HMR
Heidmar Maritime·NASDAQ
--
--(--)
--
--(--)
HMR fundamentals
During Q4 2025, Heidmar Maritime (HMR) reported revenue of 25.08M, a YoY change of 371.91%. Net income was -3.97M, a YoY change of -274.22%. Click to view the full income statement and explore the company's earnings performance.
Income Statement
Q3,2021 | Q4,2021 | Q1,2022 | Q2,2022 | Q3,2022 | Q4,2022 | Q1,2023 | Q2,2023 | Q3,2023 | Q4,2023 | Q1,2024 | Q2,2024 | Q3,2024 | Q4,2024 | Q1,2025 | Q2,2025 | Q4,2025 | TTM |
|---|
Start Date | Jul 1, 2021 | Oct 1, 2021 | Jan 1, 2022 | Apr 1, 2022 | Jul 1, 2022 | Oct 1, 2022 | Jan 1, 2023 | Apr 1, 2023 | Jul 1, 2023 | Oct 1, 2023 | Jan 1, 2024 | Apr 1, 2024 | Jul 1, 2024 | Oct 1, 2024 | Jan 1, 2025 | Apr 1, 2025 | Oct 1, 2025 | -- |
End Date | Sep 30, 2021 | Dec 31, 2021 | Mar 31, 2022 | Jun 30, 2022 | Sep 30, 2022 | Dec 31, 2022 | Mar 31, 2023 | Jun 30, 2023 | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Dec 31, 2025 | -- |
Fiscal Year-End | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | -- |
Revenue | 240.88K -- | 322.70K -- | 99.08K -- | 96.83K -- | 140.19K -41.80% | 29.73M +9112.23% | 45.15K -54.43% | 1.72M +1680.65% | 1.05M +651.95% | 46.27M +55.66% | 8.63M +19008.47% | 7.82M +353.34% | 565.40K -46.36% | 5.31M -88.51% | 5.84M -32.35% | 9.58M +22.53% | 25.08M +371.91% | -- -- |
Sales and Services Revenue | 240.88K -- | 322.70K -- | 99.08K -- | 96.83K -- | 140.19K -41.80% | 29.73M +9112.23% | 45.15K -54.43% | 1.72M +1680.65% | 1.05M +651.95% | 46.27M +55.66% | 8.63M +19008.47% | 7.82M +353.34% | 565.40K -46.36% | 5.31M -88.51% | 5.84M -32.35% | 9.58M +22.53% | 25.08M +371.91% | -- -- |
Cost of Revenue | 102.75K -- | 95.98K -- | 31.67K -- | 16.59K -- | 29.29K -71.49% | 1.05M +994.31% | 17.61K -44.40% | 508.86K +2966.72% | 235.00K +702.28% | 756 -99.93% | -- -- | -14.67K -102.88% | 72.41K -69.19% | 0 -100.00% | 61.94K -- | 1.01M +6960.90% | 685.27K -- | -- -- |
Cost of Goods and Services | -- -- | 392.41K -- | -- -- | -- -- | -- -- | 4.54M +1057.17% | -- -- | 508.86K -- | 235.00K -- | 10.51M +131.37% | 0 -- | -- -- | 72.41K -69.19% | 0 -100.00% | 61.94K -- | -- -- | 685.27K -- | -- -- |
Gross Profit | 138.12K -- | 226.72K -- | 67.40K -- | 80.24K -- | 110.90K -19.71% | 25.26M +11043.54% | 27.54K -59.14% | 1.22M +1414.71% | 819.16K +638.65% | 35.77M +41.57% | 8.63M +31227.25% | -- -- | 492.99K -39.82% | 5.31M -85.14% | 5.77M -33.07% | -- -- | 24.39M +359.02% | -- -- |
Other Operating Income | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 0 -- | 0 -- | -- -- | -- -- | 902.46K -- | 13.15K -- | 122.97K -- | -- -- |
Operating Expenses | 180.58K -- | 763.42K -- | 639.58K -- | 785.66K -- | 802.77K +344.56% | 6.38M +735.27% | 720.10K +12.59% | 2.12M +169.53% | 2.85M +255.10% | 12.50M +96.06% | 6.25M +768.00% | 7.42M +250.25% | 1.85M -35.08% | 6.38M -49.00% | 8.56M +36.90% | 10.52M +41.80% | 28.49M +346.84% | -- -- |
Selling, General and Administrative Expenses | 44.78K -- | 686.24K -- | 295.58K -- | 464.83K -- | 480.18K +972.33% | 3.84M +459.67% | 720.10K +143.62% | 2.12M +355.56% | 2.85M +493.67% | 4.42M +15.19% | 2.87M +297.88% | 4.57M +116.01% | 1.85M -35.08% | 3.36M -24.09% | 6.12M +113.43% | 5.74M +25.51% | 5.20M +54.69% | -- -- |
Selling and Marketing Expenses | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 1.32M -- | 1.02M -- | -2.36M -- | -- -- | -- -- | 464.57K -54.58% | -- -- | -- -- | -- -- | -- -- | -- -- |
General and Administrative Expenses | -- -- | -- -- | -- -- | -- -- | -- -- | 5.06M -- | -- -- | -- -- | -- -- | 10.10M +99.59% | 2.24M -- | 4.57M -- | -- -- | 3.35M -66.85% | 6.09M +172.35% | 4.72M +3.16% | 5.18M +54.65% | -- -- |
