for Sale

--

210.60M

--

0

--

11.90M

--

0

--

0

--

0

--

Other Current Assets

--

6.02M

--

50.94M

+745.82%

48.45M

--

32.89M

--

20.35M

--

29.42M

-42.26%

142.50M

+194.14%

69.70M

+111.93%

67.71M

+232.78%

57.29M

+94.75%

55.01M

-61.40%

63.04M

-9.56%

57.36M

-15.28%

53.08M

-7.35%

49.88M

-9.32%

75.30M

+19.45%

74.53M

+29.93%

73.75M

+38.94%

72.11M

+44.57%

42.19M

-43.97%

41.13M

-44.81%

40.14M

-45.57%

38.99M

-45.93%

34.87M

-17.35%

28.09M

-31.70%

111.91M

+178.78%

93.55M

+139.90%

7.80M

-77.62%

5.94M

-78.85%

9.90M

-91.15%

41.50M

-55.63%

40.26M

+415.96%

40.30M

+578.34%

44.90M

+353.54%

44.10M

+6.26%

4.60M

-88.57%

3.80M

-90.57%

20.40M

-54.57%

--

928.50M

--

52.10M

--

Total Non-current Assets

4.01M

--

4.06M

+39.15%

10.15M

+224.41%

10.07M

+132.00%

11.72M

+192.39%

15.72M

+287.32%

15.33M

+51.11%

13.90M

+37.96%

15.72M

+34.14%

19.91M

+26.68%

25.21M

+64.45%

40.75M

+193.20%

44.64M

+183.93%

47.88M

+140.42%

65.84M

+161.17%

60.60M

+48.71%

64.31M

+44.08%

67.02M

+39.98%

70.69M

+7.36%

103.55M

+70.88%

102.92M

+60.03%

101.11M

+50.87%

94.46M

+33.63%

95.54M

-7.73%

94.20M

-8.47%

92.14M

-8.87%

92.40M

-2.18%

46.20M

-51.64%

47.02M

-50.09%

47.78M

-48.15%

47.72M

-48.36%

46.62M

+0.89%

46.54M

-1.01%

45.89M

-3.95%

45.55M

-4.55%

45.70M

-1.97%

47.06M

+1.12%

47.12M

+2.66%

52.31M

+14.84%

51.46M

+12.62%

76.35M

+62.22%

76.91M

+63.24%

108.18M

+106.82%

566.18M

+1000.15%

567.81M

+643.73%

562.26M

+631.07%

583.29M

+439.20%

667.17M

+17.84%

7.15B

+1158.48%

7.13B

+1168.46%

7.12B

+1120.34%

7.44B

+1015.32%

7.39B

+3.45%

4.99B

-30.06%

4.92B

-30.82%

4.87B

-34.61%

4.80B

-35.02%

4.74B

-5.00%

4.68B

-4.91%

4.53B

-6.96%

4.48B

-6.72%

4.68B

-1.30%

4.73B

+1.01%

4.67B

+3.07%

4.61B

+2.87%

4.56B

-2.57%

4.49B

-5.02%

8.91B

+91.05%

8.81B

+91.12%

8.70B

+90.95%

8.58B

+91.06%

7.38B

-17.25%

7.26B

-17.61%

7.10B

-18.43%

6.98B

-18.67%

6.85B

-7.15%

6.74B

-7.11%

6.62B

-6.80%

6.50B

-6.85%

6.38B

-6.89%

6.29B

-6.67%

6.19B

-6.38%

6.09B

-6.38%

5.99B

-6.06%

5.00B

-20.54%

6.65B

+7.44%

6.58B

+8.14%

6.50B

+8.52%

6.41B

+28.21%

5.60B

-15.86%

5.50B

-16.50%

5.51B

-15.28%

5.53B

-13.73%

5.01B

-10.45%

4.93B

-10.29%

4.65B

-15.59%

4.67B

-15.47%

4.89B

-2.57%

4.82B

-2.24%

4.97B

+6.98%

4.95B

+5.99%

5.38B

+10.16%

6.17B

+28.05%

5.75B

+15.64%

5.78B

+16.64%

5.63B

+4.67%

5.45B

-11.73%

5.21B

-9.42%

5.27B

-8.82%

5.24B

-7.03%

5.00B

-8.26%

4.95B

-4.88%

4.98B

-5.58%

4.93B

-5.95%

4.89B

-2.11%

5.33B

+7.63%

5.24B

+5.22%

5.34B

+8.34%

5.38B

+10.05%

5.35B

+0.26%

5.34B

+1.95%

Property, Plant and Equipment, Net

1.58M

--

1.85M

+39.99%

2.26M

+61.18%

3.68M

+79.76%

3.82M

+142.32%

4.14M

+123.46%

4.36M

+92.92%

4.70M

+27.67%

4.90M

+28.05%

5.15M

+24.50%

5.84M

+33.87%

25.90M

+450.55%

28.59M

+483.91%

33.06M

+541.36%

51.11M

+775.76%

50.47M

+94.88%

50.67M

+77.25%

50.91M

+54.00%

51.86M

+1.46%

62.79M

+24.42%

62.59M

+23.50%

61.71M

+21.22%

61.09M

+17.79%

60.06M

-4.36%

59.28M

-5.28%

59.45M

-3.67%

60.35M

-1.21%

29.38M

-51.08%

30.68M

-48.25%

32.15M

-45.93%

32.51M

-46.13%

32.11M

+9.28%

32.09M

+4.61%

31.97M

-0.54%

32.16M

-1.09%

32.88M

+2.40%

34.23M

+6.68%

33.91M

+6.07%

33.93M

+5.53%

33.33M

+1.37%

34.88M

+1.90%

34.62M

+2.08%

56.78M

+67.34%

61.72M

+85.19%

63.95M

+83.33%

63.87M

+84.48%

67.92M

+19.61%

69.77M

+13.04%

258.74M

+304.57%

276.23M

+332.50%

281.54M

+314.52%

283.98M

+307.02%

280.98M

+8.60%

276.63M

+0.15%

277.64M

-1.39%

278.38M

-1.97%

263.68M

-6.16%

256.92M

-7.13%

254.88M

-8.20%

251.70M

-9.58%

246.44M

-6.54%

246.68M

-3.98%

247.59M

-2.86%

238.67M

-5.18%

236.69M

-3.96%

232.02M

-5.94%

232.75M

-6.00%

508.00M

+112.85%

504.07M

+112.96%

502.64M

+116.63%

501.86M

+115.63%

491.50M

-3.25%

479.74M

-4.83%

472.15M

-6.06%

467.40M

-6.87%

461.90M

-6.02%

458.20M

-4.49%

451.00M

-4.48%

449.90M

-3.74%

457.10M

-1.04%

454.50M

-0.81%

454.10M

+0.69%

451.50M

+0.36%

460.20M

+0.68%

432.60M

-4.82%

482.70M

+6.30%

485.50M

+7.53%

472.80M

+2.74%

467.10M

+7.98%

468.60M

-2.92%

461.50M

-4.94%

478.20M

+1.14%

472.60M

+1.18%

469.70M

+0.23%

469.80M

+1.80%

470.90M

-1.53%

452.00M

-4.36%

445.30M

-5.19%

456.20M

-2.89%

572.20M

+21.51%

514.50M

+13.83%

533.60M

+19.83%

551.10M

+20.80%

648.30M

+13.30%

554.30M

+7.74%

506.90M

-5.00%

490.10M

-11.07%

550.50M

-15.09%

494.30M

-10.82%

497.90M

-1.78%

493.30M

+0.65%

579.70M

+5.30%

527.00M

+6.62%

524.80M

+5.40%

528.80M

+7.20%

630.00M

+8.68%

537.20M

+1.94%

555.80M

+5.91%

570.50M

+7.89%

559.60M

-11.17%

568.30M

+5.79%

Gross Property, Plant and Equipment

4.02M

--

4.43M

+31.78%

4.99M

+39.27%

7.66M

+44.38%

8.05M

+100.14%

8.60M

+94.16%

9.10M

+82.43%

9.74M

+27.18%

10.27M

+27.67%

10.82M

+25.76%

11.87M

+30.42%

32.34M

+232.01%

35.21M

+242.80%

39.45M

+264.58%

58.20M

+390.35%

58.62M

+81.29%

59.47M

+68.89%

60.50M

+53.37%

62.34M

+7.12%

74.24M

+26.64%

75.58M

+27.09%

--

77.20M

+3.98%

77.52M

+2.58%

79.05M

--

79.93M

--

47.29M

-38.74%

49.77M

-35.80%

52.63M

-33.42%

54.43M

-31.90%

54.91M

+16.11%

55.39M

+11.30%

56.66M

+7.65%

57.74M

+6.08%

59.55M

+8.46%

62.46M

+12.77%

63.54M

+12.15%

64.73M

+12.11%

65.71M

+10.34%

68.89M

+10.30%

70.28M

+10.61%

94.53M

+46.04%

103.16M

+56.99%

108.91M

+58.09%

112.09M

+59.48%

119.54M

+26.45%

125.36M

+21.51%

324.36M

+197.81%

355.18M

+216.87%

373.56M

+212.51%

387.53M

+209.14%

397.32M

+22.49%

408.58M

+15.04%

427.15M

+14.34%

438.92M

+13.26%

438.14M

+10.27%

445.12M

+8.94%

460.41M

+7.79%

473.83M

+7.95%

483.26M

+10.30%

500.72M

+12.49%

517.56M

+12.41%

519.79M

+9.70%

531.60M

+10.00%

542.43M

+8.33%

552.34M

+6.72%

848.00M

+63.14%

862.23M

+62.20%

876.48M

+61.58%

899.84M

+62.91%

908.00M

+7.08%

912.82M

+5.87%

921.65M

+5.15%

934.60M

+3.86%

935.70M

+3.05%

941.10M

+3.10%

945.00M

+2.53%

--

981.60M

+4.91%

992.10M

+5.42%

1.01B

+6.72%

1.02B

--

1.04B

+5.80%

994.20M

+0.21%

1.05B

+4.09%

1.07B

+4.35%

1.03B

-1.17%

1.04B

+5.00%

1.07B

+1.74%

1.07B

+0.34%

1.09B

+6.63%

1.11B

+6.45%

1.13B

+5.54%

1.14B

+6.79%

1.13B

+3.16%

1.10B

-0.74%

1.12B

-0.43%

1.15B

+0.42%

1.27B

+12.20%

1.24B

+12.21%

1.26B

+11.86%

1.29B

+12.33%

1.34B

+6.13%

1.27B

+2.31%

1.23B

-2.21%

1.22B

-5.35%

1.26B

-6.55%

1.22B

-3.46%

1.24B

+0.71%

1.25B

+2.10%

1.29B

+2.99%

1.26B

+2.85%

1.26B

+1.82%

1.25B

+0.63%

1.36B

+5.02%

1.27B

+1.18%

1.31B

+3.71%

1.34B

+7.06%

1.35B

-0.46%

1.37B

+8.05%

Accumulated Depreciation

2.44M

--

2.58M

+26.45%

2.73M

+25.18%

3.97M

+22.09%

4.22M

+72.88%

4.46M

+73.11%

4.74M

+73.73%

5.04M

+26.73%

5.38M

+27.33%

5.67M

+26.92%

6.03M

+27.25%

6.44M

+27.88%

6.62M

+23.18%

6.39M

+12.74%

7.08M

+17.42%

8.15M

+26.61%

8.79M

+32.77%

9.59M

+50.09%

10.48M

+47.96%

11.45M

+40.42%

12.99M

+47.75%

--

17.14M

+49.72%

18.24M

+40.45%

19.60M

--

19.58M

--

17.91M

+4.47%

19.09M

+4.66%

20.48M

+4.53%

21.92M

+11.94%

22.80M

+27.32%

23.30M

+22.03%

24.68M

+20.50%

25.59M

+16.71%

26.68M

+16.99%

28.23M

+21.16%

29.63M

+20.04%

30.80M

+20.37%

32.38M

+21.39%

34.01M

+20.47%

35.66M

+20.36%

37.75M

+22.57%

41.44M

+27.97%

44.96M

+32.19%

48.22M

+35.21%

51.62M

+36.74%

55.59M

+34.14%

65.62M

+45.95%

78.95M

+63.73%

92.02M

+78.27%

103.55M

+86.29%

116.34M

+77.30%

131.95M

+67.13%

149.51M

+62.47%

160.54M

+55.03%

174.47M

+49.96%

188.20M

+42.63%

205.53M

+37.47%

222.13M

+38.36%

236.81M

+35.74%

254.04M

+34.99%

269.97M

+31.35%

281.13M

+26.56%

294.90M

+24.53%

310.41M

+22.19%

