FBYD
Falcon's Beyond·NASDAQ
--
--(--)
--
--(--)
FBYD fundamentals
During Q3 2025, Falcon's Beyond (FBYD) reported revenue of 4.05M, a YoY change of 95.94%. Net income was -10.41M, a YoY change of -126.49%. Click to view the full income statement and explore the company's earnings performance.
Income Statement
Q1,2021 | Q2,2021 | Q3,2021 | Q4,2021 | Q1,2022 | Q2,2022 | Q3,2022 | Q4,2022 | Q1,2023 | Q2,2023 | Q3,2023 | Q4,2023 | Q1,2024 | Q2,2024 | Q3,2024 | Q4,2024 | Q1,2025 | Q2,2025 | Q3,2025 | TTM |
|---|
Start Date | Jan 1, 2021 | Apr 1, 2021 | Jul 1, 2021 | Oct 1, 2021 | Jan 1, 2022 | Apr 1, 2022 | Jul 1, 2022 | Oct 1, 2022 | Jan 1, 2023 | Apr 1, 2023 | Jul 1, 2023 | Oct 1, 2023 | Jan 1, 2024 | Apr 1, 2024 | Jul 1, 2024 | Oct 1, 2024 | Jan 1, 2025 | Apr 1, 2025 | Jul 1, 2025 | -- |
End Date | Mar 31, 2021 | Jun 30, 2021 | Sep 30, 2021 | Dec 31, 2021 | Mar 31, 2022 | Jun 30, 2022 | Sep 30, 2022 | Dec 31, 2022 | Mar 31, 2023 | Jun 30, 2023 | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | -- |
Fiscal Year-End | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | -- |
Revenue | -- -- | -- -- | -- -- | 0 -- | -- -- | -- -- | -- -- | -- -- | 9.19M -- | 5.32M -- | 1.58M -- | 2.15M -- | 1.52M -83.51% | 1.80M -66.22% | 2.07M +30.87% | 1.36M -36.56% | 1.71M +12.66% | 2.55M +41.77% | 4.05M +95.94% | 9.67M -- |
Sales and Services Revenue | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 15.95M -- | 9.19M -- | 5.32M -- | 1.58M -- | 2.15M -86.54% | 1.52M -83.51% | 1.80M -66.22% | 2.07M +30.87% | 1.36M -36.56% | 1.71M +12.66% | 2.55M +41.77% | 4.05M +95.94% | 9.67M -- |
Cost of Revenue | -- -- | -- -- | -- -- | 0 -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 0 -- | -- -- | -- -- | -- -- | 1.41M -- | -- -- |
Cost of Goods and Services | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 11.34M -- | -- -- | -- -- | 722.00K -- | 0 -100.00% | 0 -- | -- -- | 0 -100.00% | 0 -- | 106.00K -- | -- -- | 1.41M -- | -- -- |
Gross Profit | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 4.61M -- | 9.19M -- | 5.32M -- | 859.00K -- | 2.15M -53.39% | 1.52M -83.51% | -- -- | 2.07M +140.86% | 1.36M -36.56% | 1.60M +5.67% | -- -- | 2.65M +27.89% | -- -- |
Other Operating Income | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 0 -- | -- -- | -- -- | -- -- | 3.30M -- | 10.00K -- | -- -- |
Operating Expenses | 91.08K -- | 376.38K -- | 302.18K -- | 256.10K -- | 331.31K +263.78% | 1.67M +342.76% | 1.59M +426.78% | 18.37M +7071.47% | 18.10M +5361.90% | 12.90M +674.39% | 21.26M +1235.78% | 22.42M +22.05% | 6.83M -62.26% | 5.32M -58.78% | 4.53M -78.70% | 5.93M -73.53% | 7.94M +16.28% | 7.20M +35.30% | 6.34M +39.96% | 27.41M -- |
Selling, General and Administrative Expenses | 41.81K -- | 326.52K -- | 251.76K -- | 205.19K -- | 282.00K +574.51% | 1.62M +394.84% | 1.54M +512.40% | 15.74M +7569.03% | 11.09M +3833.01% | 9.32M +477.14% | 4.39M +184.67% | 4.83M -69.28% | 6.79M -38.74% | 5.31M -43.06% | 4.49M +2.32% | 5.82M +20.35% | 6.30M -7.24% | 7.12M +33.99% | 6.34M +41.22% | 25.58M -- |
