logo

SHAK

Shake Shack·NYSE
--
--(--)
--
--(--)

SHAK fundamentals

During Q4 2025, Shake Shack (SHAK) reported revenue of 400.53M, a YoY change of 21.86%. Net income was 13.00M, a YoY change of 39.28%. Click to view the full income statement and explore the company's earnings performance.
Income Statement
Q1,2016
Q2,2016
Q3,2016
Q4,2016
Q1,2017
Q2,2017
Q3,2017
Q4,2017
Q1,2018
Q2,2018
Q3,2018
Q4,2018
Q1,2019
Q2,2019
Q3,2019
Q4,2019
Q1,2020
Q2,2020
Q3,2020
Q4,2020
Q1,2021
Q2,2021
Q3,2021
Q4,2021
Q1,2022
Q2,2022
Q3,2022
Q4,2022
Q1,2023
Q2,2023
Q3,2023
Q4,2023
Q1,2024
Q2,2024
Q3,2024
Q4,2024
Q1,2025
Q2,2025
Q3,2025
Q4,2025
TTM
Start Date
Dec 31, 2015
Mar 31, 2016
Jun 30, 2016
Sep 29, 2016
Dec 29, 2016
Mar 30, 2017
Jun 29, 2017
Sep 28, 2017
Dec 28, 2017
Mar 29, 2018
Jun 28, 2018
Sep 27, 2018
Dec 27, 2018
Mar 28, 2019
Jun 27, 2019
Sep 26, 2019
Dec 26, 2019
Mar 26, 2020
Jun 25, 2020
Sep 24, 2020
Dec 31, 2020
Apr 1, 2021
Jul 1, 2021
Sep 30, 2021
Dec 30, 2021
Mar 31, 2022
Jun 30, 2022
Sep 29, 2022
Dec 29, 2022
Mar 30, 2023
Jun 29, 2023
Sep 28, 2023
Dec 28, 2023
Mar 28, 2024
Jun 27, 2024
Sep 26, 2024
Dec 26, 2024
Mar 27, 2025
Jun 26, 2025
Sep 25, 2025
--
End Date
Mar 30, 2016
Jun 29, 2016
Sep 28, 2016
Dec 28, 2016
Mar 29, 2017
Jun 28, 2017
Sep 27, 2017
Dec 27, 2017
Mar 28, 2018
Jun 27, 2018
Sep 26, 2018
Dec 26, 2018
Mar 27, 2019
Jun 26, 2019
Sep 25, 2019
Dec 25, 2019
Mar 25, 2020
Jun 24, 2020
Sep 23, 2020
Dec 30, 2020
Mar 31, 2021
Jun 30, 2021
Sep 29, 2021
Dec 29, 2021
Mar 30, 2022
Jun 29, 2022
Sep 28, 2022
Dec 28, 2022
Mar 29, 2023
Jun 28, 2023
Sep 27, 2023
Dec 27, 2023
Mar 27, 2024
Jun 26, 2024
Sep 25, 2024
Dec 25, 2024
Mar 26, 2025
Jun 25, 2025
Sep 24, 2025
Dec 31, 2025
--
Fiscal Year-End
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
--
Revenue
54.16M
+43.26%
66.47M
+37.20%
74.57M
+39.97%
73.27M
+43.50%
76.75M
+41.69%
91.32M
+37.38%
94.61M
+26.88%
96.14M
+31.21%
99.12M
+29.14%
116.28M
+27.34%
119.65M
+26.46%
124.27M
+29.26%
132.61M
+33.79%
152.71M
+31.33%
157.76M
+31.86%
151.44M
+21.86%
143.17M
+7.96%
91.79M
-39.90%
130.40M
-17.34%
157.51M
+4.01%
155.28M
+8.46%
187.46M
+104.24%
193.90M
+48.69%
203.26M
+29.04%
203.39M
+30.98%
230.75M
+23.09%
227.81M
+17.49%
238.53M
+17.35%
253.28M
+24.53%
271.81M
+17.79%
276.21M
+21.24%
286.24M
+20.00%
290.50M
+14.70%
316.50M
+16.44%
316.92M
+14.74%
328.68M
+14.83%
320.90M
+10.46%
356.47M
+12.63%
367.41M
+15.93%
400.53M
+21.86%
1.45B
--
