EM
Smart Share Global·NASDAQ
--
--(--)
--
--(--)
EM fundamentals
During Q4 2024, Smart Share Global (EM) reported revenue of 74.46M, a YoY change of 8.64%. Net income was -3.81M, a YoY change of -297.70%. Click to view the full income statement and explore the company's earnings performance.
Income Statement
Q4,2019 | Q1,2020 | Q2,2020 | Q3,2020 | Q4,2020 | Q1,2021 | Q2,2021 | Q3,2021 | Q4,2021 | Q1,2022 | Q2,2022 | Q3,2022 | Q4,2022 | Q1,2023 | Q2,2023 | Q3,2023 | Q4,2023 | Q1,2024 | Q2,2024 | Q3,2024 | Q4,2024 | TTM |
|---|
Start Date | Oct 1, 2019 | Jan 1, 2020 | Apr 1, 2020 | Jul 1, 2020 | Oct 1, 2020 | Jan 1, 2021 | Apr 1, 2021 | Jul 1, 2021 | Oct 1, 2021 | Jan 1, 2022 | Apr 1, 2022 | Jul 1, 2022 | Oct 1, 2022 | Jan 1, 2023 | Apr 1, 2023 | Jul 1, 2023 | Oct 1, 2023 | Jan 1, 2024 | Apr 1, 2024 | Jul 1, 2024 | Oct 1, 2024 | -- |
End Date | Dec 31, 2019 | Mar 31, 2020 | Jun 30, 2020 | Sep 30, 2020 | Dec 31, 2020 | Mar 31, 2021 | Jun 30, 2021 | Sep 30, 2021 | Dec 31, 2021 | Mar 31, 2022 | Jun 30, 2022 | Sep 30, 2022 | Dec 31, 2022 | Mar 31, 2023 | Jun 30, 2023 | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | -- |
Fiscal Year-End | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | -- |
Revenue | 101.02M -- | 45.57M -- | 90.04M -- | 136.15M -- | 141.94M +40.50% | 129.26M +183.66% | 150.60M +67.26% | 144.33M +6.01% | 131.21M -7.55% | 116.27M -10.05% | 103.09M -31.54% | 114.57M -20.62% | 86.36M -34.19% | 119.81M +3.05% | 142.83M +38.55% | 84.08M -26.61% | 68.54M -20.63% | 55.01M -54.09% | 63.70M -55.40% | 69.94M -16.82% | 74.46M +8.64% | 263.11M -- |
Sales and Services Revenue | 99.54M -- | 45.15M -- | 89.42M -- | 135.44M -- | 140.71M +41.35% | 128.48M +184.57% | 149.17M +66.81% | 143.22M +5.75% | 130.39M -7.33% | 115.26M -10.29% | 102.41M -31.34% | 113.75M -20.58% | 85.22M -34.64% | 118.39M +2.71% | 141.53M +38.19% | 77.33M -32.02% | 65.59M -23.04% | 52.36M -55.77% | 56.50M -60.08% | 52.42M -32.21% | 31.25M -52.35% | 192.54M -- |
Other Revenue | 1.48M -- | 420.29K -- | 619.24K -- | 715.51K -- | 1.23M -16.93% | 779.02K +85.35% | 1.43M +130.98% | 1.11M +55.43% | 821.01K -33.13% | 1.01M +29.72% | 678.70K -52.55% | 815.91K -26.64% | 1.13M +38.01% | 1.43M +41.07% | 1.30M +91.98% | 6.75M +727.71% | 2.95M +160.06% | 2.65M +85.86% | 7.20M +452.48% | 17.51M +159.32% | 43.21M +1366.32% | 70.57M -- |
Cost of Revenue | 15.93M -- | 15.37M -- | 13.55M -- | 17.08M -- | 16.90M +6.09% | 19.02M +23.78% | 21.48M +58.47% | 21.70M +27.06% | 24.18M +43.08% | 20.12M +5.78% | 24.32M +13.20% | 17.65M -18.65% | 20.44M -15.47% | 18.55M -7.81% | 92.20M +279.17% | 29.53M +67.32% | 27.01M +32.19% | 23.23M +25.24% | 30.22M -67.22% | 42.52M +43.99% | 55.49M +105.42% | 151.46M -- |