General and Administrative Expenses | -- -- | -- -- | -- -- | 825.28K -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- |
Research and Development Expenses | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 2.77M -- | 463.00K -- | 439.00K -- | 349.00K -- | -3.00K -100.11% | 16.00K -96.54% | 10.00K -97.72% | 39.00K -88.83% | 114.00K +3900.00% | 118.00K +637.50% | 83.00K +730.00% | -2.00K -105.13% | 313.00K -- |
Loss on Bad Debts | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 0 -- | -- -- | -- -- | 5.23M -- | 481.00K -- | 12.00K -- | 0 -- | 0 -100.00% | 0 -100.00% | 0 -100.00% | 0 -- | 0 -- | -- -- |
Loss on Impairment of Other Assets | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 0 -- | -- -- | -- -- | 2.38M -- | 0 -- | -- -- | -- -- | -- -- | 0 -- | -- -- | -- -- | -- -- | -- -- |
Loss on Disposal of Assets | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 9.00K -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- |
Other Operating Expenses | 49.27K -- | 49.86K -- | 50.41K -- | 50.91K -- | 49.31K +0.10% | 50.73K +1.75% | 50.00K -0.82% | -150.05K -394.74% | 6.54M +13165.74% | 3.14M +6090.99% | 8.92M +17736.00% | 17.10M +11498.20% | 7.00K -99.89% | 0 -100.00% | 0 -100.00% | 0 -100.00% | 1.52M +21628.57% | -- -- | -- -- | -- -- |
Operating Income | -91.08K -- | -376.38K -- | -302.18K -- | -256.10K -- | -331.31K -263.78% | -1.67M -342.76% | -1.59M -426.78% | -13.76M -5272.98% | -8.90M -2586.89% | -7.58M -355.03% | -20.40M -1181.82% | -20.27M -47.30% | -5.31M +40.32% | -3.52M +53.55% | -2.46M +87.94% | -4.57M +77.45% | -6.34M -19.31% | -1.35M +61.67% | -3.68M -49.70% | -15.94M -- |
Non-Operating Income (Loss) | -210.13K -- | 1.03M -- | 3.33M -- | 369.46K -- | 5.35M +2645.25% | 2.40M +131.52% | -3.32M -199.63% | -4.50M -1318.05% | -951.00K -117.78% | -1.24M -151.54% | 24.71M +843.70% | -396.62M -8713.23% | 119.34M +12648.48% | 11.55M +1035.22% | 41.76M +69.03% | -7.30M +98.16% | -1.75M -101.47% | 26.46M +129.11% | -6.73M -116.11% | 10.68M -- |
Income (Loss) from Affiliates | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 1.51M -- | -1.28M -- | -856.00K -- | -1.55M -- | -48.76M -3322.87% | 1.15M +190.23% | 1.72M +300.93% | 38.00K +102.44% | -6.03M +87.63% | -4.06M -452.08% | 25.85M +1402.67% | -6.84M -18100.00% | 8.91M -- |
Gain (Loss) on Other Investment | -- -- | -- -- | -- -- | 43.72K -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 27.40M -- | -27.40M -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- |
Gain (Loss) on Change in Fair Value | -- -- | -- -- | -- -- | 4.94M -- | -- -- | -- -- | -- -- | 0 -100.00% | -- -- | -- -- | 0 -- | -348.38M -- | 118.82M -- | 10.41M -- | 41.33M -- | 878.00K +100.25% | 2.89M -97.57% | 0 -100.00% | 0 -100.00% | 3.76M -- |
Gain (Loss) on Foreign Currency Exchange | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -478.00K -- | -- -- | -- -- | -866.00K -- | 763.00K +259.62% | -375.00K -- | -142.00K -- | 816.00K +194.23% | -1.38M -280.21% | 752.00K +300.53% | 1.46M +1124.65% | -61.00K -107.48% | 771.00K -- |
