VST
Vistra·NYSE
--
--(--)
--
--(--)
VST fundamentals
During Q4 2025, Vistra (VST) reported revenue of 4.58B, a YoY change of 13.55%. Net income was 233.00M, a YoY change of -52.45%. Click to view the full income statement and explore the company's earnings performance.
Income Statement
Q3,2015 | Q4,2015 | Q1,2016 | Q2,2016 | Q3,2016 | Q4,2016 | Q1,2017 | Q2,2017 | Q3,2017 | Q4,2017 | Q1,2018 | Q2,2018 | Q3,2018 | Q4,2018 | Q1,2019 | Q2,2019 | Q3,2019 | Q4,2019 | Q1,2020 | Q2,2020 | Q3,2020 | Q4,2020 | Q1,2021 | Q2,2021 | Q3,2021 | Q4,2021 | Q1,2022 | Q2,2022 | Q3,2022 | Q4,2022 | Q1,2023 | Q2,2023 | Q3,2023 | Q4,2023 | Q1,2024 | Q2,2024 | Q3,2024 | Q4,2024 | Q1,2025 | Q2,2025 | Q3,2025 | Q4,2025 | TTM |
|---|
Start Date | Jul 1, 2015 | Oct 1, 2015 | Jan 1, 2016 | Apr 1, 2016 | Jul 1, 2016 | Oct 1, 2016 | Jan 1, 2017 | Apr 1, 2017 | Jul 1, 2017 | Oct 1, 2017 | Jan 1, 2018 | Apr 1, 2018 | Jul 1, 2018 | Oct 1, 2018 | Jan 1, 2019 | Apr 1, 2019 | Jul 1, 2019 | Oct 1, 2019 | Jan 1, 2020 | Apr 1, 2020 | Jul 1, 2020 | Oct 1, 2020 | Jan 1, 2021 | Apr 1, 2021 | Jul 1, 2021 | Oct 1, 2021 | Jan 1, 2022 | Apr 1, 2022 | Jul 1, 2022 | Oct 1, 2022 | Jan 1, 2023 | Apr 1, 2023 | Jul 1, 2023 | Oct 1, 2023 | Jan 1, 2024 | Apr 1, 2024 | Jul 1, 2024 | Oct 1, 2024 | Jan 1, 2025 | Apr 1, 2025 | Jul 1, 2025 | Oct 1, 2025 | -- |
End Date | Sep 30, 2015 | Dec 31, 2015 | Mar 31, 2016 | Jun 30, 2016 | Sep 30, 2016 | Dec 31, 2016 | Mar 31, 2017 | Jun 30, 2017 | Sep 30, 2017 | Dec 31, 2017 | Mar 31, 2018 | Jun 30, 2018 | Sep 30, 2018 | Dec 31, 2018 | Mar 31, 2019 | Jun 30, 2019 | Sep 30, 2019 | Dec 31, 2019 | Mar 31, 2020 | Jun 30, 2020 | Sep 30, 2020 | Dec 31, 2020 | Mar 31, 2021 | Jun 30, 2021 | Sep 30, 2021 | Dec 31, 2021 | Mar 31, 2022 | Jun 30, 2022 | Sep 30, 2022 | Dec 31, 2022 | Mar 31, 2023 | Jun 30, 2023 | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | -- |
Fiscal Year-End | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | -- |
Revenue | 1.74B -- | 1.10B -- | 1.05B -- | 1.23B -- | 1.69B -2.71% | -2.78B -351.76% | 1.36B +29.36% | 1.30B +5.11% | 1.83B +8.46% | 943.00M +133.90% | 765.00M -43.63% | 2.57B +98.61% | 3.24B +76.92% | 2.56B +171.79% | 2.92B +282.09% | 2.83B +10.02% | 3.19B -1.51% | 2.86B +11.59% | 2.86B -2.22% | 2.51B -11.41% | 3.55B +11.21% | 2.52B -11.75% | 3.21B +12.21% | 2.56B +2.23% | 2.99B -15.79% | 3.31B +31.30% | 3.13B -2.56% | 1.59B -38.09% | 5.15B +72.05% | 3.87B +16.75% | 4.42B +41.60% | 3.19B +100.82% | 4.09B -20.60% | 3.08B -20.44% | 3.05B -30.98% | 3.85B +20.57% | 6.29B +53.89% | 4.04B +31.16% | 3.93B +28.78% | 4.25B +10.53% | 4.97B -20.94% | 4.58B +13.55% | 17.74B -- |
Sales and Services Revenue | 1.74B -- | 1.10B -- | 1.05B -- | 1.23B -- | 1.69B -2.71% | -2.78B -351.76% | 1.36B +29.36% | 1.30B +5.11% | 1.83B +8.46% | 943.00M +133.90% | 765.00M -43.63% | 2.57B +98.61% | 3.24B +76.92% | 2.56B +171.79% | 2.92B +282.09% | 2.83B +10.02% | 3.19B -1.51% | 2.86B +11.59% | 2.86B -2.22% | 2.51B -11.41% | 3.55B +11.21% | 2.52B -11.75% | 3.21B +12.21% | 2.56B +2.23% | 2.99B -15.79% | 3.31B +31.30% | 3.13B -2.56% | 1.59B -38.09% | 5.15B +72.05% | 3.87B +16.75% | 4.42B +41.60% | 3.19B +100.82% | 4.09B -20.60% | 3.08B -20.44% | 3.05B -30.98% | 3.85B +20.57% | 6.29B +53.89% | 4.04B +31.16% | 3.93B +28.78% | 4.25B +10.53% | 4.97B -20.94% | 4.58B +13.55% | 17.74B -- |