319.59M

+18.38%

340.00M

+20.94%

358.16M

+21.45%

373.84M

+20.43%

397.98M

+24.53%

416.50M

+22.50%

433.09M

+20.92%

449.50M

+20.24%

467.20M

+17.39%

473.80M

+13.76%

482.90M

+11.50%

494.00M

+9.90%

--

524.50M

+10.70%

537.60M

+11.33%

554.40M

+12.23%

571.50M

--

578.30M

+10.26%

561.60M

+4.46%

567.00M

+2.27%

582.00M

+1.84%

553.50M

-4.29%

576.80M

+2.71%

599.40M

+5.71%

609.60M

+4.74%

616.10M

+11.31%

638.60M

+10.71%

657.50M

+9.69%

674.00M

+10.56%

658.00M

+6.80%

651.00M

+1.94%

677.00M

+2.97%

692.40M

+2.73%

694.40M

+5.53%

723.20M

+11.09%

721.80M

+6.62%

739.10M

+6.74%

695.90M

+0.22%

712.00M

-1.55%

720.80M

-0.14%

731.10M

-1.08%

705.60M

+1.39%

728.20M

+2.28%

738.50M

+2.46%

753.50M

+3.06%

714.00M

+1.19%

730.40M

+0.30%

734.10M

-0.60%

725.80M

-3.68%

728.70M

+2.06%

735.00M

+0.63%

749.80M

+2.14%

772.70M

+6.46%

792.80M

+8.80%

806.30M

+9.70%

Long-term Investments and Receivables

--

3.00M

--

9.50M

--

5.50M

-42.11%

--

15.50M

+181.82%

--

150.70M

+872.26%

47.90M

--

0

--

0

--

Long-term Investments

--

3.00M

--

9.50M

--

5.50M

-42.11%

--

15.50M

+181.82%

--

150.70M

+872.26%

47.90M

--

0

--

0

--

Goodwill and Intangible Assets

--

23.63M

--

18.67M

--

17.91M

--

12.48M

--

17.89M

-24.28%

17.44M

-6.58%

16.92M

-5.50%

16.25M

+30.15%

15.77M

-11.87%

15.35M

-11.98%

14.79M

-12.62%

14.47M

-10.96%

13.85M

-12.15%

13.88M

-9.58%

13.43M

-9.18%

12.98M

-10.29%

12.54M

-9.49%

12.25M

-11.79%

12.03M

-10.43%

11.71M

-9.75%

11.45M

-8.69%

39.35M

+221.34%

38.44M

+219.54%

43.01M

+267.16%

500.15M

+4269.31%

495.45M

+1159.07%

491.49M

+1178.69%

500.67M

+1064.22%

419.87M

-16.05%

4.34B

+775.21%

4.34B

+782.66%

4.35B

+769.44%

7.08B

+1586.28%

4.60B

+6.02%

4.64B

+6.89%

4.58B

+5.16%

4.53B

-36.00%

4.48B

-2.62%

4.42B

-4.61%

4.38B

-4.35%

4.23B

-6.70%

4.18B

-6.61%

4.38B

-1.02%

4.43B

+1.22%

4.38B

+3.63%

4.32B

+3.42%

4.27B

-2.36%

4.21B

-5.03%

8.24B

+88.17%

8.14B

+88.18%

8.03B

+87.95%

7.93B

+88.32%

6.72B

-18.47%

6.62B

-18.69%

6.48B

-19.38%

6.37B

-19.64%

6.24B

-7.09%

6.14B

-7.17%

6.03B

-6.83%

5.93B

-6.84%

5.83B

-6.61%

5.73B

-6.65%

5.64B

-6.48%

5.54B

-6.61%

5.45B

-6.60%

4.48B

-21.86%

6.08B

+7.71%

6.00B

+8.28%

5.94B

+9.13%

5.86B

+30.75%

5.04B

-17.06%

4.94B

-17.64%

4.93B

-17.02%

4.97B

-15.24%

4.44B

-11.96%

4.35B

-11.90%

4.02B

-18.42%

3.96B

-20.22%

3.92B

-11.68%

3.85B

-11.69%

3.97B

-1.44%

3.91B

-1.34%

4.30B

+9.79%

5.07B

+31.72%

4.94B

+24.60%

4.98B

+27.43%

4.87B

+13.11%

4.72B

-6.76%

4.52B

-8.58%

4.54B

-8.73%

4.50B

-7.60%

4.24B

-10.25%

4.17B

-7.69%

4.14B

-8.94%

4.04B

-10.11%

3.98B

-6.13%

4.29B

+2.83%

4.22B

+1.88%

4.30B

+6.27%

4.29B

+7.73%

4.23B

-1.35%

4.19B

-0.56%

Goodwill

--

4.40M

--

5.99M

+36.21%

5.99M

--

5.99M

--

5.99M

--

5.99M

--

5.99M

--

5.99M

--

5.99M

--

5.81M

-2.99%

6.29M

+4.94%

6.29M

+4.94%

6.29M

+4.94%

6.29M

+8.18%

6.29M

--

6.29M

--

6.29M

--

6.29M

--

6.29M

--

6.29M

--

8.69M

+38.25%

341.99M

+5341.43%

341.84M

+5338.93%

341.71M

+5336.91%

354.62M

+3981.19%

407.53M

+19.16%

4.19B

+1126.08%

4.20B

+1127.78%

4.21B

+1087.36%

4.45B

+992.07%

4.46B

+6.30%

2.11B

-49.65%

2.10B

-50.10%

2.11B

-52.61%

2.11B

-52.58%

2.12B

+0.19%

2.13B

+1.31%

2.11B

-0.01%

2.12B

+0.23%

2.22B

+4.67%

2.29B

+7.44%

2.29B

+8.61%

2.29B

+8.06%

2.30B

+3.70%

2.29B

+0.34%

3.94B

+72.15%

3.94B

+72.25%

3.94B

+71.55%

3.94B

+71.68%

2.81B

-28.62%

2.81B

-28.61%

2.81B

-28.71%

2.81B

-28.64%

2.81B

-0.13%

2.81B

-0.14%

2.81B

-0.03%

2.81B

-0.07%

2.81B

-0.09%

2.81B

-0.11%

2.81B

-0.10%

2.80B

-0.15%

2.80B

-0.18%

2.47B

-11.84%

3.16B

+12.43%

3.17B

+12.85%

3.17B

+13.13%

3.18B

+28.38%

2.50B

-20.83%

2.49B

-21.22%

2.53B

-20.12%

2.56B

-19.32%

2.56B

+2.65%

2.57B

+2.93%

2.56B

+1.20%

2.59B

+1.22%

2.59B

+1.07%

2.59B

+1.03%

2.66B

+3.67%

2.66B

+2.66%

2.86B

+10.23%

3.26B

+25.89%

3.28B

+23.47%

3.33B

+25.01%

3.32B

+16.08%

3.29B

+0.66%

3.24B

-1.37%

3.29B

-1.20%

3.30B

-0.59%

3.30B

+0.37%

3.28B

+1.38%

3.31B

+0.50%

3.29B

-0.14%

3.29B

-0.22%

3.44B

+4.93%

3.42B

+3.54%

3.62B

+10.07%

3.64B

+10.72%

3.64B

+5.74%

3.65B

+6.49%

Intangible Assets

--

19.23M

--

18.67M

--

17.91M

--

12.48M

--

11.90M

-38.11%

11.45M

-38.66%

10.93M

-38.94%

10.26M

-17.82%

9.78M

-17.85%

9.36M

-18.24%

8.80M

-19.53%

8.48M

-17.36%

8.04M

-17.77%

7.60M

-18.86%

7.14M

-18.79%

6.69M

-21.05%

6.25M

-22.25%

5.96M

-21.53%

5.74M

-19.60%

5.43M

-18.90%

5.16M

-17.42%

33.07M

+454.71%

32.15M

+459.75%

34.32M

+532.20%

158.16M

+2963.95%

153.62M

+364.58%

149.78M

+365.85%

146.06M

+325.63%

12.34M

-92.20%

145.10M

-5.54%

142.75M

-4.69%

142.48M

-2.45%

2.63B

+21209.98%

142.26M

-1.96%

2.52B

+1668.58%

2.48B

+1638.29%

2.42B

-7.88%

2.36B

+1561.78%

2.31B

-8.62%

2.25B

-9.15%

2.12B

-12.53%

2.06B

-12.71%

2.16B

-6.25%

2.15B

-4.66%

2.09B

-1.33%

2.04B

-1.34%

1.98B

-8.57%

1.91B

-10.75%

4.30B

+105.72%

4.20B

+106.08%

4.09B

+107.00%

3.99B

+108.25%

3.91B

-9.17%

3.80B

-9.37%

3.67B

-10.40%

3.56B

-10.75%

3.43B

-12.11%

3.33B

-12.37%

3.23B

-12.05%

3.13B

-12.18%

3.02B

-11.95%

2.93B

-12.17%

2.84B

-12.04%

2.74B

-12.42%

2.64B

-12.56%

2.01B

-31.47%

2.92B

+3.04%

2.84B

+3.60%

2.77B

+4.88%

2.68B

+33.68%

2.54B

-12.99%

2.45B

-13.64%

2.40B

-13.48%

2.40B

-10.41%

1.87B

-26.30%

1.79B

-26.99%

1.46B

-39.14%

1.37B

-43.09%

1.33B

-29.13%

1.25B

-29.95%

1.31B

-10.43%

1.24B

-8.94%

1.45B

+8.94%

1.80B

+43.78%

1.66B

+26.90%

1.65B

+32.59%

1.55B

+7.25%

1.44B

-20.23%

1.28B

-22.82%

1.26B

-23.94%

1.20B

-22.57%

940.10M

-34.56%

888.60M

-30.61%

832.70M

-33.67%

751.90M

-37.46%

687.60M

-26.86%

844.60M

-4.95%

793.30M

-4.73%

673.80M

-10.39%

642.20M

-6.60%

589.10M

-30.25%

547.30M

-31.01%

Deferred Tax Assets

--

6.22M

--

16.81M

+170.02%

16.81M

--

16.81M

--

16.52M

--

16.52M

-1.74%

16.52M

-1.74%

14.82M

-11.86%

14.82M

-10.29%

--

381.00K

--

639.00K

--

957.00K

--

9.10M

--

12.90M

+41.76%

--

17.20M

+33.33%

--

15.50M

-9.88%

--

21.90M

+41.29%

--

16.20M

-26.03%

--

56.60M

+249.38%

--

128.80M

+127.56%

--

Investments in Affiliates

--

8.80M

--

54.10M

+514.77%

--

11.40M

-78.93%

--

Other Non-current Assets

2.43M

--

2.21M

+38.45%

7.89M

+357.08%

6.39M

+178.69%

7.90M

+224.89%

11.58M

+424.93%

10.97M

+39.13%

9.19M

+43.90%

10.82M

+37.09%

14.76M

+27.45%

19.37M

+76.60%

14.85M

+61.53%

16.05M

+48.24%

14.82M

+0.40%

14.73M

-23.98%

3.90M

-73.71%

13.64M

-15.02%

16.11M

+8.71%

18.83M

+27.84%

320.00K

-91.80%

4.85M

-64.42%

4.68M

-70.92%

4.38M

-76.75%

1.08M

+238.13%

965.00K

-80.11%

953.00K

-79.65%

991.00K

-77.36%

1.06M

-2.13%

988.00K

+2.38%

849.00K

-10.91%

745.00K

-24.82%

659.00K

-37.77%

568.00K

-42.51%

492.00K

-42.05%

414.00K

-44.43%

285.00K

-56.75%

584.00K

+2.82%

1.17M

+138.41%

6.66M

+1508.45%

6.69M

+2246.67%

1.73M

+196.06%

3.21M

+173.91%

7.43M

+11.61%

4.30M

-35.63%

8.40M

+385.77%

6.90M

+114.85%

14.70M

+97.77%

177.53M

+4023.86%

2.55B

+30269.35%

2.52B

+36371.48%

2.48B

+16797.25%

76.93M

-56.67%

2.51B

-1.43%

74.45M

-97.04%

68.91M

-97.23%

55.70M

-27.60%

62.89M

-97.50%

58.48M

-21.45%

49.04M

-28.83%

47.46M

-14.79%

52.89M

-15.90%

52.44M

-10.33%

50.02M

+2.00%

46.08M

-2.91%

48.02M

-9.20%

50.41M

-3.88%

50.02M

-0.01%

162.07M

+251.73%

167.28M

+248.34%

164.89M

+227.14%

153.67M

+207.24%

163.90M

+1.13%

161.31M

-3.57%

148.27M

-10.08%

142.40M

-7.33%

142.60M

-13.00%

141.30M

-12.40%

129.60M

-12.59%

117.40M

-17.56%

88.20M

-38.15%