Sales and Services Revenue
54.16M
+43.26%
66.47M
+37.20%
74.57M
+39.97%
73.27M
+43.50%
76.75M
+41.69%
91.32M
+37.38%
94.61M
+26.88%
96.14M
+31.21%
99.12M
+29.14%
116.28M
+27.34%
119.65M
+26.46%
124.27M
+29.26%
132.61M
+33.79%
152.71M
+31.33%
157.76M
+31.86%
151.44M
+21.86%
143.17M
+7.96%
91.79M
-39.90%
130.40M
-17.34%
157.51M
+4.01%
155.28M
+8.46%
187.46M
+104.24%
193.90M
+48.69%
203.26M
+29.04%
203.39M
+30.98%
230.75M
+23.09%
227.81M
+17.49%
238.53M
+17.35%
253.28M
+24.53%
271.81M
+17.79%
276.21M
+21.24%
286.24M
+20.00%
290.50M
+14.70%
316.50M
+16.44%
316.92M
+14.74%
328.68M
+14.83%
320.90M
+10.46%
356.47M
+12.63%
367.41M
+15.93%
400.53M
+21.86%
1.45B
--
Cost of Revenue
15.03M
+36.60%
18.10M
+31.98%
20.39M
+36.60%
20.22M
+40.16%
21.17M
+40.86%
24.71M
+36.50%
25.76M
+26.32%
26.69M
+31.98%
26.95M
+27.30%
31.68M
+28.19%
32.70M
+26.95%
34.76M
+30.23%
37.99M
+40.94%
42.90M
+35.42%
44.16M
+35.03%
43.13M
+24.07%
39.56M
+4.14%
30.03M
-30.01%
37.90M
-14.17%
45.84M
+6.29%
44.63M
+12.80%
54.92M
+82.89%
57.92M
+52.82%
60.79M
+32.61%
59.88M
+34.18%
65.99M
+20.16%
67.77M
+17.00%
67.94M
+11.76%
71.77M
+19.85%
75.80M
+14.87%
77.18M
+13.88%
80.29M
+18.18%
80.25M
+11.82%
85.05M
+12.21%
240.75M
+211.93%
-365.46M
-555.18%
86.04M
+7.21%
96.62M
+13.60%
272.27M
+13.09%
-382.19M
-4.58%
72.73M
--
Cost of Goods and Services
--
--
--
--
--
--
73.75M
--
--
--
--
--
--
--
98.34M
+33.33%
--
--
--
--
--
--
126.10M
+28.23%
--
--
--
--
--
--
168.18M
+33.37%
--
--
--
--
--
--
153.34M
-8.82%
--
--
--
--
--
--
594.64M
+287.80%
--
--
--
--
--
--
717.10M
+20.59%
--
--
206.87M
--
211.02M
--
-8.15M
-101.14%
225.81M
--
238.85M
+15.46%
240.75M
+14.09%
-26.71M
-227.85%
245.60M
+8.77%
261.04M
+9.29%
272.27M
+13.09%
-21.50M
+19.52%
757.41M
--
Gross Profit
39.13M
+46.00%
48.37M
+39.26%
54.17M
+41.28%
53.05M
+44.81%
55.58M
+42.02%
66.60M
+37.70%
68.85M
+27.09%
69.44M
+30.91%
72.16M
+29.84%
84.60M
+27.03%
86.94M
+26.28%
89.50M
+28.89%
94.62M
+31.12%
109.81M
+29.80%
113.60M
+30.66%
108.31M
+21.01%
103.61M
+9.50%
61.76M
-43.76%
92.50M
-18.58%
111.67M
+3.10%
110.65M
+6.80%
132.54M
+114.61%
135.97M
+47.00%
-233.91M
-309.47%
143.51M
+29.69%
164.76M
+24.31%
160.04M
+17.70%
-284.93M
-21.81%
181.51M
+26.48%
64.94M
-60.59%
65.19M
-59.27%
294.39M
+203.32%
64.70M
-64.35%
77.65M
+19.58%
76.17M
+16.85%
355.40M
+20.72%
75.30M
+16.39%
95.43M
+22.89%
95.14M
+24.90%
422.03M
+18.75%
687.90M
--
Operating Expenses
34.42M
-8.83%
39.44M
+38.42%
45.00M