Cost of Revenue | 1.02B -- | 838.00M -- | 773.00M -- | 909.00M -- | 1.06B +4.31% | -1.82B -316.95% | 897.00M +16.04% | 924.00M +1.65% | 1.06B -0.75% | 1.03B +156.77% | 844.00M -5.91% | 1.60B +73.38% | 1.97B +86.84% | 1.92B +85.56% | 1.85B +118.72% | 1.51B -5.81% | 2.08B +5.63% | 1.83B -4.33% | 1.71B -7.26% | 1.44B -4.51% | 1.93B -7.58% | 1.72B -6.39% | 5.12B +198.83% | 1.75B +21.37% | 2.13B +10.85% | 1.73B +0.76% | 2.69B -47.32% | 2.60B +48.48% | 3.54B +65.76% | 3.22B +86.11% | 2.59B -3.86% | 1.92B -26.07% | 2.52B -28.79% | 2.23B -30.72% | 2.21B -14.55% | 2.23B +15.89% | 2.82B +12.02% | 2.44B +9.38% | 3.14B +41.82% | 2.71B +21.66% | 3.02B +7.16% | 3.03B +24.42% | 11.90B -- |
Cost of Goods and Services | -- -- | -- -- | -- -- | -- -- | -- -- | 928.00M -- | -- -- | -- -- | -- -- | 3.91B +321.12% | -- -- | -- -- | -- -- | 6.33B +62.05% | 1.85B -- | 1.51B -- | 2.08B -- | 1.83B -71.07% | 1.71B -7.26% | 1.44B -4.51% | 1.93B -7.58% | 1.72B -6.39% | 5.12B +198.83% | 1.75B +21.37% | 2.13B +10.85% | 1.73B +0.76% | 2.69B -47.32% | 2.60B +48.48% | 3.54B +65.76% | 3.22B +86.11% | 2.59B -3.86% | 1.92B -26.07% | 2.11B -40.41% | 3.50B +8.99% | 1.72B -33.77% | 1.60B -16.82% | 2.21B +4.65% | 4.18B +19.23% | 2.45B +42.60% | 1.97B +23.61% | 2.37B +7.39% | 5.11B +22.35% | 11.90B -- |
Gross Profit | 717.00M -- | 267.00M -- | 276.00M -- | 324.00M -- | 626.00M -12.69% | -964.00M -461.05% | 460.00M +66.67% | 372.00M +14.81% | 777.00M +24.12% | -89.00M +90.77% | -79.00M -117.17% | 972.00M +161.29% | 1.27B +63.45% | 648.00M +828.09% | 1.08B +1463.29% | 1.32B +36.11% | 1.11B -12.60% | 1.03B +58.64% | 1.15B +6.41% | 1.07B -19.27% | 1.63B +46.49% | 809.00M -21.30% | -1.91B -266.58% | 816.00M -23.60% | 856.00M -47.36% | 1.59B +96.04% | 430.00M +122.52% | -1.01B -223.65% | 1.61B +87.73% | 653.00M -58.83% | 1.83B +326.51% | 1.27B +225.77% | 1.98B +23.02% | -427.00M -165.39% | 1.34B -27.04% | 2.25B +77.15% | 4.08B +106.42% | -142.00M +66.74% | 1.49B +11.06% | 2.28B +1.25% | 2.60B -36.27% | -529.00M -272.54% | 5.83B -- |
Operating Expenses | 2.29B -- | 1.59B -- | 237.00M -- | 436.00M -- | -14.00M -100.61% | -235.00M -114.78% | 305.00M +28.69% | 319.00M -26.83% | 325.00M +2421.43% | 371.00M +257.87% | 315.00M +3.28% | 741.00M +132.29% | 620.00M +90.77% | 642.00M +73.05% | 587.00M +86.35% | 594.00M -19.84% | 670.00M +8.06% | 694.00M +8.10% | 755.00M +28.62% | 691.00M +16.33% | 950.00M +41.79% | 733.00M +5.62% | 674.00M -10.73% | 754.00M +9.12% | 737.00M -22.42% | 700.00M -4.50% | 718.00M +6.53% | 674.00M -10.61% | 713.00M -3.26% | 751.00M +7.29% | 703.00M -2.09% | 678.00M +0.59% | 1.14B +60.31% | -529.00M -170.44% | 1.25B +78.09% | 1.44B +112.39% | 1.49B +30.62% | -741.00M -40.08% | 1.61B +28.27% | 1.76B +22.29% | 1.56B +4.76% | -1.00B -35.36% | 3.93B -- |