Cost of Goods and Services | 32.40M -- | -- -- | -- -- | -- -- | 57.32M +76.92% | -- -- | -- -- | -- -- | 66.14M +15.39% | -- -- | -- -- | 17.65M -- | 20.44M -69.10% | 18.55M -- | 92.20M -- | 29.53M +67.32% | 27.99M +36.95% | 23.23M +25.24% | 30.22M -67.22% | 42.52M +43.99% | 37.31M +33.30% | 133.28M -- |
Other Cost | 9.62M -- | -- -- | -- -- | -- -- | 8.70M -9.51% | -- -- | -- -- | -- -- | 21.29M +144.74% | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 18.18M -- | -- -- |
Gross Profit | 85.09M -- | 30.20M -- | 76.49M -- | 119.08M -- | 125.04M +46.94% | 110.24M +265.00% | 129.12M +68.81% | 122.63M +2.99% | 107.04M -14.40% | 96.15M -12.78% | 78.78M -38.99% | 96.92M -20.97% | 65.92M -38.41% | 101.26M +5.32% | 50.64M -35.72% | 54.55M -43.71% | 40.55M -38.48% | 31.78M -68.62% | 33.48M -33.88% | 27.41M -49.74% | 18.97M -53.22% | 111.65M -- |
Other Operating Income | 1.77M -- | -- -- | -- -- | -- -- | 3.80M +114.18% | -- -- | -- -- | -- -- | 4.18M +9.93% | -- -- | -- -- | 2.79M -- | -- -- | 330.25K -- | -- -- | -- -- | -- -- | -- -- | -- -- | 963.72K -- | -- -- | -- -- |
Operating Expenses | 81.47M -- | 48.45M -- | 70.94M -- | 101.39M -- | 113.24M +39.00% | 106.60M +120.02% | 126.20M +77.89% | 135.40M +33.55% | 122.11M +7.83% | 111.82M +4.89% | 107.30M -14.98% | 113.34M -16.30% | 99.84M -18.24% | 103.89M -7.09% | 48.77M -54.55% | 49.97M -55.91% | 45.18M -54.75% | 34.93M -66.38% | 34.31M -29.64% | 29.10M -41.76% | 24.41M -45.97% | 122.76M -- |
Selling, General and Administrative Expenses | 77.68M -- | 47.49M -- | 69.02M -- | 99.62M -- | 107.32M +38.15% | 105.08M +121.27% | 123.86M +79.45% | 131.29M +31.79% | 115.46M +7.58% | 108.38M +3.14% | 103.52M -16.42% | 109.93M -16.27% | 96.03M -16.83% | 100.77M -7.02% | 44.99M -56.53% | 45.75M -58.38% | 39.34M -59.03% | 32.00M -68.24% | 30.33M -32.60% | 26.25M -42.63% | 19.45M -50.55% | 108.03M -- |
Selling and Marketing Expenses | 195.67M -- | -- -- | -- -- | -- -- | 325.06M +66.13% | -- -- | -- -- | -- -- | 463.07M +42.46% | -- -- | -- -- | 105.79M -- | 92.10M -80.11% | 96.87M -- | 40.70M -- | 40.57M -61.65% | 35.04M -61.95% | 28.32M -70.76% | 24.90M -38.83% | 20.32M -49.91% | 13.74M -60.78% | 87.29M -- |
General and Administrative Expenses | 11.84M -- | -- -- | -- -- | -- -- | 12.20M +3.01% | -- -- | -- -- | -- -- | 18.67M +53.04% | -- -- | -- -- | 4.14M -- | 3.94M -78.92% | 3.90M -- | 4.29M -- | 5.18M +25.19% | 4.30M +9.30% | 3.68M -5.55% | 5.43M +26.50% | 5.92M +14.39% | 5.71M +32.74% | 20.74M -- |
Research and Development Expenses | 2.68M -- | 2.34M -- | 2.32M -- | 2.58M -- | 3.13M +17.09% | 3.15M +34.27% | 3.18M +37.15% | 4.52M +75.16% | 3.71M +18.25% | 4.27M +35.59% | 3.55M +11.64% | 3.41M -24.52% | 2.26M -39.09% | 3.12M -26.86% | 2.57M -27.45% | 3.26M -4.44% | 3.88M +72.05% | 2.72M -12.74% | 2.86M +11.34% | 2.86M -12.45% | 3.06M -21.13% | 11.51M -- |
