MAG(Delisted)
MAG Silver·AMEX
--
--(--)
MAG fundamentals
During Q1 2025, MAG Silver (MAG) reported revenue of --, a YoY change of 0.00%. Net income was 28.74M, a YoY change of 92.98%. Click to view the full income statement and explore the company's earnings performance.
Income Statement
Q2,2017 | Q2,2018 | Q1,2020 | Q2,2020 | Q3,2020 | Q4,2020 | Q1,2021 | Q2,2021 | Q3,2021 | Q4,2021 | Q1,2022 | Q2,2022 | Q3,2022 | Q4,2022 | Q1,2023 | Q2,2023 | Q3,2023 | Q4,2023 | Q1,2024 | Q2,2024 | Q3,2024 | Q4,2024 | Q1,2025 | TTM |
|---|
Start Date | Apr 1, 2017 | Apr 1, 2018 | Jan 1, 2020 | Apr 1, 2020 | Jul 1, 2020 | Oct 1, 2020 | Jan 1, 2021 | Apr 1, 2021 | Jul 1, 2021 | Oct 1, 2021 | Jan 1, 2022 | Apr 1, 2022 | Jul 1, 2022 | Oct 1, 2022 | Jan 1, 2023 | Apr 1, 2023 | Jul 1, 2023 | Oct 1, 2023 | Jan 1, 2024 | Apr 1, 2024 | Jul 1, 2024 | Oct 1, 2024 | Jan 1, 2025 | -- |
End Date | Jun 30, 2017 | Jun 30, 2018 | Mar 31, 2020 | Jun 30, 2020 | Sep 30, 2020 | Dec 31, 2020 | Mar 31, 2021 | Jun 30, 2021 | Sep 30, 2021 | Dec 31, 2021 | Mar 31, 2022 | Jun 30, 2022 | Sep 30, 2022 | Dec 31, 2022 | Mar 31, 2023 | Jun 30, 2023 | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | -- |
Fiscal Year-End | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | -- |
Revenue | -- -- | -- -- | -- -- | -- -- | -- -- | 0 -- | -- -- | -- -- | -- -- | 0 -- | -- -- | -- -- | -- -- | 0 -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- |
Cost of Revenue | -- -- | -- -- | -- -- | -- -- | -- -- | 0 -- | -- -- | -- -- | -- -- | 0 -- | -- -- | -- -- | -- -- | 0 -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- |
Operating Expenses | 2.27M -- | 1.71M -24.40% | 1.79M -- | 2.52M -- | 1.58M -- | 3.21M -- | 2.73M +52.54% | 3.06M +21.60% | 2.25M +42.42% | 3.38M +5.24% | 12.77M +367.28% | 3.35M +9.34% | 3.02M +34.59% | 3.88M +14.93% | 3.37M -73.57% | 3.27M -2.24% | 4.56M +50.91% | 3.12M -19.54% | 4.47M +32.37% | 3.72M +13.57% | 3.67M -19.62% | -- -- | -- -- | -- -- |
Selling, General and Administrative Expenses | 269.00K -- | 301.00K +11.90% | 235.00K -- | 424.00K -- | 266.00K -- | -331.00K -- | 146.00K -37.87% | 3.03M +614.39% | 2.21M +731.58% | 3.35M +1111.18% | 2.27M +1454.79% | 3.28M +8.35% | 3.00M +35.76% | 3.80M +13.44% | 3.27M +44.14% | 3.23M -1.49% | 4.09M +36.33% | 3.00M -21.12% | 4.11M +25.58% | 3.62M +12.03% | 3.53M -13.80% | -- -- | -- -- | -- -- |
General and Administrative Expenses | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 11.36M -- | -- -- | -- -- | -- -- | 12.35M +8.72% | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- |
Loss on Impairment of Other Assets | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 0 -- | -- -- | -- -- | -- -- | 10.47M -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- |
Other Operating Expenses | 2.00M -- | 1.41M -29.29% | 1.56M -- | 2.09M -- | 1.31M -- | 3.54M -- | 2.59M +66.20% | 33.00K -98.42% | 34.00K -97.41% | 28.00K -99.21% | 10.50M +305.88% | 66.00K +100.00% | 20.00K -41.18% | -10.39M -37203.57% | 102.00K -99.03% | 40.00K -39.39% | 468.00K +2240.00% | 126.00K +101.21% | 357.00K +250.00% | 95.00K +137.50% | 138.00K -70.51% | -- -- | -- -- | -- -- |
Operating Income | -2.27M -- | -1.71M +24.40% | -1.79M -- | -2.52M -- | -1.58M -- | -3.21M -- | -2.73M -52.54% | -3.06M -21.60% | -2.25M -42.42% | -3.38M -5.24% | -12.77M -367.28% | -3.35M -9.34% | -3.02M -34.59% | -3.88M -14.93% | -3.37M +73.57% | -3.27M +2.24% | -4.56M -50.91% | -3.12M +19.54% | -4.47M -32.37% | -3.72M -13.57% | -3.67M +19.62% | -- -- | -- -- | -- -- |