Selling, General and Administrative Expenses | 373.00M -- | 399.00M -- | 301.00M -- | 318.00M -- | 322.00M -13.67% | -517.00M -229.57% | 305.00M +1.33% | 319.00M +0.31% | 325.00M +0.93% | 346.00M +166.92% | 315.00M +3.28% | 741.00M +132.29% | 620.00M +90.77% | 642.00M +85.55% | 587.00M +86.35% | 594.00M -19.84% | 670.00M +8.06% | 694.00M +8.10% | 671.00M +14.31% | 691.00M +16.33% | 678.00M +1.19% | 733.00M +5.62% | 674.00M +0.45% | 716.00M +3.62% | 737.00M +8.70% | 667.00M -9.00% | 718.00M +6.53% | 674.00M -5.87% | 713.00M -3.26% | 677.00M +1.50% | 654.00M -8.91% | 678.00M +0.59% | 732.00M +2.66% | 748.00M +10.49% | 754.00M +15.29% | 812.00M +19.76% | 877.00M +19.81% | 1.00B +33.82% | 913.00M +21.09% | 960.00M +18.23% | 904.00M +3.08% | 923.00M -7.79% | 3.70B -- |
Loss on Impairment of Other Assets | -- -- | -- -- | -- -- | -- -- | -- -- | 0 -- | -- -- | -- -- | -- -- | 25.00M -- | -- -- | -- -- | -- -- | 0 -100.00% | 0 -- | 0 -- | 0 -- | 0 -- | 84.00M -- | 0 -- | 272.00M -- | 0 -- | -- -- | 38.00M -- | 0 -100.00% | 33.00M -- | 0 -- | 0 -100.00% | 0 -- | 74.00M +124.24% | 49.00M -- | 0 -- | 0 -- | 0 -100.00% | -- -- | 0 -- | 0 -- | 0 -- | -- -- | 68.00M -- | 5.00M -- | 155.00M -- | -- -- |
Other Operating Expenses | 1.91B -- | 1.19B -- | -64.00M -- | 118.00M -- | -336.00M -117.56% | 282.00M -76.32% | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 411.00M -- | -1.28B -- | 498.00M -- | 628.00M -- | 616.00M +49.88% | -1.74B -36.41% | 693.00M +39.16% | 733.00M +16.72% | 655.00M +6.33% | -2.08B -19.46% | -- -- |
Operating Income | -1.57B -- | -1.32B -- | 39.00M -- | -112.00M -- | 640.00M +140.79% | -729.00M +44.90% | 155.00M +297.44% | 53.00M +147.32% | 452.00M -29.38% | -460.00M +36.90% | -394.00M -354.19% | 231.00M +335.85% | 650.00M +43.81% | 6.00M +101.30% | 490.00M +224.37% | 729.00M +215.58% | 440.00M -32.31% | 334.00M +5466.67% | 391.00M -20.20% | 377.00M -48.29% | 676.00M +53.64% | 76.00M -77.25% | -2.58B -760.61% | 62.00M -83.55% | 119.00M -82.40% | 886.00M +1065.79% | -288.00M +88.85% | -1.68B -2814.52% | 894.00M +651.26% | -98.00M -111.06% | 1.13B +492.71% | 591.00M +135.12% | 834.00M -6.71% | 102.00M +204.08% | 86.00M -92.40% | 808.00M +36.72% | 2.59B +210.31% | 599.00M +487.25% | -120.00M -239.53% | 515.00M -36.26% | 1.04B -59.93% | 474.00M -20.87% | 1.91B -- |
Non-Operating Income (Loss) | -364.00M -- | -350.00M -- | -376.00M -- | -388.00M -- | -456.00M -25.27% | 1.15B +428.29% | -36.00M +90.43% | -87.00M +77.58% | 72.00M +115.79% | 101.00M -91.21% | -1.00M +97.22% | -200.00M -129.89% | -125.00M -273.61% | -268.00M -365.35% | -189.00M -18800.00% | -227.00M -13.50% | -281.00M -124.80% | -80.00M +70.15% | -329.00M -74.07% | -145.00M +36.12% | -35.00M +87.54% | -120.00M -50.00% | 58.00M +117.63% | -142.00M +2.07% | -78.00M -122.86% | -45.00M +62.50% | -87.00M -250.00% | -81.00M +42.96% | 20.00M +125.64% | -238.00M -428.89% | -255.00M -193.10% | 8.00M +109.88% | -163.00M -915.00% | -248.00M -4.20% | -88.00M +65.49% | -182.00M -2375.00% | -196.00M -20.25% | -148.00M +40.32% | -324.00M -268.18% | -112.00M +38.46% | -181.00M +7.65% | -166.00M -12.16% | -783.00M -- |