103.70M

-26.61%

95.70M

-26.16%

93.30M

-20.53%

83.70M

-5.10%

86.90M

-16.20%

92.90M

-2.93%

95.70M

+2.57%

72.60M

-13.26%

84.80M

-2.42%

88.40M

-4.84%

92.10M

-3.76%

76.00M

+4.68%

91.90M

+8.37%

105.20M

+19.00%

106.50M

+15.64%

83.30M

+9.61%

261.10M

+184.11%

519.10M

+393.44%

518.70M

+387.04%

409.00M

+391.00%

531.80M

+103.68%

543.20M

+4.64%

556.30M

+7.25%

130.70M

-68.04%

244.70M

-53.99%

257.00M

-52.69%

235.90M

-57.59%

119.90M

-8.26%

229.80M

-6.09%

240.30M

-6.50%

267.00M

+13.18%

133.10M

+11.01%

309.70M

+34.77%

356.60M

+48.40%

385.60M

+44.42%

135.50M

+1.80%

433.80M

+40.07%

482.80M

+35.39%

528.10M

+36.96%

557.50M

+311.44%

576.50M

+32.90%

Total liabilities

12.02M

--

12.87M

+39.70%

13.84M

+23.83%

15.83M

+26.16%

19.19M

+59.66%

17.99M

+39.81%

18.43M

+33.15%

17.90M

+13.04%

21.83M

+13.77%

25.71M

+42.91%

30.29M

+64.35%

32.22M

+79.97%

34.98M

+60.24%

28.67M

+11.49%

27.88M

-7.95%

25.35M

-21.32%

27.01M

-22.77%

26.63M

-7.11%

27.99M

+0.39%

88.08M

+247.49%

85.12M

+215.11%

84.90M

+218.85%

76.45M

+173.13%

83.31M

-5.42%

70.92M

-16.67%

69.29M

-18.39%

66.75M

-12.68%

41.74M

-49.90%

37.43M

-47.23%

38.91M

-43.84%

38.13M

-42.88%

39.68M

-4.94%

41.12M

+9.86%

41.11M

+5.65%

42.88M

+12.46%

45.48M

+14.62%

42.69M

+3.83%

54.12M

+31.65%

60.76M

+41.71%

62.01M

+36.35%

59.44M

+39.22%

70.69M

+30.62%

118.71M

+95.36%

250.46M

+303.93%

240.83M

+305.20%

213.25M

+201.65%

233.85M

+97.00%

260.63M

+4.06%

3.29B

+1265.65%

3.10B

+1355.24%

3.04B

+1199.23%

3.49B

+1239.99%

3.44B

+4.68%

3.38B

+8.97%

3.26B

+7.40%

2.96B

-15.29%

2.92B

-15.05%

2.95B

-12.77%

2.91B

-10.80%

2.93B

-1.05%

2.91B

-0.45%

2.98B

+1.05%

3.03B

+4.00%

3.07B

+4.94%

3.08B

+5.86%

3.07B

+2.95%

3.02B

-0.14%

7.52B

+144.67%

7.48B

+142.81%

7.32B

+138.49%

7.34B

+142.73%

7.06B

-6.08%

6.53B

-12.70%

6.38B

-12.79%

6.38B

-13.03%

6.35B

-10.02%

5.98B

-8.54%

5.86B

-8.13%

5.89B

-7.64%

5.56B

-12.41%

5.51B

-7.74%

5.24B

-10.60%

5.26B

-10.68%

5.17B

-6.99%

5.11B

-7.33%

5.91B

+12.74%

5.25B

-0.22%

5.19B

+0.40%

4.85B

-4.99%

4.79B

-18.96%

4.64B

-11.62%

4.80B

-7.56%

4.54B

-6.53%

4.37B

-8.84%

4.31B

-7.24%

4.33B

-9.91%

4.05B

-10.64%

4.73B

+8.36%

4.54B

+5.54%

4.49B

+3.75%

4.28B

+5.61%

4.25B

-10.18%

4.71B

+3.72%

4.70B

+4.74%

4.77B

+11.31%

4.72B

+11.13%

4.36B

-7.51%

4.20B

-10.77%

4.20B

-11.92%

4.15B

-12.15%

4.16B

-4.67%

4.12B

-1.73%

3.82B

-9.10%

3.87B

-6.70%

3.94B

-5.21%

4.03B

-2.34%

3.96B

+3.66%

3.93B

+1.46%

3.96B

+0.62%

3.97B

-1.47%

3.94B

-0.50%

Total Current Liabilities

12.02M

--

12.87M

+39.70%

13.84M

+23.83%

15.83M

+26.16%

19.19M

+59.66%

17.99M

+39.81%

18.43M

+33.15%

17.90M

+13.04%

21.83M

+13.77%

25.71M

+42.91%

30.29M

+64.35%

32.22M

+79.97%

34.98M

+60.24%

28.67M

+11.49%

27.88M

-7.95%

25.35M

-21.32%

27.01M

-22.77%

26.63M

-7.11%

27.99M

+0.39%

63.08M

+148.87%

60.12M

+122.56%

59.90M

+124.96%

49.90M

+78.27%

54.90M

-12.98%

42.87M

-28.68%

41.55M

-30.64%

39.22M

-21.40%

39.47M

-28.10%

35.39M

-17.46%

37.08M

-10.74%

36.52M

-6.90%

38.13M

-3.41%

40.29M

+13.86%

40.40M

+8.94%

42.29M

+15.81%

43.33M

+13.64%

42.34M

+5.08%

53.89M

+33.38%

60.65M

+43.41%

55.76M

+28.70%

59.44M

+40.39%

65.43M

+21.43%

101.35M

+67.12%

166.53M

+198.65%

165.45M

+178.36%

135.97M

+107.80%

165.73M

+63.52%

178.61M

+7.26%

250.40M

+51.35%

274.74M

+102.06%

303.91M

+83.37%

340.88M

+90.85%

315.45M

+25.98%

307.15M

+11.80%

296.44M

-2.46%

329.29M

-3.40%

338.23M

+7.22%

445.89M

+45.17%

393.94M

+32.89%

441.91M

+34.20%

436.21M

+28.97%

406.78M

-8.77%

467.14M

+18.58%

509.45M

+15.28%

511.75M

+17.31%

593.82M

+45.98%

557.11M

+19.26%

661.35M

+29.82%

1.55B

+203.23%

1.01B

+70.14%

1.26B

+125.98%

1.09B

+64.57%

628.26M

-59.51%

550.68M

-45.49%

597.90M

-52.51%

619.60M

-43.07%

607.80M

-3.26%

1.04B

+89.62%

1.19B

+98.90%

943.40M

+52.26%

915.40M

+50.61%

841.00M

-19.46%

910.80M

-23.41%

901.90M

-4.40%

1.29B

+41.00%

2.38B

+182.45%

1.81B

+99.03%

1.87B

+106.84%

1.31B

+1.49%

1.30B

-45.29%

1.24B

-31.86%

1.40B

-24.81%

1.08B

-17.73%

1.05B

-19.58%

1.02B

-17.81%

1.07B

-23.71%

1.04B

-3.19%

1.48B

+41.69%

1.35B

+32.56%

1.24B

+15.81%

1.06B

+1.22%

1.04B

-30.02%

1.46B

+8.84%

1.33B

+7.06%

1.28B

+21.09%

1.31B

+25.93%

1.00B

-31.66%

937.70M

-29.33%

956.20M

-25.22%

955.00M

-26.83%

981.30M

-1.96%

1.21B

+28.75%

899.00M

-5.98%

954.60M

-0.04%

1.00B

+2.15%

1.04B

-14.09%

1.00B

+11.50%

989.70M

+3.68%

962.50M

-3.98%

977.20M

-5.78%

951.30M

-5.10%

Short-term Debt

2.14M

--

2.18M

-13.83%

2.39M

-19.56%

2.53M

+23.11%

2.66M

+24.43%

--

1.05K

-99.96%

83.00K

-96.73%

--

780.81K

--

1.41M

+134201.15%

3.80M

+4477.11%

2.82M

--

1.52M

+95.05%

1.09M

-22.48%

1.10M

-70.97%

422.00K

-85.04%

412.00K

-72.95%

411.00K

-62.29%

388.00K

-64.82%

1.63M

+286.26%

1.59M

+286.41%

1.59M

+287.35%

2.48M

+539.95%

1.56M

-4.11%

796.00K

-50.00%

480.00K

-69.85%

480.00K

-80.67%

480.00K

-69.29%

480.00K

-39.70%

480.00K

--

480.00K

--

1.03M

+113.96%

982.00K

+104.58%

943.00K

+96.46%

475.00K

-1.04%

473.00K

-53.94%

472.00K

-51.93%

472.00K

-49.95%

--

2.80M

+493.22%

57.92M

--

41.28M

--

1.83M

--

2.54M

-9.43%

1.98M

-96.59%

2.91M

-92.94%

2.42M

+32.19%

2.42M

-4.73%

38.48M

+1846.38%

36.84M

+1164.10%

33.95M

+1303.51%

25.36M

+949.46%

38.37M

-0.28%

31.23M

-15.23%

48.29M

+42.24%

1.35M

-94.69%

1.36M

-96.45%

1.03M

-96.71%

689.00K

-98.57%

347.00K

-74.22%

--

64.44M

--

798.94M

--

453.68M

--

657.37M

--

563.80M

+774.99%

77.03M

-90.36%

89.50M

-80.27%

102.00M

-84.48%

114.50M

-79.69%

139.40M

+80.96%

581.70M

+549.97%

671.50M

+558.33%

391.20M

+241.66%

393.30M

+182.14%

307.70M

-47.10%

333.40M

-50.35%

296.00M

-24.34%

707.30M

+79.84%

1.05B

+241.05%

1.01B

+203.93%

1.15B

+289.32%

572.10M

-19.11%

611.50M

-41.73%

525.20M

-48.17%

601.40M

-47.81%

319.40M

-44.17%

310.70M

-49.19%

262.00M

-50.11%

273.20M

-54.57%

304.00M

-4.82%

807.90M

+160.03%

567.30M

+116.53%

350.30M

+28.22%

76.90M

-74.70%

77.90M

-90.36%

463.70M

-18.26%

343.50M

-1.94%

252.00M

+227.70%

259.70M

+233.38%

11.00M

-97.63%

41.40M

-87.95%

23.80M

-90.56%

29.10M

-88.79%

34.70M

+215.45%

310.50M

+650.00%

40.60M

+70.59%

40.60M

+39.52%

40.70M

+17.29%

64.80M

-79.13%

50.10M

+23.40%

59.50M

+46.55%

3.40M

-91.65%

6.40M

-90.12%

9.30M

-81.44%

Short-term Borrowings

2.14M

--

2.18M

-13.83%

2.39M

-19.56%

2.53M

+23.11%

2.66M

+24.43%

--

1.05K

-99.96%

83.00K

-96.73%

--

780.81K

--

1.41M

+134201.15%

3.80M

+4477.11%

2.82M

--

1.52M

+95.05%

1.09M

-22.48%

1.10M

-70.97%

422.00K

-85.04%

412.00K

-72.95%

411.00K

-62.29%

388.00K

-64.82%

1.63M

+286.26%

1.59M

+286.41%

1.59M

+287.35%

2.48M

+539.95%

1.56M

-4.11%

796.00K

-50.00%

480.00K

-69.85%

480.00K

-80.67%

480.00K

-69.29%

480.00K

-39.70%

480.00K

--

480.00K

--

1.03M

+113.96%

982.00K

+104.58%

943.00K

+96.46%

475.00K

-1.04%

473.00K

-53.94%

472.00K

-51.93%

472.00K

-49.95%

--

2.80M

+493.22%

57.92M

--

41.28M

--

1.83M

--

2.54M

-9.43%

1.98M

-96.59%

2.91M

-92.94%

2.42M

+32.19%

2.42M

-4.73%

38.48M

+1846.38%

36.84M

+1164.10%

33.95M

+1303.51%

25.36M

+949.46%

38.37M

-0.28%

31.23M

-15.23%

48.29M

+42.24%

1.35M

-94.69%

1.36M

-96.45%

1.03M

-96.71%

689.00K

-98.57%

347.00K

-74.22%

--

64.44M

--

798.94M

--

453.68M

--

657.37M

--

563.80M

+774.99%

77.03M

-90.36%

89.50M

-80.27%

102.00M

-84.48%

114.50M

-79.69%

139.40M

+80.96%

581.70M

+549.97%

671.50M

+558.33%

391.20M

+241.66%

393.30M

