RSI
Rush Street·NYSE
--
--(--)
--
--(--)
RSI fundamentals
During Q4 2025, Rush Street (RSI) reported revenue of 324.89M, a YoY change of 27.83%. Net income was 19.14M, a YoY change of 195.04%. Click to view the full income statement and explore the company's earnings performance.
Income Statement
Q1,2020 | Q2,2020 | Q3,2020 | Q4,2020 | Q1,2021 | Q2,2021 | Q3,2021 | Q4,2021 | Q1,2022 | Q2,2022 | Q3,2022 | Q4,2022 | Q1,2023 | Q2,2023 | Q3,2023 | Q4,2023 | Q1,2024 | Q2,2024 | Q3,2024 | Q4,2024 | Q1,2025 | Q2,2025 | Q3,2025 | Q4,2025 | TTM |
|---|
Start Date | Jan 1, 2020 | Apr 1, 2020 | Jul 1, 2020 | Oct 1, 2020 | Jan 1, 2021 | Apr 1, 2021 | Jul 1, 2021 | Oct 1, 2021 | Jan 1, 2022 | Apr 1, 2022 | Jul 1, 2022 | Oct 1, 2022 | Jan 1, 2023 | Apr 1, 2023 | Jul 1, 2023 | Oct 1, 2023 | Jan 1, 2024 | Apr 1, 2024 | Jul 1, 2024 | Oct 1, 2024 | Jan 1, 2025 | Apr 1, 2025 | Jul 1, 2025 | Oct 1, 2025 | -- |
End Date | Mar 31, 2020 | Jun 30, 2020 | Sep 30, 2020 | Dec 31, 2020 | Mar 31, 2021 | Jun 30, 2021 | Sep 30, 2021 | Dec 31, 2021 | Mar 31, 2022 | Jun 30, 2022 | Sep 30, 2022 | Dec 31, 2022 | Mar 31, 2023 | Jun 30, 2023 | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | -- |
Fiscal Year-End | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | -- |
Revenue | 35.18M -- | 65.04M -- | 78.24M -- | 100.05M -- | 111.82M +217.88% | 122.80M +88.81% | 122.92M +57.11% | 130.56M +30.50% | 134.94M +20.67% | 143.74M +17.05% | 148.00M +20.41% | 165.53M +26.78% | 162.36M +20.32% | 165.06M +14.84% | 169.89M +14.79% | 193.85M +17.11% | 217.43M +33.92% | 220.38M +33.51% | 232.11M +36.63% | 254.17M +31.11% | 262.41M +20.69% | 269.22M +22.16% | 277.91M +19.73% | 324.89M +27.83% | 1.13B -- |
Sales and Services Revenue | 35.18M -- | 65.04M -- | 78.24M -- | 100.05M -- | 111.82M +217.88% | 122.80M +88.81% | 122.92M +57.11% | 130.56M +30.50% | 134.94M +20.67% | 143.74M +17.05% | 148.00M +20.41% | 165.53M +26.78% | 162.36M +20.32% | 165.06M +14.84% | 169.89M +14.79% | 193.85M +17.11% | 217.43M +33.92% | 220.38M +33.51% | 232.11M +36.63% | 254.17M +31.11% | 262.41M +20.69% | 269.22M +22.16% | 277.91M +19.73% | 324.89M +27.83% | 1.13B -- |
Cost of Revenue | 22.38M -- | 49.29M -- | 47.11M -- | 72.10M -- | 79.69M +256.06% | 84.76M +71.97% | 81.22M +72.42% | 86.48M +19.94% | 99.86M +25.31% | 104.88M +23.74% | 103.32M +27.21% | 106.60M +23.27% | 107.15M +7.31% | 109.85M +4.74% | 116.16M +12.43% | 131.85M +23.68% | 144.52M +34.87% | 144.48M +31.52% | 151.41M +30.35% | 161.62M +22.58% | 170.88M +18.24% | 174.15M +20.54% | 183.47M +21.17% | 213.17M +31.89% | 741.66M -- |