+47.36%
48.06M
+45.73%
49.95M
+45.11%
54.87M
+39.13%
58.24M
+29.41%
63.61M
+32.35%
65.65M
+31.43%
71.59M
+30.47%
77.60M
+33.25%
86.67M
+36.26%
89.46M
+36.27%
97.94M
+36.82%
105.44M
+35.87%
107.82M
+24.40%
104.39M
+16.70%
85.83M
-12.36%
99.30M
-5.83%
123.89M
+14.90%
120.67M
+15.59%
129.24M
+50.57%
138.62M
+39.60%
-227.41M
-283.57%
158.44M
+31.30%
165.58M
+28.13%
164.87M
+18.94%
-278.61M
-22.51%
184.69M
+16.57%
60.19M
-63.65%
59.53M
-63.89%
295.69M
+206.13%
64.66M
-64.99%
66.87M
+11.10%
94.16M
+58.17%
345.19M
+16.74%
72.46M
+12.05%
73.05M
+9.25%
76.59M
-18.66%
403.29M
+16.83%
625.39M
--
Selling, General and Administrative Expenses
9.99M
-66.34%
26.16M
+33.02%
29.82M
+45.18%
-34.08M
-248.71%
13.22M
+32.31%
37.36M
+42.81%
38.61M
+29.49%
-48.95M
-43.64%
18.31M
+38.50%
49.29M
+31.92%
51.82M
+34.21%
-64.38M
-31.54%
60.00M
+227.72%
65.39M
+32.67%
69.17M
+33.47%
-88.51M
-37.47%
69.72M
+16.22%
57.04M
-12.77%
65.24M
-5.68%
-78.95M
+10.80%
79.67M
+14.27%
87.47M
+53.35%
93.89M
+43.93%
-114.85M
-45.47%
108.71M
+36.44%
113.42M
+29.67%
110.22M
+17.38%
-139.54M
-21.50%
126.90M
+16.73%
53.73M
-52.63%
54.07M
-50.94%
140.20M
+200.47%
61.38M
-51.63%
61.81M
+15.04%
61.41M
+13.58%
159.98M
+14.11%
67.18M
+9.45%
67.22M
+8.75%
71.46M
+16.36%
183.61M
+14.77%
389.46M
--
General and Administrative Expenses
--
--
--
--
--
--
30.56M
--
--
--
--
--
--
--
39.00M
+27.64%
--
--
--
--
--
--
52.72M
+35.17%
--
--
--
--
--
--
65.65M
+24.52%
--
--
--
--
--
--
64.25M
-2.13%
--
--
--
--
--
--
87.20M
+35.71%
--
--
--
--
--
--
120.01M
+37.63%
--
--
31.48M
--
30.94M
--
35.82M
-70.16%
35.94M
--
36.31M
+15.37%
35.69M
+15.36%
41.10M
+14.75%
40.64M
+13.06%
40.67M
+12.00%
44.38M
+24.35%
50.54M
+22.97%
176.23M
--
Loss on Disposal of Assets
--
--
--
--
--
--
34.00K
--
--
--
--
--
--
--
608.00K
+1688.24%
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
1.63M
--
--
--
--
--
--
--
2.42M
+48.59%
--
--
884.00K
--
492.00K
--
909.00K
-62.52%
526.00K
--
1.04M
+18.21%
29.09M
+5811.79%
1.71M
+88.23%
2.06M
+291.06%
881.00K
-15.69%
510.00K
-98.25%
1.80M
+5.20%
5.25M
--
Other Operating Expenses
24.43M
+202.49%
13.27M
+50.45%
15.18M
+51.84%
82.10M
+715.88%
36.73M
+50.35%
17.50M
+31.88%
19.63M
+29.25%
111.95M
+36.35%
47.34M
+28.89%
22.30M
+27.39%
25.78M
+31.36%
151.05M
+34.93%
29.46M
-37.77%
32.55M
+45.99%
36.27M
+40.71%
196.33M
+29.97%
34.67M
+17.68%
28.80M
-11.55%
34.06M
-6.10%
202.83M
+3.31%
41.00M
+18.26%
41.77M
+45.05%
44.72M
+31.30%
