AInvest★★★★★3-DAY FREE

Catch pre-market movers with AI signals.

Claim Trial
logo

CTLP(Delisted)

Cantaloupe·NASDAQ
--
--(--)

Cantaloupe (CTLP) Financial Statements

Cantaloupe (CTLP) Balance Sheet

As of Q3 2026, Cantaloupe (CTLP) reported total assets of 389.00M, total liabilities of 135.86M, and shareholders' equity of 253.14M. Click to view the balance sheet and understand the company's asset and capital structure.

Balance Sheet

Q4,2005
Q1,2006
Q2,2006
Q3,2006
Q4,2006
Q1,2007
Q2,2007
Q3,2007
Q4,2007
Q1,2008
Q2,2008
Q3,2008
Q4,2008
Q1,2009
Q2,2009
Q3,2009
Q4,2009
Q1,2010
Q2,2010
Q3,2010
Q4,2010
Q1,2011
Q2,2011
Q3,2011
Q4,2011
Q1,2012
Q2,2012
Q3,2012
Q4,2012
Q1,2013
Q2,2013
Q3,2013
Q4,2013
Q1,2014
Q2,2014
Q3,2014
Q4,2014
Q1,2015
Q2,2015
Q3,2015
Q4,2015
Q1,2016
Q2,2016
Q3,2016
Q4,2016
Q1,2017
Q2,2017
Q3,2017
Q4,2017
Q1,2018
Q2,2018
Q3,2018
Q4,2018
Q1,2019
Q2,2019
Q3,2019
Q4,2019
Q1,2020
Q2,2020
Q3,2020
Q4,2020
Q1,2021
Q2,2021
Q3,2021
Q4,2021
Q1,2022
Q2,2022
Q3,2022
Q4,2022
Q1,2023
Q2,2023
Q3,2023
Q4,2023
Q1,2024
Q2,2024
Q3,2024
Q4,2024
Q1,2025
Q2,2025
Q3,2025
Q4,2025
Q1,2026
Q2,2026
Q3,2026
End Date
Jun 30, 2005
Sep 30, 2005
Dec 31, 2005
Mar 31, 2006
Jun 30, 2006
Sep 30, 2006
Dec 31, 2006
Mar 31, 2007
Jun 30, 2007
Sep 30, 2007
Dec 31, 2007
Mar 31, 2008
Jun 30, 2008
Sep 30, 2008
Dec 31, 2008
Mar 31, 2009
Jun 30, 2009
Sep 30, 2009
Dec 31, 2009
Mar 31, 2010
Jun 30, 2010
Sep 30, 2010
Dec 31, 2010
Mar 31, 2011
Jun 30, 2011
Sep 30, 2011
Dec 31, 2011
Mar 31, 2012
Jun 30, 2012
Sep 30, 2012
Dec 31, 2012
Mar 31, 2013
Jun 30, 2013
Sep 30, 2013
Dec 31, 2013
Mar 31, 2014
Jun 30, 2014
Sep 30, 2014
Dec 31, 2014
Mar 31, 2015
Jun 30, 2015
Sep 30, 2015
Dec 31, 2015
Mar 31, 2016
Jun 30, 2016
Sep 30, 2016
Dec 31, 2016
Mar 31, 2017
Jun 30, 2017
Sep 30, 2017
Dec 31, 2017
Mar 31, 2018
Jun 30, 2018
Sep 30, 2018
Dec 31, 2018
Mar 31, 2019
Jun 30, 2019
Sep 30, 2019
Dec 31, 2019
Mar 31, 2020
Jun 30, 2020
Sep 30, 2020
Dec 31, 2020
Mar 31, 2021
Jun 30, 2021
Sep 30, 2021
Dec 31, 2021
Mar 31, 2022
Jun 30, 2022
Sep 30, 2022
Dec 31, 2022
Mar 31, 2023
Jun 30, 2023
Sep 30, 2023
Dec 31, 2023
Mar 31, 2024
Jun 30, 2024
Sep 30, 2024
Dec 31, 2024
Mar 31, 2025
Jun 30, 2025
Sep 30, 2025
Dec 31, 2025
Mar 31, 2026
Fiscal Year-End
Jun 30
Jun 30
Jun 30
Jun 30
Jun 30
Jun 30
Jun 30
Jun 30
Jun 30
Jun 30
Jun 30
Jun 30
Jun 30
Jun 30
Jun 30
Jun 30
Jun 30
Jun 30
Jun 30
Jun 30
Jun 30
Jun 30
Jun 30
Jun 30
Jun 30
Jun 30
Jun 30
Jun 30
Jun 30
Jun 30
Jun 30
Jun 30
Jun 30
Jun 30
Jun 30
Jun 30
Jun 30
Jun 30
Jun 30
Jun 30
Jun 30
Jun 30
Jun 30
Jun 30
Jun 30
Jun 30
Jun 30
Jun 30
Jun 30
Jun 30
Jun 30
Jun 30
Jun 30
Jun 30
Jun 30
Jun 30
Jun 30
Jun 30
Jun 30
Jun 30
Jun 30
Jun 30
Jun 30
Jun 30
Jun 30
Jun 30
Jun 30
Jun 30
Jun 30
Jun 30
Jun 30
Jun 30
Jun 30
Jun 30
Jun 30
Jun 30
Jun 30
Jun 30
Jun 30
Jun 30
Jun 30
Jun 30
Jun 30
Jun 30
Total Assets
23.39M
-9.62%
21.77M
-5.10%
25.13M
+7.09%
22.31M
-8.74%
23.42M
+0.12%
21.96M
+0.90%
28.86M
+14.84%
35.21M
+57.86%
34.49M
+47.28%
33.80M
+53.89%
48.11M
+66.71%
42.97M
+22.05%
40.06M
+16.13%
34.97M
+3.47%
31.13M
-35.29%
28.89M
-32.78%
25.98M
-35.14%
36.12M
+3.29%
32.25M
+3.59%
29.23M
+1.17%
29.85M
+14.89%
27.93M
-22.69%
27.63M
-14.35%
35.77M
+22.39%
36.00M
+20.62%
34.84M
+24.76%
32.59M
+17.97%
32.43M
-9.33%
33.22M
-7.73%
32.67M
-6.25%
33.07M
+1.47%
33.23M
+2.47%
36.58M
+10.10%
36.68M
+12.29%
38.76M
+17.21%
66.63M
+100.52%
70.76M
+93.47%
71.47M
+94.87%
67.69M
+74.63%
69.96M
+4.99%
75.13M
+6.18%
74.20M
+3.81%
75.62M
+11.71%
82.24M
+17.56%
84.83M
+12.91%
87.08M
+17.36%
86.40M
+14.26%
88.99M
+8.21%
97.69M
+15.16%
135.22M
+55.28%
184.65M
+113.72%
191.39M
+115.07%
232.00M
+137.48%
217.83M
+61.10%
204.38M
+10.68%
187.27M
-2.15%
183.38M
-20.96%
179.30M
-17.69%
195.72M
-4.24%
179.72M
-4.03%
181.02M
-1.28%
181.45M
+1.20%
175.51M
-10.33%
235.91M
+31.26%
237.67M
+31.29%
236.94M
+30.58%
235.09M
+33.95%
244.25M
+3.53%
255.63M
+7.56%
248.46M
+4.86%
275.41M
+17.15%
283.10M
+15.91%
289.61M
+13.29%
300.69M
+21.02%
302.39M
+9.80%
319.90M
+13.00%
335.57M
+15.87%
312.13M
+3.80%
303.05M
+0.22%
370.52M
+15.82%
381.86M
+13.79%
389.51M
+24.79%
381.94M
+26.04%
389.00M
+4.99%
Total Current Assets
5.11M
-19.02%
3.75M
-9.25%
7.27M
+44.72%
4.58M
-24.08%
5.93M
+15.98%
4.80M
+28.18%
11.87M
+63.20%
18.18M
+296.63%
17.35M
+192.80%
16.87M
+251.02%
31.39M
+164.54%
19.77M
+8.70%
16.96M
-2.30%
13.82M
-18.08%
15.32M
-51.20%
13.56M
-31.41%
11.18M
-34.07%
21.55M
+55.94%
17.64M
+15.13%
13.29M
-1.96%
13.38M
+19.66%
11.43M
-46.94%
8.35M
-52.69%
17.31M
+30.23%
18.43M
+37.77%
16.36M
+43.13%
13.71M
+64.32%
13.08M
-24.41%
12.14M
-34.11%
10.50M
-35.83%
9.43M
-31.22%
8.93M
-31.77%
10.73M
-11.67%
9.97M
-5.04%
10.93M
+15.83%
11.24M
+25.90%
14.63M
+36.43%
17.55M
+76.07%
14.80M
+35.44%
18.19M
+61.83%
24.33M
+66.29%
24.59M
+40.07%
28.30M
+91.23%
29.60M
+62.72%
30.78M
+26.48%
35.36M
+43.82%
35.09M
+24.02%
34.62M
+16.95%
36.50M
+18.60%
74.60M
+110.97%
49.56M
+41.23%
57.08M
+64.88%
113.28M
+210.34%
100.70M
+34.99%
89.13M
+79.84%
73.77M
+29.24%
68.93M
-39.15%
61.03M
-39.40%
77.75M
-12.76%
64.15M
-13.04%
67.36M
-2.27%
69.77M
+14.33%
65.65M
-15.57%
127.78M
+99.19%
131.28M
+94.88%
126.56M
+81.39%
123.47M
+88.07%
128.86M
+0.85%
136.58M
+4.04%
126.55M
-0.01%
111.99M
-9.30%
118.24M
-8.24%
123.38M
-9.66%
133.99M
+5.88%
131.01M
+16.98%
144.99M
+22.62%
157.79M
+27.89%
123.75M
-7.65%
117.01M
-10.68%
145.20M
+0.14%
152.93M
-3.09%
163.47M
+32.10%
159.92M
+36.67%
171.37M
+18.03%
Cash, Cash Equivalents and Short-term Investments
2.10M
-30.52%
829.25K
+32.33%
4.08M
+110.84%
1.46M
-54.11%
2.87M
+36.65%
1.46M
+76.19%
8.46M
+107.39%
12.70M
+768.05%
11.51M
+301.63%
10.29M
+604.51%
23.88M
+182.05%
14.39M
+13.30%
9.97M
-13.40%
9.39M
-8.75%
10.96M
-54.09%
8.44M
-41.35%
6.75M
-32.32%
16.69M
+77.69%
11.57M
+5.58%
7.62M
-9.71%
7.60M
+12.69%
5.47M
-67.24%
5.00M
-56.83%
13.29M
+74.42%
12.99M
+70.84%
11.10M
+103.02%
7.33M
+46.73%
6.19M
-53.40%
6.43M
-50.53%
6.20M
-44.11%
5.05M
-31.16%
3.95M
-36.25%
5.98M
-6.93%
5.81M
-6.32%
6.65M
+31.88%
6.58M
+66.57%
9.07M
+51.69%
10.92M
+87.82%
6.73M
+1.19%
8.47M
+28.85%
11.37M
+25.37%
11.59M
+6.19%
14.81M
+119.91%
14.90M
+75.83%
19.27M
+69.44%
18.20M
+56.99%
18.03M
+21.78%
17.78M
+19.32%
12.74M
-33.87%
51.87M
+185.03%
15.39M
-14.68%
17.11M
-3.79%
83.96M
+558.80%
68.26M
+31.60%
63.19M
+310.72%
32.79M
+91.66%
27.46M
-67.29%
25.54M
-62.59%
37.51M
-40.65%
25.89M
-21.03%
31.71M
+15.47%
34.69M
+35.83%
28.16M