Income (Loss) from Affiliates | -- -- | -- -- | -- -- | -- -- | -- -- | 0 -- | -- -- | 0 -- | 0 -- | 0 -- | 0 -- | 4.00M -- | 7.00M -- | 6.00M -- | 7.00M -- | 3.00M -25.00% | 3.00M -57.14% | 3.00M -50.00% | 3.00M -57.14% | 1.00M -66.67% | 0 -100.00% | 0 -100.00% | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- |
Gain (Loss) on Other Investment | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 0 -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- |
Gain (Loss) on Change in Fair Value | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -80.00M -- | -119.00M -- | -76.00M -- | 275.00M -- | -174.00M -117.50% | -18.00M +84.87% | 11.00M +114.47% | 181.00M -34.18% | 88.00M +150.57% | -9.00M +50.00% | 13.00M +18.18% | -92.00M -150.83% | 126.00M +43.18% | 45.00M +600.00% | 90.00M +592.31% | -261.00M -183.70% | -41.00M -132.54% | 63.00M +40.00% | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- |
Other Non-Operating Income (Loss) | -39.00M -- | -24.00M -- | -42.00M -- | -45.00M -- | -85.00M -117.95% | 147.00M +712.50% | -12.00M +71.43% | -18.00M +60.00% | 148.00M +274.12% | 123.00M -16.33% | -10.00M +16.67% | -58.00M -222.22% | 22.00M -85.14% | -58.00M -147.15% | 27.00M +370.00% | 37.00M +163.79% | -72.00M -427.27% | -231.00M -298.28% | -34.00M -225.93% | -13.00M -135.14% | 62.00M +186.11% | -204.00M +11.69% | 74.00M +317.65% | -25.00M -92.31% | 29.00M -53.23% | 169.00M +182.84% | -93.00M -225.68% | 11.00M +144.00% | 76.00M +162.07% | 163.00M -3.55% | -82.00M +11.83% | 79.00M +618.18% | -25.00M -132.89% | -121.00M -174.23% | 85.00M +203.66% | 30.00M -62.03% | 19.00M +176.00% | 46.00M +138.02% | -87.00M -202.35% | 132.00M +340.00% | 57.00M +200.00% | 79.00M +71.74% | 181.00M -- |
Net Interest Expense | 325.00M -- | 326.00M -- | 334.00M -- | 343.00M -- | 371.00M +14.15% | -1.00B -407.36% | 24.00M -92.81% | 69.00M -79.88% | 76.00M -79.51% | 22.00M +102.20% | -9.00M -137.50% | 146.00M +111.59% | 154.00M +102.63% | 216.00M +881.82% | 143.00M +1688.89% | 148.00M +1.37% | 136.00M -11.69% | 127.00M -41.20% | 124.00M -13.29% | 115.00M -22.30% | 108.00M -20.59% | 97.00M -23.62% | 104.00M -16.13% | 108.00M -6.09% | 120.00M +11.11% | 122.00M +25.77% | 120.00M +15.38% | 137.00M +26.85% | 146.00M +21.67% | 140.00M +14.75% | 132.00M +10.00% | 134.00M -2.19% | 138.00M -5.48% | 127.00M -9.29% | 173.00M +31.06% | 212.00M +58.21% | 215.00M +55.80% | 194.00M +52.76% | 237.00M +36.99% | 244.00M +15.09% | 238.00M +10.70% | 245.00M +26.29% | 964.00M -- |
Interest Expense | 325.00M -- | 325.00M -- | 335.00M -- | 343.00M -- | 371.00M +14.15% | -1.00B -408.00% | 24.00M -92.84% | 69.00M -79.88% | 76.00M -79.51% | 37.00M +103.70% | -9.00M -137.50% | 146.00M +111.59% | 154.00M +102.63% | 234.00M +532.43% | 147.00M +1733.33% | 151.00M +3.42% | 138.00M -10.39% | 128.00M -45.30% | 125.00M -14.97% | 116.00M -23.18% | 108.00M -21.74% | 98.00M -23.44% | 104.00M -16.80% | 108.00M -6.90% | 120.00M +11.11% | 122.00M +24.49% | 120.00M +15.38% | 139.00M +28.70% | 148.00M +23.33% | 155.00M +27.05% | 146.00M +21.67% | 146.00M +5.04% | 154.00M +4.05% | 171.00M +10.32% | 196.00M +34.25% | 230.00M +57.53% | 224.00M +45.45% | 209.00M +22.22% | 243.00M +23.98% | 248.00M +7.83% | 242.00M +8.04% | 249.00M +19.14% | 982.00M -- |