+182.14%

307.70M

-47.10%

333.40M

-50.35%

296.00M

-24.34%

707.30M

+79.84%

1.05B

+241.05%

1.01B

+203.93%

--

572.10M

-19.11%

611.50M

-41.73%

525.20M

-48.17%

--

319.40M

-44.17%

310.70M

-49.19%

262.00M

-50.11%

--

Short-term Lease Liabilities

--

1.60M

--

1.70M

+6.25%

--

1.80M

+5.88%

1.80M

--

1.80M

--

1.80M

--

25.40M

+1311.11%

2.00M

+11.11%

3.00M

+66.67%

3.10M

+72.22%

30.50M

+20.08%

3.30M

+65.00%

3.50M

+16.67%

3.50M

+12.90%

26.40M

-13.44%

3.20M

-3.03%

2.90M

-17.14%

2.90M

-17.14%

23.50M

-10.98%

3.20M

--

3.20M

+10.34%

3.20M

+10.34%

27.30M

+16.17%

3.30M

+3.13%

3.30M

+3.13%

3.40M

+6.25%

3.50M

-87.18%

3.50M

+6.06%

Current Portion of Long-term Debt

--

1.15B

--

599.70M

-47.89%

--

271.40M

-54.74%

302.20M

--

806.10M

--

565.50M

--

324.90M

+19.71%

74.90M

-75.22%

74.90M

-90.71%

460.60M

-18.55%

313.00M

-3.66%

248.70M

+232.04%

256.20M

+242.06%

7.50M

-98.37%

15.00M

-95.21%

20.60M

-91.72%

26.20M

-89.77%

31.80M

+324.00%

287.00M

+1813.33%

37.40M

+81.55%

37.40M

+42.75%

37.50M

+17.92%

37.50M

-86.93%

46.80M

+25.13%

56.20M

+50.27%

0

-100.00%

2.90M

-92.27%

5.80M

-87.61%

Payables and Accruals

8.55M

--

8.84M

+59.34%

9.54M

+41.56%

11.54M

+26.83%

14.72M

+72.13%

15.81M

+78.87%

16.11M

+68.82%

14.53M

+25.89%

15.94M

+8.29%

16.68M

+5.51%

18.16M

+12.73%

17.95M

+23.55%

19.95M

+25.18%

16.94M

+1.60%

16.51M

-9.08%

16.17M

-9.94%

16.80M

-15.81%

16.41M

-3.13%

16.81M

+1.81%

49.05M

+203.43%

44.69M

+166.06%

45.18M

+175.29%

39.23M

+133.36%

43.66M

-11.00%

33.42M

-25.22%

32.17M

-28.79%

29.78M

-24.09%

29.74M

-31.89%

26.23M

-21.50%

28.23M

-12.26%

27.29M

-8.36%

28.21M

-5.15%

27.83M

+6.09%

27.56M

-2.36%

28.99M

+6.21%

29.84M

+5.79%

28.66M

+2.98%

36.94M

+34.03%

42.98M

+48.28%

39.40M

+32.04%

37.17M

+29.71%

47.08M

+27.43%

78.67M

+83.05%

77.70M

+97.22%

92.63M

+149.18%

99.18M

+110.67%

122.35M

+55.52%

130.87M

+68.41%

187.15M

+102.05%

197.13M

+98.75%

216.57M

+77.01%

214.34M

+63.78%

181.24M

-3.16%

174.27M

-11.59%

169.54M

-21.71%

183.87M

-14.21%

190.75M

+5.25%

201.73M

+15.75%

196.93M

+16.15%

240.53M

+30.82%

234.93M

+23.16%

276.80M

+37.21%

341.98M

+73.66%

388.79M

+61.64%

389.27M

+65.70%

470.21M

+69.88%

429.91M

+25.71%

459.60M

+18.21%

512.65M

+31.70%

389.85M

-17.09%

433.43M

+0.82%

352.50M

-23.30%

415.10M

-19.03%

316.48M

-18.82%

348.80M

-19.52%

354.20M

+0.48%

320.00M

-22.91%

291.50M

-7.89%

349.40M

+0.17%

389.10M

+9.85%

365.20M

+14.12%

382.40M

+31.18%

418.90M

+19.89%

444.50M

+14.24%

437.60M

+19.82%

1.17B

+204.99%

615.70M

+46.98%

541.90M

+21.91%

573.00M

+30.94%

513.90M

-55.94%

532.20M

-13.56%

628.30M

+15.94%

589.50M

+2.88%

559.30M

+8.83%

580.80M

+9.13%

617.40M

-1.73%

505.20M

-14.30%

500.40M

-10.53%

603.30M

+3.87%

702.90M

+13.85%

796.20M

+57.60%

760.00M

+51.88%

787.80M

+30.58%

785.30M

+11.72%

834.60M

+4.82%

840.40M

+10.58%

790.30M

+0.32%

709.80M

-9.61%

740.80M

-11.24%

695.40M

-17.25%

713.70M

-9.69%

689.40M

-2.87%

667.80M

-9.85%

706.00M

+1.52%

742.70M

+4.06%

759.50M

+10.17%

764.80M

+14.53%

716.90M

+1.54%

746.40M

+0.50%

771.10M

+1.53%

771.10M

+0.82%

Accounts and Notes Payable

4.35M

--

3.31M

+54.72%

3.74M

+27.27%

4.03M

-10.20%

3.85M

-11.33%

4.35M

+31.50%

3.76M

+0.55%

5.23M

+29.96%

6.74M

+74.79%

6.31M

+44.94%

5.85M

+55.62%

5.50M

+5.06%

9.57M

+42.03%

6.34M

+0.57%

5.51M

-5.91%

6.06M

+10.30%

6.34M

-33.76%

5.82M

-8.31%

6.84M

+24.26%

16.41M

+170.72%

15.08M

+137.89%

16.81M

+189.10%

12.64M

+84.79%

18.15M

+10.59%

10.32M

-31.55%

10.17M

-39.50%

9.63M

-23.85%

10.93M

-39.79%

10.36M

+0.34%

11.01M

+8.27%

10.67M

+10.86%

10.82M

-1.01%

11.31M

+9.17%

9.45M

-14.17%

10.89M

+2.03%

10.55M

-2.52%

9.68M

-14.39%

12.93M

+36.81%

15.74M

+44.54%

14.16M

+34.30%

17.61M

+81.87%

20.10M

+55.47%

31.62M

+100.88%

26.44M

+86.70%

29.44M

+67.20%

35.02M

+74.21%

36.81M

+16.40%

42.29M

+59.93%

60.10M

+104.19%

59.41M

+69.65%

56.23M

+52.75%

59.59M

+40.91%

54.01M

-10.13%

51.71M

-12.96%

49.78M

-11.45%

46.59M

-21.82%

48.82M

-9.62%

49.69M

-3.91%

52.25M

+4.95%

57.48M

+23.38%

63.98M

+31.05%

60.72M

+22.20%

51.79M

-0.87%

63.47M

+10.42%

62.85M

-1.76%

65.84M

+8.44%

55.06M

+6.31%

87.22M

+37.43%

76.37M

+21.51%

75.61M

+14.83%

74.11M

+34.60%

80.50M

-7.71%

90.97M

+19.12%

68.20M

-9.80%

82.30M

+11.04%

92.10M

+14.41%

67.00M

-26.35%

73.70M

+8.07%

89.90M

+9.23%

117.00M

+27.04%

112.00M

+67.16%

118.50M

+60.79%

131.20M

+45.94%

156.90M

+34.10%

138.70M

+23.84%

177.10M

+49.45%

148.70M

+13.34%

166.60M

+6.18%

160.30M

+15.57%

158.20M

-10.67%

167.30M

+12.51%

192.20M

+15.37%

176.30M

+9.98%

165.20M

+4.42%

161.50M

-3.47%

186.50M

-2.97%

123.70M

-29.84%

134.40M

-18.64%

127.30M

-21.18%

178.80M

-4.13%

184.30M

+48.99%

225.10M

+67.49%

208.40M

+63.71%

215.90M

+20.75%

202.20M

+9.71%

224.80M

-0.13%

216.60M

+3.93%

197.70M

-8.43%

201.80M

-0.20%

187.40M

-16.64%

180.60M

-16.62%

175.20M

-11.38%

183.80M

-8.92%

202.50M

+8.06%

202.00M

+11.85%

203.80M

+16.32%

236.70M

+28.78%

208.60M

+3.01%

192.70M

-4.60%

193.40M

-5.10%

201.10M

-15.04%

Income taxes payable

--

66.90M

--

57.20M

-14.50%

--

56.10M

-1.92%

--

125.30M

+123.35%

--

70.90M

-43.42%

--

44.20M

-37.66%

--

62.30M

+40.95%

--

69.40M

+11.40%

--

Interest and Dividends Payable

--

22.60M

--

22.10M

-2.21%

--

16.90M

-23.53%

--

Other Payables and Accruals

4.20M

--

5.53M

+62.24%

5.80M

+52.61%

7.52M

+62.80%

10.86M

+158.46%

11.46M

+107.22%

12.35M

+112.81%

9.30M

+23.71%

9.20M

-15.31%

10.37M

-9.46%

12.31M

-0.33%

12.45M

+33.95%

10.38M

+12.84%

10.60M

+2.22%

11.01M

-10.59%

10.10M

-18.87%

10.46M

+0.73%

10.60M

-0.04%

9.97M

-9.42%

32.64M

+223.06%

29.61M

+183.13%

28.37M

+167.71%

26.59M

+166.70%

25.51M

-21.85%

23.09M

-22.00%

22.00M

-22.45%

20.15M

-24.21%

18.81M

-26.27%

15.87M

-31.27%

17.22M

-21.75%

16.62M

-17.54%

17.39M

-7.55%

16.52M

+4.08%

18.11M

+5.20%

18.09M

+8.89%

19.29M

+10.96%

18.98M

+14.87%

24.01M

+32.58%

27.24M

+50.52%

25.24M

+30.81%

19.57M

+3.11%

26.98M

+12.34%

47.05M

+72.74%

51.26M

+103.12%

63.19M

+222.94%

64.16M

+137.84%

85.54M

+81.81%

88.58M

+72.79%

127.05M

+101.06%

137.72M

+114.64%

160.34M

+87.45%

154.75M

+74.70%

127.23M

+0.14%

122.56M

-11.00%

119.76M

-25.31%

137.28M

-11.28%

141.93M

+11.56%

152.04M

+24.05%

144.68M

+20.81%

183.05M

+33.34%

170.95M

+20.45%

216.07M

+42.12%

290.18M

+100.57%

325.33M

+77.72%

326.42M

+90.94%

404.37M

+87.14%

374.85M

+29.18%

372.38M

+14.46%

436.28M

+33.66%

314.24M

-22.29%

359.31M

-4.15%

272.00M

-26.96%

324.13M

-25.71%

248.29M

-20.99%

266.50M

-25.83%

262.10M

-3.64%

253.00M

-21.94%

217.80M

-12.28%

259.50M

-2.63%

272.10M

+3.82%

253.20M

+0.08%

263.90M

+21.17%

287.70M

+10.87%

287.60M

+5.70%

298.90M

+18.05%

989.20M

+274.84%

467.00M

+62.32%

308.40M

+7.23%

412.70M

+38.07%

355.70M

-64.04%

364.90M

-21.86%

378.90M

+22.86%

413.20M

+0.12%

394.10M

+10.80%

419.30M

+14.91%

352.20M

-7.05%

381.50M

-7.67%

366.00M

-7.13%

476.00M

+13.52%

376.70M

+6.96%

611.90M

+60.39%

534.90M

+46.15%

579.40M

+21.72%

481.60M

+27.85%

632.40M

+3.35%

615.60M

+15.09%

573.70M

-0.98%

467.90M

-2.84%

539.00M

-14.77%

508.00M

-17.48%

533.10M

-7.08%

451.90M

-3.42%

484.00M

-10.20%

503.50M

-0.89%

540.70M

+1.43%

486.30M

+7.61%

528.10M

+9.11%

508.30M

+0.95%

553.70M

+2.40%

577.70M

+18.79%

570.00M

+7.93%

Liabilities Held for Sale

--

77.90M

--

0

--

8.20M

--

0

--

0

--

0

--

Deferred Revenue(current)