-24.91%
88.56M
+242.02%
88.14M
+177.92%
82.51M
+137.85%
76.31M
+170.96%
75.09M
-15.22%
68.13M
-22.70%
50.79M
-38.44%
28.14M
-63.12%
46.68M
-37.84%
50.93M
-25.24%
54.60M
+7.49%
43.48M
+54.49%
50.20M
+7.54%
58.92M
+15.70%
33.12M
-39.33%
27.68M
-36.34%
46.34M
-7.69%
51.15M
-13.19%
54.98M
+66.00%
52.98M
+91.41%
60.41M
+30.38%
Cash and Cash Equivalents
2.10M
-30.52%
829.25K
+32.33%
4.08M
+110.84%
1.46M
-54.11%
2.87M
+36.65%
1.46M
+76.19%
8.46M
+107.39%
5.70M
+289.60%
5.16M
+80.13%
3.94M
+169.89%
23.88M
+182.05%
6.81M
+19.56%
9.97M
+93.09%
7.97M
+102.07%
6.11M
-74.40%
8.44M
+23.85%
6.75M
-32.32%
16.69M
+109.47%
11.57M
+89.36%
7.62M
-9.71%
7.60M
+12.69%
5.47M
-67.24%
5.00M
-56.83%
13.29M
+74.42%
12.99M
+70.84%
11.10M
+103.02%
7.33M
+46.73%
6.19M
-53.40%
6.43M
-50.53%
6.20M
-44.11%
5.05M
-31.16%
3.95M
-36.25%
5.98M
-6.93%
5.81M
-6.32%
6.65M
+31.88%
6.58M
+66.57%
9.07M
+51.69%
10.92M
+87.82%
6.73M
+1.19%
8.47M
+28.85%
11.37M
+25.37%
11.59M
+6.19%
14.81M
+119.91%
14.90M
+75.83%
19.27M
+69.44%
18.20M
+56.99%
18.03M
+21.78%
17.78M
+19.32%
12.74M
-33.87%
51.87M
+185.03%
15.39M
-14.68%
17.11M
-3.79%
83.96M
+558.80%
68.26M
+31.60%
63.19M
+310.72%
32.79M
+91.66%
27.46M
-67.29%
25.54M
-62.59%
37.51M
-40.65%
25.89M
-21.03%
31.71M
+15.47%
34.69M
+35.83%
28.16M
-24.91%
88.56M
+242.02%
88.14M
+177.92%
82.51M
+137.85%
76.31M
+170.96%
75.09M
-15.22%
68.13M
-22.70%
50.79M
-38.44%
28.14M
-63.12%
46.68M
-37.84%
50.93M
-25.24%
54.60M
+7.49%
43.48M
+54.49%
50.20M
+7.54%
58.92M
+15.70%
33.12M
-39.33%
27.68M
-36.34%
46.34M
-7.69%
51.15M
-13.19%
54.98M
+66.00%
52.98M
+91.41%
60.41M
+30.38%
Short-term Investments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
7.00M
--
6.35M
--
6.35M
--
--
--
7.58M
+8.21%
--
--
1.43M
-77.56%
4.85M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Receivables
744.04K
-3.59%
879.05K
-29.41%
1.42M
+17.15%
1.30M
+156.65%
1.02M
+37.37%
1.21M
+37.38%
1.02M
-28.00%
2.67M
+105.09%
2.27M
+122.01%
3.13M
+159.57%
3.63M
+254.16%
2.25M
-15.72%
3.48M
+53.52%
1.10M
-64.84%
909.46K
-74.93%
1.77M
-21.47%
1.47M
-57.86%
1.54M
+39.86%
1.90M
+108.50%
2.20M
+24.47%
2.05M
+39.53%
1.90M
+23.05%
1.26M
-33.50%
1.59M
-27.73%
1.63M
-20.20%
1.47M
-22.53%
1.64M
+30.36%
2.13M
+34.12%
2.65M
+62.02%
2.37M
+61.08%
1.16M
-29.65%
2.37M
+11.22%
2.74M
+3.34%
2.05M
-13.20%
2.04M
+76.62%
2.08M
-12.22%
2.80M
+2.42%
2.72M
+32.60%
3.12M
+52.83%
4.15M
+99.56%
5.97M
+112.99%
6.45M
+136.71%
6.98M
+123.49%
8.35M
+100.93%
8.49M
+42.14%
9.19M
+42.51%
8.24M
+18.09%
8.79M
+5.34%
7.19M
-15.25%
10.29M
+11.96%
15.47M
+87.81%
23.17M
+163.52%
20.35M
+182.93%
24.06M
+133.88%
15.72M
+1.62%
26.61M
+14.87%
28.63M
+40.70%
24.34M
+1.14%
27.14M
+72.59%
26.36M
-0.95%
24.74M
-13.59%
26.53M
+9.02%
27.28M
+0.52%
30.17M
+14.47%
35.44M
+43.23%
32.22M
+21.42%
33.24M
+21.85%
36.39M
+20.59%
44.42M
+25.34%
47.95M
+48.83%
53.48M
+60.90%
36.70M
+0.85%
36.83M
-17.08%
43.44M
-9.41%
46.43M
-13.18%
49.10M
+33.82%
50.24M
+36.41%
38.59M
-11.15%
35.10M
-24.41%
39.72M
-19.10%
43.35M
-13.71%
47.12M
+22.08%
42.58M
+21.32%
45.36M
+14.19%
Accounts and Notes Receivable
744.04K
-3.59%
879.05K
-29.41%
1.42M
+17.15%
1.30M
+156.65%
1.02M
+37.37%
1.21M
+37.38%
1.02M
-28.00%
2.67M
+105.09%
2.27M
+122.01%
3.13M
+159.57%
3.63M
+254.16%
2.25M
-15.72%
3.48M
+53.52%
1.10M
-64.84%
909.46K
-74.93%
1.77M
-21.47%
1.47M
-57.86%
1.54M
+39.86%
1.90M
+108.50%
2.20M
+24.47%
2.05M
+39.53%
1.90M
+23.05%
1.26M
-33.50%
1.59M
-27.73%
1.63M
-20.20%
1.47M
-22.53%
1.64M
+30.36%
2.13M
+34.12%
2.65M
+62.02%
2.37M
+61.08%
1.16M
-29.65%
2.37M
+11.22%
2.74M
+3.34%
2.05M
-13.20%
2.04M
+76.62%
2.08M
-12.22%
2.80M
+2.42%
2.72M
+32.60%
3.12M
+52.83%
4.15M
+99.56%
5.97M
+112.99%
6.45M
+136.71%
6.98M
+123.49%
8.35M
+100.93%
4.90M
-17.95%
9.19M
+42.51%
8.24M
+18.09%
8.79M
+5.34%
7.19M
+46.83%
10.29M
+11.96%
15.47M
+87.81%
23.17M
+163.52%
20.35M
+182.93%
24.06M
+133.88%
15.72M
+1.62%
26.61M
+14.87%
28.63M
+40.70%
24.34M
+1.14%
27.14M
+72.59%
26.36M
-0.95%
24.74M
-13.59%
26.53M
+9.02%
27.28M
+0.52%
30.17M
+14.47%
35.44M
+43.23%
32.22M
+21.42%
33.24M
+21.85%
36.39M
+20.59%
44.42M
+25.34%
47.95M
+48.83%
53.48M
+60.90%
36.70M
+0.85%
36.83M
-17.08%
43.44M
-9.41%
46.43M
-13.18%
49.10M
+33.82%
50.24M
+36.41%
38.59M
-11.15%
35.10M
-24.41%
39.72M
-19.10%
43.35M
-13.71%
47.12M
+22.08%
42.58M
+21.32%
45.36M
+14.19%
Other Receivables
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
3.59M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Inventories
1.70M
-0.61%
1.57M
-17.39%
1.35M
-14.28%
1.35M
-24.35%
1.41M
-16.88%
1.47M
-6.22%
1.84M
+36.31%
1.95M
+44.25%
3.03M
+115.04%
2.66M
+80.72%
2.46M
+33.68%
2.26M
+15.86%
2.30M
-24.22%
1.98M
-25.31%
2.48M
+1.05%
2.31M
+2.31%
1.67M
-27.31%
1.70M
-14.31%
2.27M
-8.71%
2.32M
+0.36%
2.63M
+57.61%
3.10M
+82.53%
1.35M
-40.34%
1.59M
-31.23%
2.67M
+1.38%
2.51M
-19.10%
3.34M
+147.23%
3.23M
+102.80%
2.51M
-5.94%
1.19M
-52.74%
2.44M
-27.00%
1.84M
-43.14%
1.82M
-27.40%
1.77M
+48.94%
1.71M
-29.78%
1.51M
-17.76%
1.49M
-18.47%
2.63M
+48.87%
3.45M
+101.33%
4.24M
+180.49%
4.22M
+183.57%
3.72M
+41.40%
2.85M
-17.38%
2.34M
-44.80%
2.03M
-51.83%
4.26M
+14.69%
4.79M
+67.99%
4.15M
+77.15%
4.59M
+125.80%
8.24M
+93.25%
11.21M
+134.33%
11.03M
+165.98%
8.04M
+75.27%
6.92M
-16.08%
7.34M
-34.53%
11.49M
+4.15%
11.27M
+40.25%
9.34M
+35.13%
11.32M
+54.21%
9.58M
-16.63%
9.13M
-19.03%
7.00M
-25.03%
8.79M
-22.34%
6.06M
-36.68%
5.29M
-42.02%
9.54M
+36.15%
11.75M
+33.64%
13.65M
+125.10%
19.75M
+273.28%
23.50M
+146.44%
26.89M
+128.85%
29.84M
+118.59%
31.87M
+61.34%
32.22M
+37.07%
34.79M
+29.35%
37.36M
+25.23%
40.79M
+27.98%
44.57M
+38.35%
44.72M
+28.53%
46.21M
+23.67%
45.70M
+12.04%
47.66M
+6.92%
50.72M
+13.42%
50.83M
+10.00%
Prepaid Expenses(current)
240.32K
+2.51%
189.00K
-27.81%
127.89K
-38.35%
163.12K
-28.59%
209.11K
-12.99%
239.88K
+26.92%
88.91K
-30.48%
163.94K
+0.50%
206.51K
-1.24%
421.64K
+75.77%
1.07M
+1101.31%
489.79K
+198.77%
802.22K
+288.47%
972.86K
+130.73%
644.07K
-39.69%
759.25K
+55.02%
1.08M
+34.38%
949.14K
-2.44%
1.02M
+58.53%
864.50K
+13.86%
847.34K
-21.40%
772.47K
-18.61%
480.54K
-52.94%
588.88K
-31.88%
846.03K
-0.15%
906.64K
+17.37%
1.12M
+132.11%
1.28M
+116.62%
555.82K
-34.30%
603.89K
-33.39%
680.27K
-39.01%
656.31K
-48.55%
184.34K
-66.84%
337.48K
-44.12%
402.70K
-40.80%
488.15K
-25.62%
363.37K
+97.12%
376.82K
+11.66%
586.14K
+45.55%
414.05K
-15.18%
574.00K
+57.97%
625.00K
+65.86%
902.00K
+53.89%
1.06M
+156.01%
987.00K
+71.95%