Interest Income | -- -- | -1.00M -- | 1.00M -- | -- -- | -- -- | 1.00M +200.00% | -- -- | -- -- | -- -- | 15.00M +1400.00% | -- -- | -- -- | -- -- | 18.00M +20.00% | 4.00M -- | 3.00M -- | 2.00M -- | 1.00M -94.44% | 1.00M -75.00% | 1.00M -66.67% | 0 -100.00% | 1.00M -- | -- -- | 0 -100.00% | 0 -- | 0 -100.00% | 0 -- | 2.00M -- | 2.00M -- | 15.00M -- | 14.00M -- | 12.00M +500.00% | 16.00M +700.00% | 44.00M +193.33% | 23.00M +64.29% | 18.00M +50.00% | 9.00M -43.75% | 15.00M -65.91% | 6.00M -73.91% | 4.00M -77.78% | 4.00M -55.56% | 4.00M -73.33% | 18.00M -- |
Pretax Income From Continuing Operations | -1.93B -- | -1.67B -- | -337.00M -- | -500.00M -- | 184.00M +109.52% | 420.00M +125.10% | 119.00M +135.31% | -34.00M +93.20% | 524.00M +184.78% | -359.00M -185.48% | -395.00M -431.93% | 31.00M +191.18% | 525.00M +0.19% | -262.00M +27.02% | 301.00M +176.20% | 502.00M +1519.35% | 159.00M -69.71% | 254.00M +196.95% | 62.00M -79.40% | 232.00M -53.78% | 641.00M +303.14% | -44.00M -117.32% | -2.52B -4172.58% | -80.00M -134.48% | 41.00M -93.60% | 841.00M +2011.36% | -375.00M +85.15% | -1.76B -2105.00% | 914.00M +2129.27% | -336.00M -139.95% | 876.00M +333.60% | 599.00M +133.96% | 671.00M -26.59% | -146.00M +56.55% | -2.00M -100.23% | 626.00M +4.51% | 2.39B +256.48% | 451.00M +408.90% | -444.00M -22100.00% | 403.00M -35.62% | 856.00M -64.21% | 308.00M -31.71% | 1.12B -- |
Income Tax Expense | -416.00M -- | -63.00M -- | 6.00M -- | -1.00M -- | -3.00M +99.28% | -73.00M -15.87% | 41.00M +583.33% | -8.00M -700.00% | 251.00M +8466.67% | 220.00M +401.37% | -89.00M -317.07% | -74.00M -825.00% | 194.00M -22.71% | -76.00M -134.55% | 77.00M +186.52% | 148.00M +300.00% | 45.00M -76.80% | 20.00M +126.32% | 17.00M -77.92% | 68.00M -54.05% | 199.00M +342.22% | -17.00M -185.00% | -485.00M -2952.94% | -115.00M -269.12% | 31.00M -84.42% | 111.00M +752.94% | -91.00M +81.24% | -407.00M -253.91% | 236.00M +661.29% | -88.00M -179.28% | 178.00M +295.60% | 123.00M +130.22% | 169.00M -28.39% | 38.00M +143.18% | -20.00M -111.24% | 159.00M +29.27% | 555.00M +228.40% | -39.00M -202.63% | -176.00M -780.00% | 76.00M -52.20% | 204.00M -63.24% | 75.00M +292.31% | 179.00M -- |
Current Income Tax | -- -- | -- -- | -- -- | -- -- | -- -- | 6.00M -- | -- -- | -- -- | -- -- | 86.00M +1333.33% | -- -- | -- -- | -- -- | 17.00M -80.23% | -- -- | -- -- | -- -- | 9.00M -47.06% | -- -- | -- -- | -- -- | 36.00M +300.00% | -- -- | -- -- | -- -- | 17.00M -52.78% | -- -- | -- -- | -- -- | 9.00M -47.06% | -- -- | -- -- | -- -- | 51.00M +466.67% | -- -- | -- -- | -- -- | 48.00M -5.88% | -- -- | -- -- | -- -- | 43.00M -10.42% | -- -- |