1.33M

--

1.85M

+63.29%

1.90M

+30.45%

1.76M

+26.30%

1.81M

+36.10%

2.18M

+18.19%

2.32M

+21.74%

3.29M

+86.94%

5.89M

+226.07%

8.25M

+277.70%

10.72M

+362.85%

10.47M

+218.31%

12.20M

+107.21%

10.20M

+23.59%

10.28M

-4.12%

8.08M

-22.81%

9.79M

-19.75%

9.80M

-3.88%

10.77M

+4.76%

13.64M

+68.86%

13.80M

+40.91%

13.13M

+33.92%

9.07M

-15.72%

8.75M

-35.83%

7.89M

-42.79%

8.58M

-34.65%

8.96M

-1.26%

9.25M

+5.71%

8.68M

+9.91%

8.38M

-2.38%

8.74M

-2.42%

9.44M

+2.01%

11.44M

+31.79%

11.86M

+41.55%

12.36M

+41.37%

13.01M

+37.85%

13.21M

+15.49%

16.47M

+38.93%

17.19M

+39.11%

16.36M

+25.72%

22.26M

+68.58%

18.35M

+11.44%

19.88M

+15.62%

30.90M

+88.89%

31.54M

+41.66%

34.96M

+90.47%

40.85M

+105.48%

45.77M

+48.11%

60.33M

+91.30%

75.19M

+115.08%

84.93M

+107.90%

88.06M

+92.40%

97.38M

+61.40%

98.93M

+31.57%

101.55M

+19.57%

107.04M

+21.56%

116.25M

+19.39%

195.87M

+97.99%

195.67M

+92.69%

200.02M

+86.85%

200.26M

+72.26%

129.30M

-33.99%

124.81M

-36.21%

120.66M

-39.68%

122.48M

-38.84%

123.61M

-4.40%

127.19M

+1.91%

129.69M

+7.49%

121.15M

-1.08%

125.67M

+1.66%

126.61M

-0.46%

132.30M

+2.01%

136.13M

+12.36%

144.70M

+15.15%

147.10M

+16.18%

150.90M

+14.06%

148.40M

+9.02%

156.50M

+8.15%

152.20M

+3.47%

163.10M

+8.08%

156.90M

+5.73%

150.90M

-3.58%

158.50M

+4.14%

161.40M

-1.04%

145.80M

-7.07%

158.10M

+4.77%

182.20M

+14.95%

171.20M

+6.07%

163.20M

+11.93%

172.50M

+9.11%

176.10M

-3.35%

172.90M

+0.99%

167.10M

+2.39%

173.50M

+0.58%

170.60M

-3.12%

179.50M

+3.82%

156.20M

-6.52%

172.60M

-0.52%

175.10M

+2.64%

186.10M

+3.68%

182.90M

+17.09%

198.50M

+15.01%

213.10M

+21.70%

198.00M

+6.39%

192.10M

+5.03%

205.00M

+3.27%

199.60M

-6.34%

186.50M

-5.81%

191.60M

-0.26%

230.50M

+12.44%

232.90M

+16.68%

199.20M

+6.81%

190.60M

-0.52%

208.00M

-9.76%

219.00M

-5.97%

212.90M

+6.88%

187.50M

-1.63%

213.30M

+2.55%

212.70M

-2.88%

199.70M

-6.20%

170.90M

-8.85%

Other Current Liabilities

--

7.62M

--

119.01M

--

41.11M

--

41.52M

--

39.80M

+422.17%

--

14.50M

--

16.10M

--

1.60M

--

1.60M

--

1.60M

--

1.70M

+6.25%

1.70M

+6.25%

--

1.70M

+6.25%

1.70M

--

1.80M

+5.88%

--

Total Non-current Liabilities

--

25.00M

--

25.00M

--

25.00M

--

26.55M

--

28.42M

+13.66%

28.05M

+12.20%

27.74M

+10.96%

27.53M

+3.70%

2.27M

-92.02%

2.04M

-92.73%

1.83M

-93.41%

1.61M

-94.14%

1.55M

-31.66%

827.00K

-59.46%

708.00K

-61.25%

590.00K

-63.44%

2.15M

+38.65%

354.00K

-57.19%

236.00K

-66.67%

118.00K

-80.00%

6.25M

+190.60%

--

5.26M

+2129.66%

17.36M

+14608.47%

83.93M

+1243.94%

75.38M

--

77.28M

+1368.64%

68.11M

+292.46%

82.01M

-2.28%

3.04B

+3930.68%

2.83B

+3560.14%

2.73B

+3914.29%

3.15B

+3742.62%

3.13B

+2.92%

3.07B

+8.70%

2.97B

+8.50%

2.63B

-16.58%

2.59B

-17.30%

2.50B

-18.56%

2.52B

-15.17%

2.49B

-5.46%

2.48B

-4.29%

2.57B

+2.80%

2.56B

+1.72%

2.56B

+3.10%

2.57B

+3.85%

2.47B

-3.85%

2.47B

-3.69%

6.85B

+167.51%

5.93B

+130.78%

6.31B

+154.89%

6.08B

+146.51%

5.97B

-12.89%

5.91B

-0.45%

5.83B

-7.56%

5.78B

-4.85%

5.73B

-4.00%

5.37B

-9.10%

4.82B

-17.36%

4.70B

-18.65%

4.62B

-19.40%

4.60B

-14.35%

4.40B

-8.68%

4.35B

-7.46%

4.27B

-7.52%

3.82B

-16.95%

3.53B

-19.70%

3.44B

-20.99%

3.33B

-22.07%

3.54B

-7.18%

3.49B

-1.27%

3.41B

-0.96%

3.40B

+2.11%

3.46B

-2.40%

3.32B

-4.84%

3.29B

-3.41%

3.26B

-4.21%

3.01B

-12.96%

3.25B

-2.13%

3.20B

-2.79%

3.25B

-0.22%

3.23B

+7.13%

3.21B

-1.14%

3.25B

+1.57%

3.37B

+3.86%

3.49B

+8.11%

3.42B

+6.35%

3.36B

+3.38%

3.26B

-3.47%

3.24B

-7.05%

3.19B

-6.55%

3.17B

-5.48%

2.92B

-10.51%

2.92B

-10.02%

2.92B

-8.69%

2.94B

-7.49%

2.99B

+2.53%

2.95B

+1.24%

2.94B

+0.73%

3.00B

+2.19%

2.99B

+0.03%

2.98B

+1.06%

Long-term debt

--

25.00M

--

25.00M

--

25.00M

--

26.55M

--

28.42M

+13.66%

28.05M

+12.20%

27.74M

+10.96%

27.53M

+3.70%

2.27M

-92.02%

2.04M

-92.73%

1.83M

-93.41%

1.61M

-94.14%

1.55M

-31.66%

827.00K

-59.46%

708.00K

-61.25%

590.00K

-63.44%

472.00K

-69.55%

354.00K

-57.19%

236.00K

-66.67%

118.00K

-80.00%

--

7.92M

+6614.41%

6.16M

--

5.85M

--

7.02M

--

7.06M

-10.84%

9.22M

+49.63%

2.03B

+34675.55%

1.82B

+25887.78%

1.73B

+24459.50%

2.16B

+23348.49%

2.13B

+4.95%

2.08B

+14.03%

1.98B

+14.21%

1.51B

-29.99%

1.48B

-30.55%

1.41B

-32.21%

1.43B

-27.89%

1.45B

-4.41%

1.43B

-3.25%

1.45B

+2.93%

1.47B

+2.90%

1.49B

+2.87%

1.51B

+5.12%

1.53B

+5.18%

1.54B

+4.90%

4.97B

+233.95%

4.24B

+181.06%

4.55B

+198.03%

4.35B

+181.90%

4.24B

-14.67%

4.22B

-0.29%

4.18B

-8.07%

4.17B

-4.11%

4.15B

-2.10%

3.82B

-9.69%

3.36B

-19.74%

3.27B

-21.54%

3.22B

-22.45%

3.24B

-15.10%

3.10B

-7.75%

3.09B

-5.56%

3.05B

-5.33%

2.62B

-19.25%

2.23B

-27.90%

2.21B

-28.53%

2.23B

-26.91%

2.76B

+5.43%

2.74B

+22.63%

2.72B

+23.30%

2.73B

+22.28%

2.81B

+1.82%

2.80B

+2.21%

2.79B

+2.56%

2.80B

+2.84%

2.79B

-0.70%

2.77B

-1.14%

2.75B

-1.52%

2.80B

-0.21%

2.71B

-2.94%

2.70B

-2.60%

2.68B

-2.60%

2.80B

+0.15%

2.84B

+4.97%

2.83B

+5.11%

2.83B

+5.82%

2.88B

+2.82%

2.82B

-0.60%

2.81B

-0.66%

2.81B

-0.99%

2.59B

-9.95%

2.54B

-10.15%

2.53B

-10.19%

2.52B

-10.23%

2.59B

-0.02%

2.49B

-1.86%

2.47B

-2.23%

2.52B

+0.02%

2.51B

-3.05%

2.51B

+0.83%

Long-term borrowings

--

25.00M

--

25.00M

--

25.00M

--

26.55M

--

28.42M

+13.66%

28.05M

+12.20%

27.74M

+10.96%

27.53M

+3.70%

2.27M

-92.02%

2.04M

-92.73%

1.83M

-93.41%

1.61M

-94.14%

1.55M

-31.66%

827.00K

-59.46%

708.00K

-61.25%

590.00K

-63.44%

472.00K

-69.55%

354.00K

-57.19%

236.00K

-66.67%

118.00K

-80.00%

--

7.92M

+6614.41%

6.16M

--

5.85M

--

7.02M

--

7.06M

-10.84%

9.22M

+49.63%

2.03B

+34675.55%

1.82B

+25887.78%

1.73B

+24459.50%

2.16B

+23348.49%

2.13B

+4.95%

2.08B

+14.03%

1.98B

+14.21%

1.51B

-29.99%

1.48B

-30.55%

1.41B

-32.21%

1.43B

-27.89%

1.45B

-4.41%

1.43B

-3.25%

1.45B

+2.93%

1.47B

+2.90%

1.49B

+2.87%

1.51B

+5.12%

1.53B

+5.18%

1.54B

+4.90%

4.97B

+233.95%

4.24B

+181.06%

4.55B

+198.03%

4.35B

+181.90%

4.24B

-14.67%

4.22B

-0.29%

4.18B

-8.07%

4.17B

-4.11%

4.15B

-2.10%

3.82B

-9.69%

3.36B

-19.74%

3.27B

-21.54%

3.22B

-22.45%

3.24B

-15.10%

3.10B

-7.75%

3.09B

-5.56%

3.05B

-5.33%

2.62B

-19.25%

2.23B

-27.90%

2.21B

-28.53%

2.17B

-28.77%

2.76B

+5.43%

2.74B

+22.63%

2.72B

+23.30%

2.70B

+24.52%

2.81B

+1.82%

2.80B

+2.21%

2.79B

+2.56%

2.78B

+2.92%

2.77B

-1.37%

2.75B

-1.80%

2.73B

-2.16%

2.71B

-2.50%

2.69B

-2.89%

2.67B

-2.81%

2.65B

-2.80%

2.71B

-0.06%

2.82B

+4.84%

2.81B

+5.29%

2.81B

+6.02%

2.81B

+3.55%

2.81B

-0.48%

2.80B

-0.56%

2.79B

-0.90%

2.53B

-9.87%

2.52B

-10.10%

2.51B

-10.14%

2.51B

-10.17%

2.50B

-1.35%

2.48B

-1.72%

2.46B

-2.10%

2.51B

+0.14%

2.50B

+0.32%

2.50B

+0.96%

Long-term Lease Liabilities

--

56.80M

--

20.90M

-63.20%

--

19.20M

-8.13%

18.80M

--

18.40M

--

17.90M

--

83.00M

+332.29%

16.80M

-10.64%

23.60M

+28.26%

22.90M

+27.93%

88.90M

+7.11%

21.30M

+26.79%

20.00M

-15.25%

18.90M

-17.47%

71.80M

-19.24%

17.70M

-16.90%

17.00M

-15.00%

16.20M

-14.29%

62.40M

-13.09%

14.70M

-16.95%

13.80M

-18.82%

12.90M

-20.37%

96.10M

+54.01%

11.10M

-24.49%

10.20M

-26.09%

10.10M

-21.71%

9.00M

-90.63%

8.10M

-27.03%

Accrued Liabilities

--

35.50M

--

33.70M

-5.07%

--

Pension Liabilities

--

10.00M

--

9.90M

-1.00%

--

10.20M

+3.03%

--

11.10M

+8.82%

--

10.00M

-9.91%

--

Pensions

--

9.90M

--

10.20M

+3.03%

--

11.10M

+8.82%

--

10.00M

-9.91%

--

Derivative Financial Liabilities(non-current)