1.44M
+130.24%
1.76M
+95.57%
1.63M
+53.58%
968.00K
-1.93%
1.12M
-22.03%
1.97M
+11.73%
1.87M
+14.80%
929.00K
-4.03%
1.46M
+30.39%
2.87M
+45.66%
2.88M
+53.99%
1.56M
+67.71%
1.81M
+23.58%
1.79M
-37.69%
2.32M
-19.42%
1.78M
+14.38%
1.54M
-14.55%
1.42M
-20.68%
2.98M
+28.37%
2.41M
+35.47%
2.29M
+48.41%
2.17M
+53.00%
3.74M
+25.53%
4.29M
+77.51%
4.31M
+87.79%
3.47M
+59.88%
5.04M
+34.73%
3.75M
-12.39%
3.74M
-13.12%
6.31M
+81.71%
8.33M
+65.38%
7.84M
+108.95%
7.46M
+99.30%
9.51M
+50.85%
12.93M
+55.25%
12.73M
+62.25%
13.71M
+83.89%
13.64M
+43.39%
14.77M
+14.26%
Other Current Assets
330.79K
-42.74%
284.29K
+184.53%
291.65K
+208.47%
305.66K
-7.30%
418.18K
+26.42%
426.83K
+50.14%
451.73K
+54.89%
701.62K
+129.54%
330.69K
-20.92%
360.86K
-15.46%
367.21K
-18.71%
379.62K
-45.89%
399.43K
+20.79%
365.09K
+1.17%
324.26K
-11.70%
281.49K
-25.85%
212.93K
-46.69%
664.72K
+82.07%
883.44K
+172.45%
289.11K
+2.71%
242.45K
+13.87%
193.58K
-70.88%
256.78K
-70.93%
246.45K
-14.76%
285.79K
+17.87%
377.23K
+94.88%
283.15K
+10.27%
249.91K
+1.40%
--
--
139.04K
-63.14%
110.36K
-61.02%
113.48K
-54.59%
--
--
--
--
112.90K
+2.30%
581.98K
+412.83%
907.69K
--
907.69K
--
907.69K
+703.96%
907.69K
+55.97%
2.20M
+142.26%
2.20M
+142.81%
2.76M
+204.18%
2.95M
+225.33%
--
--
2.27M
+3.04%
2.27M
-17.75%
2.27M
-23.10%
11.01M
--
3.08M
+35.71%
5.52M
+142.93%
3.90M
+71.91%
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Non-current Assets
18.28M
-6.58%
18.02M
-4.18%
17.86M
-3.16%
17.72M
-3.70%
17.49M
-4.32%
17.16M
-4.77%
16.99M
-4.85%
17.03M
-3.92%
17.14M
-2.03%
16.93M
-1.31%
16.72M
-1.62%
23.21M
+36.30%
23.10M
+34.80%
21.16M
+24.93%
15.81M
-5.40%
15.33M
-33.94%
14.80M
-35.92%
14.58M
-31.09%
14.61M
-7.58%
15.93M
+3.93%
16.47M
+11.28%
16.49M
+13.13%
19.28M
+31.93%
18.46M
+15.84%
17.58M
+6.70%
18.48M
+12.04%
18.88M
-2.10%
19.34M
+4.81%
21.08M
+19.92%
22.17M
+19.95%
23.64M
+25.22%
24.30M
+25.62%
25.85M
+22.65%
26.71M
+20.49%
27.83M
+17.76%
55.39M
+127.93%
56.13M
+117.14%
53.92M
+101.89%
52.89M
+90.02%
51.77M
-6.54%
50.80M
-9.50%
49.61M
-7.99%
47.32M
-10.53%
52.64M
+1.69%
54.06M
+6.41%
51.72M
+4.25%
51.30M
+8.42%
54.38M
+3.30%
61.19M
+13.20%
60.62M
+17.20%
135.09M
+163.31%
134.32M
+147.02%
118.71M
+94.01%
117.13M
+93.23%
115.25M
-14.69%
113.50M
-15.49%
114.45M
-3.59%
118.27M
+0.97%
117.97M
+2.36%
115.58M
+1.82%
113.66M
-0.69%
111.68M
-5.57%
109.86M
-6.87%
108.13M
-6.44%
106.39M
-6.39%
110.39M
-1.16%
111.62M
+1.61%
115.38M
+6.71%
119.05M
+11.90%
121.92M
+10.45%
163.42M
+46.41%
164.85M
+42.87%
166.23M
+39.63%
166.70M
+36.74%
171.38M
+4.87%
174.91M
+6.10%
177.77M
+6.95%
188.39M
+13.01%
186.04M
+8.55%
225.33M
+28.83%
228.93M
+28.78%
226.05M
+19.99%
222.02M
+19.34%
217.63M
-3.42%
Property, Plant and Equipment, Net
684.93K
+13.60%
749.78K
+22.95%
920.98K
+66.69%
1.05M
+81.08%
1.12M
+63.42%
1.10M
+46.06%
1.18M
+28.42%
1.53M
+46.25%
1.88M
+67.67%
1.84M
+68.44%
1.96M
+65.32%
2.05M
+34.08%
2.02M
+7.89%
1.86M
+1.08%
2.29M
+17.31%
2.15M
+4.58%
2.08M
+2.82%
1.97M
+5.64%
2.16M
-5.74%
3.63M
+68.97%
4.51M
+116.72%
4.82M
+144.64%
7.93M
+267.02%
7.45M
+105.13%
7.40M
+63.92%
8.62M
+78.96%
9.22M
+16.17%
9.87M
+32.50%
11.80M
+59.55%
13.04M
+51.18%
14.65M
+58.91%
15.53M
+57.33%
17.24M
+46.10%
18.10M
+38.82%
19.31M
+31.84%
20.76M
+33.66%
21.14M
+22.61%
17.78M
-1.76%
16.45M
-14.81%
13.57M
-34.60%
12.87M
-39.12%
11.89M
-33.13%
10.86M
-34.01%
10.58M
-22.03%
9.77M
-24.12%
9.57M
-19.51%
9.43M
-13.11%
9.17M
-13.33%
12.11M
+24.02%
11.85M
+23.82%
12.62M
+33.81%
12.20M
+32.98%
11.27M
-6.92%
9.78M
-17.49%
9.55M
-24.37%
9.12M
-25.27%
9.59M
-14.93%
7.70M
-21.28%
8.96M
-6.13%
8.29M
-9.03%
13.47M
+40.51%
7.53M
-2.22%
7.18M
-19.82%
5.60M
-32.50%
8.62M
-36.04%
6.72M
-10.68%
8.90M
+23.83%
11.28M
+101.57%
15.15M
+75.82%
16.64M
+147.55%
20.54M
+130.81%
22.79M
+101.97%
27.86M
+83.82%
26.68M
+60.35%
27.75M
+35.14%
30.32M
+33.04%
42.02M
+50.83%
44.16M
+65.51%
45.63M
+64.44%
44.06M
+45.31%
46.86M
+11.53%
47.28M
+7.05%
47.34M
+3.75%
47.22M
+7.16%
Gross Property, Plant and Equipment
3.94M
+12.74%
--
--
--
--
--
--
4.04M
+2.55%
--
--
--
--
--
--
5.19M
+28.42%
--
--
--
--
--
--
4.92M
-5.29%
--
--
--
--
--
--
5.40M
+9.89%
--
--
--
--
--
--
8.06M
+49.19%
--
--
--
--
--
--
12.19M
+51.28%
--
--
--
--
--
--
18.48M
+51.56%
--
--
--
--
--
--
27.50M
+48.82%
--
--
--
--
--
--
36.19M
+31.61%
--
--
--
--
--
--
32.44M
-10.36%
32.72M
--
32.80M
--
33.61M
--
9.75M
-69.93%
--
--
--
--
--
--
--
--
--
--
--
--
--
--
45.56M
--
--
--
--
--
--
--
47.89M
+5.11%
--
--
--
--
--
--
50.19M
+4.80%
--
--
--
--
--
--
42.48M
-15.35%
--
--
--
--
--
--
48.97M
+15.27%
--
--
--
--
--
--
65.70M
+34.17%
--
--
--
--
--
--
85.05M
+29.44%
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Accumulated Depreciation
3.26M
+12.57%
--
--
--
--
--
--
2.92M
-10.26%
--
--
--
--
--
--
3.31M
+13.38%
--
--
--
--
--
--
2.89M
-12.76%
--
--
--
--
--
--
3.32M
+14.84%
--
--
--
--
--
--
3.55M
+6.84%
--
--
--
--
--
--
4.79M
+35.20%
--
--
--
--
--
--
6.68M
+39.24%
--
--
--
--
--
--
10.26M
+53.61%
--
--
--
--
--
--
15.05M
+46.74%
--
--
--
--
--
--
19.57M
+30.03%
20.83M
--
21.94M
--
23.03M
--
-11.00K
-100.06%
--
--
--
--
--
--
--
--
--
--
--
--
--
--
34.29M
--
--
--
--
--
--
--
38.30M
+11.70%
--
--
--
--
--
--
36.71M
-4.15%
--
--
--
--
--
--
33.87M
-7.75%
--
--
--
--
--
--
33.82M
-0.14%
--
--
--
--
--
--
37.85M
+11.92%
--
--
--
--
--
--
43.03M
+13.70%
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Long-term Investments and Receivables
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
3.72M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
13.25M
--
--
--
--
--
--
--
12.64M
-4.56%
--
--
--
--
--
--
11.21M
-11.30%
--
--
--
--
--
--
11.63M
+3.74%
--
--
--
--
--
--
14.73M
+26.61%
--
--
--
--
--
--
13.31M
-9.64%
--
--
--
--
--
--
10.04M
-24.58%
8.87M
--
7.70M
--
6.46M
--
5.75M
-42.71%
5.08M
-42.79%
3.56M
-53.78%
2.73M
-57.68%
Long-term Receivables
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
3.72M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
13.25M
--
--
--
--
--
--
--
12.64M
-4.56%
--
--
--
--
--
--
11.21M
-11.30%
--
--
--
--
--
--
11.63M
+3.74%
--
--
--
--
--
--
14.73M
+26.61%
--
--
--
--
--
--
13.31M
-9.64%
--
--
--
--
--
--
10.04M
-24.58%
8.87M
--
7.70M
--
6.46M
--
5.75M
-42.71%
5.08M
-42.79%
3.56M
-53.78%
2.73M
-57.68%
Goodwill and Intangible Assets
17.26M
-8.28%
16.95M
-6.80%
16.64M
-6.92%
16.33M
-7.04%
16.02M
-7.17%
15.71M
-7.30%
15.40M
-7.43%
15.09M
-7.57%