-114.20M
-156.30%
49.74M
+21.31%
52.16M
+24.88%
54.65M
+22.20%
-141.50M
-23.90%
57.80M
+16.21%
5.58M
-89.31%
4.97M
-90.91%
154.58M
+209.25%
2.75M
-95.24%
4.01M
-28.03%
3.66M
-26.30%
183.50M
+18.71%
3.22M
+16.89%
4.96M
+23.44%
4.63M
+26.30%
217.88M
+18.74%
230.68M
--
Operating Income
4.71M
+143.05%
8.93M
+43.07%
9.17M
+17.50%
4.99M
+36.51%
5.63M
+19.39%
11.74M
+31.39%
10.61M
+15.70%
5.84M
+17.04%
6.51M
+15.74%
13.02M
+10.91%
9.34M
-11.94%
2.84M
-51.42%
5.16M
-20.76%
11.87M
-8.81%
8.16M
-12.62%
488.00K
-82.79%
-787.00K
-115.25%
-24.07M
-302.81%
-6.80M
-183.27%
-12.22M
-2603.28%
-10.02M
-1173.32%
3.31M
+113.74%
-2.65M
+61.08%
-6.49M
+46.85%
-14.94M
-49.04%
-819.00K
-124.77%
-4.83M
-82.39%
-6.31M
+2.76%
-3.19M
+78.65%
4.75M
+679.73%
5.66M
+217.22%
-1.29M
+79.49%
34.00K
+101.07%
10.78M
+127.09%
-17.99M
-417.98%
10.21M
+888.42%
2.84M
+8258.82%
22.37M
+107.51%
18.55M
+203.11%
18.74M
+83.58%
62.51M
--
Non-Operating Income (Loss)
-64.00K
+17.95%
-68.00K
+19.05%
62.00K
+174.70%
761.00K
+1051.25%
-108.00K
-68.75%
-168.00K
-147.06%
-246.00K
-496.77%
127.00M
+16588.83%
-337.00K
-212.04%
-207.00K
-23.21%
-156.00K
+36.59%
-201.00K
-100.16%
492.00K
+245.99%
350.00K
+269.08%
115.00K
+173.72%
872.00K
+533.83%
-205.00K
-141.67%
-48.00K
-113.71%
-109.00K
-194.78%
-1.24M
-242.09%
-484.00K
-136.10%
-251.00K
-422.92%
-332.00K
-204.59%
-415.00K
+66.51%
-644.00K
-33.06%
223.00K
+188.84%
1.01M
+403.31%
2.02M
+587.47%
2.43M
+477.95%
2.82M
+1165.47%
3.01M
+198.71%
2.79M
+38.16%
2.70M
+10.85%
2.77M
-1.74%
3.01M
-0.07%
2.73M
-2.36%
2.41M
-10.75%
2.30M
-16.99%
2.60M
-13.54%
2.79M
+2.31%
10.10M
--
Other Non-Operating Income (Loss)
23.00K
--
23.00K
--
151.00K
--
868.00K
+12300.00%
195.00K
+747.83%
198.00K
+760.87%
229.00K
+51.66%
127.50M
+14589.06%
228.00K
+16.92%
406.00K
+105.05%
436.00K
+90.39%
444.00K
-99.65%
564.00K
+147.37%
447.00K
+10.10%
248.00K
-43.12%
1.00M
+126.13%
-93.00K
-116.49%
394.00K
-11.86%
34.00K
-86.29%
-1.12M
-211.65%
31.00K
+133.33%
108.00K
-72.59%
18.00K
-47.06%
-62.00K
+94.47%
-289.00K
-1032.26%
538.00K
+398.15%
1.48M
+8133.33%
2.40M
+3964.52%
2.84M
+1081.66%
3.23M
+499.81%
3.44M
+132.19%
3.27M
+36.52%
3.21M
+13.01%
3.30M
+2.26%
3.50M
+1.83%
3.24M
-0.92%
2.97M
-7.33%
2.85M
-13.64%
3.10M
-11.44%
3.34M
+2.93%
12.26M
--
Net Interest Expense
87.00K
+11.54%
91.00K
+8.33%
89.00K
+7.23%
107.00K
+22.99%
303.00K
+248.28%
366.00K
+302.20%
475.00K
+433.71%
499.00K
+366.36%
565.00K
+86.47%
613.00K