Non-Operating Income (Loss) | 944.00K -- | 260.00K -72.46% | -4.41M -- | 1.30M -- | 259.00K -- | 5.88M -- | 717.00K +116.25% | 4.96M +281.99% | 1.45M +459.07% | 8.75M +48.82% | 13.84M +1830.82% | 12.18M +145.47% | 11.80M +714.78% | 3.21M -63.31% | 8.43M -39.11% | 23.46M +92.62% | 14.43M +22.33% | 22.24M +593.14% | 20.45M +142.53% | 26.63M +13.49% | 27.17M +88.26% | -- -- | -- -- | -- -- |
Income (Loss) from Affiliates | -- -- | -- -- | -4.69M -- | 1.19M -- | 126.00K -- | 5.59M -- | 632.00K +113.48% | 4.82M +305.38% | 1.46M +1056.35% | 8.78M +57.12% | 13.76M +2077.53% | 12.35M +156.16% | 11.78M +708.58% | 2.88M -67.22% | 7.92M -42.46% | 22.42M +81.57% | 13.69M +16.22% | 21.07M +632.33% | 19.24M +143.01% | 25.12M +12.06% | 25.55M +86.62% | -- -- | -- -- | -- -- |
Gain (Loss) on Change in Fair Value | -- -- | -- -- | -- -- | -- -- | -- -- | 171.00K -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- |
Gain (Loss) on Foreign Currency Exchange | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 61.00K -- | -- -- | -- -- | -- -- | -366.00K -700.00% | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- |
Other Non-Operating Income (Loss) | 528.00K -- | -523.00K -199.05% | -- -- | -- -- | -- -- | -- -- | -- -- | 100.00K -- | -34.00K -- | -114.00K -- | -19.00K -- | -185.00K -285.00% | -199.00K -485.29% | 403.00K +453.51% | -53.00K -178.95% | 401.00K +316.76% | 77.00K +138.69% | 448.00K +11.17% | 374.00K +805.66% | 710.00K +77.06% | 492.00K +538.96% | -- -- | -- -- | -- -- |
Net Interest Expense | -416.00K -- | -783.00K -88.22% | -274.00K -- | -110.00K -- | -133.00K -- | -120.00K -- | -85.00K +68.98% | -42.00K +61.82% | -25.00K +81.20% | -22.00K +81.67% | -101.00K -18.82% | -18.00K +57.14% | -216.00K -764.00% | -295.00K -1240.91% | -564.00K -458.42% | -641.00K -3461.11% | -663.00K -206.94% | -726.00K -146.10% | -827.00K -46.63% | -794.00K -23.87% | -1.13M -69.68% | -- -- | -- -- | -- -- |
Interest Expense | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 134.00K -- | 211.00K -- | -- -- | -- -- | -- -- |
Interest Income | 416.00K -- | 783.00K +88.22% | 274.00K -- | 110.00K -- | 133.00K -- | 120.00K -- | 85.00K -68.98% | 42.00K -61.82% | 25.00K -81.20% | 22.00K -81.67% | 101.00K +18.82% | 18.00K -57.14% | 216.00K +764.00% | 295.00K +1240.91% | 564.00K +458.42% | 641.00K +3461.11% | 663.00K +206.94% | 726.00K +146.10% | 827.00K +46.63% | 928.00K +44.77% | 1.34M +101.51% | -- -- | -- -- | -- -- |
Pretax Income From Continuing Operations | -1.32M -- | -1.45M -9.91% | -6.20M -- | -1.22M -- | -1.32M -- | 2.67M -- | -2.02M +67.52% | 1.90M +255.87% | -798.00K +39.45% | 5.37M +101.16% | 1.08M +153.50% | 8.83M +364.84% | 8.78M +1199.62% | -670.00K -112.47% | 5.06M +369.02% | 20.19M +128.58% | 9.87M +12.48% | 19.12M +2954.03% | 15.98M +216.04% | 22.91M +13.48% | 23.50M +138.12% | 20.43M +6.82% | 30.32M +89.74% | 97.16M -- |
Income Tax Expense | -- -- | 1.30M -- | 8.69M -- | -2.52M -- | -1.23M -- | -3.92M -- | 1.65M -81.06% | -1.41M +44.16% | 1.48M +220.59% | -3.29M +16.11% | -1.60M -197.27% | 1.27M +190.39% | 548.00K -63.02% | 155.00K +104.71% | 343.00K +121.41% | 798.00K -37.17% | 1.01M +83.94% | 3.43M +2111.61% | 1.08M +216.03% | 1.30M +62.41% | 1.21M +20.04% | 1.45M -57.76% | 1.57M +45.30% | 5.53M -- |