Other Operating Expenses | 1.11M -- | -1.39M -- | -398.44K -- | -814.92K -- | 2.79M +151.85% | -1.63M -17.75% | -837.90K -110.30% | -405.07K +50.29% | 2.94M +5.50% | -832.43K +49.05% | 233.65K +127.88% | -- -- | 1.55M -47.29% | -- -- | 1.20M +413.68% | 962.58K -- | 1.95M +26.05% | 204.15K -- | 1.12M -6.75% | -- -- | 1.89M -2.97% | -- -- |
Operating Income | 5.40M -- | -18.25M -- | 5.55M -- | 17.69M -- | 15.59M +188.66% | 3.64M +119.94% | 2.92M -47.36% | -12.77M -172.18% | -10.89M -169.85% | -15.67M -530.58% | -28.52M -1077.08% | -13.63M -6.76% | -33.92M -211.39% | -2.30M +85.34% | 1.87M +106.56% | 4.58M +133.60% | -4.63M +86.36% | -3.15M -37.21% | -828.52K -144.31% | -722.33K -115.77% | -5.44M -17.63% | -10.15M -- |
Non-Operating Income (Loss) | -1.00M -- | -1.17M -- | -1.31M -- | -1.65M -- | -1.40M -40.07% | -752.46K +35.60% | -1.33M -1.42% | -473.35K +71.26% | 145.78K +110.40% | 458.25K +160.90% | 970.57K +173.17% | 171.50K +136.23% | 2.01M +1277.95% | 3.87M +744.75% | 1.51M +55.69% | 4.99M +2812.41% | 5.05M +151.31% | 4.17M +7.68% | 3.61M +138.70% | 4.79M -4.04% | 2.66M -47.27% | 15.23M -- |
Gain (Loss) on Change in Fair Value | -124.25K -- | -- -- | -- -- | -- -- | -1.14M -817.94% | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- |
Gain (Loss) on Foreign Currency Exchange | -283.40K -- | -- -- | -- -- | -- -- | -74.33K +73.77% | -- -- | -- -- | -- -- | -1.25M -1575.21% | -- -- | -- -- | -1.04M -- | 1.05M +184.66% | 693.11K -- | -2.38M -- | 589.23K +156.83% | 697.90K -33.80% | -78.39K -111.31% | -349.10K +85.34% | 812.24K +37.85% | -871.86K -224.93% | -487.11K -- |
Other Non-Operating Income (Loss) | -841.88K -- | 80.78K -- | 99.08K -- | -67.16K -- | -57.16K +93.21% | 840.84K +940.87% | 249.05K +151.36% | 1.04M +1651.94% | -2.20M -3749.43% | 1.79M +112.35% | 2.25M +805.02% | -55.81K -105.35% | -579.95 +99.97% | -26.65K -101.49% | 23.72K -98.95% | -2.19K +96.07% | 12.68K +2285.75% | 10.11K +137.94% | -688.02 -102.90% | 2.71K +223.46% | 11.23K -11.38% | 23.36K -- |
Net Interest Expense | -249.07K -- | 1.25M -- | 1.41M -- | 1.58M -- | 129.35K +151.93% | 1.59M +27.54% | 1.58M +11.98% | 1.52M -4.06% | -3.59M -2876.58% | 1.33M -16.70% | 1.28M -18.55% | -1.26M -183.41% | -955.17K +73.40% | -3.20M -341.44% | -3.87M -401.46% | -4.41M -248.67% | -4.34M -354.13% | -4.24M -32.20% | -3.96M -2.27% | -3.98M +9.74% | -3.52M +18.79% | -15.69M -- |
Interest Expense | 1.21M -- | 1.25M -- | 1.41M -- | 1.58M -- | 1.70M +40.34% | 1.59M +27.54% | 1.58M +11.98% | 1.52M -4.06% | 1.20M -29.32% | 1.33M -16.70% | 1.28M -18.55% | 1.36M -10.51% | 670.42K -44.32% | 615.64K -53.62% | 0 -100.00% | 0 -100.00% | 0 -100.00% | 0 -100.00% | 0 -- | 0 -- | 0 -- | -- -- |
Interest Income | 1.46M -- | -- -- | -- -- | -- -- | 1.57M +7.61% | -- -- | -- -- | -- -- | 4.80M +204.65% | -- -- | -- -- | 2.62M -- | 1.63M -66.10% | 3.82M -- | 3.87M -- | 4.41M +68.21% | 4.34M +166.84% | 4.24M +10.90% | 3.96M +2.27% | 3.98M -9.74% | 3.52M -18.79% | 15.69M -- |
