EMX(Delisted)
EMX Royalty·AMEX
--
--(--)
EMX fundamentals
During Q2 2025, EMX Royalty (EMX) reported revenue of 6.24M, a YoY change of 3.90%. Net income was 642.00K, a YoY change of 115.96%. Click to view the full income statement and explore the company's earnings performance.
Income Statement
Q2,2017 | Q1,2018 | Q2,2018 | Q1,2019 | Q2,2019 | Q1,2020 | Q2,2020 | Q3,2020 | Q4,2020 | Q1,2021 | Q2,2021 | Q3,2021 | Q4,2021 | Q1,2022 | Q2,2022 | Q3,2022 | Q4,2022 | Q1,2023 | Q2,2023 | Q3,2023 | Q4,2023 | Q1,2024 | Q2,2024 | Q3,2024 | Q4,2024 | Q1,2025 | Q2,2025 | TTM |
|---|
Start Date | Apr 1, 2017 | Jan 1, 2018 | Apr 1, 2018 | Jan 1, 2019 | Apr 1, 2019 | Jan 1, 2020 | Apr 1, 2020 | Jul 1, 2020 | Oct 1, 2020 | Jan 1, 2021 | Apr 1, 2021 | Jul 1, 2021 | Oct 1, 2021 | Jan 1, 2022 | Apr 1, 2022 | Jul 1, 2022 | Oct 1, 2022 | Jan 1, 2023 | Apr 1, 2023 | Jul 1, 2023 | Oct 1, 2023 | Jan 1, 2024 | Apr 1, 2024 | Jul 1, 2024 | Oct 1, 2024 | Jan 1, 2025 | Apr 1, 2025 | -- |
End Date | Jun 30, 2017 | Mar 31, 2018 | Jun 30, 2018 | Mar 31, 2019 | Jun 30, 2019 | Mar 31, 2020 | Jun 30, 2020 | Sep 30, 2020 | Dec 31, 2020 | Mar 31, 2021 | Jun 30, 2021 | Sep 30, 2021 | Dec 31, 2021 | Mar 31, 2022 | Jun 30, 2022 | Sep 30, 2022 | Dec 31, 2022 | Mar 31, 2023 | Jun 30, 2023 | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | -- |
Fiscal Year-End | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | -- |
Revenue | 468.75K -- | 960.36K -- | 207.76K -55.68% | 1.06M +10.28% | 820.41K +294.88% | 531.76K -49.79% | 1.73M +110.40% | 946.48K -- | 2.22M -- | 1.03M +94.17% | 3.43M +98.73% | 1.19M +25.39% | 1.86M -16.37% | 1.75M +69.39% | 7.03M +105.05% | 7.21M +507.19% | 2.29M +22.99% | 2.74M +56.78% | 3.41M -51.55% | 12.93M +79.36% | 7.55M +229.81% | 6.24M +127.57% | 6.00M +76.20% | 7.03M -45.63% | 8.18M +8.35% | 8.42M +34.97% | 6.24M +3.90% | 29.86M -- |
Sales and Services Revenue | 468.75K -- | 960.36K -- | 207.76K -55.68% | 1.06M +10.28% | 820.41K +294.88% | 531.76K -49.79% | 1.73M +110.40% | 946.48K -- | 2.22M -- | 1.03M +94.17% | 3.43M +98.73% | 1.19M +25.39% | 1.86M -16.37% | 1.75M +69.39% | 7.03M +105.05% | 7.21M +507.19% | 2.29M +22.99% | 2.74M +56.78% | 3.41M -51.55% | 12.93M +79.36% | 7.55M +229.81% | 6.24M +127.57% | 6.00M +76.20% | 7.03M -45.63% | -- -- | 8.42M +34.97% | -- -- | -- -- |
Cost of Revenue | 400.74K -- | 1.02M -- | 324.96K -18.91% | 812.87K -20.07% | 174.17K -46.40% | -- -- | -- -- | -- -- | 0 -- | -- -- | -- -- | -- -- | 0 -- | -- -- | -- -- | -- -- | 0 -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- |