Deferred Income Tax | -- -- | -- -- | -- -- | -- -- | -- -- | -76.00M -- | -- -- | -- -- | -- -- | 418.00M +650.00% | -- -- | -- -- | -- -- | -62.00M -114.83% | -- -- | -- -- | -- -- | 281.00M +553.23% | -- -- | -- -- | -- -- | 230.00M -18.15% | -- -- | -- -- | -- -- | -475.00M -306.52% | -- -- | -- -- | -- -- | -359.00M +24.42% | -- -- | -- -- | -- -- | 457.00M +227.30% | -- -- | -- -- | -- -- | 607.00M +32.82% | -- -- | -- -- | -- -- | 136.00M -77.59% | -- -- |
Net Income | -1.52B -- | -1.61B -- | -343.00M -- | -499.00M -- | 187.00M +112.33% | 493.00M +130.62% | 78.00M +122.74% | -26.00M +94.79% | 273.00M +45.99% | -579.00M -217.44% | -306.00M -492.31% | 105.00M +503.85% | 331.00M +21.25% | -186.00M +67.88% | 224.00M +173.20% | 354.00M +237.14% | 114.00M -65.56% | 234.00M +225.81% | 45.00M -79.91% | 164.00M -53.67% | 442.00M +287.72% | -27.00M -111.54% | -2.04B -4633.33% | 35.00M -78.66% | 10.00M -97.74% | 730.00M +2803.70% | -284.00M +86.08% | -1.36B -3977.14% | 678.00M +6680.00% | -248.00M -133.97% | 698.00M +345.77% | 476.00M +135.08% | 502.00M -25.96% | -184.00M +25.81% | 18.00M -97.42% | 467.00M -1.89% | 1.84B +265.94% | 490.00M +366.30% | -268.00M -1588.89% | 327.00M -29.98% | 652.00M -64.51% | 233.00M -52.45% | 944.00M -- |
Net Income Attributable to Minority Interests | -- -- | -- -- | -- -- | -- -- | -- -- | 0 -- | -- -- | 0 -- | -- -- | 0 -- | 0 -- | -3.00M -- | 1.00M -- | 0 -- | -1.00M -- | -2.00M +33.33% | 1.00M -- | 0 -- | -11.00M -1000.00% | -2.00M -- | -1.00M -200.00% | 2.00M -- | 3.00M +127.27% | -1.00M +50.00% | 3.00M +400.00% | 4.00M +100.00% | 1.00M -66.67% | 8.00M +900.00% | 10.00M +233.33% | -2.00M -150.00% | -1.00M -200.00% | 0 -100.00% | 0 -100.00% | 0 +100.00% | 53.00M +5400.00% | 102.00M -- | -51.00M -- | 49.00M -- | 0 -100.00% | 0 -100.00% | 0 +100.00% | 0 -100.00% | -- -- |
Net Income Attributable to Owners of the Company | -1.52B -- | -1.61B -- | -343.00M -- | -499.00M -- | 187.00M +112.33% | 493.00M +130.62% | 78.00M +122.74% | -26.00M +94.79% | 273.00M +45.99% | -579.00M -217.44% | -306.00M -492.31% | 108.00M +515.38% | 330.00M +20.88% | -186.00M +67.88% | 225.00M +173.53% | 356.00M +229.63% | 113.00M -65.76% | 234.00M +225.81% | 56.00M -75.11% | 166.00M -53.37% | 443.00M +292.04% | -29.00M -112.39% | -2.04B -3748.21% | 36.00M -78.31% | 7.00M -98.42% | 726.00M +2603.45% | -285.00M +86.05% | -1.36B -3891.67% | 668.00M +9442.86% | -246.00M -133.88% | 699.00M +345.26% | 476.00M +134.87% | 502.00M -24.85% | -184.00M +25.20% | -35.00M -105.01% | 365.00M -23.32% | 1.89B +276.10% | 441.00M +339.67% | -268.00M -665.71% | 327.00M -10.41% | 652.00M -65.47% | 233.00M -47.17% | 944.00M -- |
Preferred Stock Dividends | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 0 -- | 0 -- | 0 -- | 0 -- | 21.00M -- | 38.00M -- | 37.00M -- | 37.00M -- | 38.00M +80.95% | 38.00M -- | 37.00M -- | 37.00M -- | 38.00M -- | 49.00M +28.95% | 47.00M +27.03% | 48.00M +29.73% | 48.00M +26.32% | 49.00M -- | 47.00M -- | 48.00M -- | 48.00M -- | 192.00M -- |
