EWCZ
European Wax Center·NASDAQ
--
--(--)
--
--(--)
EWCZ fundamentals
During Q4 2025, European Wax Center (EWCZ) reported revenue of 45.10M, a YoY change of -9.32%. Net income was -1.46M, a YoY change of -147.54%. Click to view the full income statement and explore the company's earnings performance.
Income Statement
Q1,2020 | Q2,2020 | Q3,2020 | Q4,2020 | Q1,2021 | Q2,2021 | Q3,2021 | Q4,2021 | Q1,2022 | Q2,2022 | Q3,2022 | Q4,2022 | Q1,2023 | Q2,2023 | Q3,2023 | Q4,2023 | Q1,2024 | Q2,2024 | Q3,2024 | Q4,2024 | Q1,2025 | Q2,2025 | Q3,2025 | Q4,2025 | TTM |
|---|
Start Date | Dec 29, 2019 | Mar 29, 2020 | Jun 28, 2020 | Sep 27, 2020 | Dec 27, 2020 | Mar 28, 2021 | Jun 27, 2021 | Sep 26, 2021 | Dec 26, 2021 | Mar 27, 2022 | Jun 26, 2022 | Sep 25, 2022 | Jan 1, 2023 | Apr 2, 2023 | Jul 2, 2023 | Oct 1, 2023 | Jan 7, 2024 | Apr 7, 2024 | Jul 7, 2024 | Oct 6, 2024 | Jan 5, 2025 | Apr 6, 2025 | Jul 6, 2025 | Oct 5, 2025 | -- |
End Date | Mar 28, 2020 | Jun 27, 2020 | Sep 26, 2020 | Dec 26, 2020 | Mar 27, 2021 | Jun 26, 2021 | Sep 25, 2021 | Dec 25, 2021 | Mar 26, 2022 | Jun 25, 2022 | Sep 24, 2022 | Dec 31, 2022 | Apr 1, 2023 | Jul 1, 2023 | Sep 30, 2023 | Jan 6, 2024 | Apr 6, 2024 | Jul 6, 2024 | Oct 5, 2024 | Jan 4, 2025 | Apr 5, 2025 | Jul 5, 2025 | Oct 4, 2025 | Jan 3, 2026 | -- |
Fiscal Year-End | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | -- |
Revenue | 32.82M -- | 10.81M -- | 30.45M -- | 29.32M -- | 36.66M +11.68% | 47.90M +343.00% | 49.01M +60.96% | 45.11M +53.84% | 45.43M +23.92% | 53.36M +11.39% | 55.04M +12.31% | 53.52M +18.66% | 49.89M +9.83% | 59.09M +10.74% | 55.72M +1.22% | 56.33M +5.24% | 51.87M +3.97% | 59.87M +1.32% | 55.43M -0.52% | 49.74M -11.69% | 51.43M -0.86% | 55.91M -6.61% | 54.19M -2.25% | 45.10M -9.32% | 206.63M -- |
Sales and Services Revenue | 30.80M -- | 10.16M -- | 28.58M -- | 26.57M -- | 34.40M +11.67% | 45.19M +344.57% | 46.31M +62.03% | 42.10M +58.48% | 42.61M +23.87% | 50.45M +11.64% | 51.99M +12.26% | 50.47M +19.89% | 47.09M +10.52% | 55.79M +10.59% | 52.79M +1.53% | 52.95M +4.91% | 49.03M +4.11% | 56.53M +1.33% | 52.70M -0.16% | 46.46M -12.26% | 48.50M -1.08% | 52.90M -6.42% | 51.38M -2.51% | 42.30M -8.94% | 195.08M -- |
Other Revenue | 2.02M -- | 649.00K -- | 1.87M -- | 2.76M -- | 2.26M +11.79% | 2.72M +318.49% | 2.70M +44.49% | 3.01M +9.18% | 2.81M +24.69% | 2.91M +7.22% | 3.05M +13.15% | 3.05M +1.43% | 2.80M -0.57% | 3.30M +13.43% | 2.93M -4.03% | 3.38M +10.68% | 2.84M +1.68% | 3.34M +1.15% | 2.73M -6.86% | 3.28M -2.81% | 2.92M +2.85% | 3.01M -9.91% | 2.81M +2.93% | 2.80M -14.74% | 11.54M -- |