14.79M
-7.72%
14.48M
-7.87%
14.17M
-8.03%
13.86M
-8.19%
13.55M
-8.36%
13.28M
-8.23%
13.03M
-8.06%
12.77M
-7.87%
12.51M
-7.68%
12.25M
-7.79%
11.99M
-7.94%
11.73M
-8.10%
11.47M
-8.27%
11.22M
-8.44%
10.96M
-8.63%
10.70M
-8.82%
9.86M
-14.09%
9.60M
-14.41%
9.34M
-14.75%
9.08M
-15.11%
8.86M
-10.12%
8.67M
-9.64%
8.49M
-9.12%
8.30M
-8.58%
8.12M
-8.38%
8.10M
-6.67%
8.10M
-4.63%
8.10M
-2.50%
8.10M
-0.27%
8.10M
--
8.10M
--
8.10M
--
8.10M
-0.00%
8.10M
-0.00%
8.10M
-0.00%
12.98M
+60.29%
12.50M
+54.43%
12.46M
+53.89%
12.20M
+50.75%
12.16M
-6.30%
12.11M
-3.10%
12.07M
-3.11%
95.36M
+681.44%
94.31M
+675.74%
93.47M
+671.62%
92.68M
+667.87%
91.89M
-3.64%
91.11M
-3.40%
90.12M
-3.59%
89.54M
-3.39%
88.55M
-3.64%
87.76M
-3.67%
86.98M
-3.48%
86.19M
-3.73%
85.45M
-3.50%
84.69M
-3.50%
83.94M
-3.50%
87.12M
+1.07%
86.26M
+0.95%
85.43M
+0.87%
84.60M
+0.79%
83.78M
-3.83%
121.78M
+41.17%
120.59M
+41.15%
119.82M
+41.62%
118.62M
+41.58%
118.30M
-2.85%
120.69M
+0.09%
119.53M
-0.24%
129.47M
+9.15%
127.31M
+7.61%
127.41M
+5.57%
126.55M
+5.88%
124.91M
-3.52%
123.48M
-3.01%
121.91M
-4.32%
Goodwill
7.66M
-4.03%
7.66M
--
7.66M
--
7.66M
--
7.66M
--
7.66M
--
7.66M
--
7.66M
--
7.66M
--
7.66M
--
7.66M
--
7.66M
--
7.66M
--
7.66M
--
7.66M
--
7.66M
--
7.66M
--
7.66M
--
7.66M
--
7.66M
--
7.66M
--
7.66M
--
7.66M
--
7.66M
--
7.66M
--
7.66M
--
7.66M
--
7.66M
--
7.66M
--
7.66M
--
7.66M
--
7.66M
--
7.66M
--
7.66M
--
7.66M
--
7.66M
--
7.66M
--
7.66M
--
7.66M
--
7.66M
--
7.66M
-0.00%
--
--
--
--
--
--
11.70M
+52.72%
11.70M
--
11.49M
--
11.49M
--
11.49M
-1.80%
11.49M
-1.80%
64.45M
+460.82%
64.20M
+458.61%
64.15M
+458.21%
64.15M
+458.21%
64.15M
-0.47%
64.15M
-0.07%
63.95M
-0.32%
64.15M
--
63.95M
-0.32%
63.95M
-0.32%
63.95M
--
63.95M
-0.32%
63.95M
--
63.95M
--
63.95M
--
66.19M
+3.52%
66.66M
+4.24%
66.66M
+4.24%
66.66M
+4.24%
66.66M
+0.70%
92.24M
+38.38%
92.77M
+39.18%
92.00M
+38.03%
92.38M
+38.59%
92.90M
+0.72%
94.01M
+1.33%
94.90M
+3.15%
102.71M
+11.18%
102.29M
+10.11%
102.80M
+9.35%
103.22M
+8.77%
103.08M
+0.36%
103.07M
+0.76%
102.94M
+0.14%
Intangible Assets
9.60M
-11.42%
9.29M
-11.75%
8.98M
-12.11%
8.67M
-12.49%
8.36M
-12.89%
8.05M
-13.32%
7.74M
-13.78%
7.43M
-14.27%
7.12M
-14.79%
6.81M
-15.36%
6.50M
-15.98%
6.19M
-16.64%
5.89M
-17.36%
5.62M
-17.50%
5.36M
-17.55%
5.10M
-17.61%
4.85M
-17.68%
4.59M
-18.40%
4.33M
-19.29%
4.07M
-20.27%
3.81M
-21.35%
3.55M
-22.55%
3.29M
-23.90%
3.03M
-25.42%
2.19M
-42.42%
1.94M
-45.50%
1.68M
-49.08%
1.42M
-53.26%
1.20M
-45.48%
1.01M
-47.78%
825.25K
-50.79%
639.65K
-54.91%
454.05K
-62.05%
432.10K
-57.25%
432.10K
-47.64%
432.10K
-32.45%
432.10K
-4.83%
432.10K
--
432.10K
--
432.10K
--
432.00K
-0.02%
8.10M
+1773.41%
8.10M
+1773.41%
12.98M
+2903.01%
798.00K
+84.72%
754.00K
-90.69%
711.00K
-91.22%
666.00K
-94.87%
622.00K
-22.06%
578.00K
-23.34%
30.91M
+4247.40%
30.12M
+4422.37%
29.32M
+4614.63%
28.53M
+4836.51%
27.74M
-10.26%
26.96M
-10.50%
26.17M
-10.76%
25.39M
-11.03%
24.60M
-11.31%
23.82M
-11.64%
23.03M
-11.99%
22.25M
-12.36%
21.50M
-12.60%
20.75M
-12.89%
19.99M
-13.20%
20.92M
-5.96%
19.61M
-8.81%
18.78M
-9.50%
17.95M
-10.23%
17.13M
-18.15%
29.54M
+50.64%
27.82M
+48.14%
27.81M
+54.97%
26.24M
+53.19%
25.40M
-14.00%
26.69M
-4.06%
24.63M
-11.46%
26.76M
+2.00%
25.02M
-1.51%
24.61M
-7.78%
23.33M
-5.26%
21.84M
-18.41%
20.41M
-18.43%
18.97M
-22.92%
Deferred Tax Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
26.13M
--
26.35M
--
26.71M
--
26.29M
--
26.17M
+0.16%
25.79M
-2.15%
25.76M
-3.57%
25.61M
-2.60%
25.70M
-1.79%
27.72M
+7.51%
25.57M
-0.75%
25.57M
-0.15%
25.36M
-1.33%
27.67M
-0.19%
28.20M
+10.31%
14.77M
-42.22%
16.91M
-33.31%
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0
--
--
--
--
--
41.62M
--
43.25M
--
41.57M
--
40.53M
--
39.12M
-6.01%
Other Non-current Assets
338.13K
+125.71%
320.00K
+3023.75%
296.98K
+2293.47%
341.77K
+33.85%
351.30K
+3.90%
351.68K
+9.90%
405.76K
+36.63%
399.38K
+16.86%
475.47K
+35.35%
613.83K
+74.54%
594.09K
+46.42%
7.29M
+1726.44%
7.53M
+1483.09%
6.01M
+878.70%
493.71K
-16.90%
414.29K
-94.32%
211.71K
-97.19%
359.34K
-94.02%
460.90K
-6.65%
569.18K
+37.39%
486.16K
+129.63%
459.48K
+27.87%
389.17K
-15.56%
310.06K
-45.53%
322.29K
-33.71%
256.06K
-44.27%
317.93K
-18.31%
392.93K
+26.73%
417.08K
+29.41%
454.22K
+77.39%
500.39K
+57.39%
470.05K
+19.63%
492.79K
+18.15%
515.24K
+13.43%
427.30K
-14.61%
412.69K
-12.20%
543.50K
+10.29%
1.33M
+158.40%
2.05M
+380.74%
3.93M
+851.93%
4.05M
+644.81%
3.87M
+190.45%
2.76M
+34.41%
3.38M
-13.99%
348.00K
-91.40%
4.13M
+6.67%
4.10M
+48.53%
7.68M
+127.43%
9.29M
+2570.69%
8.49M
+105.87%
12.34M
+200.78%
10.89M
+41.74%
720.00K
-92.25%
14.67M
+72.75%
13.81M
+11.98%
13.28M
+21.95%
2.10M
+191.53%
21.04M
+43.39%
20.46M
+48.11%
19.52M
+46.94%
1.99M
-5.05%
17.96M
-14.63%
17.23M
-15.80%
17.84M
-8.60%
2.21M
+10.64%
16.55M
-7.86%
16.46M
-4.42%
18.67M
+4.63%
4.57M
+107.17%
21.49M
+29.90%
21.11M
+28.24%
21.47M
+15.03%
5.25M
+14.91%
21.41M
-0.41%
25.33M
+19.96%
23.89M
+11.27%
6.19M
+18.00%
5.88M
-72.52%
5.39M
-78.70%
5.78M
-75.82%
6.52M
+5.21%
7.22M
+22.69%
7.11M
+31.84%
6.65M
+15.15%
Total liabilities
14.08M
+19.63%
13.65M
+15.18%
14.97M
+19.07%
13.85M
+3.26%
12.24M
-13.07%
12.31M
-9.83%
8.78M
-41.37%
7.40M
-46.53%
6.41M
-47.66%
7.80M
-36.61%
9.11M
+3.74%
6.73M
-9.09%
7.48M
+16.73%
5.79M
-25.77%
5.14M
-43.56%
6.20M
-7.93%
6.01M
-19.67%
6.05M
+4.48%
6.64M
+29.26%
6.08M
-1.89%
7.04M
+17.11%
6.98M
+15.44%
6.72M
+1.19%
9.38M
+54.36%
9.88M
+40.39%
8.54M
+22.34%
7.94M
+18.11%
8.23M
-12.27%
11.56M
+17.07%
10.85M
+26.94%
11.09M
+39.67%
11.98M
+45.56%
13.20M
+14.12%
12.80M
+18.04%
12.17M
+9.79%
13.15M
+9.70%
17.03M
+29.03%
17.66M
+37.95%
14.01M
+15.08%
16.63M
+26.50%
21.82M
+28.16%
20.23M
+14.54%
22.32M
+59.31%
31.81M
+91.29%
29.81M
+36.59%
22.92M
+13.30%
21.77M
-2.48%
23.99M
-24.58%
31.91M
+7.06%
29.12M
+27.07%
70.48M
+223.78%
75.48M
+214.60%
86.17M
+170.01%
77.58M
+166.39%
74.23M
+5.31%
61.29M
-18.80%
65.81M
-23.62%
76.31M
-1.63%
79.24M
+6.75%
72.15M
+17.72%
79.67M
+21.05%
84.86M
+11.20%
80.13M
+1.13%
86.75M
+20.23%
83.14M
+4.36%
81.94M
-3.44%
79.11M
-1.28%
83.86M
-3.33%
95.66M
+15.06%
97.90M
+19.48%
121.32M
+53.36%
120.64M
+43.86%
122.02M
+27.55%
129.09M
+31.86%
126.57M
+4.33%
138.39M
+14.71%
151.10M
+23.83%
123.19M
-4.57%
110.19M
-12.95%
127.11M
-8.14%
128.11M
-15.22%
134.96M
+9.56%
126.77M
+15.05%
135.86M
+6.88%
Total Current Liabilities
6.10M
+18.60%
5.49M
+11.80%
7.03M
+3.18%
5.80M
+10.38%
5.40M
-11.40%
5.36M