Gross Profit | 68.01K -- | -56.63K -- | -117.20K -272.32% | 246.26K +534.86% | 646.25K +651.41% | 531.76K +115.94% | 1.73M +167.11% | 946.48K -- | -3.42M -- | 1.03M +94.17% | 3.43M +98.73% | 1.19M +25.39% | -5.52M -61.48% | 1.75M +69.39% | 7.03M +105.05% | 7.21M +507.19% | -15.99M -189.49% | 2.74M +56.78% | 3.41M -51.55% | 12.93M +79.36% | -19.07M -19.30% | -- -- | 6.00M +76.20% | 7.03M -45.63% | -- -- | -- -- | -- -- | -- -- |
Operating Expenses | 1.43M -- | 940.19K -- | 1.49M +4.05% | 1.04M +10.10% | 4.89M +228.76% | 2.32M +124.28% | 4.61M -5.61% | 2.84M -- | 2.73M -- | 3.14M +35.20% | 5.07M +9.96% | 4.63M +63.12% | 4.63M +69.59% | 5.24M +67.06% | 6.01M +18.46% | 6.16M +33.22% | 5.72M +23.52% | 5.54M +5.63% | 4.69M -22.01% | 7.49M +21.58% | 5.96M +4.09% | 7.68M +38.62% | 6.84M +45.95% | 7.18M -4.19% | -- -- | 7.88M +2.67% | -- -- | -- -- |
Selling, General and Administrative Expenses | 679.86K -- | 597.32K -- | 518.26K -23.77% | 785.93K +31.58% | 973.19K +87.78% | 1.13M +44.24% | 1.31M +35.10% | 975.76K -- | 1.94M -- | 2.12M +86.59% | 998.87K -24.03% | 2.02M +107.51% | 2.63M +35.38% | 3.11M +47.03% | 2.92M +192.03% | 4.14M +104.47% | -1.47M -155.87% | 2.57M -17.23% | 2.37M -18.89% | 3.99M -3.70% | -2.01M -36.85% | 4.74M +84.30% | 3.06M +29.46% | 4.09M +2.53% | -- -- | 5.38M +13.43% | -- -- | -- -- |
General and Administrative Expenses | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 4.06M -- | -- -- | -- -- | -- -- | 4.38M +8.07% | -- -- | -- -- | -- -- | 6.15M +40.30% | -- -- | -- -- | -- -- | 5.61M -8.83% | 2.15M -- | -- -- | -- -- | -- -- | 2.17M +1.02% | -- -- | -- -- |
Other Operating Expenses | 749.33K -- | 342.87K -- | 968.80K +29.29% | 249.25K -27.31% | 3.92M +304.18% | 1.19M +376.68% | 3.30M -15.73% | 1.86M -- | 790.40K -- | 1.02M -13.83% | 4.08M +23.51% | 2.60M +39.83% | 2.00M +153.59% | 2.13M +108.44% | 3.09M -24.08% | 2.02M -22.25% | 7.19M +258.66% | 2.96M +38.94% | 2.32M -24.95% | 3.50M +73.34% | 7.96M +10.78% | 2.93M -1.05% | 3.78M +62.75% | 3.09M -11.84% | -- -- | 2.50M -14.72% | -- -- | -- -- |
Operating Income | -1.36M -- | -996.82K -- | -1.60M -17.86% | -788.92K +20.86% | -4.24M -164.46% | -1.79M -126.89% | -2.89M +31.92% | -1.89M -- | -506.55K -- | -2.11M -17.68% | -1.64M +43.08% | -3.44M -82.02% | -2.77M -447.11% | -3.50M -65.92% | 1.02M +162.23% | 1.04M +130.36% | -3.43M -23.87% | -2.80M +19.97% | -1.28M -225.12% | 5.43M +420.40% | 1.59M +146.34% | -1.44M +48.59% | -837.00K +34.61% | -151.00K -102.78% | -- -- | 539.00K +137.48% | -- -- | -- -- |
Non-Operating Income (Loss) | -550.08K -- | -952.60K -- | -1.21M -119.14% | -1.36M -42.53% | -906.73K +24.78% | 3.29M +342.39% | 478.18K +152.74% | 1.20M -- | -523.80K -- | -1.41M -142.93% | -1.32M -376.33% | -5.14M -526.55% | -8.45M -1512.98% | 26.30M +1961.73% | -4.55M -244.27% | -13.41M -161.09% | 4.81M +156.94% | -848.00K -103.22% | -1.81M +60.10% | -918.00K +93.15% | -2.76M -157.35% | -797.00K +6.01% | -2.59M -42.87% | 1.38M +250.00% | -- -- | 1.34M +268.51% | -- -- | -- -- |