Pretax Income From Continuing Operations | 4.40M -- | -19.42M -- | 4.24M -- | 16.04M -- | 14.19M +222.43% | 2.89M +114.86% | 1.59M -62.42% | -13.24M -182.54% | -10.75M -175.71% | -15.21M -626.96% | -27.55M -1830.12% | -13.46M -1.65% | -31.91M -196.92% | 1.57M +110.35% | 3.38M +112.27% | 9.57M +171.13% | 2.11M +106.62% | 1.02M -35.43% | 2.78M -17.82% | 4.07M -57.48% | -2.78M -231.63% | 5.08M -- |
Income Tax Expense | 1.13M -- | -- -- | -- -- | 41.68K -- | 2.80M +147.77% | 581.98K -- | 320.45K -- | -912.87K -2290.12% | -- -- | -- -- | -- -- | -- -- | 16.60M -- | -- -- | -- -- | 2.86M -- | 183.52K -98.89% | 1.06M -- | 1.52M -- | 3.47M +21.29% | 1.03M +462.93% | 7.08M -- |
Current Income Tax | 4.25M -- | -- -- | -- -- | -- -- | 138.39K -96.75% | -- -- | -- -- | -- -- | -86.93K -162.82% | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 4.38M -- | -- -- |
Deferred Income Tax | 2.33M -- | -- -- | -- -- | -- -- | 2.71M +16.10% | -- -- | -- -- | -- -- | 86.93K -96.79% | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 2.71M -- | -- -- |
Income Tax Adjustments | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 0 -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 0 -- | -- -- |
Net Income | 3.27M -- | -19.42M -- | 4.24M -- | 16.00M -- | 11.39M +248.23% | 2.30M +111.87% | 1.27M -69.98% | -12.33M -177.05% | -10.75M -194.34% | -15.21M -760.06% | -27.55M -2266.02% | -13.46M -9.18% | -48.50M -351.38% | 1.57M +110.35% | 3.38M +112.27% | 6.72M +149.90% | 1.93M +103.98% | -48.34K -103.07% | 1.26M -62.64% | 605.05K -90.99% | -3.81M -297.70% | -1.99M -- |
Net Income Attributable to Owners of the Company | 3.27M -- | -19.42M -- | 4.24M -- | 16.00M -- | 11.39M +248.23% | 2.30M +111.87% | 1.27M -69.98% | -12.33M -177.05% | -10.75M -194.34% | -15.21M -760.06% | -27.55M -2266.02% | -13.46M -9.18% | -48.50M -351.38% | 1.57M +110.35% | 3.38M +112.27% | 6.72M +149.90% | 339.02K +100.70% | -48.34K -103.07% | 1.26M -62.64% | 605.05K -90.99% | -3.81M -1225.11% | -1.99M -- |
Preferred Stock Dividends | -38.02M -- | 18.88M -- | 95.02M -- | 159.22M -- | -289.05M -660.26% | 737.78M +3807.75% | -- -- | -- -- | -742.20M -156.77% | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- |
Other Adjustments | 58.44M -- | -- -- | -- -- | -- -- | 491.39M +740.89% | -- -- | -- -- | -- -- | 742.20M +51.04% | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- |
Net Income Attributable to Common Stockholders | -17.15M -- | -38.30M -- | -90.78M -- | -143.22M -- | -190.95M -1013.64% | -735.47M -1820.48% | 1.27M +101.40% | -12.33M +91.39% | -10.75M +94.37% | -15.21M +97.93% | -27.55M -2266.02% | -13.46M -9.18% | -48.50M -351.38% | 1.57M +110.35% | 3.38M +112.27% | 6.72M +149.90% | 339.02K +100.70% | -48.34K -103.07% | 1.26M -62.64% | 605.05K -90.99% | -3.81M -1225.11% | -1.99M -- |