-2.40%
4.52M
-35.79%
4.47M
-22.93%
5.89M
+9.05%
7.24M
+35.00%
8.58M
+90.01%
6.21M
+38.81%
7.04M
+19.45%
5.44M
-24.87%
4.64M
-45.89%
5.80M
-6.57%
5.68M
-19.25%
5.77M
+6.05%
6.42M
+38.27%
5.77M
-0.45%
6.78M
+19.39%
6.79M
+17.72%
6.57M
+2.37%
6.50M
+12.52%
6.88M
+1.43%
6.93M
+2.06%
6.36M
-3.18%
6.76M
+3.99%
9.94M
+44.51%
9.78M
+41.11%
9.64M
+51.46%
9.25M
+36.89%
12.02M
+20.83%
11.88M
+21.54%
11.33M
+17.53%
11.97M
+29.39%
15.24M
+26.86%
15.48M
+30.28%
12.18M
+7.52%
12.50M
+4.43%
18.04M
+18.35%
17.11M
+10.55%
18.38M
+50.91%
29.80M
+138.43%
28.18M
+56.17%
21.39M
+25.00%
20.32M
+10.59%
22.70M
-23.81%
30.70M
+8.95%
27.91M
+30.50%
36.49M
+79.57%
42.52M
+87.30%
84.91M
+176.59%
76.51M
+174.11%
73.42M
+101.18%
60.60M
+42.51%
65.47M
-22.90%
70.72M
-7.56%
60.11M
-18.12%
54.30M
-10.40%
62.35M
-4.76%
66.18M
-6.42%
61.84M
+2.87%
68.85M
+26.81%
65.67M
+5.33%
64.74M
-2.17%
62.64M
+1.29%
66.90M
-2.84%
79.18M
+20.57%
81.92M
+26.53%
81.21M
+29.65%
79.43M
+18.74%
81.69M
+3.18%
87.34M
+6.62%
80.00M
-1.49%
92.30M
+16.19%
105.89M
+29.63%
77.19M
-11.62%
64.81M
-18.98%
80.98M
-12.26%
82.40M
-22.19%
90.13M
+16.77%
83.24M
+28.43%
93.39M
+15.33%
Short-term Debt
1.35M
+110.50%
1.25M
+122.96%
2.82M
+2.26%
1.65M
+74.76%
941.40K
-30.41%
951.49K
-24.14%
266.04K
-90.58%
432.32K
-73.79%
514.30K
-45.37%
691.47K
-27.33%
730.92K
+174.74%
656.45K
+51.84%
526.35K
+2.34%
507.47K
-26.61%
690.66K
-5.51%
567.31K
-13.58%
494.85K
-5.98%
445.24K
-12.26%
369.95K
-46.44%
318.90K
-43.79%
344.65K
-30.35%
374.08K
-15.98%
308.15K
-16.71%
211.48K
-33.68%
155.43K
-54.90%
330.67K
-11.60%
297.98K
-3.30%
267.87K
+26.66%
466.06K
+199.85%
1.82M
+450.92%
1.40M
+368.76%
2.31M
+764.14%
3.25M
+596.73%
4.33M
+137.80%
4.25M
+204.45%
4.25M
+83.60%
5.17M
+59.31%
5.21M
+20.21%
4.20M
-1.15%
4.42M
+3.92%
4.48M
-13.43%
4.58M
-11.99%
7.52M
+78.99%
7.61M
+72.19%
7.75M
+73.02%
8.09M
+76.57%
7.84M
+4.25%
7.81M
+2.66%
10.27M
+32.50%
9.70M
+19.87%
5.12M
-34.71%
4.47M
-42.68%
--
--
33.89M
+249.37%
33.23M
+548.99%
13.20M
+195.02%
0
--
10.83M
-68.05%
587.00K
-98.23%
381.00K
-97.11%
4.40M
--
3.87M
-64.24%
3.80M
+548.04%
3.75M
+883.20%
1.84M
-58.19%
662.00K
-82.90%
848.00K
-77.71%
771.00K
-79.42%
2.23M
+21.13%
693.00K
+4.68%
1.19M
+40.57%
787.00K
+2.08%
2.15M
-3.68%
977.00K
+40.98%
1.07M
-9.98%
1.45M
+84.24%
2.59M
+20.39%
2.79M
+185.98%
2.88M
+168.69%
3.38M
+133.31%
3.57M
+38.13%
3.77M
+35.00%
3.81M
+32.15%
3.92M
+15.99%
Short-term Borrowings
1.35M
+110.50%
1.25M
+122.96%
2.82M
+2.26%
1.65M
+74.76%
941.40K
-30.41%
951.49K
-24.14%
266.04K
-90.58%
432.32K
-73.79%
514.30K
-45.37%
691.47K
-27.33%
730.92K
+174.74%
656.45K
+51.84%
526.35K
+2.34%
507.47K
-26.61%
690.66K
-5.51%
567.31K
-13.58%
494.85K
-5.98%
445.24K
-12.26%
369.95K
-46.44%
318.90K
-43.79%
344.65K
-30.35%
374.08K
-15.98%
308.15K
-16.71%
211.48K
-33.68%
155.43K
-54.90%
330.67K
-11.60%
297.98K
-3.30%
267.87K
+26.66%
466.06K
+199.85%
1.82M
+450.92%
1.40M
+368.76%
2.31M
+764.14%
3.25M
+596.73%
4.33M
+137.80%
4.25M
+204.45%
4.25M
+83.60%
5.17M
+59.31%
5.21M
+20.21%
4.20M
-1.15%
4.42M
+3.92%
4.48M
-13.43%
4.58M
-11.99%
7.52M
+78.99%
7.61M
+72.19%
7.12M
+58.98%
8.09M
+76.57%
7.84M
+4.25%
7.81M
+2.66%
10.27M
+44.21%
9.70M
+19.87%
5.12M
-34.71%
4.47M
-42.68%
--
--
33.89M
+249.37%
33.23M
+548.99%
13.20M
+195.02%
--
--
10.83M
-68.05%
587.00K
-98.23%
381.00K
-97.11%
--
--
3.87M
-64.24%
3.80M
+548.04%
3.75M
+883.20%
--
--
662.00K
-82.90%
848.00K
-77.71%
771.00K
-79.42%
--
--
693.00K
+4.68%
1.19M
+40.57%
787.00K
+2.08%
--
--
977.00K
+40.98%
1.07M
-9.98%
1.45M
+84.24%
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Short-term Lease Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
629.00K
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0
--
--
--
--
--
--
--
1.07M
--
--
--
--
--
--
--
1.17M
+8.47%
--
--
--
--
--
--
1.54M
+31.90%
--
--
--
--
--
--
1.27M
-17.69%
--
--
--
--
--
--
1.32M
+4.27%
1.43M
--
1.43M
--
1.45M
--
1.66M
+25.38%
1.84M
+28.21%
1.89M
+32.70%
1.75M
+21.05%
Current Portion of Long-term Debt
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
3.33M
--
--
--
--
--
--
--
675.00K
-79.72%
--
--
--
--
--
--
692.00K
+2.52%
--
--
--
--
--
--
882.00K
+27.46%
--
--
--
--
--
--
1.27M
+43.54%
1.36M
--
1.46M
--
1.93M
--
1.92M
+51.42%
1.94M
+42.14%
1.92M
+31.62%
2.17M
+12.20%
Payables and Accruals
4.75M
+5.48%
4.24M
-2.58%
4.21M
+3.82%
4.15M
-3.70%
4.46M
-5.98%
4.41M
+4.04%
4.25M
+0.98%
4.04M
-2.73%
5.38M
+20.53%
6.55M
+48.46%
7.85M
+84.70%
5.55M
+37.41%
6.51M
+21.09%
4.93M
-24.68%
3.95M
-49.65%
5.23M
-5.74%
5.19M
-20.33%
5.32M
+7.94%
6.05M
+53.08%
5.46M
+4.25%
6.44M
+24.13%
6.41M
+20.53%
6.26M
+3.54%
6.29M
+15.22%
6.73M
+4.45%
6.60M
+2.86%
6.06M
-3.18%
6.49M
+3.22%
9.48M
+40.92%
7.95M
+20.57%
8.24M
+35.87%
6.93M
+6.87%
8.77M
-7.48%
7.55M
-5.09%
7.07M
-14.16%
7.72M
+11.30%
9.69M
+10.51%
9.41M
+24.66%
7.11M
+0.56%
7.22M
-6.44%
12.70M
+31.09%
11.67M
+23.98%
9.99M
+40.49%
15.37M
+112.85%
15.83M
+24.61%
12.61M
+8.09%
12.01M
+20.18%
14.64M
-4.74%
20.19M
+27.57%
18.02M
+42.84%
30.58M
+154.66%
37.41M
+155.51%
49.76M
+146.40%
41.19M
+128.65%
38.74M
+26.70%
46.07M
+23.17%
51.29M
+3.07%
56.95M
+38.25%
57.90M
+49.43%
52.29M
+13.50%
56.25M
+9.67%
60.67M
+6.53%
56.39M
-2.61%
63.44M
+21.31%
62.07M
+10.35%
62.36M
+2.78%
60.04M
+6.49%
64.16M
+1.13%
75.06M
+20.92%
79.16M
+26.93%
78.05M
+29.99%
76.75M
+19.63%
77.88M
+3.76%
84.42M
+6.65%
77.14M
-1.17%
88.95M
+15.90%
101.58M
+30.44%
72.38M
-14.26%
60.57M
-21.47%
75.55M
-15.07%
76.83M
-24.36%
82.39M
+13.82%
75.79M
+25.11%
86.12M
+13.99%
Accounts and Notes Payable
3.27M
+11.48%
2.79M
-4.79%
2.77M
-2.55%
2.52M
-15.52%
2.45M
-25.03%
2.36M
-15.57%
2.74M
-0.96%
2.32M
-8.12%
3.89M
+59.00%
3.00M
+27.00%
5.55M
+102.41%
3.29M
+41.87%
4.01M
+2.88%
2.61M
-13.05%
2.51M
-54.84%
3.10M
-5.51%
3.79M
-5.26%
3.51M
+34.57%
3.11M
+24.04%
3.88M
+25.02%
4.57M
+20.45%
4.55M
+29.80%
4.77M
+53.45%
5.02M
+29.36%
5.64M
+23.36%
4.98M
+9.47%
4.32M
-9.48%
4.61M
-8.23%
6.14M
+8.83%
6.02M
+20.86%
6.45M
+49.38%
5.33M
+15.73%
7.30M
+18.98%
6.05M
+0.54%
5.99M
-7.17%
6.37M
+19.50%
7.75M
+6.20%
7.63M
+26.09%
5.39M
-10.02%
5.21M
-18.26%
10.54M
+35.96%
9.50M
+24.44%
7.88M
+46.24%
12.03M
+130.94%
12.35M
+17.19%
8.69M
-8.48%
9.09M
+15.41%
11.53M
-4.16%
16.05M
+29.95%
14.21M
+63.48%
23.77M
+161.55%
29.45M
+155.41%
30.47M
+89.78%
19.34M
+36.06%
17.57M
-26.10%
26.06M
-11.51%
27.58M
-9.47%
27.45M
+41.99%
33.14M
+88.63%
24.59M
-5.63%
27.06M
-1.91%
31.79M
+15.80%
26.91M