+67.49%
592.00K
+24.63%
645.00K
+29.26%
72.00K
-87.26%
97.00K
-84.18%
133.00K
-77.53%
132.00K
-79.53%
112.00K
+55.56%
442.00K
+355.67%
143.00K
+7.52%
118.00K
-10.61%
515.00K
+359.82%
359.00K
-18.78%
350.00K
+144.76%
353.00K
+199.15%
355.00K
-31.07%
315.00K
-12.26%
475.00K
+35.71%
373.00K
+5.67%
403.00K
+13.52%
405.00K
+28.57%
433.00K
-8.84%
476.00K
+27.61%
508.00K
+26.05%
527.00K
+30.12%
498.00K
+15.01%
512.00K
+7.56%
563.00K
+10.83%
548.00K
+3.98%
504.00K
+1.20%
544.00K
+6.25%
2.16M
--
Interest Expense
87.00K
--
91.00K
--
89.00K
+7.23%
107.00K
+22.99%
303.00K
+248.28%
366.00K
+302.20%
475.00K
+433.71%
499.00K
+366.36%
565.00K
+86.47%
613.00K
+67.49%
592.00K
+24.63%
645.00K
+29.26%
72.00K
-87.26%
97.00K
-84.18%
133.00K
-77.53%
132.00K
-79.53%
112.00K
+55.56%
442.00K
+355.67%
143.00K
+7.52%
118.00K
-10.61%
515.00K
+359.82%
359.00K
-18.78%
350.00K
+144.76%
353.00K
+199.15%
355.00K
-31.07%
315.00K
-12.26%
475.00K
+35.71%
373.00K
+5.67%
403.00K
+13.52%
405.00K
+28.57%
433.00K
-8.84%
476.00K
+27.61%
508.00K
+26.05%
527.00K
+30.12%
498.00K
+15.01%
512.00K
+7.56%
563.00K
+10.83%
548.00K
+3.98%
504.00K
+1.20%
544.00K
+6.25%
2.16M
--
Pretax Income From Continuing Operations
4.65M
+142.17%
8.87M
+43.91%
9.23M
+19.57%
5.75M
+60.86%
5.52M
+18.71%
11.57M
+30.50%
10.36M
+12.26%
132.84M
+2210.66%
6.18M
+11.90%
12.81M
+10.74%
9.19M
-11.36%
2.63M
-98.02%
5.65M
-8.47%
12.22M
-4.61%
8.28M
-9.88%
1.36M
-48.39%
-992.00K
-117.55%
-24.12M
-297.39%
-6.91M
-183.43%
-13.46M
-1089.34%
-10.51M
-958.97%
3.06M
+112.67%
-2.98M
+56.88%
-6.91M
+48.66%
-15.58M
-48.30%
-596.00K
-119.50%
-3.82M
-28.24%
-4.29M
+37.88%
-755.00K
+95.15%
7.57M
+1370.13%
8.66M
+326.89%
1.50M
+134.96%
2.73M
+461.85%
13.55M
+79.06%
-14.98M
-272.90%
12.94M
+762.60%
5.25M
+92.17%
24.68M
+82.04%
21.15M
+241.15%
21.54M
+66.44%
72.61M
--
Income Tax Expense
1.30M
+457.51%
2.32M
+128.18%
2.44M
+59.88%
292.00K
-44.70%
1.66M
+27.64%
3.38M
+46.16%
2.49M
+2.09%
143.87M
+49171.23%
1.20M
-27.74%
2.24M
-33.83%
2.24M
-10.14%
3.18M
-97.79%
2.05M
+70.87%
1.05M
-53.13%
-3.14M
-240.29%
3.43M
+7.85%
87.00K
-95.75%
-6.09M
-680.19%
-797.00K
+74.65%
6.86M
+99.80%
-11.08M
-12835.63%
991.00K
+116.27%
-576.00K
+27.73%
-653.00K
-109.52%
-4.30M
+61.22%
707.00K
-28.66%
-1.51M
-161.81%
3.92M
+700.00%
867.00K
+120.18%
347.00K
-50.92%
529.00K
+135.08%
-5.75M
-246.84%
518.00K
-40.25%
3.17M
+814.41%
-3.87M
-832.14%
3.61M
+162.68%
737.00K
+42.28%
6.19M
+95.18%
7.44M
+292.00%