Cost of Revenue | 8.68M -- | 3.72M -- | 15.42M -- | 7.69M -- | 9.93M +14.44% | 11.54M +210.47% | 12.82M -16.84% | 12.54M +63.11% | 11.99M +20.74% | 14.86M +28.80% | 16.31M +27.20% | 16.06M +28.01% | 14.46M +20.57% | 16.90M +13.70% | 15.72M -3.63% | 15.56M -3.11% | 13.52M -6.45% | 16.02M -5.18% | 15.00M -4.57% | 12.76M -17.98% | 13.28M -1.83% | 14.18M -11.54% | 14.48M -3.51% | 11.91M -6.70% | 53.83M -- |
Cost of Goods and Services | -- -- | -- -- | -- -- | 35.51M -- | -- -- | -- -- | -- -- | 46.84M +31.92% | -- -- | -- -- | -- -- | 59.23M +26.44% | -- -- | -- -- | 15.72M -- | 15.56M -73.73% | 13.52M -- | 16.02M -- | 15.00M -4.57% | 12.76M -17.98% | 13.28M -1.83% | 14.18M -11.54% | 14.48M -3.51% | 11.91M -6.70% | 53.83M -- |
Gross Profit | 24.14M -- | 7.10M -- | 15.03M -- | 21.63M -- | 26.73M +10.69% | 36.36M +412.43% | 36.19M +140.79% | 32.56M +50.55% | 33.44M +25.10% | 38.49M +5.86% | 38.73M +7.03% | 37.46M +15.05% | 35.44M +5.98% | 42.19M +9.60% | 40.00M +3.27% | 40.77M +8.81% | 38.35M +8.23% | 43.85M +3.93% | 40.43M +1.08% | 36.98M -9.29% | 38.15M -0.52% | 41.74M -4.81% | 39.71M -1.78% | 33.20M -10.23% | 152.79M -- |
Other Operating Income | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 0 -- | -- -- | -- -- | 0 -- | 0 -- | 81.00K -- | -- -- | -- -- | 81.00K -- | 0 -100.00% | -- -- | -- -- | 0 -100.00% | -- -- |
Operating Expenses | 18.96M -- | 13.98M -- | 16.97M -- | 21.20M -- | 21.09M +11.20% | 24.00M +71.62% | 35.94M +111.75% | 26.25M +23.82% | 27.09M +28.46% | 28.33M +18.06% | 27.12M -24.55% | 25.68M -2.14% | 30.14M +11.24% | 27.86M -1.65% | 27.61M +1.80% | 28.12M +9.46% | 27.25M -9.58% | 29.57M +6.11% | 30.95M +12.13% | 24.23M -13.80% | 27.57M +1.17% | 27.67M -6.42% | 25.81M -16.61% | 28.74M +18.60% | 109.79M -- |
Selling, General and Administrative Expenses | 18.96M -- | 13.98M -- | 16.97M -- | 20.15M -- | 21.09M +11.20% | 24.00M +71.62% | 35.94M +111.75% | 25.91M +28.57% | 27.09M +28.46% | 28.33M +18.06% | 27.12M -24.55% | 25.68M -0.90% | 30.14M +11.24% | 27.86M -1.65% | 27.61M +1.80% | 28.11M +9.47% | 27.25M -9.58% | 29.57M +6.11% | 30.96M +12.14% | 24.15M -14.07% | 27.57M +1.17% | 27.67M -6.42% | 25.69M -17.02% | 28.74M +18.99% | 109.67M -- |
Selling and Marketing Expenses | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 8.10M -- | -24.59M -- | 8.69M -- | 11.58M -- | 8.41M +3.83% | -28.67M -16.59% | 7.25M -16.57% | 8.16M -29.54% | 7.61M -9.50% | -23.02M +19.73% | -- -- |
Loss on Disposal of Assets | -- -- | -- -- | -- -- | 1.04M -- | -- -- | -- -- | -- -- | 335.00K -67.91% | -- -- | -- -- | -- -- | 7.00K -97.91% | -- -- | -- -- | 0 -- | 7.00K -- | -- -- | 0 -- | -2.00K -- | 81.00K +1057.14% | -- -- | 0 -- | 125.00K +6350.00% | 0 -100.00% | -- -- |