Income (Loss) from Affiliates | -253.23K -- | -473.97K -- | -410.20K -61.98% | -- -- | -- -- | -- -- | -- -- | -- -- | 0 -- | 175.80K -- | 127.38K -- | 897.97K -- | 1.54M -- | 911.00K +418.20% | 2.09M +1543.92% | -329.00K -136.64% | 214.00K -86.09% | 915.00K +0.44% | 1.34M -36.01% | 733.00K +322.80% | 1.15M +435.51% | 797.00K -12.90% | 1.41M +5.30% | 1.28M +74.08% | -- -- | 1.68M +110.79% | -- -- | -- -- |
Income (Loss) from Associates | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 0 -- | -- -- | -- -- | -- -- | 2.73M -- | -- -- | -- -- | -- -- | 2.89M +6.05% | -- -- | -- -- | -- -- | 4.13M +43.04% | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- |
Gain (Loss) on Other Investment | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 196.03K -- | -- -- | -- -- | -- -- | 363.94K +85.65% | -- -- | -- -- | -- -- | -4.11M -1228.50% | -- -- | -- -- | -- -- | -1.80M +56.05% | -411.00K -- | -- -- | -- -- | -- -- | -346.00K +15.82% | -- -- | -- -- |
Gain (Loss) on Change in Fair Value | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 4.83M -- | -- -- | -- -- | -- -- | -4.91M -201.69% | -- -- | -- -- | -- -- | 255.00K +105.19% | -- -- | -- -- | -- -- | -2.18M -956.47% | 43.00K -- | -- -- | -- -- | -- -- | 584.00K +1258.14% | -- -- | -- -- |
Gain (Loss) on Foreign Currency Exchange | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -138.79K -- | -- -- | -- -- | -- -- | -3.89M -2702.07% | -- -- | -- -- | -- -- | 2.06M +153.00% | -- -- | -- -- | -- -- | -1.01M -149.01% | -116.00K -- | -- -- | -- -- | -- -- | 207.00K +278.45% | -- -- | -- -- |
Other Non-Operating Income (Loss) | -296.85K -- | -478.63K -- | -613.39K -106.63% | -1.36M -183.68% | -906.73K -47.82% | 3.29M +342.39% | 478.18K +152.74% | 1.20M -- | -5.41M -- | -1.59M -148.27% | -1.45M -402.96% | -6.03M -601.13% | 738.83K +113.65% | 26.80M +1787.17% | -5.27M -263.49% | -11.87M -96.77% | 7.64M +934.07% | -522.00K -101.95% | -1.89M +64.20% | -353.00K +97.03% | 2.38M -68.90% | -45.00K +91.38% | -2.92M -55.12% | 1.02M +389.52% | -- -- | -101.00K -124.44% | -- -- | -- -- |
Net Interest Expense | -- -- | -- -- | 181.89K -- | -- -- | -- -- | -- -- | -- -- | -- -- | 0 -- | -- -- | -- -- | -- -- | 2.29M -- | 1.41M -- | 1.38M -- | 1.21M -- | 1.25M -45.25% | 1.24M -12.05% | 1.27M -7.77% | 1.30M +7.54% | 1.28M +2.40% | 1.06M -14.18% | 1.08M -14.96% | 921.00K -29.04% | -- -- | 681.00K -36.06% | -- -- | -- -- |
Interest Expense | -- -- | -- -- | 181.89K -- | -- -- | -- -- | -- -- | -- -- | -- -- | 0 -- | -- -- | -- -- | -- -- | 2.29M -- | 1.41M -- | 1.38M -- | 1.21M -- | 1.25M -45.25% | 1.24M -12.05% | 1.27M -7.77% | 1.30M +7.54% | 1.28M +2.40% | 1.06M -14.18% | 1.08M -14.96% | 921.00K -29.04% | -- -- | 681.00K -36.06% | -- -- | -- -- |