-18.81%
34.76M
+41.35%
36.77M
+35.91%
36.15M
+13.72%
31.32M
+16.41%
37.55M
+8.03%
48.44M
+31.72%
51.78M
+43.22%
48.58M
+55.08%
51.02M
+35.86%
52.87M
+9.14%
59.59M
+15.08%
50.18M
+3.31%
64.13M
+25.69%
78.89M
+49.23%
52.61M
-11.71%
41.08M
-18.13%
59.51M
-7.21%
58.74M
-25.55%
61.74M
+17.35%
52.33M
+27.38%
57.27M
-3.76%
Income taxes payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
35.52K
--
21.02K
--
--
--
--
--
16.77K
-52.78%
54.00K
+156.89%
54.00K
--
--
--
--
--
18.00K
-66.67%
8.00K
-85.19%
6.00K
--
--
--
--
--
10.00K
+25.00%
6.00K
--
--
--
160.00K
--
11.00K
+10.00%
25.00K
+316.67%
42.00K
--
463.00K
+189.38%
252.00K
+2190.91%
258.00K
+932.00%
168.00K
+300.00%
343.00K
-25.92%
--
--
--
--
--
--
18.55M
+5307.87%
--
--
--
--
--
--
16.73M
-9.81%
--
--
--
--
--
--
15.54M
-7.11%
--
--
--
--
--
--
12.07M
-22.33%
11.86M
--
11.78M
--
8.95M
--
9.45M
-21.75%
8.71M
-26.59%
7.40M
-37.20%
5.25M
-41.29%
Other Payables and Accruals
1.48M
-5.74%
1.44M
+2.01%
1.44M
+18.71%
1.63M
+22.80%
2.01M
+36.07%
2.05M
+42.00%
1.51M
+4.71%
1.72M
+5.61%
1.48M
-26.27%
3.55M
+73.16%
2.30M
+52.53%
2.27M
+31.43%
2.51M
+68.84%
2.32M
-34.50%
1.45M
-37.14%
2.13M
-6.07%
1.39M
-44.40%
1.81M
-21.92%
2.94M
+103.37%
1.57M
-26.04%
1.87M
+34.16%
1.86M
+2.64%
1.49M
-49.18%
1.27M
-19.64%
1.09M
-41.79%
1.62M
-13.28%
1.75M
+16.92%
1.88M
+48.65%
3.34M
+207.19%
1.93M
+19.66%
1.79M
+2.52%
1.60M
-14.86%
1.47M
-56.07%
1.50M
-22.60%
1.09M
-39.32%
1.31M
-18.22%
1.92M
+30.49%
1.78M
+18.91%
1.73M
+58.80%
1.99M
+52.31%
2.11M
+10.03%
2.12M
+19.00%
2.12M
+22.55%
3.34M
+67.39%
3.46M
+64.04%
3.91M
+84.79%
2.91M
+37.62%
3.11M
-6.83%
4.14M
+19.72%
3.79M
-2.99%
6.80M
+133.45%
7.96M
+155.90%
19.13M
+362.10%
21.85M
+475.70%
21.15M
+211.12%
19.97M
+150.90%
23.24M
+21.49%
29.25M
+33.86%
24.50M
+15.82%
27.53M
+37.84%
28.85M
+24.12%
28.88M
-1.25%
29.48M
+20.34%
28.68M
+4.15%
6.75M
-76.62%
26.21M
-9.26%
28.72M
-2.57%
26.60M
-7.23%
9.89M
+46.57%
27.38M
+4.46%
29.47M
+2.62%
25.73M
-3.27%
9.47M
-4.22%
24.83M
-9.30%
26.95M
-8.55%
24.82M
-3.53%
10.62M
+12.13%
7.91M
-68.15%
7.71M
-71.39%
7.09M
-71.42%
8.65M
-18.55%
11.94M
+50.93%
16.06M
+108.18%
23.60M
+232.61%
Derivative Financial Liabilities(current)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
3.74M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Deferred Revenue(current)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
380.89K
--
860.39K
--
860.39K
--
860.39K
--
860.00K
+125.78%
860.00K
-0.05%
860.00K
-0.05%
860.00K
-0.05%
860.00K
--
685.00K
-20.35%
470.00K
-45.35%
255.00K
-70.35%
239.00K
-72.21%
197.00K
-71.24%
793.00K
+68.72%
639.00K
+150.59%
511.00K
+113.81%
1.43M
+624.87%
1.44M
+81.21%
1.32M
+106.89%
1.68M
+228.96%
2.95M
+106.51%
--
--
--
--
1.70M
+1.01%
--
--
--
--
--
--
1.76M
+3.83%
1.72M
--
1.75M
--
1.97M
--
1.89M
+7.37%
2.07M
+20.29%
1.97M
+12.89%
1.89M
-3.86%
1.67M
-11.99%
1.94M
-6.23%
1.79M
-9.24%
1.89M
-0.05%
1.73M
+3.60%
1.47M
-24.18%
1.36M
-24.16%
2.05M
+8.08%
1.99M
+15.30%
3.98M
+170.22%
3.65M
+168.81%
3.35M
+63.73%
Other Current Liabilities
--
--
--
--
-300
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
5.96M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
34.64M
--
--
--
--
--
--
--
12.50M
-63.92%
--
--
1.63M
--
1.62M
--
--
--
1.64M
--
1.65M
+1.17%
1.67M
+3.02%
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
542.00K
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Non-current Liabilities
7.98M
+20.42%
8.16M
+17.58%
7.94M
+37.89%
8.04M
-1.34%
6.84M
-14.34%
6.95M
-14.84%
4.26M
-46.31%
2.93M
-63.56%
515.44K
-92.46%
563.86K
-91.88%
526.03K
-87.66%
522.35K
-82.18%
441.17K
-14.41%
353.06K
-37.39%
496.37K
-5.64%
396.63K
-24.07%
325.21K
-26.28%
283.32K
-19.75%
223.41K
-54.99%
305.71K
-22.92%
251.50K
-22.66%
196.13K
-30.77%
150.21K
-32.77%
2.89M
+844.53%
3.00M
+1091.47%
1.62M
+724.06%
1.58M
+949.86%
1.48M
-48.83%
1.62M
-45.95%
1.07M
-33.81%
1.45M
-7.90%
2.74M
+85.18%
1.18M
-27.12%
920.04K
-13.99%
849.20K
-41.53%
1.18M
-56.89%
1.78M
+51.05%
2.18M
+137.03%
1.83M
+116.01%
4.13M
+250.45%
3.78M
+112.05%
3.12M
+42.89%
3.94M
+115.06%
2.02M
-51.23%
1.63M
-56.86%
1.53M
-50.96%
1.45M
-63.35%
1.29M
-35.96%
1.21M
-25.57%
1.21M
-20.81%
33.99M
+2250.48%
32.96M
+2453.14%
1.26M
+3.79%
1.07M
-11.65%
809.00K
-97.62%
693.00K
-97.90%
347.00K
-72.46%
5.59M
+422.64%
19.12M
+2263.91%
17.86M
+2476.91%
17.32M
+4891.64%
18.68M
+234.31%
18.29M
-4.36%
17.90M
+0.22%
17.47M
+0.85%
17.20M
-7.93%
16.47M
-9.96%
16.97M
-5.20%
16.48M
-5.64%
15.98M
-7.07%
40.11M
+143.55%
41.21M
+142.89%
40.33M
+144.67%
41.75M
+161.23%
46.58M
+16.13%
46.09M
+11.84%
45.21M
+12.10%
46.00M
+10.18%
45.37M
-2.58%
46.14M
+0.10%
45.71M
+1.11%
44.82M
-2.55%
43.53M
-4.07%
42.47M
-7.95%
Long-term debt
7.98M
+20.42%
8.16M
+17.58%
7.94M
+37.88%
8.04M
-1.34%
6.84M
-14.34%
6.95M
-14.84%
4.26M
-46.31%
2.93M
-63.56%
515.44K
-92.46%
563.86K
-91.88%
526.03K
-87.66%
522.35K
-82.18%
441.17K
-14.41%
353.06K
-37.39%
496.37K
-5.64%
396.63K
-24.07%
325.21K
-26.28%
283.32K
-19.75%
223.41K
-54.99%
305.71K
-22.92%
251.50K
-22.66%
196.13K
-30.77%
150.21K
-32.77%
119.69K
-60.85%
97.63K
-61.18%
398.88K
+103.37%
336.13K
+123.78%
300.17K
+150.78%
262.27K
+168.63%
210.64K
-47.19%
158.86K
-52.74%
159.78K
-46.77%
122.75K
-53.20%
84.76K
-59.76%
63.50K
-60.03%
316.87K
+98.32%
249.87K
+103.55%
222.91K
+162.98%
261.72K
+312.14%
1.71M
+439.17%
1.85M
+642.00%
1.76M
+688.67%
1.58M
+505.24%
1.74M
+1.96%
1.58M
-14.99%
1.52M
-13.71%
1.39M
-11.99%
1.24M
-28.87%
1.06M
-32.68%
1.05M
-30.85%
33.99M
+2338.16%
32.96M
+2560.29%
1.13M
+6.22%
932.00K
-11.15%
632.00K
-98.14%
512.00K
-98.45%
276.00K
-75.51%
184.00K
-80.26%
12.22M
+1834.18%
12.30M
+2301.76%
17.18M
+6126.09%
14.07M
+7544.57%
13.90M
+13.72%
13.80M
+12.21%
17.29M
+0.61%
13.48M
-4.19%
13.12M
-5.59%
14.01M
+1.54%
16.30M
-5.74%
13.76M
+2.08%
38.08M
+190.17%
38.31M
+173.48%
40.05M
+145.78%
37.28M
+170.97%
37.01M
-2.81%
36.65M
-4.35%
36.28M
-9.41%
35.92M
-3.65%
35.55M
-3.93%
37.23M
+1.58%
36.75M
+1.27%
36.35M
+1.21%
35.79M
+0.65%
35.06M
-5.83%
Long-term borrowings
7.98M
+20.42%
8.16M
+17.58%
7.94M
+37.88%
8.04M
-1.34%
6.84M
-14.34%
6.95M
-14.84%
4.26M
-46.31%
2.93M
-63.56%
515.44K
-92.46%
563.86K
-91.88%
526.03K
-87.66%
522.35K
-82.18%
441.17K
-14.41%
353.06K
-37.39%
496.37K
-5.64%
396.63K
-24.07%
325.21K
-26.28%
283.32K
-19.75%
223.41K
-54.99%
305.71K
-22.92%
251.50K
-22.66%
196.13K
-30.77%
150.21K
-32.77%
119.69K
-60.85%
97.63K
-61.18%
398.88K
+103.37%