Net Income Attributable to Common Stockholders | -1.52B -- | -1.61B -- | -343.00M -- | -499.00M -- | 187.00M +112.33% | 493.00M +130.62% | 78.00M +122.74% | -26.00M +94.79% | 273.00M +45.99% | -579.00M -217.44% | -306.00M -492.31% | 108.00M +515.38% | 330.00M +20.88% | -186.00M +67.88% | 225.00M +173.53% | 356.00M +229.63% | 113.00M -65.76% | 234.00M +225.81% | 56.00M -75.11% | 166.00M -53.37% | 443.00M +292.04% | -29.00M -112.39% | -2.04B -3748.21% | 36.00M -78.31% | 7.00M -98.42% | 705.00M +2531.03% | -323.00M +84.19% | -1.40B -3994.44% | 631.00M +8914.29% | -284.00M -140.28% | 661.00M +304.64% | 439.00M +131.31% | 465.00M -26.31% | -222.00M +21.83% | -84.00M -112.71% | 318.00M -27.56% | 1.84B +295.70% | 393.00M +277.03% | -317.00M -277.38% | 280.00M -11.95% | 604.00M -67.17% | 185.00M -52.93% | 752.00M -- |
Other Comprehensive Income | -- -- | 1.00M -- | -- -- | 1.00M -- | -- -- | 5.00M +400.00% | 0 -- | -- -- | -- -- | -23.00M -560.00% | 1.00M -- | -- -- | 1.00M -- | -7.00M +69.57% | 1.00M -- | -- -- | -13.00M -1400.00% | 4.00M +157.14% | -23.00M -2400.00% | 1.00M -- | -4.00M +69.23% | 8.00M +100.00% | 2.00M +108.70% | 1.00M -- | 14.00M +450.00% | 15.00M +87.50% | -- -- | -- -- | 6.00M -57.14% | 17.00M +13.33% | 1.00M -- | 4.00M -- | -2.00M -133.33% | -4.00M -123.53% | -- -- | -- -- | 1.00M +150.00% | 13.00M +425.00% | -- -- | -1.00M -- | 1.00M -- | -3.00M -123.08% | -- -- |
Total Comprehensive Income | -1.52B -- | -1.61B -- | -343.00M -- | -498.00M -- | 187.00M +112.33% | 498.00M +130.95% | 78.00M +122.74% | -26.00M +94.78% | 273.00M +45.99% | -602.00M -220.88% | -305.00M -491.03% | 105.00M +503.85% | 332.00M +21.61% | -193.00M +67.94% | 225.00M +173.77% | 354.00M +237.14% | 101.00M -69.58% | 238.00M +223.32% | 22.00M -90.22% | 165.00M -53.39% | 438.00M +333.66% | -19.00M -107.98% | -2.04B -9363.64% | 36.00M -78.18% | 24.00M -94.52% | 745.00M +4021.05% | -284.00M +86.06% | -1.36B -3869.44% | 684.00M +2750.00% | -231.00M -131.01% | 699.00M +346.13% | 480.00M +135.37% | 500.00M -26.90% | -188.00M +18.61% | 18.00M -97.42% | 467.00M -2.71% | 1.84B +267.60% | 503.00M +367.55% | -268.00M -1588.89% | 326.00M -30.19% | 653.00M -64.47% | 230.00M -54.27% | 941.00M -- |
Total Comprehensive Income Attributable to Minority Interests | -- -- | -- -- | -- -- | -- -- | -- -- | 0 -- | -- -- | 0 -- | -- -- | 0 -- | 0 -- | -3.00M -- | 1.00M -- | 0 -- | -1.00M -- | -2.00M +33.33% | 1.00M -- | 0 -- | -11.00M -1000.00% | -2.00M -- | -1.00M -200.00% | 2.00M -- | 3.00M +127.27% | -1.00M +50.00% | 3.00M +400.00% | 4.00M +100.00% | 1.00M -66.67% | 8.00M +900.00% | 10.00M +233.33% | -2.00M -150.00% | -1.00M -200.00% | 0 -100.00% | 0 -100.00% | 0 +100.00% | 53.00M +5400.00% | 102.00M -- | -51.00M -- | 49.00M -- | 0 -100.00% | 0 -100.00% | 0 +100.00% | 0 -100.00% | -- -- |
Total Comprehensive Income Attributable to Owners of the Company | -1.52B -- | -1.61B -- | -343.00M -- | -498.00M -- | 187.00M +112.33% | 498.00M +130.95% | 78.00M +122.74% | -26.00M +94.78% | 273.00M +45.99% | -602.00M -220.88% | -305.00M -491.03% | 108.00M +515.38% | 331.00M +21.25% | -193.00M +67.94% | 226.00M +174.10% | 356.00M +229.63% | 100.00M -69.79% | 238.00M +223.32% | 33.00M -85.40% | 167.00M -53.09% | 439.00M +339.00% | -21.00M -108.82% | -2.04B -6284.85% | 37.00M -77.84% | 21.00M -95.22% | 741.00M +3628.57% | -285.00M +86.04% | -1.36B -3789.19% | 674.00M +3109.52% | -229.00M -130.90% | 700.00M +345.61% | 480.00M +135.16% | 500.00M -25.82% | -188.00M +17.90% | -35.00M -105.00% | 365.00M -23.96% | 1.89B +277.80% | 454.00M +341.49% | -268.00M -665.71% | 326.00M -10.68% | 653.00M -65.43% | 230.00M -49.34% | 941.00M -- |