Loss on Impairment of Other Assets | -- -- | -- -- | -- -- | -- -- | -- -- | 8.33K -- | -- -- | -- -- | -- -- | 0 -100.00% | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- |
Loss on Disposal of Assets | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 0 -- | -- -- | -- -- | 0 -- | -- -- |
Other Operating Expenses | 135.80K -- | 77.18K -- | 344.00K -- | 320.82K -- | 322.59K +137.55% | 2.53M +3174.92% | -- -- | -- -- | -- -- | 8.08M +219.58% | 3.39M -- | 2.84M -- | -- -- | 3.02M -62.65% | 2.44M -27.87% | 4.78M +68.00% | 23.29M +672.07% | -- -- |
Operating Income | -42.46K -- | -536.70K -- | -572.17K -- | -705.42K -- | -691.87K -1529.62% | 18.89M +3619.28% | -692.56K -21.04% | -902.15K -27.89% | -2.03M -193.62% | 23.27M +23.18% | 2.38M +443.14% | 400.05K +144.34% | -1.36M +33.17% | -1.06M -104.56% | -1.88M -179.12% | -925.59K -331.37% | -3.97M -274.22% | -- -- |
Non-Operating Income (Loss) | -8.77K -- | -73.89K -- | -4.55K -- | -99.10K -- | -8.08K +7.85% | -625.79K -746.88% | 56 +101.23% | 29.82K +130.09% | 0 +100.00% | -114.97K +81.63% | -649.83K -1160505.36% | -255.79K -957.77% | 10.93K -- | -- -- | -4.15M -539.07% | 817.38K +419.56% | -- -- | -- -- |
Income (Loss) from Affiliates | -- -- | -- -- | -- -- | -- -- | -- -- | 0 -- | -- -- | -- -- | -- -- | 0 -- | 0 -- | 0 -- | -- -- | -- -- | -49.44K -- | -28.77K -- | -- -- | -- -- |
Income (Loss) from Joint ventures | -- -- | -- -- | -- -- | -- -- | -- -- | 0 -- | -- -- | -- -- | -- -- | 0 -- | 0 -- | 0 -- | -- -- | -- -- | -49.44K -- | -28.77K -- | -- -- | -- -- |
Gain (Loss) on Foreign Currency Exchange | -- -- | -- -- | -- -- | -- -- | -- -- | 6.19K -- | -- -- | -- -- | -- -- | 350.00K +5550.71% | -141.00K -- | -22.62K -- | -- -- | -- -- | 54.71K +138.80% | 253.72K +1221.79% | -- -- | -- -- |
Other Non-Operating Income (Loss) | -1 -- | 8.23K -- | -1.35K -- | 273 -- | 696 +69700.00% | -751.04K -9220.16% | -- -- | 0 -100.00% | 0 -100.00% | -1.37M -82.87% | -607.11K -- | -340.25K -- | 0 -- | -- -- | -4.29M -607.17% | 618.53K +281.79% | -- -- | -- -- |
Net Interest Expense | 8.77K -- | 82.13K -- | 3.20K -- | 99.37K -- | 8.78K +0.10% | -119.06K -244.97% | -56 -101.75% | -29.82K -130.01% | 0 -100.00% | -908.47K -663.01% | -98.28K -175396.43% | -107.08K -259.09% | -10.93K -- | -- -- | -135.19K -37.56% | 26.09K +124.37% | -- -- | -- -- |
Interest Expense | 8.77K -- | 82.13K -- | 3.20K -- | 99.37K -- | 8.78K +0.10% | -111.35K -235.58% | -- -- | 0 -100.00% | 0 -100.00% | 0 +100.00% | -- -- | -- -- | 4.45K -- | -- -- | -- -- | 26.09K -- | -- -- | -- -- |
Interest Income | -- -- | -- -- | -- -- | -- -- | -- -- | 7.72K -- | 56 -- | 29.82K -- | 0 -- | 908.47K +11672.27% | 98.28K +175396.43% | 107.08K +259.09% | 15.38K -- | -- -- | 135.19K +37.56% | 0 -100.00% | -- -- | -- -- |
Pretax Income From Continuing Operations | -51.22K -- | -610.59K -- | -576.73K -- | -804.52K -- | -699.95K -1266.45% | 18.26M +3090.89% | -692.51K -20.08% | -872.33K -8.43% | -2.03M -190.24% | 23.15M +26.77% | 1.73M +349.33% | 144.26K +116.54% | -1.35M +33.70% | -1.06M -104.58% | -6.03M -449.41% | -108.20K -175.01% | -3.97M -274.22% | -- -- |
Income Tax Expense | 0 -- | 0 -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- |
Income from Discontinued Operations | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -527.62K -- | -525.87K -- | -520.61K -- | 1.57M -- | 0 +100.00% | 0 +100.00% | 44.24K +108.50% | 0 -100.00% | -100 -- | -13.62M -- | 0 -- | -- -- |
Net Income | -51.22K -- | -610.59K -- | -576.73K -- | -804.52K -- | -699.95K -1266.45% | 18.26M +3090.89% | -1.22M -111.56% | -1.40M -73.79% | -2.55M -264.61% | 24.72M +35.39% | 1.73M +241.51% | 144.26K +110.32% | -1.30M +48.96% | -1.06M -104.29% | -6.03M -449.41% | -13.73M -9614.13% | -3.97M -274.22% | -- -- |