336.13K
+123.78%
300.17K
+150.78%
262.27K
+168.63%
210.64K
-47.19%
158.86K
-52.74%
159.78K
-46.77%
122.75K
-53.20%
84.76K
-59.76%
63.50K
-60.03%
316.87K
+98.32%
249.87K
+103.55%
222.91K
+162.98%
261.72K
+312.14%
1.71M
+439.17%
1.85M
+642.00%
1.76M
+688.67%
1.58M
+505.24%
1.74M
+1.96%
1.58M
-14.99%
1.52M
-13.71%
1.39M
-11.99%
1.24M
-28.87%
1.06M
-32.68%
1.05M
-30.85%
33.99M
+2338.16%
32.96M
+2560.29%
1.13M
+6.22%
932.00K
-11.15%
632.00K
-98.14%
512.00K
-98.45%
276.00K
-75.51%
184.00K
-80.26%
12.22M
+1834.18%
12.30M
+2301.76%
12.44M
+4405.43%
14.07M
+7544.57%
13.90M
+13.72%
13.80M
+12.21%
13.64M
+9.72%
13.48M
-4.19%
13.12M
-5.59%
14.01M
+1.54%
13.93M
+2.10%
13.76M
+2.08%
38.08M
+190.17%
38.31M
+173.48%
37.55M
+169.55%
37.28M
+170.97%
37.01M
-2.81%
36.65M
-4.35%
36.28M
-3.37%
35.92M
-3.65%
35.55M
-3.93%
37.23M
+1.58%
36.75M
+1.27%
36.35M
+1.21%
35.79M
+0.65%
35.06M
-5.83%
Long-term Lease Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0
--
--
--
--
--
--
--
4.75M
--
--
--
--
--
--
--
3.65M
-23.25%
--
--
--
--
--
--
2.37M
-35.09%
--
--
--
--
--
--
2.50M
+5.83%
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Accrued Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
15.00K
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
66.00K
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Deferred Tax Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
12.60K
--
19.52K
--
26.42K
--
33.33K
--
40.24K
+219.43%
47.16K
+141.58%
54.07K
+104.63%
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
67.00K
--
71.00K
--
76.00K
--
81.00K
--
71.00K
+5.97%
76.00K
+7.04%
81.00K
+6.58%
86.00K
+6.17%
137.00K
+92.96%
143.00K
+88.16%
148.00K
+82.72%
153.00K
+77.91%
179.00K
+30.66%
185.00K
+29.37%
190.00K
+28.38%
195.00K
+27.45%
186.00K
+3.91%
195.00K
+5.41%
217.00K
+14.21%
258.00K
+32.31%
275.00K
+47.85%
318.00K
+63.08%
362.00K
+66.82%
409.00K
+58.53%
466.00K
+69.45%
505.00K
+58.81%
545.00K
+50.55%
0
-100.00%
--
--
--
--
--
--
--
--
Deferred Revenue(non-current)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
761.79K
--
1.55M
--
1.33M
--
1.12M
--
900.00K
+18.14%
685.00K
-55.68%
470.00K
-64.68%
255.00K
-77.14%
40.00K
-95.56%
--
--
--
--
--
--
100.00K
+150.00%
99.00K
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Non-current Liabilities
--
--
--
--
300
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
2.77M
--
2.90M
--
1.22M
--
1.24M
--
1.18M
-57.47%
1.34M
-53.61%
839.59K
-31.03%
1.27M
+2.11%
2.54M
+115.99%
1.02M
-24.34%
788.13K
-6.13%
731.63K
-42.26%
862.65K
-66.08%
771.38K
-24.18%
412.20K
-47.70%
242.09K
-66.91%
1.31M
+51.82%
1.03M
+33.14%
673.00K
+63.27%
1.89M
+681.10%
19.00K
-98.55%
--
--
11.00K
-98.37%
52.00K
-97.25%
52.00K
+173.68%
53.00K
--
62.00K
+463.64%
--
--
--
--
--
--
66.00K
+6.45%
101.00K
--
100.00K
--
--
--
5.33M
+7971.21%
6.82M
+6651.49%
5.47M
+5375.00%
--
--
4.47M
-16.11%
4.24M
-37.81%
3.95M
-27.91%
--
--
3.54M
-20.90%
3.15M
-25.63%
2.76M
-30.00%
--
--
2.03M
-42.57%
1.81M
-42.68%
2.64M
-4.42%
--
--
4.15M
+104.58%
9.20M
+409.02%
9.04M
+242.11%
8.46M
--
9.57M
+130.51%
9.27M
+0.76%
8.91M
-1.38%
8.96M
+6.01%
8.47M
-11.51%
7.74M
-16.53%
7.41M
-16.84%
Total Equity
9.31M
-34.02%
8.12M
-26.77%
10.16M
-6.74%
8.46M
-23.31%
11.18M
+20.06%
9.66M
+18.95%
20.08M
+97.67%
27.81M
+228.68%
28.08M
+151.27%
26.00M
+169.21%
39.00M
+94.23%
36.24M
+30.34%
32.58M
+16.00%
29.18M
+12.24%
26.00M
-33.35%
22.69M
-37.39%
19.97M
-38.69%
30.07M
+3.06%
25.61M
-1.48%
23.15M
+2.00%
22.81M
+14.22%
20.94M
-30.37%
20.90M
-18.37%
26.38M
+13.99%
26.13M
+14.52%
26.30M
+25.57%
24.65M
+17.92%
24.20M
-8.29%
21.66M
-17.11%
21.82M
-17.03%
21.98M
-10.83%
21.24M
-12.20%
23.38M
+7.96%
23.88M
+9.43%
26.59M
+20.95%
53.48M
+151.75%
53.74M
+129.85%
53.81M
+125.38%
53.68M
+101.91%
53.33M
-0.29%
53.31M
-0.79%
53.97M
+0.29%
53.30M
-0.71%
50.43M
-5.44%
55.02M
+3.22%
64.16M
+18.88%
64.63M
+21.27%
65.00M
+28.90%
65.78M
+19.54%
106.10M
+65.35%
114.17M
+76.65%
115.91M
+78.33%
145.83M
+121.69%
140.25M
+32.19%
130.15M
+14.00%
125.98M
+8.69%
117.56M
-19.38%
102.98M
-26.57%
116.48M
-10.50%
107.57M
-14.61%
101.35M
-13.79%
96.59M
-6.21%
95.38M
-18.12%
149.16M
+38.66%
154.53M
+52.47%
155.00M
+60.47%
155.99M
+63.54%
160.38M
+7.52%
159.97M
+3.52%
150.56M
-2.86%
154.09M
-1.21%
162.45M
+1.29%
167.59M
+4.76%
171.61M
+13.98%
175.82M
+14.10%
181.51M
+11.74%
184.47M
+10.07%
188.95M
+10.11%
192.86M
+9.69%
243.41M
+34.10%
253.75M
+37.56%
254.56M
+34.72%
255.18M
+32.31%
253.14M
+4.00%
Equity Attributable to Owners of the Company
9.31M
-34.02%
8.12M
-26.77%
10.16M
-6.74%
8.46M
-23.31%
11.18M
+20.06%
9.66M
+18.95%
20.08M
+97.67%
27.81M
+228.68%
28.08M
+151.27%
26.00M
+169.21%
39.00M
+94.23%
36.24M
+30.34%
32.58M
+16.00%
29.18M
+12.24%
26.00M
-33.35%
22.69M
-37.39%
19.97M
-38.69%
30.07M
+3.06%
25.61M
-1.48%
23.15M
+2.00%
22.81M
+14.22%
20.94M
-30.37%
20.90M
-18.37%
26.38M
+13.99%
26.13M
+14.52%
26.30M
+25.57%
24.65M
+17.92%
24.20M
-8.29%
21.66M
-17.11%
21.82M
-17.03%
21.98M
-10.83%
21.24M
-12.20%
23.38M
+7.96%
23.88M
+9.43%
26.59M
+20.95%
53.48M
+151.75%
53.74M
+129.85%
53.81M
+125.38%
53.68M
+101.91%
53.33M
-0.29%
53.31M
-0.79%
53.97M
+0.29%
53.30M
-0.71%
50.43M
-5.44%
55.02M
+3.22%
64.16M
+18.88%
64.63M
+21.27%
65.00M
+28.90%
65.78M
+19.54%
106.10M
+65.35%
114.17M
+76.65%
115.91M
+78.33%
145.83M
+121.69%
140.25M
+32.19%
130.15M
+14.00%
125.98M
+8.69%
117.56M
-19.38%
102.98M
-26.57%
116.48M
-10.50%
107.57M
-14.61%
101.35M
-13.79%
96.59M
-6.21%
95.38M
-18.12%
149.16M
+38.66%
154.53M
+52.47%
155.00M
+60.47%
155.99M
+63.54%
160.38M
+7.52%
159.97M
+3.52%
150.56M
-2.86%
154.09M
-1.21%
162.45M
+1.29%
167.59M
+4.76%
171.61M
+13.98%
175.82M
+14.10%
181.51M
+11.74%
184.47M
+10.07%
188.95M
+10.11%
192.86M
+9.69%
243.41M
+34.10%
253.75M
+37.56%
254.56M
+34.72%
255.18M
+32.31%
253.14M
+4.00%
Preferred Equity
3.70M
--
3.70M
-0.21%
3.70M
-0.21%
3.69M
-0.23%
3.69M
-0.23%
3.69M
-0.24%
3.69M
-0.24%
3.69M
-0.22%
3.69M
-0.22%
3.69M
--
3.69M
--
3.69M
--
3.69M
--
3.69M
--
3.61M
-1.94%
3.61M
-1.94%
3.61M
-1.94%
3.58M
-2.91%
3.46M
-4.23%
3.33M
-7.96%
3.15M
-12.89%
3.15M
-12.02%
3.14M
-9.34%
3.14M
-5.67%
3.14M
-0.34%
3.14M
-0.34%
3.14M
--
3.14M
--
3.14M
--
3.14M
--
3.14M
--
3.14M
--
3.14M
--
3.14M
--
3.14M
--
3.14M
--
3.14M
--
3.14M
--
3.14M
--
3.14M
--
3.14M
-0.00%
3.14M
-0.00%
3.14M
-0.00%
3.14M
-0.00%
3.14M
--
3.14M
--
3.14M
--
3.14M
--
3.14M
--
3.14M
--
3.14M
--
3.14M
--
--
--
0
-100.00%
0
-100.00%
0
-100.00%