Operating Income | 5.18M -- | -6.89M -- | -1.95M -- | 433.00K -- | 5.64M +8.82% | 12.36M +279.53% | 243.00K +112.49% | 6.32M +1358.89% | 6.34M +12.54% | 10.16M -17.80% | 11.61M +4678.60% | 11.78M +86.47% | 5.30M -16.47% | 14.33M +40.97% | 12.39M +6.70% | 12.65M +7.39% | 11.18M +110.98% | 14.28M -0.32% | 9.47M -23.54% | 12.82M +1.38% | 10.58M -5.37% | 14.07M -1.48% | 13.90M +46.70% | 4.45M -65.27% | 43.00M -- |
Non-Operating Income (Loss) | -4.22M -- | -4.49M -- | -4.60M -- | -4.97M -- | -4.54M -7.44% | -4.63M -3.34% | -9.52M -106.98% | -1.79M +63.90% | -2.29M +49.47% | -8.11M -75.04% | -6.29M +33.91% | -63.16M -3418.72% | -6.86M -199.39% | -5.97M +26.41% | -6.51M -3.48% | -6.93M +89.02% | -6.32M +7.96% | -6.64M -11.16% | -6.63M -1.81% | -11.31M -63.13% | -6.63M -4.99% | -6.62M +0.30% | -6.51M +1.77% | -6.64M +41.28% | -26.40M -- |
Other Non-Operating Income (Loss) | -- -- | -- -- | -- -- | 0 -- | -- -- | -- -- | -- -- | -195.00K -- | -785.00K -- | -33.00K -- | 516.00K -- | -55.93M -28580.00% | -- -- | 792.00K +2500.00% | -36.00K -106.98% | -344.00K +99.38% | 20.00K -- | -269.00K -133.96% | -285.00K -691.67% | -4.86M -1313.95% | 2.00K -90.00% | -22.00K +91.82% | 12.00K +104.21% | -83.00K +98.29% | -91.00K -- |
Net Interest Expense | 4.22M -- | 4.49M -- | 4.60M -- | 4.97M -- | 4.54M +7.44% | 4.63M +3.34% | 9.52M +106.98% | 1.60M -67.82% | 1.51M -66.78% | 8.08M +74.33% | 6.80M -28.49% | 7.24M +352.19% | 6.86M +355.34% | 6.76M -16.31% | 6.47M -4.89% | 6.59M -8.90% | 6.34M -7.67% | 6.37M -5.84% | 6.34M -2.02% | 6.45M -2.15% | 6.63M +4.69% | 6.59M +3.57% | 6.52M +2.84% | 6.56M +1.72% | 26.31M -- |
Interest Expense | 4.22M -- | 4.49M -- | 4.60M -- | 4.97M -- | 4.54M +7.44% | 4.63M +3.34% | 9.52M +106.98% | -18.69M -475.82% | 1.51M -66.78% | 8.08M +74.33% | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- |
Pretax Income From Continuing Operations | 959.00K -- | -11.37M -- | -6.54M -- | -4.54M -- | 1.10M +14.91% | 7.73M +167.97% | -9.27M -41.71% | 4.52M +199.63% | 4.05M +267.79% | 2.05M -73.48% | 5.32M +157.42% | -51.38M -1236.27% | -1.56M -138.54% | 8.36M +307.66% | 5.88M +10.50% | 5.71M +111.12% | 4.87M +411.52% | 7.64M -8.52% | 2.85M -51.59% | 1.51M -73.54% | 3.95M -18.80% | 7.45M -2.51% | 7.39M +159.45% | -2.19M -244.78% | 16.60M -- |
Income Tax Expense | -- -- | -- -- | -- -- | 0 -- | -- -- | -- -- | -- -- | 114.00K -- | 27.00K -- | 19.00K -- | 37.00K -- | -53.55M -47074.56% | -509.00K -1985.19% | 2.76M +14442.11% | 1.76M +4670.27% | 2.18M +104.07% | 1.21M +338.11% | 1.72M -37.71% | 818.00K -53.65% | -1.56M -171.64% | 1.38M +13.94% | 2.06M +19.70% | 2.02M +147.19% | -728.00K +53.36% | 4.74M -- |