8.54M
+136.74%
22.90M
--
Current Income Tax
--
--
--
--
--
--
6.87M
--
--
--
--
--
--
--
5.08M
-26.16%
--
--
--
--
--
--
8.07M
+59.09%
--
--
--
--
--
--
9.45M
+17.04%
--
--
--
--
--
--
1.41M
-85.05%
--
--
--
--
--
--
3.15M
+123.28%
--
--
--
--
--
--
3.83M
+21.52%
--
--
--
--
--
--
5.06M
+32.08%
--
--
--
--
--
--
4.48M
-11.57%
--
--
--
--
--
--
6.29M
+40.40%
--
--
Deferred Income Tax
--
--
--
--
--
--
-523.00K
--
--
--
--
--
--
--
146.33M
+28079.73%
--
--
--
--
--
--
788.00K
-99.46%
--
--
--
--
--
--
-6.06M
-869.54%
--
--
--
--
--
--
-1.36M
+77.64%
--
--
--
--
--
--
-14.47M
-967.33%
--
--
--
--
--
--
-5.01M
+65.36%
--
--
--
--
--
--
-9.07M
-80.97%
--
--
--
--
--
--
-1.05M
+88.38%
--
--
--
--
--
--
16.62M
+1676.47%
--
--
Net Income
3.35M
+129.76%
6.55M
+27.29%
6.79M
+9.62%
5.46M
+79.15%
3.86M
+15.25%
8.18M
+24.97%
7.87M
+15.92%
-11.03M
-302.16%
4.98M
+28.92%
10.57M
+29.17%
6.95M
-11.74%
-548.00K
+95.03%
3.61M
-27.56%
11.17M
+5.68%
11.42M
+64.45%
-2.07M
-278.28%
-1.08M
-129.91%
-18.03M
-261.41%
-6.11M
-153.49%
-20.31M
-879.93%
575.00K
+153.29%
2.06M
+111.45%
-2.40M
+60.69%
-6.25M
+69.21%
-11.28M
-2062.09%
-1.30M
-163.10%
-2.31M
+3.79%
-8.21M
-31.24%
-1.62M
+85.62%
7.22M
+654.34%
8.14M
+452.06%
7.25M
+188.35%
2.21M
+236.50%
10.38M
+43.74%
-11.11M
-236.54%
9.33M
+28.68%
4.51M
+103.84%
18.48M
+78.03%
13.71M
+223.42%
13.00M
+39.28%
49.71M
--
Net Income Attributable to Minority Interests
1.89M
+34.16%
3.25M
-19.27%
3.02M
-35.20%
1.54M
-14.61%
1.59M
-15.56%
3.31M
+1.66%
2.87M
-4.96%
1.43M
-6.90%
1.47M
-7.77%
2.97M
-10.23%
1.92M
-33.14%
410.00K
-71.35%
1.06M
-27.87%
2.14M
-27.84%
1.08M
-43.83%
20.00K
-95.12%
-119.00K
-111.22%
-1.82M
-185.01%
-551.00K
-151.07%
-886.00K
-4530.00%
-734.00K
-516.81%
121.00K
+106.65%
-224.00K
+59.35%
-619.00K
+30.14%
-1.12M
-52.59%
-115.00K
-195.04%
-287.00K
-28.13%
-354.00K
+42.81%
-88.00K
+92.14%
275.00K
+339.13%
509.00K
+277.35%
30.00K
+108.47%
174.00K
+297.73%
714.00K
+159.64%
-898.00K
-276.42%
623.00K
+1976.67%
268.00K
+54.02%
1.33M
+86.97%
1.21M
+234.74%
1.17M
+87.48%
3.98M
--
Net Income Attributable to Owners of the Company
1.46M
+111.54%
3.30M
+194.99%
3.77M
+146.47%
3.92M
+214.61%
2.27M
+55.06%
4.88M
+47.94%
5.00M
+32.69%
-12.46M
-417.93%
3.51M
+54.74%
7.60M
+55.85%
5.03M
+0.56%
-958.00K
+92.31%
2.55M
-27.42%
9.03M
+18.75%
10.34M
+105.85%
-2.09M
-118.48%
-960.00K
-137.71%
-16.21M
-279.52%
-5.56M
-153.74%
-19.43M
-828.24%
1.31M
+236.35%
1.94M
+111.99%