Other Comprehensive Income | 2.22M -- | -1.65M -- | -1.07M -- | 14.97M -- | 23.08M +939.45% | -15.12M -814.42% | -5.32M -395.75% | 1.06M -92.92% | -3.72M -116.11% | -920.45K +93.91% | 11.29M +312.19% | 10.44M +885.30% | -4.60M -23.73% | -2.63M -185.81% | 9.45M -16.37% | -1.69M -116.18% | -2.70M +41.24% | 327.13K +112.43% | 812.00K -91.40% | -3.15M -86.62% | 4.61M +270.53% | 2.59M -- |
Total Comprehensive Income | 5.49M -- | -21.07M -- | 3.16M -- | 30.97M -- | 34.47M +527.72% | -12.81M +39.19% | -4.05M -228.03% | -11.27M -136.39% | -14.46M -141.96% | -16.13M -25.89% | -16.26M -301.33% | -3.02M +73.23% | -53.11M -267.14% | -1.06M +93.45% | 12.83M +178.90% | 5.03M +266.65% | -774.10K +98.54% | 278.80K +126.38% | 2.07M -83.82% | -2.55M -150.71% | 795.69K +202.79% | 600.12K -- |
Total Comprehensive Income Attributable to Owners of the Company | -56.43M -- | -21.07M -- | 3.16M -- | 30.97M -- | -456.92M -709.77% | -12.81M +39.19% | -4.05M -228.03% | -11.27M -136.39% | -772.99M -69.17% | -16.13M -25.89% | -16.26M -301.33% | -3.02M +73.23% | -53.11M +93.13% | -1.06M +93.45% | 12.83M +178.90% | 5.03M +266.65% | -2.36M +95.55% | 278.80K +126.38% | 2.07M -83.82% | -2.55M -150.71% | 795.69K +133.65% | 600.12K -- |
Basic EPS | -- -- | -0.89 -- | -2 -- | -2.87 -- | -3.5 -- | -10.58 -1088.76% | 0 +100.00% | -0.02 +99.30% | -0.02 +99.43% | -0.03 +99.72% | -0.05 -- | -0.03 -50.00% | -0.09 -350.00% | 0 +100.00% | 0.01 +120.00% | 0.01 +133.33% | 0 +100.00% | 0 -- | 0 -100.00% | 0 -100.00% | -0.01 -- | -0.01 -- |
Basic EPS from Continuing Operations | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -0.03 -- | -0.09 -- | 0 -- | 0.01 -- | 0.01 +133.33% | 0 +100.00% | 0 -- | 0 -100.00% | 0 -100.00% | -- -- | -- -- |
Diluted EPS | -- -- | -0.89 -- | -2 -- | -2.87 -- | -3.5 -- | -10.58 -1088.76% | 0 +100.00% | -0.02 +99.30% | -0.02 +99.43% | -0.03 +99.72% | -0.05 -- | -0.03 -50.00% | -0.09 -350.00% | 0 +100.00% | 0.01 +120.00% | 0.01 +133.33% | -- -- | 0 -- | 0 -100.00% | 0 -100.00% | -- -- | -- -- |
Diluted EPS from Continuing Operations | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -0.03 -- | -0.09 -- | 0 -- | 0.01 -- | 0.01 +133.33% | 0 +100.00% | 0 -- | 0 -100.00% | 0 -100.00% | -- -- | -- -- |
You can ask Aime
What factors drove the changes in Smart Share Global's revenue and profit?What does Smart Share Global do and what are its main business segments?What were the key takeaways from Smart Share Global's earnings call?What is Smart Share Global's gross profit margin?What guidance did Smart Share Global's management provide for the next earnings period?Did Smart Share Global beat or miss consensus estimates last quarter?What is the market's earnings forecast for Smart Share Global next quarter?What is the revenue and EPS growth rate for Smart Share Global year over year?