Current Income Tax | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 114.00K -- | -- -- | -- -- | -- -- | 523.00K +358.77% | -- -- | -- -- | -- -- | 613.00K +17.21% | -- -- | -- -- | -- -- | -144.00K -123.49% | -- -- | -- -- | -- -- | 390.00K +370.83% | -- -- |
Deferred Income Tax | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 0 -- | -- -- | -- -- | -- -- | -53.99M -- | -- -- | -- -- | -- -- | 5.55M +110.27% | -- -- | -- -- | -- -- | 2.33M -57.92% | -- -- | -- -- | -- -- | 4.34M +86.16% | -- -- |
Net Income | 959.00K -- | -11.37M -- | -6.54M -- | -4.54M -- | 1.10M +14.91% | 7.73M +167.97% | -9.27M -41.71% | 4.41M +197.11% | 4.03M +265.34% | 2.03M -73.72% | 5.29M +157.02% | 2.17M -50.79% | -1.05M -126.15% | 5.59M +175.43% | 4.12M -22.11% | 3.54M +63.02% | 3.65M +447.01% | 5.92M +5.90% | 2.03M -50.70% | 3.07M -13.09% | 2.57M -29.67% | 5.39M -8.96% | 5.37M +164.38% | -1.46M -147.54% | 11.87M -- |
Net Income Attributable to Minority Interests | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -5.24M -- | 2.29M -- | 2.14M -- | 1.06M -- | 1.76M +133.70% | 1.24M -46.07% | -545.00K -125.46% | 1.58M +48.82% | 1.24M -30.03% | 1.11M -10.52% | 889.00K +263.12% | 1.68M +5.88% | 550.00K -55.47% | 1.10M -0.09% | 835.00K -6.07% | 1.64M -2.03% | 1.58M +188.18% | -874.00K -179.10% | 3.19M -- |
Net Income Attributable to Owners of the Company | 959.00K -- | -11.37M -- | -6.54M -- | -4.54M -- | 1.10M +14.91% | 7.73M +167.97% | -4.04M +38.33% | 2.12M +146.62% | 1.89M +71.05% | 968.00K -87.48% | 3.52M +187.29% | 933.00K -55.91% | -508.00K -126.95% | 4.01M +314.46% | 2.88M -18.14% | 2.43M +160.45% | 2.77M +644.29% | 4.25M +5.91% | 1.48M -48.66% | 1.97M -19.01% | 1.74M -37.25% | 3.75M -11.70% | 3.78M +155.54% | -587.00K -129.83% | 8.68M -- |
Other Adjustments | -- -- | -- -- | -- -- | -21.50M -- | -- -- | -- -- | 1.50M -- | 0 +100.00% | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- |
Net Income Attributable to Common Stockholders | 959.00K -- | -11.37M -- | -6.54M -- | 16.96M -- | 1.10M +14.91% | 7.73M +167.97% | -5.53M +15.47% | 2.12M -87.52% | 1.89M +71.05% | 968.00K -87.48% | 3.52M +163.68% | 933.00K -55.91% | -508.00K -126.95% | 4.01M +314.46% | 2.88M -18.14% | 2.43M +160.45% | 2.77M +644.29% | 4.25M +5.91% | 1.48M -48.66% | 1.97M -19.01% | 1.74M -37.25% | 3.75M -11.70% | 3.78M +155.54% | -587.00K -129.83% | 8.68M -- |
Other Comprehensive Income | -665.00K -- | 742.00K -- | 30.00K -- | 101.00K -- | 159.00K +123.91% | 80.00K -89.22% | -128.00K -526.67% | 175.00K +73.27% | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- |