-2.18M
+60.82%
-5.64M
+70.99%
-10.16M
-876.32%
-1.19M
-161.11%
-2.02M
+7.07%
-7.86M
-39.37%
-1.53M
+84.90%
6.95M
+684.85%
7.63M
+476.83%
7.22M
+191.95%
2.04M
+232.99%
9.67M
+39.15%
-10.21M
-233.88%
8.71M
+20.59%
4.25M
+108.09%
17.15M
+77.37%
12.50M
+222.43%
11.83M
+35.83%
45.73M
--
Net Income Attributable to Common Stockholders
1.46M
+111.54%
3.30M
+194.99%
3.77M
+146.47%
3.92M
+214.61%
2.27M
+55.06%
4.88M
+47.94%
5.00M
+32.69%
-12.46M
-417.93%
3.51M
+54.74%
7.60M
+55.85%
5.03M
+0.56%
-958.00K
+92.31%
2.55M
-27.42%
9.03M
+18.75%
10.34M
+105.85%
-2.09M
-118.48%
-960.00K
-137.71%
-16.21M
-279.52%
-5.56M
-153.74%
-19.43M
-828.24%
1.31M
+236.35%
1.94M
+111.99%
-2.18M
+60.82%
-5.64M
+70.99%
-10.16M
-876.32%
-1.19M
-161.11%
-2.02M
+7.07%
-7.86M
-39.37%
-1.53M
+84.90%
6.95M
+684.85%
7.63M
+476.83%
7.22M
+191.95%
2.04M
+232.99%
9.67M
+39.15%
-10.21M
-233.88%
8.71M
+20.59%
4.25M
+108.09%
17.15M
+77.37%
12.50M
+222.43%
11.83M
+35.83%
45.73M
--
Other Comprehensive Income
-2.00K
--
-6.00K
--
-8.00K
--
0
+100.00%
-6.00K
-200.00%
3.00K
+150.00%
67.00K
+937.50%
-111.00K
--
13.00K
+316.67%
--
--
--
--
0
+100.00%
0
-100.00%
0
--
0
--
2.00K
--
1.00K
--
0
--
0
--
0
-100.00%
-1.00K
-200.00%
0
--
-1.00K
--
0
--
-1.00K
--
-1.00K
--
0
+100.00%
1.00K
--
-4.00K
-300.00%
--
--
1.00K
--
--
--
-1.00K
+75.00%
--
--
2.00K
+100.00%
1.00K
--
-1.00K
--
-2.00K
--
3.00K
+50.00%
--
--
--
--
Total Comprehensive Income
3.35M
+129.74%
6.54M
+27.17%
6.78M
+9.49%
5.46M
+79.80%
3.86M
+15.14%
8.19M
+25.13%
7.94M
+17.05%
-11.14M
-304.20%
4.99M
+29.46%
10.57M
+29.12%
6.95M
-12.49%
-548.00K
+95.08%
3.61M
-27.74%
11.17M
+5.68%
11.42M
+64.45%
-2.07M
-277.92%
-1.08M
-129.89%
-18.03M
-261.41%
-6.11M
-153.49%
-20.31M
-880.88%
574.00K
+153.25%
2.06M
+111.45%
-2.40M
+60.67%
-6.25M
+69.21%
-11.28M
-2065.68%
-1.30M
-163.15%
-2.31M
+3.83%
-8.21M
-31.22%
-1.63M
+85.59%
7.22M
+653.91%
8.14M
+452.10%
7.25M
+188.37%
2.21M
+236.10%
10.38M
+43.74%
-11.11M
-236.50%
9.33M
+28.69%
4.51M
+103.89%
18.48M
+78.01%
13.71M
+223.47%
13.00M
+39.27%
49.71M
--
Total Comprehensive Income Attributable to Minority Interests
1.89M
+34.09%
3.25M
-19.32%
3.02M
-35.26%
1.54M
-14.33%
1.59M
-15.63%
3.31M
+1.75%
2.89M
-4.21%
1.40M
-8.98%
1.47M
-7.47%
2.97M
-10.25%
1.92M
-33.60%
410.00K
-70.69%
1.06M
-28.02%
2.14M
-27.84%
1.08M
-43.83%
20.00K
-95.12%
-119.00K
-111.22%
-1.82M
-185.01%
-551.00K
-151.07%
-886.00K
-4530.00%
-734.00K
-516.81%
121.00K
+106.65%
-224.00K