Pretax Income From Continuing Operations | -1.91M -- | -1.95M -- | -2.81M -47.01% | -2.15M -10.12% | -5.15M -83.27% | 1.50M +169.93% | -2.41M +53.20% | -685.28K -- | -1.03M -- | -3.52M -334.44% | -2.97M -23.04% | -8.57M -1151.18% | -11.22M -988.97% | 22.81M +748.07% | -3.53M -18.91% | -12.36M -44.20% | 1.38M +112.28% | -3.65M -115.98% | -3.10M +12.22% | 4.51M +136.52% | -1.17M -184.76% | -2.23M +38.68% | -3.43M -10.82% | 1.23M -72.85% | 4.88M +517.89% | 1.88M +184.21% | 1.49M +143.32% | 9.47M -- |
Income Tax Expense | 43.49K -- | -456.91K -- | 4.57K -89.50% | -60.63K +86.73% | -- -- | -- -- | -- -- | -- -- | 2.05M -- | -- -- | -80.62K -- | -- -- | -2.70M -231.67% | 4.21M -- | -211.00K -161.72% | 514.00K -- | 428.00K +115.83% | 81.00K -98.08% | 1.63M +871.09% | 2.07M +303.50% | -2.54M -693.93% | -8.00K -109.88% | 592.00K -63.61% | 32.00K -98.46% | 3.11M +222.50% | 622.00K +7875.00% | 844.00K +42.57% | 4.61M -- |
Deferred Income Tax | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 1.66M -- | -- -- | -- -- | -- -- | -3.05M -284.13% | -- -- | -- -- | -- -- | 4.17M +236.85% | -- -- | -- -- | -- -- | -282.00K -106.75% | -155.00K -- | -- -- | -- -- | -- -- | 83.00K +153.55% | -- -- | -- -- |
Income Tax Adjustments | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 396.77K -- | -- -- | -- -- | -- -- | 268.45K -32.34% | -- -- | -- -- | -- -- | 771.00K +187.20% | -- -- | -- -- | -- -- | 1.52M +97.41% | 147.00K -- | -- -- | -- -- | -- -- | 539.00K +266.67% | -- -- | -- -- |
Net Income | -1.95M -- | -1.49M -- | -2.81M -43.97% | -2.09M -39.77% | -5.15M -82.97% | 1.50M +171.96% | -2.41M +53.20% | -685.28K -- | -3.08M -- | -3.52M -334.44% | -2.88M -19.69% | -8.57M -1151.18% | -8.52M -176.14% | 18.59M +628.30% | -3.31M -14.92% | -12.88M -50.20% | 950.00K +111.16% | -3.73M -120.04% | -4.72M -42.44% | 2.44M +118.95% | 1.37M +44.63% | -2.23M +40.23% | -4.02M +14.82% | 1.19M -51.09% | 1.77M +28.60% | 1.26M +156.58% | 642.00K +115.96% | 4.86M -- |
Net Income Attributable to Owners of the Company | -1.95M -- | -1.49M -- | -2.81M -43.97% | -2.09M -39.77% | -5.15M -82.97% | 1.50M +171.96% | -2.41M +53.20% | -685.28K -- | -3.08M -- | -3.52M -334.44% | -2.88M -19.69% | -8.57M -1151.18% | -8.52M -176.14% | 18.59M +628.30% | -3.31M -14.92% | -12.88M -50.20% | 950.00K +111.16% | -3.73M -120.04% | -4.72M -42.44% | 2.44M +118.95% | 1.37M +44.63% | -2.23M +40.23% | -4.02M +14.82% | 1.19M -51.09% | -- -- | 1.26M +156.58% | -- -- | -- -- |