Total Comprehensive Income | 294.00K -- | -10.63M -- | -6.51M -- | -4.44M -- | 1.26M +328.91% | 7.81M +173.46% | -9.40M -44.33% | 4.58M +203.27% | 4.03M +219.27% | 2.03M -73.99% | 5.29M +156.24% | 2.17M -52.67% | -1.05M -126.15% | 5.59M +175.43% | 4.12M -22.11% | 3.54M +63.02% | 3.65M +447.01% | -- -- | 2.03M -50.70% | 3.07M -13.09% | 2.57M -29.67% | -- -- | 5.37M +164.38% | -1.46M -147.54% | -- -- |
Total Comprehensive Income Attributable to Minority Interests | -- -- | -- -- | -- -- | -21.29M -- | -- -- | -- -- | -5.22M -- | 12.78M +160.06% | 2.14M -- | 1.06M -- | 1.76M +133.79% | -4.97M -138.87% | -545.00K -125.46% | 1.58M +48.82% | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- |
Total Comprehensive Income Attributable to Owners of the Company | 294.00K -- | -10.63M -- | -6.51M -- | 16.85M -- | 1.26M +328.91% | 7.81M +173.46% | -4.18M +35.87% | -8.20M -148.67% | 1.89M +49.48% | 968.00K -87.60% | 3.52M +184.32% | 7.14M +187.04% | -508.00K -126.95% | 4.01M +314.46% | 4.12M +16.92% | 3.54M -50.46% | 3.65M +819.29% | 5.92M +47.66% | 2.03M -50.70% | 3.07M -13.09% | 2.57M -29.67% | 5.39M -8.96% | 5.37M +164.38% | -1.46M -147.54% | 11.87M -- |
Basic EPS | 0.03 -- | -0.34 -- | -- -- | -- -- | 0 -100.00% | 0 +100.00% | -0.18 -- | 0.09 -- | 0.06 -- | 0.03 -- | 0.09 +150.00% | 0.01 -88.89% | -0.02 -133.33% | 0.08 +166.67% | 0.06 -33.33% | 0.04 +300.00% | 0.06 +400.00% | 0.09 +12.50% | 0.03 -50.00% | 0.04 -- | 0.04 -33.33% | 0.09 -- | 0.09 +200.00% | -0.01 -125.00% | 0.21 -- |
Basic EPS from Continuing Operations | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 0.06 -- | -- -- | 0.06 -- | 0.09 -- | 0.03 -50.00% | -- -- | 0.04 -33.33% | 0.09 -- | 0.09 +200.00% | -- -- | -- -- |
Diluted EPS | 0.03 -- | -0.34 -- | -- -- | -- -- | 0 -100.00% | 0 +100.00% | -0.18 -- | -- -- | 0.05 -- | 0.03 -- | 0.08 +144.44% | -- -- | -0.02 -140.00% | 0.08 +166.67% | 0.06 -25.00% | -- -- | 0.06 +400.00% | 0.09 +12.50% | 0.03 -50.00% | -- -- | 0.04 -33.33% | 0.09 -- | 0.09 +200.00% | -- -- | -- -- |
Diluted EPS from Continuing Operations | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 0.06 -- | -- -- | 0.06 -- | 0.09 -- | 0.03 -50.00% | -- -- | 0.04 -33.33% | 0.09 -- | 0.09 +200.00% | -- -- | -- -- |
You can ask Aime
What is European Wax Center's gross profit margin?What factors drove the changes in European Wax Center's revenue and profit?What guidance did European Wax Center's management provide for the next earnings period?What is European Wax Center's latest dividend and current dividend yield?Did European Wax Center beat or miss consensus estimates last quarter?What is the market's earnings forecast for European Wax Center next quarter?What is the revenue and EPS growth rate for European Wax Center year over year?What were the key takeaways from European Wax Center's earnings call?