+59.35%
-619.00K
+30.14%
-1.12M
-52.59%
-115.00K
-195.04%
-287.00K
-28.13%
-354.00K
+42.81%
-88.00K
+92.14%
275.00K
+339.13%
509.00K
+277.35%
30.00K
+108.47%
174.00K
+297.73%
714.00K
+159.64%
-898.00K
-276.42%
623.00K
+1976.67%
268.00K
+54.02%
1.33M
+86.97%
1.21M
+234.74%
1.17M
+87.48%
3.98M
--
Total Comprehensive Income Attributable to Owners of the Company
1.46M
+111.53%
3.29M
+194.63%
3.76M
+146.14%
3.92M
+215.87%
2.26M
+54.89%
4.88M
+48.18%
5.04M
+34.11%
-12.54M
-419.95%
3.52M
+55.46%
7.60M
+55.79%
5.03M
-0.38%
-958.00K
+92.36%
2.55M
-27.63%
9.03M
+18.75%
10.34M
+105.85%
-2.09M
-118.27%
-959.00K
-137.67%
-16.21M
-279.52%
-5.56M
-153.74%
-19.43M
-829.12%
1.31M
+236.39%
1.94M
+111.99%
-2.18M
+60.80%
-5.64M
+70.99%
-10.16M
-876.99%
-1.19M
-161.16%
-2.02M
+7.11%
-7.85M
-39.35%
-1.54M
+84.87%
6.95M
+684.36%
7.63M
+476.88%
7.22M
+191.97%
2.04M
+232.57%
9.67M
+39.15%
-10.21M
-233.84%
8.71M
+20.60%
4.24M
+108.14%
17.15M
+77.35%
12.50M
+222.48%
11.83M
+35.82%
45.73M
--
Basic EPS
0.07
+106.60%
0.15
+66.67%
0.16
+45.45%
0.11
--
0.09
+28.57%
0.19
+26.67%
0.19
+18.75%
-0.34
-409.09%
0.13
+44.44%
0.27
+42.11%
0.17
-10.53%
-0.03
+91.18%
0.09
-30.77%
0.3
+11.11%
0.32
+88.24%
-0.06
-100.00%
-0.03
-133.33%
-0.43
-243.33%
-0.15
-146.87%
-0.52
-766.67%
0.03
+200.00%
0.05
+111.63%
-0.06
+60.00%
-0.23
+55.77%
-0.26
-966.67%
-0.03
-160.00%
-0.05
+16.67%
-0.19
+17.39%
-0.04
+84.62%
0.18
+700.00%
0.19
+480.00%
0.17
+189.47%
0.05
+225.00%
0.24
+33.33%
-0.26
-236.84%
0.2
+17.65%
0.11
+120.00%
0.43
+79.17%
0.31
+219.23%
0.28
+40.00%
1.13
--
Basic EPS from Continuing Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0.18
--
0.19
--
--
--
0.05
--
0.24
+33.33%
-0.26
-236.84%
--
--
0.11
+120.00%
0.43
+79.17%
0.31
+219.23%
--
--
--
--
Diluted EPS
0.07
+106.60%
0.14
+75.00%
0.15
+50.00%
--
--
0.09
+28.57%
0.19
+35.71%
0.19
+26.67%
--
--
0.13
+44.44%
0.26
+36.84%
0.17
-10.53%
--
--
0.08
-38.46%
0.29
+11.54%
0.31
+82.35%
--
--
-0.03
-137.50%
-0.43
-248.28%
-0.15
-148.39%
--
--
0.01
+133.33%
0.05
+111.63%
-0.06
+60.00%
--
--
-0.26
-2700.00%
-0.03
-160.00%
-0.05
+16.67%
--
--
-0.04
+84.62%
0.16
+633.33%
0.19
+480.00%
--
--
0.05
+225.00%
0.23
+43.75%
-0.26
-236.84%
--
--
0.1
+100.00%
0.41
+78.26%
0.3
+215.38%
--
--
--
--
Diluted EPS from Continuing Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0.16
--
0.19
--
--
--
0.05
--
0.23
+43.75%
-0.26
-236.84%
--
--
0.1
+100.00%
0.41
+78.26%
0.3
+215.38%
--
--
--
--