Net Income Attributable to Common Stockholders | -1.95M -- | -1.49M -- | -2.81M -43.97% | -2.09M -39.77% | -5.15M -82.97% | 1.50M +171.96% | -2.41M +53.20% | -685.28K -- | -3.08M -- | -3.52M -334.44% | -2.88M -19.69% | -8.57M -1151.18% | -8.52M -176.14% | 18.59M +628.30% | -3.31M -14.92% | -12.88M -50.20% | 950.00K +111.16% | -3.73M -120.04% | -4.72M -42.44% | 2.44M +118.95% | 1.37M +44.63% | -2.23M +40.23% | -4.02M +14.82% | 1.19M -51.09% | -- -- | 1.26M +156.58% | -- -- | -- -- |
Other Comprehensive Income | -463.32K -- | 309.52K -- | 310.50K +167.02% | -176.65K -157.07% | -155.83K -150.19% | 683.28K +486.81% | -323.20K -107.40% | 222.17K -- | -391.28K -- | 567.18K -16.99% | -383.75K -18.73% | 445.83K +100.67% | 248.88K +163.61% | -10.00K -101.76% | -7.33M -1808.81% | 5.03M +1028.68% | -4.05M -1725.65% | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- |
Total Comprehensive Income | -2.42M -- | -1.18M -- | -2.50M -3.55% | -2.26M -91.27% | -5.31M -111.88% | 2.18M +196.54% | -2.73M +48.48% | -463.11K -- | -3.48M -- | -2.95M -235.14% | -3.27M -19.58% | -8.13M -1655.16% | -8.27M -137.89% | 18.58M +729.46% | -10.64M -225.55% | -7.85M +3.47% | -3.10M +62.55% | -- -- | -- -- | 2.44M +131.11% | 1.37M +144.38% | -- -- | -- -- | 1.19M -51.09% | 1.77M +28.60% | -- -- | -- -- | -- -- |
Total Comprehensive Income Attributable to Owners of the Company | -2.42M -- | -1.18M -- | -2.50M -3.55% | -2.26M -91.27% | -5.31M -111.88% | 2.18M +196.54% | -2.73M +48.48% | -463.11K -- | -3.48M -- | -2.95M -235.14% | -3.27M -19.58% | -8.13M -1655.16% | -8.27M -137.89% | 18.58M +729.46% | -10.64M -225.55% | -7.85M +3.47% | -3.10M +62.55% | -- -- | -- -- | 2.44M +131.11% | 1.37M +144.38% | -2.23M -- | -- -- | 1.19M -51.09% | -- -- | 1.26M +156.58% | -- -- | -- -- |
Basic EPS | -0.02 -- | -0.02 -- | -0.04 -100.00% | -0.02 -- | -0.06 -50.00% | 0.02 +200.00% | -0.03 +50.00% | -0.01 -- | -0.04 -- | -0.04 -300.00% | -0.03 -- | -0.1 -900.00% | -0.08 -100.00% | 0.18 +550.00% | -0.03 -- | -0.12 -20.00% | 0.1 +225.00% | -0.03 -116.67% | -0.04 -33.33% | 0.02 +116.67% | 0.01 -90.00% | -0.02 +33.33% | -0.04 -- | 0.01 -50.00% | 0.02 +100.00% | 0.01 +150.00% | 0.01 +125.00% | 0.05 -- |
Basic EPS from Continuing Operations | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -0.02 -- | -- -- | -- -- | -- -- | 0.01 +150.00% | -- -- | -- -- |
Diluted EPS | -0.02 -- | -0.02 -- | -0.04 -100.00% | -0.02 -- | -0.06 -50.00% | 0.01 +150.00% | -0.03 +50.00% | -0.01 -- | -- -- | -0.04 -500.00% | -0.03 -- | -0.1 -900.00% | -- -- | 0.17 +525.00% | -0.03 -- | -0.12 -20.00% | -- -- | -0.03 -117.65% | -0.04 -33.33% | 0.02 +116.67% | -- -- | -0.02 +33.33% | -0.04 -- | 0.01 -50.00% | -- -- | 0.01 +150.00% | 0.01 +125.00% | -- -- |
Diluted EPS from Continuing Operations | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -0.02 -- | -- -- | -- -- | -- -- | 0.01 +150.00% | -- -- | -- -- |
You can ask Aime
No Data