Net Income Attributable to Minority Interests | -- -- | -79.57K -- | -65.66K -- | -83.86K -- | -72.62K -- | 222.13K +379.17% | -62.07K +5.46% | -60.69K +27.63% | -62.80K +13.52% | 185.56K -16.47% | -- -- | -- -- | 5.23K +108.33% | -- -- | -- -- | -- -- | -- -- | -- -- |
Net Income Attributable to Owners of the Company | -51.22K -- | -531.02K -- | -511.07K -- | -720.66K -- | -627.33K -1124.68% | 18.04M +3497.22% | -1.16M -126.59% | -1.34M -85.60% | -2.49M -296.81% | 24.54M +36.03% | 1.73M +249.10% | 144.26K +110.79% | -1.31M +47.46% | -1.06M -104.32% | -6.03M -449.41% | -13.73M -9614.13% | -3.97M -274.22% | -- -- |
Other Adjustments | -- -- | -- -- | 1 -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- |
Net Income Attributable to Common Stockholders | -51.22K -- | -531.02K -- | -511.07K -- | -720.66K -- | -627.33K -1124.68% | 18.04M +3497.22% | -1.16M -126.59% | -1.34M -85.60% | -2.49M -296.81% | 24.54M +36.03% | 1.73M +249.10% | 144.26K +110.79% | -1.31M +47.46% | -1.06M -104.32% | -6.03M -449.41% | -13.73M -9614.13% | -3.97M -274.22% | -- -- |
Other Comprehensive Income | 0 -- | 0 -- | -- -- | -- -- | -- -- | -292.22K -- | -- -- | -- -- | -- -- | 66.11K +122.62% | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- |
Total Comprehensive Income | 0 -- | 0 -- | -- -- | -- -- | -- -- | 15.89M -- | -- -- | -- -- | -- -- | 19.62M +23.49% | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- |
Total Comprehensive Income Attributable to Owners of the Company | -- -- | -985.89K -- | -- -- | -- -- | -- -- | 15.89M +1711.60% | -- -- | -- -- | -2.55M -- | 24.79M +56.03% | -- -- | -- -- | -1.30M +48.96% | -- -- | -- -- | -- -- | -- -- | -- -- |
Basic EPS | -- -- | -- -- | -0.05 -- | -0.07 -- | -0.06 -- | 1.54 -- | -0.12 -140.00% | -0.98 -1300.00% | -1.79 -2883.33% | 1.72 +11.69% | 0.1 +183.33% | 0 +100.00% | -0.52 +70.95% | -0.02 -101.16% | -0.11 -210.00% | -0.24 -- | -0.07 -250.00% | -- -- |
Basic EPS from Continuing Operations | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -0.61 -- | -1.43 -- | -- -- | -- -- | 0 +100.00% | -0.54 +62.24% | -0.02 -- | -- -- | 0 -- | -0.07 -250.00% | -- -- |
Basic EPS from Discontinued Operations | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -0.37 -- | -0.37 -- | -- -- | -- -- | 0 +100.00% | 0.02 +105.41% | 0 -- | -- -- | -0.23 -- | 0 -- | -- -- |
Diluted EPS | -- -- | -- -- | -0.05 -- | -0.07 -- | -0.06 -- | -- -- | -0.12 -140.00% | -0.98 -1300.00% | -1.79 -2883.33% | -- -- | -- -- | 0 +100.00% | -0.52 +70.95% | -0.02 -- | -- -- | -0.24 -- | -0.07 -250.00% | -- -- |
Diluted EPS from Continuing Operations | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -0.61 -- | -1.43 -- | -- -- | -- -- | 0 +100.00% | -0.54 +62.24% | -0.02 -- | -- -- | 0 -- | -0.07 -250.00% | -- -- |
Diluted EPS from Discontinued Operations | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -0.37 -- | -0.37 -- | -- -- | -- -- | 0 +100.00% | 0.02 +105.41% | 0 -- | -- -- | -0.23 -- | 0 -- | -- -- |
You can ask Aime
What guidance did Heidmar Maritime's management provide for the next earnings period?What is the revenue and EPS growth rate for Heidmar Maritime year over year?What is Heidmar Maritime's gross profit margin?What were the key takeaways from Heidmar Maritime’s earnings call?Did Heidmar Maritime beat or miss consensus estimates last quarter?What factors drove the changes in Heidmar Maritime's revenue and profit?What were the key takeaways from Heidmar Maritime's earnings call?What is Heidmar Maritime's latest dividend and current dividend yield?