Other Non-Operating Income (Loss) | -210.13K -- | 1.03M -- | 3.33M -- | -4.61M -- | 5.35M +2645.25% | 2.40M +131.52% | -3.32M -199.63% | -4.42M +4.18% | 599.00K -88.80% | -129.00K -105.38% | -- -- | 27.40M +719.64% | -- -- | -- -- | 0 -- | 0 -100.00% | -- -- | -- -- | 1.10M -- | -- -- |
Net Interest Expense | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 1.11M -- | 271.00K -- | 250.00K -- | 274.00K -- | 234.00K -78.98% | 266.00K -1.85% | 435.00K +74.00% | 417.00K +52.19% | 768.00K +228.21% | 1.33M +399.62% | 839.00K +92.87% | 926.00K +122.06% | 3.86M -- |
Interest Expense | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 1.11M -- | 271.00K -- | 295.00K -- | 321.00K -- | 237.00K -78.71% | 269.00K -0.74% | 438.00K +48.47% | 421.00K +31.15% | 770.00K +224.89% | 1.33M +395.17% | 841.00K +92.01% | 930.00K +120.90% | 3.87M -- |
Interest Income | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 0 -- | -- -- | 45.00K -- | 47.00K -- | 3.00K -- | 3.00K -- | 3.00K -93.33% | 4.00K -91.49% | 2.00K -33.33% | 3.00K -- | 2.00K -33.33% | 4.00K -- | 11.00K -- |
Pretax Income From Continuing Operations | -301.20K -- | 658.60K -- | 3.03M -- | 113.36K -- | 5.02M +1765.64% | 729.71K +10.80% | -4.91M -262.05% | 348.11K +207.08% | -9.85M -296.39% | -8.82M -1308.43% | 4.30M +187.57% | -416.89M -119856.57% | 114.02M +1257.24% | 8.03M +191.04% | 39.30M +813.34% | -11.87M +97.15% | -8.09M -107.10% | 25.11M +212.81% | -10.41M -126.50% | -5.26M -- |
Income Tax Expense | -- -- | -- -- | -- -- | 0 -- | -- -- | 13.08K -- | 201.59K -- | 376.91K -- | -3.00K -- | -16.00K -222.35% | -7.00K -103.47% | -299.00K -179.33% | -1.00K +66.67% | -- -- | 0 +100.00% | 3.00K +101.00% | -1.00K -- | -- -- | -1.00K -- | -- -- |
Current Income Tax | -- -- | -- -- | -- -- | 0 -- | -- -- | -- -- | -- -- | 0 -- | -- -- | -- -- | -- -- | -325.00K -- | -- -- | -- -- | -- -- | 2.00K +100.62% | -- -- | -- -- | -- -- | -- -- |
Deferred Income Tax | -- -- | -- -- | -- -- | -208.98K -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- |
Income Tax Adjustments | -- -- | -- -- | -- -- | 208.98K -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 0 -- | -- -- | -- -- | -- -- | 0 -- | -- -- | -- -- |
Net Income | -301.20K -- | 658.60K -- | 3.03M -- | 113.36K -- | 5.02M +1765.64% | 716.63K +8.81% | -5.12M -268.70% | -28.80K -125.41% | -9.85M -296.33% | -8.80M -1328.24% | 4.31M +184.25% | -416.59M -1446335.89% | 114.02M +1257.60% | 8.03M +191.21% | 39.30M +811.86% | -11.87M +97.15% | -8.09M -107.10% | 25.11M +212.81% | -10.41M -126.49% | -5.26M -- |
Net Income Attributable to Minority Interests | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 0 -- | -- -- | -- -- | 0 -- | -383.33M -- | 96.86M -- | 6.79M -- | 33.43M -- | -9.66M +97.48% | -4.48M -104.62% | 13.89M +104.39% | -6.04M -118.06% | -6.29M -- |
Net Income Attributable to Owners of the Company | -301.20K -- | 658.60K -- | 3.03M -- | 113.36K -- | 5.02M +1765.64% | 716.63K +8.81% | -5.12M -268.70% | -18.05M -16019.06% | -9.85M -296.33% | -8.80M -1328.24% | 4.31M +184.25% | -33.26M -84.32% | 17.17M +274.30% | 1.23M +114.02% | 5.87M +36.17% | -2.21M +93.34% | -3.62M -121.06% | 11.23M +809.72% | -4.37M -174.53% | 1.02M -- |