--
--
0
--
0
--
0
--
--
--
0
--
0
--
0
--
3.14M
--
0
--
--
--
0
--
3.14M
--
0
--
0
--
--
--
2.72M
-13.32%
--
--
--
--
--
--
2.72M
--
2.72M
--
2.72M
--
2.72M
--
--
--
--
--
--
--
--
--
Equity Attributable to Common Stockholders
5.61M
-46.12%
4.42M
-40.09%
6.46M
-10.10%
4.77M
-34.98%
7.48M
+33.47%
5.97M
+34.98%
16.40M
+153.63%
24.12M
+406.12%
24.40M
+226.06%
22.31M
+273.66%
35.32M
+115.41%
32.56M
+34.97%
28.89M
+18.41%
25.50M
+14.26%
22.38M
-36.63%
19.08M
-41.41%
16.36M
-43.38%
26.50M
+3.92%
22.15M
-1.04%
19.82M
+3.89%
19.66M
+20.21%
17.79M
-32.84%
17.77M
-19.79%
23.25M
+17.29%
22.99M
+16.90%
23.16M
+30.16%
21.51M
+21.09%
21.06M
-9.41%
18.52M
-19.45%
18.68M
-19.33%
18.84M
-12.41%
18.11M
-14.01%
20.24M
+9.31%
20.74M
+11.01%
23.45M
+24.44%
50.35M
+178.05%
50.60M
+149.98%
50.68M
+144.36%
50.54M
+115.54%
50.19M
-0.31%
50.17M
-0.84%
50.83M
+0.31%
50.16M
-0.76%
47.29M
-5.78%
51.89M
+3.42%
61.02M
+20.05%
61.49M
+22.60%
61.86M
+30.81%
62.64M
+20.72%
102.96M
+68.71%
111.03M
+80.56%
112.77M
+82.30%
145.83M
+132.80%
140.25M
+36.22%
130.15M
+17.22%
125.98M
+11.71%
117.56M
-19.38%
102.98M
-26.57%
116.48M
-10.50%
107.57M
-14.61%
101.35M
-13.79%
96.59M
-6.21%
95.38M
-18.12%
149.16M
+38.66%
151.39M
+49.37%
155.00M
+60.47%
155.99M
+63.54%
160.38M
+7.52%
156.83M
+3.59%
150.56M
-2.86%
154.09M
-1.21%
162.45M
+1.29%
164.87M
+5.13%
171.61M
+13.98%
175.82M
+14.10%
181.51M
+11.74%
181.75M
+10.23%
186.23M
+8.52%
190.14M
+8.15%
240.69M
+32.60%
253.75M
+39.62%
254.56M
+36.69%
255.18M
+34.20%
253.14M
+5.17%
Common Stock
121.60M
+9.91%
123.64M
+11.12%
128.32M
+11.69%
129.93M
+9.44%
138.11M
+13.58%
140.29M
+13.47%
155.10M
+20.87%
166.94M
+28.48%
172.82M
+25.13%
176.00M
+25.45%
192.65M
+24.21%
193.65M
+16.00%
193.73M
+12.10%
194.19M
+10.34%
194.52M
+0.97%
194.75M
+0.57%
194.95M
+0.63%
208.03M
+7.12%
207.96M
+6.91%
207.98M
+6.79%
209.96M
+7.70%
209.97M
+0.94%
210.11M
+1.04%
218.11M
+4.87%
219.77M
+4.67%
220.02M
+4.79%
220.20M
+4.80%
220.28M
+1.00%
220.51M
+0.34%
220.64M
+0.28%
220.65M
+0.20%
220.93M
+0.29%
221.38M
+0.39%
221.59M
+0.43%
223.89M
+1.47%
223.92M
+1.35%
224.21M
+1.28%
224.35M
+1.25%
224.47M
+0.26%
224.69M
+0.34%
224.87M
+0.30%
225.18M
+0.37%
225.37M
+0.40%
227.92M
+1.44%
233.39M
+3.79%
245.00M
+8.80%
245.23M
+8.81%
245.46M
+7.70%
246.00M
+5.40%
286.46M
+16.93%
307.05M
+25.21%
307.63M
+25.33%
375.44M
+52.62%
375.81M
+31.19%
376.36M
+22.57%
376.70M
+22.45%
376.85M
+0.38%
377.14M
+0.36%
395.66M
+5.13%
396.04M
+5.14%
401.24M
+6.47%
402.74M
+6.79%
404.43M
+2.22%
460.06M
+16.16%
462.77M
+15.34%
464.54M
+15.34%
465.99M
+15.22%
468.25M
+1.78%
469.92M
+1.54%
469.50M
+1.07%
473.61M
+1.63%
475.01M
+1.45%
--
--
479.33M
+2.09%
480.44M
+1.44%
481.47M
+1.36%
0
--
--
--
--
--
--
--
0
--
--
--
0
--
0
--
Additional Paid in Capital
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
477.32M
--
--
--
--
--
--
--
482.33M
+1.05%
483.05M
--
483.81M
--
484.49M
--
486.76M
+0.92%
488.56M
+1.14%
488.92M
+1.06%
489.63M
+1.06%
Retained Earnings
-115.76M
-15.46%
-118.98M
-14.51%
-121.84M
-13.12%
-125.16M
-12.34%
-130.63M
-12.84%
-134.32M
-12.90%
-138.70M
-13.84%
-142.82M
-14.11%
-148.42M
-13.62%
-153.69M
-14.42%
-157.33M
-13.43%
-161.09M
-12.79%
-164.84M
-11.06%
-168.70M
-9.77%
-172.14M
-9.42%
-175.67M
-9.05%
-178.59M
-8.34%
-181.53M
-7.61%
-185.81M
-7.94%
-188.16M
-7.11%
-190.30M
-6.55%
-192.18M
-5.87%
-192.35M
-3.52%
-194.86M
-3.56%
-196.79M
-3.41%
-196.86M
-2.44%
-198.69M
-3.29%
-199.22M
-2.24%
-202.00M
-2.65%
-201.96M
-2.59%
-201.80M
-1.57%
-202.82M
-1.80%
-201.14M
+0.42%
-200.85M
+0.55%
-200.44M
+0.68%
-173.57M
+14.42%
-173.61M
+13.69%
-173.67M
+13.53%
-173.93M
+13.22%
-174.50M
-0.53%
-174.70M
-0.63%
-174.34M
-0.38%
-175.22M
-0.74%
-180.63M
-3.52%
-181.51M
-3.90%
-183.97M
-5.52%
-183.74M
-4.86%
-183.60M
-1.64%
-183.36M
-1.02%
-183.50M
+0.25%
-196.02M
-6.69%
-194.86M
-6.13%
-232.75M
-26.94%
-238.69M
-30.07%
-249.35M
-27.21%
-253.86M
-30.28%
-262.43M
-12.75%
-277.30M
-16.17%
-282.32M
-13.22%
-291.61M
-14.87%
-303.02M
-15.47%
-309.29M
-11.54%
-312.19M
-10.58%
-314.04M
-7.69%
-311.38M
-2.76%
-312.67M
-1.09%
-313.14M
-0.30%
-311.00M
+0.97%
-313.08M
-0.55%
-321.66M
-2.87%
-322.23M
-2.90%
-315.28M
-1.38%
-312.45M
+0.20%
-310.44M
+3.49%
-307.32M
+4.63%
-302.67M
+4.00%
-300.46M
+3.84%
-296.89M
+4.37%
-291.91M
+5.01%
-242.76M
+19.79%
-235.93M
+21.48%
-236.84M
+20.22%
-236.91M
+18.84%
-239.07M
+1.52%
Accumulated Other Comprehensive Income
3.08K
-90.45%
-5.85K
-127.56%
-12.17K
-176.71%
-13.48K
-268.51%
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
-24.00K
--
-7.00K
--
-124.00K
--
65.00K
--
-1.75M
-7204.17%
-1.04M
-14785.71%
198.00K
+259.68%
126.00K
+93.85%
447.00K
+125.50%
-120.00K
+88.48%
Other Equity of Common Stockholders
-233.85K
--
-233.85K
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
3.14M
--
3.14M
--
3.14M
--
3.14M
--
3.14M
--
3.14M
--
3.14M
--
3.14M
--
3.14M
--
3.14M
--
3.14M
--
3.14M
--
--
--
3.14M
--
3.14M
--
3.14M
--
--
--
2.72M
-13.32%
2.72M
-13.32%
2.72M
-13.32%
--
--
2.72M
--
2.72M
--
2.72M
--
--
--
--
--
--
--
--
--
2.72M
--
2.72M
--
2.72M
--
2.71M
--
Total Liabilities and Equity
23.39M
-9.62%
21.77M
-5.10%
25.13M
+7.09%
22.31M
-8.74%
23.42M
+0.12%
21.96M
+0.90%
28.86M
+14.84%
35.21M
+57.86%
34.49M
+47.28%
33.80M
+53.89%
48.11M
+66.71%
42.97M
+22.05%
40.06M
+16.13%
34.97M
+3.47%
31.13M
-35.29%
28.89M
-32.78%
25.98M
-35.14%
36.12M
+3.29%
32.25M
+3.59%
29.23M
+1.17%
29.85M
+14.89%
27.93M
-22.69%
27.63M
-14.35%
35.77M
+22.39%
36.00M
+20.62%
34.84M
+24.76%
32.59M
+17.97%
32.43M
-9.33%
33.22M
-7.73%
32.67M
-6.25%
33.07M
+1.47%
33.23M
+2.47%
36.58M
+10.10%
36.68M
+12.29%
38.76M
+17.21%
66.63M
+100.52%
70.76M
+93.47%
71.47M
+94.87%
67.69M
+74.63%
69.96M
+4.99%
75.13M
+6.18%
74.20M
+3.81%
75.62M
+11.71%
82.24M
+17.56%
84.83M
+12.91%
87.08M
+17.36%
86.40M
+14.26%
88.99M
+8.21%
97.69M
+15.16%
135.22M
+55.28%
184.65M
+113.72%
191.39M
+115.07%
232.00M
+137.48%
217.83M
+61.10%
204.38M
+10.68%
187.27M
-2.15%
183.38M
-20.96%
179.30M
-17.69%
195.72M
-4.24%
179.72M
-4.03%
181.02M
-1.28%
181.45M
+1.20%
175.51M
-10.33%
235.91M
+31.26%
237.67M
+31.29%
236.94M
+30.58%
235.09M
+33.95%
244.25M
+3.53%
255.63M
+7.56%
248.46M
+4.86%
275.41M
+17.15%
283.10M
+15.91%
289.61M
+13.29%
300.69M
+21.02%
302.39M
+9.80%
319.90M
+13.00%
335.57M
+15.87%
312.13M
+3.80%
303.05M
+0.22%
370.52M
+15.82%
381.86M
+13.79%
389.51M
+24.79%
381.94M
+26.04%
389.00M
+4.99%

You can ask Aime

No Data