--

0

--

23.00M

--

7.60M

-66.96%

--

Deferred Tax Liabilities

--

1.68M

--

1.47M

-12.28%

--

1.85M

--

60.86M

+4037.19%

59.36M

--

59.94M

--

49.76M

+2585.21%

54.87M

-9.85%

945.47M

+1492.67%

941.27M

+1470.33%

936.11M

+1781.36%

920.84M

+1578.34%

924.95M

-2.17%

928.63M

-1.34%

918.60M

-1.87%

1.05B

+13.50%

1.03B

+11.76%

1.02B

+10.18%

1.02B

+10.84%

955.61M

-8.57%

956.63M

-7.46%

998.65M

-2.40%

971.07M

-4.63%

957.43M

+0.19%

944.56M

-1.26%

871.61M

-12.72%

844.15M

-13.07%

1.77B

+85.04%

1.58B

+66.90%

1.58B

+81.62%

1.55B

+84.05%

1.54B

-13.34%

1.49B

-5.77%

1.45B

-8.38%

1.41B

-9.20%

1.38B

-10.41%

1.35B

-9.41%

1.24B

-14.26%

1.21B

-14.25%

1.18B

-14.32%

1.13B

-15.91%

1.07B

-13.87%

1.03B

-14.81%

982.60M

-16.62%

958.90M

-15.26%

1.10B

+2.64%

1.03B

+0.15%

973.60M

-0.92%

586.40M

-38.85%

543.50M

-50.56%

494.90M

-52.04%

498.20M

-48.83%

456.50M

-22.15%

335.40M

-38.29%

312.70M

-36.82%

275.30M

-44.74%

5.70M

-98.75%

235.90M

-29.67%

214.10M

-31.53%

201.80M

-26.70%

189.40M

+3222.81%

229.80M

-2.59%

284.80M

+33.02%

250.50M

+24.13%

242.90M

+28.25%

232.10M

+1.00%

208.30M

-26.86%

90.80M

-63.75%

71.70M

-70.48%

33.40M

-85.61%

19.40M

-90.69%

20.20M

-77.75%

19.80M

-72.38%

18.40M

-44.91%

17.80M

-8.25%

59.40M

+194.06%

53.70M

+171.21%

46.60M

+153.26%

46.60M

+161.80%

43.40M

-26.94%

41.90M

-21.97%

Deferred Revenue(non-current)