Basic EPS | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 0.18 -- | -0.06 -- | 0.64 -- | -1.35 -- | -0.71 -494.44% | 0.21 +450.00% | 0.62 -3.13% | -0.38 +71.85% | 0.45 +163.38% | 0.71 +238.10% | 0.23 -62.90% | 0.48 +226.32% | 0.11 -75.56% | 0.34 -52.11% | 0.91 +295.65% | -0.06 -112.50% | -4.21 -3927.27% | 0.07 -79.41% | 0.01 -98.90% | 1.5 +2600.00% | -0.72 +82.90% | -3.27 -4771.43% | 1.53 +15200.00% | -0.73 -148.67% | 1.72 +338.89% | 1.18 +136.09% | 1.27 -16.99% | -0.63 +13.70% | -0.24 -113.95% | 0.92 -22.03% | 5.36 +322.05% | 1.16 +284.13% | -0.93 -287.50% | 0.82 -10.87% | 1.78 -66.79% | 0.55 -52.59% | 2.22 -- |
Basic EPS from Continuing Operations | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 0.45 -- | 0.71 -- | 0.23 -- | -- -- | 0.11 -75.56% | 0.34 -52.11% | 0.91 +295.65% | -- -- | -4.21 -3927.27% | 0.07 -79.41% | 0.01 -98.90% | -- -- | -0.72 +82.90% | -3.27 -4771.43% | 1.53 +15200.00% | -- -- | 1.72 +338.89% | 1.18 +136.09% | 1.27 -16.99% | -- -- | -0.24 -113.95% | 0.92 -22.03% | 5.36 +322.05% | -- -- | -0.93 -287.50% | 0.82 -10.87% | 1.78 -66.79% | -- -- | -- -- |
Diluted EPS | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 0.18 -- | -0.06 -- | 0.64 -- | -- -- | -0.71 -494.44% | 0.2 +433.33% | 0.61 -4.69% | -- -- | 0.44 +161.97% | 0.7 +250.00% | 0.23 -62.30% | -- -- | 0.11 -75.00% | 0.34 -51.43% | 0.9 +291.30% | -- -- | -4.21 -3927.27% | 0.07 -79.41% | 0.01 -98.89% | -- -- | -0.72 +82.90% | -3.27 -4771.43% | 1.51 +15000.00% | -- -- | 1.71 +337.50% | 1.17 +135.78% | 1.25 -17.22% | -- -- | -0.24 -114.04% | 0.9 -23.08% | 5.25 +320.00% | -- -- | -0.93 -287.50% | 0.81 -10.00% | 1.75 -66.67% | -- -- | -- -- |
Diluted EPS from Continuing Operations | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 0.44 -- | 0.7 -- | 0.23 -- | -- -- | 0.11 -75.00% | 0.34 -51.43% | 0.9 +291.30% | -- -- | -4.21 -3927.27% | 0.07 -79.41% | 0.01 -98.89% | -- -- | -0.72 +82.90% | -3.27 -4771.43% | 1.51 +15000.00% | -- -- | 1.71 +337.50% | 1.17 +135.78% | 1.25 -17.22% | -- -- | -0.24 -114.04% | 0.9 -23.08% | 5.25 +320.00% | -- -- | -0.93 -287.50% | 0.81 -10.00% | 1.75 -66.67% | -- -- | -- -- |
You can ask Aime
What does Vistra do and what are its main business segments?Did Vistra beat or miss consensus estimates last quarter?What is the market's earnings forecast for Vistra next quarter?What were the key takeaways from Vistra's earnings call?What is the revenue and EPS growth rate for Vistra year over year?What is Vistra's latest dividend and current dividend yield?What were the key takeaways from Vistra’s earnings call?What guidance did Vistra's management provide for the next earnings period?