Deferred Income Tax | -- -- | -- -- | -- -- | -- -- | -- -- | 1.03M -- | -- -- | -- -- | -- -- | -1.57M -252.73% | -- -- | -- -- | -- -- | 371.00K +123.68% | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- |
Net Income | -1.32M -- | -2.75M -108.25% | -14.90M -- | 1.30M -- | -89.00K -- | 6.59M -- | -3.66M +75.42% | 3.31M +154.82% | -2.28M -2461.80% | 8.66M +31.38% | 2.68M +173.18% | 7.56M +128.80% | 8.23M +460.83% | -825.00K -109.52% | 4.71M +75.86% | 19.39M +156.41% | 8.86M +7.72% | 15.69M +2002.30% | 14.89M +216.04% | 21.61M +11.47% | 22.29M +151.55% | 18.98M +20.93% | 28.74M +92.98% | 91.63M -- |
Net Income Attributable to Owners of the Company | -1.32M -- | -2.75M -108.25% | -14.90M -- | 1.30M -- | -89.00K -- | 6.59M -- | -3.66M +75.42% | 3.31M +154.82% | -2.28M -2461.80% | 8.66M +31.38% | 2.68M +173.18% | 7.56M +128.80% | 8.23M +460.83% | -825.00K -109.52% | 4.71M +75.86% | 19.39M +156.41% | 8.86M +7.72% | 15.69M +2002.30% | 14.89M +216.04% | 21.61M +11.47% | 22.29M +151.55% | -- -- | -- -- | -- -- |
Net Income Attributable to Common Stockholders | -1.32M -- | -2.75M -108.25% | -14.90M -- | 1.30M -- | -89.00K -- | 6.59M -- | -3.66M +75.42% | 3.31M +154.82% | -2.28M -2461.80% | 8.66M +31.38% | 2.68M +173.18% | 7.56M +128.80% | 8.23M +460.83% | -825.00K -109.52% | 4.71M +75.86% | 19.39M +156.41% | 8.86M +7.72% | 15.69M +2002.30% | 14.89M +216.04% | 21.61M +11.47% | 22.29M +151.55% | -- -- | -- -- | -- -- |
Other Comprehensive Income | 253.00K -- | -239.00K -194.47% | -651.00K -- | 7.28M -- | 2.45M -- | 3.71M -- | -2.87M -341.17% | -87.00K -101.20% | -1.58M -164.49% | 733.00K -80.23% | -51.00K +98.22% | -1.00K +98.85% | -1.00K +99.94% | 3.00K -99.59% | -1.00K +98.04% | -2.00K -100.00% | -2.00K -100.00% | 1.00K -66.67% | -2.00K -100.00% | 2.00K +200.00% | 1.00K +150.00% | -- -- | 4.00K +300.00% | -- -- |
Total Comprehensive Income | -1.07M -- | -2.99M -179.89% | -15.55M -- | 8.57M -- | 2.36M -- | 10.30M -- | -6.53M +57.98% | 3.22M -62.47% | -3.86M -263.61% | 9.39M -8.79% | 2.63M +140.24% | 7.56M +134.96% | 8.23M +313.22% | -822.00K -108.75% | 4.71M +79.23% | 19.39M +156.42% | 8.86M +7.71% | 15.70M +2009.37% | 14.89M +216.07% | 21.62M +11.49% | 22.29M +151.61% | 18.98M +20.92% | 28.75M +93.03% | 91.64M -- |
Total Comprehensive Income Attributable to Owners of the Company | -1.07M -- | -2.99M -179.89% | -15.55M -- | 8.57M -- | 2.36M -- | 10.30M -- | -6.53M +57.98% | 3.22M -62.47% | -3.86M -263.61% | 9.39M -8.79% | 2.63M +140.24% | 7.56M +134.96% | 8.23M +313.22% | -822.00K -108.75% | 4.71M +79.23% | 19.39M +156.42% | 8.86M +7.71% | 15.70M +2009.37% | 14.89M +216.07% | 21.62M +11.49% | 22.29M +151.61% | -- -- | -- -- | -- -- |
Basic EPS | -0.02 -- | -0.03 -50.00% | -0.17 -- | 0.01 -- | 0 -- | 0.07 -- | -0.04 +76.47% | 0.03 +200.00% | -0.02 -- | 0.09 +28.57% | 0.03 +175.00% | 0.08 +166.67% | 0.08 +500.00% | -0.01 -111.11% | 0.05 +66.67% | 0.19 +137.50% | 0.09 +12.50% | 0.15 +1600.00% | 0.14 +180.00% | 0.21 +10.53% | 0.22 +144.44% | 0.18 +20.00% | 0.28 +100.00% | 0.89 -- |
Diluted EPS | -0.02 -- | -0.03 -50.00% | -0.17 -- | 0.01 -- | 0 -- | -- -- | -0.04 +76.47% | 0.03 +200.00% | -0.02 -- | -- -- | 0.03 +175.00% | 0.08 +166.67% | 0.08 +500.00% | -- -- | 0.05 +66.67% | 0.19 +137.50% | 0.09 +12.50% | -- -- | 0.14 +180.00% | 0.21 +10.53% | 0.22 +144.44% | -- -- | 0.27 +92.86% | -- -- |
You can ask Aime
No Data