--

4.77M

--

5.26M

--

6.30M

--

7.90M

+65.52%

7.17M

--

6.79M

+29.11%

7.22M

+14.61%

10.13M

+28.26%

9.98M

+39.28%

10.26M

+51.07%

9.86M

+36.47%

10.78M

+6.33%

9.94M

-0.46%

10.84M

+5.59%

11.11M

+12.72%

11.36M

+5.45%

11.39M

+14.60%

11.54M

+6.52%

10.07M

-9.37%

10.01M

-11.91%

10.75M

-5.60%

10.29M

-10.87%

9.83M

-2.36%

9.47M

-5.43%

11.02M

+2.53%

12.13M

+17.86%

12.99M

+32.09%

13.71M

+44.86%

16.44M

+49.13%

22.27M

+83.63%

22.44M

+72.76%

25.50M

+85.94%

24.26M

+47.54%

22.46M

+0.84%

21.80M

-2.83%

20.10M

-21.18%

19.80M

-18.37%

17.60M

-21.63%

17.60M

-19.27%

19.60M

-2.49%

20.30M

+2.53%

19.30M

+9.66%

17.40M

-1.14%

15.90M

-18.88%

15.20M

-25.12%

24.00M

+24.35%

20.00M

+14.94%

20.80M

+30.82%

18.80M

+23.68%

19.10M

-20.42%

18.90M

-5.50%

18.20M

-12.50%

18.10M

-3.72%

17.00M

-10.99%

15.90M

-15.87%

15.80M

-13.19%

15.30M

-15.47%

15.00M

-11.76%

12.60M

-20.75%

12.90M

-18.35%

12.50M

-18.30%

13.40M

-10.67%

15.00M

+19.05%

20.30M

+57.36%

20.20M

+61.60%

18.10M

+35.07%

10.90M

-27.33%

9.40M

-53.69%

10.90M

-46.04%

12.80M

-29.28%

13.70M

+25.69%

13.80M

+46.81%

14.20M

+30.28%

14.80M

+15.63%

14.80M

+8.03%

13.80M

--

12.40M

-12.68%

12.20M

-17.57%

12.20M

-17.57%

12.40M

-10.14%

12.40M

--

Other Non-current Liabilities

--

1.28M

--

9.01M

--

3.00M

--

3.52M

--

4.07M

+218.54%

7.79M

-13.49%

49.36M

+1543.59%

52.16M

+1380.61%

53.49M

+1213.83%

57.45M

+637.43%

58.00M

+17.52%

54.22M

+3.95%

55.57M

+3.90%

58.53M

+1.88%

58.95M

+1.63%

58.77M

+8.39%

59.62M

+7.29%

72.70M

+24.20%

73.84M

+25.26%

113.21M

+92.63%

108.78M

+82.45%

106.96M

+47.13%

107.43M

+45.50%

64.19M

-43.30%

66.15M

-39.19%

98.25M

-8.14%

102.43M

-4.66%

152.07M

+136.91%

154.21M

+133.13%

168.00M

+70.99%

171.07M

+67.01%

174.85M

+14.98%

181.70M

+17.82%

183.40M

+9.17%

187.00M

+9.31%

199.80M

+14.27%

206.10M

+13.43%

200.90M

+9.54%

206.80M

+10.59%

212.60M

+6.41%

216.50M

+5.05%

224.50M

+11.75%

228.80M

+10.64%

177.00M

-16.75%

180.00M

-16.86%

96.10M

-57.19%

181.50M

-20.67%

187.40M

+5.88%

171.00M

-5.00%

112.20M

+16.75%

176.90M

-2.53%

168.20M

-10.25%

170.50M

-0.29%

118.50M

+5.61%

201.70M

+14.02%

231.10M

+37.40%

222.90M

+30.73%

203.50M

+71.73%

317.50M

+57.41%

273.70M

+18.43%

271.50M

+21.80%

285.00M

+40.05%

383.30M

+20.72%

333.10M

+21.70%

305.90M

+12.67%

276.90M

-2.84%

335.10M

-12.58%

332.00M

-0.33%

336.00M

+9.84%

287.50M

+3.83%

345.30M

+3.04%

354.30M

+6.72%

385.70M

+14.79%

322.40M

+12.14%

396.60M

+14.86%

406.40M

+14.71%

423.20M

+9.72%

420.00M

+30.27%

419.00M

+5.65%

Total Equity

24.99M

--

78.62M

+271.74%

87.25M

+303.12%

107.27M

+240.21%

111.93M

+347.84%

117.62M

+49.61%

122.55M

+40.46%

126.77M

+18.17%

129.43M

+15.64%

133.32M

+13.35%

137.95M

+12.57%

140.38M

+10.74%

142.59M

+10.16%

141.14M

+5.87%

153.35M

+11.17%

150.42M

+7.15%

147.49M

+3.44%

145.38M

+3.00%

142.62M

-7.00%

131.57M

-12.53%

125.22M

-15.10%

117.29M

-19.32%

116.03M

-18.64%

111.81M

-15.02%

135.96M

+8.58%

142.56M

+21.54%

145.26M

+25.19%

142.41M

+27.37%

141.96M

+4.41%

143.44M

+0.62%

145.12M

-0.10%

148.93M

+4.58%

151.33M

+6.60%

155.67M

+8.53%

160.00M

+10.26%

166.28M

+11.65%

173.01M

+14.32%

187.03M

+20.15%

198.44M

+24.03%

217.83M

+31.01%

234.78M

+35.70%

262.29M

+40.23%

282.44M

+42.33%

605.75M

+178.08%

627.16M

+167.13%

658.26M

+150.97%

700.06M

+147.86%

805.72M

+33.01%

4.61B

+635.01%

4.69B

+612.06%

4.78B

+582.13%

4.64B

+476.16%

4.70B

+1.88%

2.40B

-48.76%

2.46B

-48.59%

2.73B

-41.28%

2.76B

-41.29%

2.79B

+16.17%

2.82B

+14.87%

2.70B

-1.01%

2.75B

-0.13%

2.86B

+2.35%

2.91B

+3.19%

2.94B

+8.83%

2.96B

+7.62%

2.98B

+4.34%

3.00B

+3.23%

2.96B

+0.82%

2.98B

+0.69%

2.99B

+0.37%

3.00B

-0.25%

1.94B

-34.43%

1.95B

-34.64%

1.98B

-33.79%

2.03B

-32.21%

2.06B

+6.26%

2.10B

+7.79%

2.17B

+9.52%

2.24B

+10.13%

2.08B

+0.79%

2.17B

+3.04%

2.04B

-5.73%

2.04B

-8.69%

2.14B

+3.05%

2.23B

+2.88%

2.80B

+36.82%

2.87B

+40.28%

2.78B

+29.96%

3.19B

+43.32%

2.45B

-12.57%

2.45B

-14.52%

2.43B

-12.78%

2.39B

-25.03%

2.16B

-11.69%

2.22B

-9.51%

2.12B

-12.89%

2.26B

-5.71%

2.09B

-3.18%

2.26B

+1.90%

2.71B

+27.96%

3.27B

+44.79%

3.79B

+81.47%

3.88B

+71.66%

4.22B

+55.82%

4.52B

+38.24%

4.79B

+26.29%

5.00B

+28.91%

4.88B

+15.59%

5.09B

+12.69%

5.30B

+10.60%

5.18B

+3.68%

5.02B

+2.89%

4.65B

-8.61%

4.84B

-8.61%

4.95B

-4.46%

5.13B

+2.25%

4.77B

+2.57%

4.62B

-4.66%

4.84B

-2.19%

5.05B

-1.60%

5.25B

+9.88%

Equity Attributable to Minority Interests

--

0

--

6.90M

--

5.10M

--

3.50M

--

2.10M

--

1.10M

-84.06%

600.00K

-88.24%

0

-100.00%

--

Equity Attributable to Owners of the Company

24.99M

--

78.62M

+271.74%

87.25M

+303.12%

107.27M

+240.21%

111.93M

+347.84%

117.62M

+49.61%

122.55M

+40.46%

126.77M

+18.17%

129.43M

+15.64%

133.32M

+13.35%

137.95M

+12.57%

140.38M

+10.74%

142.59M

+10.16%

141.14M

+5.87%

153.35M

+11.17%

150.42M

+7.15%

147.49M

+3.44%

145.38M

+3.00%

142.62M

-7.00%

131.57M

-12.53%

125.22M

-15.10%

117.29M

-19.32%

116.03M

-18.64%

111.81M

-15.02%

135.96M

+8.58%

142.56M

+21.54%

145.26M

+25.19%

142.41M

+27.37%

141.96M

+4.41%

143.44M

+0.62%

145.12M

-0.10%

148.93M

+4.58%

151.33M

+6.60%

155.67M

+8.53%

160.00M

+10.26%

166.28M

+11.65%

173.01M

+14.32%

187.03M

+20.15%

198.44M

+24.03%

217.83M

+31.01%

234.78M

+35.70%

262.29M

+40.23%

282.44M

+42.33%

605.75M

+178.08%

627.16M

+167.13%

658.26M

+150.97%

700.06M

+147.86%

805.72M

+33.01%

4.61B

+635.01%

4.69B

+612.06%

4.78B

+582.13%

4.64B

+476.16%

4.70B

+1.88%

2.40B

-48.76%

2.46B

-48.59%

2.73B

-41.28%

2.76B

-41.29%

2.79B

+16.17%

2.82B

+14.87%

2.70B

-1.01%

2.75B

-0.13%

2.86B

+2.35%

2.91B

+3.19%

2.94B

+8.83%

2.96B

+7.62%

2.98B

+4.34%

3.00B

+3.23%

2.96B

+0.82%

2.98B

+0.69%

2.99B

+0.37%

3.00B

-0.25%

1.94B

-34.43%

1.95B

-34.64%

1.98B

-33.79%

2.03B

-32.21%

2.06B

+6.26%

2.10B

+7.79%

2.17B

+9.52%

2.24B

+10.13%

2.08B

+0.79%

2.17B

+3.04%

2.04B

-5.73%

2.04B

-8.69%

2.14B

+3.05%

2.23B

+2.88%

2.80B

+36.82%

2.87B

+40.28%

2.78B

+29.96%

3.19B

+43.32%

2.45B

-12.57%

2.45B

-14.52%

2.43B

-12.78%

2.39B

-25.03%

2.16B

-11.69%

2.22B

-9.51%

2.12B

-12.89%

2.25B

-6.00%

2.09B

-3.41%

2.26B

+1.74%

2.71B

+27.86%

3.27B

+45.19%

3.79B

+81.89%

3.88B

+71.93%

4.22B

+55.94%

4.52B

+38.29%

4.79B

+26.31%

5.00B

+28.91%

4.88B

+15.59%

5.09B

+12.69%

5.30B

+10.60%

5.18B

+3.68%

5.02B

+2.89%

4.65B

-8.61%

4.84B

-8.61%

4.95B

-4.46%

5.13B

+2.25%

4.77B

+2.57%

4.62B

-4.66%

4.84B

-2.19%

5.05B

-1.60%

5.25B

+9.88%

Preferred Equity

--

0

--

0

--

0

--

0

--

0

--

0

--

0

--

0

--

0

--

0

--

0

--

0

--

0

--

0

--

0

--

0

--

0

--

0

--

0

--

0

--

0

--

0

--

0

--

0

--

0

--

0

--

0

--

0

--

0

--

0

--

Equity Attributable to Common Stockholders

24.99M

--

78.62M

+271.74%

87.25M

+303.12%

107.27M

+240.21%

111.93M

+347.84%

117.62M

+49.61%

122.55M

+40.46%

126.77M

+18.17%

129.43M

+15.64%

133.32M

+13.35%

137.95M

+12.57%

140.38M

+10.74%

142.59M

+10.16%

141.14M

+5.87%

153.35M

+11.17%

150.42M

+7.15%

147.49M

+3.44%

145.38M

+3.00%

142.62M

-7.00%

131.57M

-12.53%

125.22M

-15.10%

117.29M

-19.32%

116.03M

-18.64%

111.81M

-15.02%

135.96M

+8.58%

142.56M

+21.54%

145.26M

+25.19%

142.41M

+27.37%

141.96M

+4.41%

143.44M

+0.62%

145.12M

-0.10%

148.93M

+4.58%

151.33M

+6.60%

155.67M

+8.53%

160.00M

+10.26%

166.28M

+11.65%

173.01M

+14.32%

187.03M

+20.15%

198.44M

+24.03%

217.83M

+31.01%

234.78M

+35.70%

262.29M

+40.23%

282.44M

+42.33%

605.75M

+178.08%

627.16M

+167.13%

658.26M

+150.97%

700.06M

+147.86%

805.72M

+33.01%

4.61B

+635.01%

4.69B

+612.06%

4.78B

+582.13%

4.64B

+476.16%

4.70B

+1.88%

2.40B

-48.76%

2.46B

-48.59%

2.73B

-41.28%

2.76B

-41.29%

2.79B

+16.17%

2.82B

+14.87%

2.70B

-1.01%

2.75B

-0.13%

2.86B

+2.35%

2.91B

+3.19%

2.94B

+8.83%

2.96B

+7.62%

2.98B

+4.34%

3.00B

+3.23%

2.96B

+0.82%

2.98B

+0.69%

2.99B

+0.37%

3.00B

-0.25%

1.94B

-34.43%

1.95B

-34.64%

1.98B

-33.79%

2.03B

-32.21%

2.06B

+6.26%

2.10B

+7.79%

2.17B

+9.52%

2.24B

+10.13%

2.08B

+0.79%

2.17B

+3.04%

2.04B

-5.73%

2.04B

-8.69%

2.14B

+3.05%

2.23B

+2.88%

2.80B

+36.82%

2.87B

+40.28%

2.78B

+29.96%

3.19B

+43.32%

2.45B

-12.57%

2.45B

-14.52%

2.43B

-12.78%

2.39B

-25.03%

2.16B

-11.69%

2.22B

-9.51%

2.12B

-12.89%

2.25B

-6.00%

2.09B

-3.41%

2.26B

+1.74%

2.71B

+27.86%

3.27B

+45.19%

3.79B

+81.89%

3.88B

+71.93%

4.22B

+55.94%

4.52B

+38.29%

4.79B

+26.31%

5.00B

+28.91%

4.88B

+15.59%

5.09B

+12.69%

5.30B

+10.60%

5.18B

+3.68%

5.02B

+2.89%

4.65B

-8.61%

4.84B

-8.61%

4.95B

-4.46%

5.13B

+2.25%

4.77B

+2.57%

4.62B

-4.66%

4.84B

-2.19%

5.05B

-1.60%

5.25B

+9.88%

Common Stock

41.84K

--

110.41K

+170.60%

113.03K

+177.01%

128.71K

+38.06%

128.86K

+207.99%

130.14K

+17.87%

130.75K

+15.68%

131.00K

+1.78%

131.51K

+2.06%

133.10K

+2.28%

133.60K

+2.18%

134.00K

+2.29%

134.00K

+1.89%

134.00K

+0.67%

153.00K

+14.52%

153.00K

+14.18%

153.00K

+14.18%

154.00K

+14.93%

154.00K

+0.65%

154.00K

+0.65%

155.00K

+1.31%

155.00K

+0.65%

155.00K

+0.65%

157.00K

+1.95%

189.00K

+21.94%

192.00K

+23.87%

194.00K

+25.16%

195.00K

+24.20%

196.00K

+3.70%

197.00K

+2.60%

197.00K

+1.55%

200.00K

+2.56%

201.00K

+2.55%

204.00K

+3.55%

205.00K

+4.06%

412.00K

+106.00%

208.00K

+3.48%

217.00K

+6.37%

220.00K

+7.32%

443.00K

+7.52%

449.00K

+115.87%

456.00K

+110.14%

457.00K

+107.73%

526.00K

+18.74%

528.00K

+17.59%

538.00K

+17.98%

539.00K

+17.94%

1.10M

+109.70%

1.27M

+141.29%

2.56M

+375.28%

2.56M

+375.32%

2.56M

+132.46%

2.56M

+101.33%

2.57M

+0.39%

2.57M

+0.23%

2.58M

+0.59%

2.58M

+0.78%

2.59M

+0.97%

2.59M

+1.01%

2.60M

+0.62%

2.60M

+0.70%

2.62M

+0.93%

2.62M

+1.12%

2.63M

+1.16%

2.63M

+1.19%

2.65M

+1.19%

2.65M

+0.99%

2.66M

+1.18%

2.67M

+1.52%

2.69M

+1.74%

2.70M

+2.00%

2.70M

+1.66%

2.73M

+2.24%

2.76M

