logo

EPSM

Epsium·NASDAQ
--
--(--)
--
--(--)

EPSM fundamentals

During H1 2025, Epsium (EPSM) reported revenue of 3.04M, a YoY change of -57.23%. Net income was -699.11K, a YoY change of -249.42%. Click to view the full income statement and explore the company's earnings performance.
Income Statement
FY,2021
H1,2022
FY,2022
H1,2023
FY,2023
H1,2024
FY,2024
H1,2025
TTM
Start Date
Jan 1, 2021
Jan 1, 2022
Jan 1, 2022
Jan 1, 2023
Jan 1, 2023
Jan 1, 2024
Jan 1, 2024
Jan 1, 2025
--
End Date
Dec 31, 2021
Jun 30, 2022
Dec 31, 2022
Jun 30, 2023
Dec 31, 2023
Jun 30, 2024
Dec 31, 2024
Jun 30, 2025
--
Fiscal Year-End
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
--
Revenue
18.20M
--
1.02M
--
11.17M
-38.62%
18.40M
+1704.36%
29.20M
+161.30%
7.11M
-61.34%
12.52M
-57.12%
3.04M
-57.23%
8.45M
--
Sales and Services Revenue
18.20M
--
1.02M
--
11.17M
-38.62%
--
--
29.20M
+161.30%
7.11M
--
12.52M
-57.12%
3.04M
-57.23%
8.45M
--
Cost of Revenue
16.18M
--
797.74K
--
9.25M
-42.82%
13.91M
+1644.17%
23.65M
+155.69%
6.18M
-55.56%
10.91M
-53.86%
2.55M
-58.79%
7.28M
--
Cost of Goods and Services
--
--
--
--
9.25M
--
--
--
23.65M
+155.69%
6.18M
--
10.91M
-53.86%
2.55M
-58.79%
7.28M
--
Gross Profit
2.02M
--
222.22K
--
1.92M
-5.06%
--
--
5.54M
+188.33%
931.20K
--
1.60M
-71.05%
495.31K
-46.81%
1.17M
--
Operating Expenses
711.65K
--
304.57K
--
684.28K
-3.85%
--
--
1.21M
+76.71%
388.91K
--
1.20M
-1.04%
1.19M
+205.23%
1.99M
--
Selling, General and Administrative Expenses
711.65K
--
304.57K
--
684.28K
-3.85%
--
--
1.21M
+76.71%
388.91K
--
1.20M
-1.04%
1.19M
+205.23%
1.99M
--
Selling and Marketing Expenses
--
--
--
--
3.05K
--
--
--
2.37K
-22.32%
2.14K
--
3.10K
+30.76%
3.82K
+78.65%
4.78K
--
General and Administrative Expenses
--
--
--
--
681.23K
--
--
--
1.21M
+77.16%
386.77K
--
1.19M
-1.10%
1.18M
+205.93%
1.99M
--
Operating Income
1.31M
--
-82.36K
--
1.24M
-5.72%
--
--
4.33M
+250.03%
542.29K
--
407.90K
-90.59%
-691.75K
-227.56%
-826.14K
--
Non-Operating Income (Loss)
-104.35K
--
23.55K
--
68.12K
+165.28%
--
--
-26.54K
-138.96%
1.08K
--
1.46K
+105.50%
281
-74.08%
657
--
Other Non-Operating Income (Loss)
35.41K
--
63.90K
--
142.36K
+302.07%
--
--
-21.29K
-114.95%
1.08K
--
1.46K
+106.86%
281
-74.08%
657
--
Net Interest Expense
139.76K
--
40.35K
--
74.25K
-46.87%
--
--
5.25K
-92.92%
0
--
0
-100.00%
0
--
--
--
Interest Expense
139.76K
--
40.35K
--
74.25K
-46.87%
--
--
5.25K
-92.92%
0
--
0
-100.00%
0
--
--
--
Pretax Income From Continuing Operations
1.21M
--
-58.81K
--
1.31M
+8.06%
4.02M
+6940.47%
4.31M
+229.74%
543.38K
-86.49%
409.36K
-90.49%
-691.47K
-227.25%
-825.48K
--
Income Tax Expense
156.54K
--
--
--
175.00K
+11.79%
498.66K
--
587.98K
+235.99%
75.50K
-84.86%
124.67K
-78.80%
7.64K
-89.88%
56.80K
--
Current Income Tax
--
--
--
--
175.00K
--
--
--
587.98K
+235.99%
--
--
124.67K
-78.80%
--
--
--
--
Net Income
1.05M
--
-58.81K
--
1.13M
+7.50%
3.52M
+6092.56%
3.72M
+228.77%
467.87K
-86.72%
284.69K
-92.34%
-699.11K
-249.42%
-882.29K
--
Net Income Attributable to Minority Interests
10.52K
--
77
--
13.48K
+28.12%
--
--
43.77K
+224.76%
6.25K
--
9.84K
-77.53%
1.27K
-79.75%
4.85K
--
Net Income Attributable to Owners of the Company
1.04M
--
-58.89K
--
1.12M
+7.29%
--
--
3.67M
+228.82%
461.62K
--
274.86K
-92.52%
-700.37K
-251.72%
-887.14K
--
Net Income Attributable to Common Stockholders
1.04M
--
-58.89K
--
1.12M
+7.29%
--
--
3.67M
+228.82%
461.62K
--
274.86K
-92.52%
-700.37K
-251.72%
-887.14K
--
Other Comprehensive Income
-373.29K
--
-18.43K
--
-1.21K
+99.68%
-15.23K
+17.40%
2.91K
+340.83%
9.50K
+162.41%
50.81K
+1643.65%
-106.09K
-1216.28%
-64.78K
--
Total Comprehensive Income
678.73K
--
-77.25K
--
1.13M
+66.45%
3.51M
+4642.68%
3.72M
+229.38%
477.38K
-86.40%
335.50K
-90.98%
-805.20K
-268.67%
-947.07K
--
Total Comprehensive Income Attributable to Minority Interests
10.52K
--
77
--
13.48K
+28.12%
--
--
43.77K
+224.76%
6.25K
--
9.84K
-77.53%
1.27K
-79.75%
4.85K
--
Total Comprehensive Income Attributable to Owners of the Company
668.21K
--
-77.32K
--
1.12M
+67.05%
--
--
3.68M
+229.44%
471.13K
--
325.67K
-91.14%
-806.46K
-271.18%
-951.92K
--
Basic EPS
0.05
--
0
--
0.09
+80.00%
0.29
--
0.31
+244.44%
0.04
-86.21%
0.02
-93.55%
-0.05
-225.00%
-0.07
--
Basic EPS from Continuing Operations
--
--
--
--
0.09
--
--
--
0.31
+244.44%
0.04
--
0.02
-93.55%
-0.05
-225.00%
-0.07
--
Diluted EPS
0.05
--
0
--
0.09
+80.00%
0.29
--
0.31
+244.44%
0.04
-86.21%
0.02
-93.55%
-0.05
-225.00%
-0.07
--
Diluted EPS from Continuing Operations
--
--
--
--
0.09
--
--
--
0.31
+244.44%
0.04
--
0.02
-93.55%
-0.05
-225.00%
-0.07
--