Net Income Attributable to Common Stockholders | -301.20K -- | 658.60K -- | 3.03M -- | 113.36K -- | 5.02M +1765.64% | 716.63K +8.81% | -5.12M -268.70% | -18.05M -16019.06% | -9.85M -296.33% | -8.80M -1328.24% | 4.31M +184.25% | -33.26M -84.32% | 17.17M +274.30% | 1.23M +114.02% | 5.87M +36.17% | -2.21M +93.34% | -3.62M -121.06% | 11.23M +809.72% | -4.37M -174.53% | 1.02M -- |
Other Comprehensive Income | -- -- | -- -- | -- -- | 0 -- | -- -- | -- -- | -- -- | -- -- | 283.00K -- | -802.00K -- | 405.00K -- | -234.00K -- | 4.00K -98.59% | -8.00K +99.00% | 4.00K -99.01% | -148.00K +36.75% | 85.00K +2025.00% | 1.26M +15875.00% | 94.00K +2250.00% | 1.29M -- |
Total Comprehensive Income | -- -- | -- -- | -- -- | 0 -- | -- -- | -- -- | -- -- | -- -- | -9.57M -- | -9.60M -- | 4.71M -- | -416.82M -- | 114.03M +1291.89% | 8.02M +183.51% | 39.30M +733.62% | -12.02M +97.12% | -8.01M -107.02% | 26.37M +228.85% | -10.32M -126.25% | -3.97M -- |
Total Comprehensive Income Attributable to Minority Interests | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 0 -- | -- -- | -- -- | 0 -- | -383.65M -- | 96.86M -- | 6.79M -- | 33.44M -- | -9.78M +97.45% | -4.43M -104.57% | 14.59M +114.90% | -5.99M -117.90% | -5.61M -- |
Total Comprehensive Income Attributable to Owners of the Company | -- -- | -- -- | -- -- | 3.50M -- | -- -- | -- -- | -- -- | -17.86M -609.75% | -9.57M -- | -9.60M -- | 4.71M -- | -33.17M -85.78% | 17.17M +279.47% | 1.23M +112.84% | 5.87M +24.50% | -2.24M +93.24% | -3.58M -120.83% | 11.79M +856.12% | -4.33M -173.80% | 1.64M -- |
Basic EPS | -0.04 -- | 0.02 -- | 0.11 -- | 0 -- | 0.18 +550.00% | 0.03 +50.00% | -0.18 -263.64% | 0 -- | -0.78 -533.33% | -0.69 -2400.00% | 0.34 +288.89% | -0.24 -- | 1.59 +303.85% | 0.1 +114.49% | 0.49 +44.12% | -0.03 +87.50% | -0.1 -106.29% | 0.3 +200.00% | -0.13 -126.53% | 0.04 -- |
Basic EPS from Continuing Operations | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 1.59 -- | 0.1 -- | 0.49 -- | -- -- | -0.1 -106.29% | 0.3 +200.00% | -0.13 -126.53% | -- -- |
Diluted EPS | -0.04 -- | 0.02 -- | 0.11 -- | -- -- | 0.18 +550.00% | 0.03 +50.00% | -0.18 -263.64% | -- -- | -- -- | -- -- | -- -- | -- -- | 1.27 -- | 0 -- | 0.39 -- | -- -- | -0.13 -110.24% | 0.3 -- | -0.13 -133.33% | -- -- |
Diluted EPS from Continuing Operations | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 1.27 -- | 0 -- | 0.39 -- | -- -- | -0.13 -110.24% | 0.3 -- | -0.13 -133.33% | -- -- |
You can ask Aime
What were the key takeaways from Falcon's Beyond’s earnings call?What is Falcon's Beyond's latest dividend and current dividend yield?What guidance did Falcon's Beyond's management provide for the next earnings period?What does Falcon's Beyond do and what are its main business segments?What is the market's earnings forecast for Falcon's Beyond next quarter?What is Falcon's Beyond's gross profit margin?Did Falcon's Beyond beat or miss consensus estimates last quarter?What were the key takeaways from Falcon's Beyond's earnings call?