+2.56%

2.80M

+3.63%

2.80M

+3.70%

2.80M

+2.41%

2.80M

+1.38%

2.80M

--

2.80M

--

2.80M

--

2.80M

--

2.80M

--

2.90M

+3.57%

2.90M

+3.57%

2.90M

+3.57%

2.90M

+3.57%

2.90M

--

2.90M

--

2.90M

--

2.90M

--

2.90M

--

2.90M

--

2.90M

--

2.90M

--

2.90M

--

2.90M

--

2.90M

--

2.90M

--

2.90M

--

3.00M

+3.45%

3.00M

+3.45%

3.00M

+3.45%

3.00M

+3.45%

3.00M

--

3.00M

--

3.00M

--

3.00M

--

3.00M

--

3.00M

--

3.00M

--

3.00M

--

3.00M

--

3.00M

--

3.00M

--

3.00M

--

3.00M

--

3.00M

--

3.00M

--

3.00M

--

3.00M

--

Additional Paid in Capital

16.34M

--

66.91M

+349.76%

71.62M

+381.36%

89.25M

+264.79%

89.50M

+447.86%

90.87M

+35.81%

91.29M

+27.47%

91.67M

+2.71%

92.31M

+3.15%

93.65M

+3.06%

93.92M

+2.89%

95.10M

+3.74%

95.28M

+3.21%

95.45M

+1.93%

109.39M

+16.47%

109.62M

+15.27%

109.71M

+15.15%

109.98M

+15.22%

109.98M

+0.54%

110.23M

+0.56%

110.43M

+0.65%

110.69M

+0.65%

110.72M

+0.67%

111.30M

+0.97%

137.12M

+24.17%

139.34M

+25.88%

141.06M

+27.40%

141.41M

+27.05%

141.97M

+3.54%

142.62M

+2.36%

143.07M

+1.43%

144.46M

+2.16%

145.53M

+2.51%

147.42M

+3.36%

148.43M

+3.75%

149.25M

+3.32%

151.34M

+3.99%

159.45M

+8.16%

162.94M

+9.78%

172.64M

+15.68%

183.93M

+21.53%

200.24M

+25.58%

208.06M

+27.69%

532.25M

+208.30%

536.91M

+191.92%

546.06M

+172.71%

562.61M

+170.41%

633.48M

+19.02%

4.79B

+793.03%

4.81B

+781.26%

4.84B

+760.07%

4.85B

+666.22%

4.86B

+1.40%

4.87B

+1.22%

4.88B

+0.84%

5.18B

+6.76%

5.19B

+6.71%

5.20B

+6.86%

5.21B

+6.85%

5.22B

+0.82%

5.27B

+1.57%

5.28B

+1.43%

5.30B

+1.61%

5.30B

+1.52%

5.31B

+0.78%

5.36B

+1.55%

5.37B

+1.40%

5.40B

+1.75%

5.42B

+1.98%

5.48B

+2.19%

5.50B

+2.35%

5.54B

+2.59%

5.55B

+2.55%

5.61B

+2.34%

5.64B

+2.56%

5.66B

+2.20%

5.67B

+2.13%

5.71B

+1.84%

5.74B

+1.72%

5.56B

-1.74%

5.57B

-1.74%

5.53B

-3.07%

5.55B

-3.19%

5.56B

+0.01%

5.57B

-0.06%

5.61B

+1.35%

5.61B

+0.94%

5.63B

+1.27%

5.63B

+1.05%

5.66B

+0.86%

5.65B

+0.74%

5.67B

+0.72%

5.69B

+1.01%

5.72B

+1.15%

5.74B

+1.63%

5.77B

+1.74%

5.75B

+1.12%

5.83B

+1.84%

5.86B

+2.14%

5.90B

+2.34%

5.90B

+2.53%

5.93B

+1.71%

5.94B

+1.27%

5.97B

+1.03%

5.96B

+1.17%

6.00B

+1.18%

6.02B

+1.37%

6.04B

+1.29%

6.06B

+1.62%

6.09B

+1.58%

6.12B

+1.75%

6.14B

+1.63%

6.06B

-0.03%

6.20B

+1.74%

6.21B

+1.48%

6.24B

+1.68%

6.26B

+3.31%

6.30B

+1.68%

6.32B

+1.66%

6.35B

+1.62%

6.36B

+1.57%

Retained Earnings

8.74M

--

11.75M

+85.11%

15.69M

+129.54%

18.07M

+153.93%

22.48M

+157.32%

27.13M

+130.85%

31.88M

+103.14%

35.80M

+98.12%

37.86M

+68.44%

40.58M

+49.59%

44.87M

+40.77%

46.19M

+29.02%

48.22M

+27.37%

47.14M

+16.15%

45.60M

+1.63%

42.44M

-8.11%

39.57M

-17.94%

37.39M

-20.68%

34.74M

-23.81%

23.82M

-43.87%

17.06M

-56.90%

9.11M

-75.63%

7.90M

-77.27%

2.97M

-87.53%

1.40M

-91.80%

5.82M

-36.08%

6.32M

-20.05%

3.15M

+6.02%

2.24M

+60.09%

2.62M

-55.00%

3.70M

-41.44%

6.03M

+91.49%

7.07M

+216.00%

9.66M

+268.56%

12.99M

+251.16%

18.20M

+201.66%

22.77M

+221.97%

28.82M

+198.32%

36.98M

+184.74%

46.45M

+155.29%

52.17M

+129.11%

63.33M

+119.77%

75.35M

+103.78%

73.88M

+59.04%

89.96M

+72.44%

111.59M

+76.20%

136.34M

+80.95%

168.45M

+128.02%

-190.63M

-311.91%

-134.65M

-220.66%

-73.27M

-153.74%

-217.64M

-229.20%

-169.65M

+11.01%

-2.47B

-1734.27%

-2.43B

-3214.98%

-2.46B

-1032.24%

-2.44B

-1337.16%

-2.42B

+2.12%

-2.39B

+1.59%

-2.53B

-2.55%

-2.52B

-3.20%

-2.43B

-0.67%

-2.40B

-0.31%

-2.37B

+6.22%

-2.35B

+6.64%

-2.39B

+1.82%

-2.37B

+1.32%

-2.44B

-3.11%

-2.44B

-3.89%

-2.49B

-4.28%

-2.50B

-5.78%

-3.62B

-48.00%

-3.62B

-48.47%

-3.64B

-46.10%

-3.63B

-45.00%

-3.60B

+0.44%

-3.57B

+1.43%

-3.52B

+3.20%

-3.49B

+3.71%

-3.47B

+3.65%

-3.38B

+5.24%

-3.32B

+5.91%

-3.23B

+7.55%

-3.14B

+9.54%

-3.05B

+9.82%

-2.52B

+23.84%

-2.47B

+23.68%

-2.38B

+24.07%

-1.98B

+35.25%

-2.66B

-5.25%

-2.54B

-3.21%

-2.49B

-4.67%

-2.39B

-20.77%

-2.66B

-0.06%

-2.57B

-0.81%

-2.69B

-7.81%

-2.30B

+3.53%

-2.21B

+17.04%

-2.07B

+19.38%

-1.57B

+41.49%

-918.80M

+60.09%

-298.90M

+86.45%

-30.50M

+98.53%

298.30M

+118.96%

797.50M

+186.80%

1.25B

+519.27%

1.48B

+4957.70%

1.60B

+436.47%

1.79B

+124.16%

2.01B

+60.09%

1.97B

+32.67%

2.06B

+28.49%

2.30B

+28.81%

2.47B

+23.25%

2.67B

+35.69%

2.85B

+38.39%

3.05B

+32.31%

3.03B

+22.51%

3.22B

+20.89%

3.41B

+19.88%

3.59B

+17.85%

Treasury Stock

--

464.00K

--

464.00K

--

464.00K

--

464.00K

--

464.00K

--

464.00K

--

464.00K

--

464.00K

--

464.00K

--

464.00K

--

464.00K

--

464.00K

--

464.00K

--

464.00K

--

464.00K

--

464.00K

--

464.00K

--

464.00K

--

464.00K

--

464.00K

--

464.00K

--

464.00K

--

464.00K

--

464.00K

--

464.00K

--

464.00K

--

464.00K

--

464.00K

--

464.00K

--

464.00K

--

464.00K

--

464.00K

--

464.00K

--

464.00K

--

464.00K

--

464.00K

--

1.43M

+208.84%

1.43M

+208.84%

1.43M

+208.84%

1.43M

+208.84%

1.43M

--

1.43M

--

1.43M

--

1.43M

--

1.43M

--

1.52M

+5.93%

1.52M

+5.93%

1.52M

+5.93%

1.52M

+5.93%

1.52M

--

1.52M

--

1.52M

--

1.52M

--

1.52M

--

1.52M

--

1.52M

--

1.52M

--

1.52M

--

1.52M

--

1.52M

--

1.50M

-1.19%

--

148.80M

--

250.00M

--

250.00M

--

250.00M

--

250.00M

+68.01%

250.00M

--

450.10M

+80.04%

450.10M

+80.04%

556.60M

+122.64%

637.40M

+154.96%

725.90M

+61.28%

876.00M

+94.62%

876.00M

+57.38%

926.00M

+45.28%

926.00M

+27.57%

1.17B

+33.66%

1.48B

+68.89%

1.48B

+59.77%

1.58B

+70.58%

1.68B

+43.56%

1.80B

+21.73%

1.99B

+34.46%

1.99B

+25.94%

2.16B

+28.29%

2.36B

+30.84%

2.36B

+18.45%

2.53B

+27.25%

2.63B

+22.03%

2.68B

+13.80%

2.80B

+18.64%

3.04B

+19.93%

3.59B

+36.50%

3.69B

+37.68%

3.79B

+35.67%

3.85B

+26.86%

4.37B

+21.75%

4.58B

+23.93%

4.61B

+21.57%

4.61B

+19.72%

4.61B

+5.44%

Accumulated Other Comprehensive Income

-120.25K

--

-151.30K

-29.53%

-171.99K

-54.36%

-179.29K

-23.64%

-176.91K

-47.12%

-505.60K

-234.17%

-747.52K

-334.64%

-831.00K

-363.49%

-873.97K

-394.02%

-1.04M

-105.42%

-983.52K

-31.57%

-575.00K

+30.81%

-584.00K

+33.18%

-1.11M

-7.26%

-1.33M

-35.53%

-1.33M

-131.48%

-1.48M

-153.25%

-1.68M

-50.99%

-1.80M

-35.26%

-2.17M

-63.19%

-1.96M

-32.32%

-2.20M

-31.03%

-2.28M

-26.62%

-2.16M

+0.69%

-2.28M

-16.45%

-2.33M

-5.85%

-1.84M

+19.27%

-1.88M

+12.98%

-1.98M

+12.99%

-1.53M

+34.25%

-1.38M

+25.18%

-1.30M

+30.95%

-1.01M

+49.07%

-1.15M

+25.10%

-1.16M

+16.24%

-1.11M

+13.97%

-852.00K

+15.64%

-990.00K

+13.84%

-1.23M

-6.58%

-1.24M

-11.12%

-1.30M

-53.17%

-1.27M

-28.79%

-954.00K

+22.50%

-442.00K

+64.33%

226.00K

+117.32%

532.00K

+141.73%

1.04M

+208.70%

4.12M

+1032.81%

5.72M

+2432.30%

8.53M

+1503.01%

8.65M

+734.33%

4.95M

+19.94%

3.31M

-42.13%

-434.00K

-105.09%

3.43M

-60.34%

7.03M

+42.12%

6.81M

+105.65%

1.71M

+493.78%

-4.07M

-218.65%

143.00K

-97.97%

-111.00K

-101.63%

8.80M

+414.98%

9.25M

+327.32%

2.00M

+1295.10%

1.64M

+1574.77%

6.67M

-24.20%

-2.86M

-130.87%

6.79M

+240.35%

8.20M

+401.04%

2.60M

-61.01%

-252.00K

+91.18%

20.40M

+200.44%

17.42M

+112.36%

10.61M

+307.77%

18.10M

+7282.54%

2.60M

-87.25%

-1.20M

-106.89%

-20.60M

-294.23%

-7.90M

-143.65%

-14.50M

-657.69%

-25.90M

-2058.33%

-29.20M

-41.75%

-33.30M

-321.52%

-32.30M

-122.76%

-42.80M

-65.25%

-40.20M

-37.67%

-27.40M

+17.72%

-16.20M

+49.85%

-11.70M

+72.66%

-600.00K

+98.51%

-18.60M

+32.12%

-25.50M

-57.41%

-31.90M

-172.65%

-30.50M

-4983.33%

-34.20M

-83.87%

-42.30M

-65.88%

-28.70M

+10.03%

-58.90M

-93.11%

-61.90M

-80.99%

-49.70M

-17.49%

-30.70M

-6.97%

-35.80M

+39.22%

-42.20M

+31.83%

-59.10M

-18.91%

-89.00M

-189.90%

-104.10M

-190.78%

-147.70M

-250.00%

-238.20M

-303.05%

-127.30M

-43.03%

-118.40M

-13.74%

-113.60M

+23.09%

-147.60M

+38.04%

-118.80M

+6.68%

-137.00M

-15.71%

-139.50M

-22.80%

-111.50M

+24.46%

-162.70M

-36.95%

-140.10M

-2.26%

-90.10M

+35.41%

-100.80M

+9.60%

-94.80M

+41.73%

Total Liabilities and Equity

37.01M

--

91.49M

+201.34%

101.09M

+208.01%

123.11M

+179.26%

131.11M

+254.27%

135.61M

+48.23%

140.98M

+39.46%

144.67M

+17.51%

151.26M

+15.37%

159.03M

+17.27%

168.23M

+19.34%

172.60M

+19.31%

177.56M

+17.39%

169.81M

+6.78%

181.23M

+7.73%

175.77M

+1.84%

174.50M

-1.72%

172.00M

+1.29%

170.61M

-5.86%

219.66M

+24.97%

210.34M

+20.53%

202.19M

+17.55%

192.47M

+12.82%

195.12M

-11.17%

206.89M

-1.64%

211.84M

+4.77%

212.01M

+10.15%

184.15M

-5.62%

179.38M

-13.29%

182.35M

-13.92%

183.25M

-13.57%

188.60M

+2.42%

192.45M

+7.28%

196.78M

+7.91%

202.88M

+10.71%

211.75M

+12.27%

215.70M

+12.08%

241.16M

+22.55%

259.20M

+27.76%

279.84M

+32.15%

294.21M

+36.40%

332.98M

+38.08%

401.15M

+54.76%

856.21M

+205.96%

868.00M

+195.02%

871.51M

+161.73%

933.91M

+132.81%

1.07B

+24.54%

7.90B

+809.99%

7.79B

+793.91%

7.81B

+736.65%

8.13B

+662.85%

8.14B

+3.05%

5.78B

-25.76%

5.72B

-26.82%

5.68B

-30.12%

5.68B

-30.19%

5.74B

-0.75%

5.73B

+0.22%

5.63B

-1.03%

5.67B

-0.29%

5.84B

+1.68%

5.94B

+3.60%

6.01B

+6.81%

6.05B

+6.72%

6.05B

+3.63%

6.03B

+1.51%

10.48B

+74.36%

10.47B

+73.15%

10.31B

+70.45%

10.33B

+71.45%

9.00B

-14.09%

8.48B

-18.95%

8.36B

-18.88%

8.41B

-18.59%

8.41B

-6.51%

8.08B

-4.79%

8.03B

-3.95%

8.13B

-3.35%

7.64B

-9.18%

7.68B

-4.93%

7.29B

-9.28%

7.31B

-10.13%

7.32B

-4.26%

7.34B

-4.45%

8.71B

+19.49%

8.12B

+11.10%

7.98B

+9.06%

8.05B

+9.68%

7.23B

-16.91%

7.09B

-12.65%

7.23B

-9.38%

6.93B

-13.88%

6.53B

-9.80%

6.52B

-8.02%

6.44B

-10.91%

6.31B

-8.94%

6.82B

+4.54%

6.80B

+4.30%

7.20B

+11.70%

7.55B

+19.63%

8.04B

+17.92%

8.59B

+26.27%

8.92B

+23.96%

9.29B

+22.97%

9.51B

+18.28%

9.36B

+8.93%

9.07B

+1.70%

9.29B

+0.06%

9.45B

-0.69%

9.34B

-0.21%

9.14B

+0.75%

8.47B

-8.84%

8.71B

-7.77%

8.89B

-4.80%

9.16B

+0.18%

8.73B

+3.06%

8.55B

-1.94%

8.81B

-0.94%

9.01B

-1.54%

9.18B

+5.18%

HOLX(Delisted)

HOLX(Delisted)

Hologic (HOLX) Financial Statements

Hologic (HOLX) Balance Sheet

Balance Sheet

You can ask Aime