Cost of Goods and Services | -- -- | -- -- | -- -- | 190.87M -- | -- -- | -- -- | -- -- | 332.14M +74.01% | -- -- | -- -- | -- -- | 414.66M +24.84% | -- -- | 109.85M -- | 116.16M -- | 131.85M -68.20% | 144.52M -- | 144.48M +31.52% | 151.41M +30.35% | 161.62M +22.58% | 170.88M +18.24% | 174.15M +20.54% | 183.47M +21.17% | 213.17M +31.89% | 741.66M -- |
Gross Profit | 12.80M -- | 15.75M -- | 31.13M -- | 27.95M -- | 32.13M +151.10% | 38.04M +141.51% | 41.70M +33.95% | 44.09M +57.74% | 35.08M +9.17% | 38.85M +2.14% | 44.68M +7.16% | 58.93M +33.67% | 55.21M +57.37% | 55.21M +42.09% | 53.73M +20.24% | 62.00M +5.21% | 72.91M +32.06% | 75.90M +37.48% | 80.69M +50.19% | 92.55M +49.26% | 91.52M +25.54% | 95.07M +25.25% | 94.44M +17.04% | 111.72M +20.73% | 392.76M -- |
Operating Expenses | 25.70M -- | 66.30M -- | 57.61M -- | 71.44M -- | 59.45M +131.38% | 50.23M -24.25% | 59.40M +3.11% | 81.16M +13.60% | 85.13M +43.18% | 64.64M +28.70% | 65.28M +9.90% | 87.30M +7.56% | 77.29M -9.21% | 69.51M +7.53% | 65.43M +0.23% | 65.53M -24.93% | 71.37M -7.65% | 71.70M +3.16% | 74.23M +13.45% | 79.69M +21.61% | 76.95M +7.81% | 70.75M -1.34% | 74.98M +1.00% | 83.02M +4.17% | 305.69M -- |
Selling, General and Administrative Expenses | 25.70M -- | 66.30M -- | 57.61M -- | 71.44M -- | 59.45M +131.38% | 50.23M -24.25% | 59.40M +3.11% | 81.16M +13.60% | 85.13M +43.18% | 64.64M +28.70% | 65.28M +9.90% | 87.30M +7.56% | 77.29M -9.21% | 69.51M +7.53% | 65.43M +0.23% | 65.53M -24.93% | 71.37M -7.65% | 71.70M +3.16% | 74.23M +13.45% | 79.69M +21.61% | 76.95M +7.81% | 70.75M -1.34% | 74.98M +1.00% | 83.02M +4.17% | 305.69M -- |
Selling and Marketing Expenses | -- -- | -- -- | -- -- | 56.52M -- | -- -- | -- -- | -- -- | 190.48M +237.02% | -- -- | -- -- | -- -- | 220.46M +15.74% | -- -- | 40.97M -- | 34.62M -- | 35.13M -84.07% | 38.40M -- | 36.94M -9.82% | 39.25M +13.38% | 43.99M +25.24% | 42.14M +9.73% | 37.13M +0.51% | 39.04M -0.53% | 46.34M +5.33% | 164.65M -- |
General and Administrative Expenses | -- -- | -- -- | -- -- | 162.45M -- | -- -- | -- -- | -- -- | 55.52M -65.82% | -- -- | -- -- | -- -- | 67.56M +21.69% | -- -- | 20.56M -- | 22.41M -- | 22.79M -66.27% | 25.87M -- | 27.21M +32.34% | 26.51M +18.29% | 26.62M +16.82% | 25.32M -2.13% | 23.79M -12.57% | 25.75M -2.87% | 26.21M -1.54% | 101.06M -- |
Operating Income | -12.90M -- | -50.55M -- | -26.48M -- | -43.49M -- | -27.32M -111.82% | -12.19M +75.90% | -17.70M +33.14% | -37.07M +14.77% | -50.05M -83.18% | -25.79M -111.64% | -20.60M -16.36% | -28.36M +23.48% | -22.08M +55.88% | -14.30M +44.54% | -11.70M +43.19% | -3.53M +87.57% | 1.53M +106.94% | 4.20M +129.35% | 6.46M +155.24% | 12.86M +464.47% | 14.58M +851.50% | 24.32M +479.56% | 19.47M +201.18% | 28.71M +123.34% | 87.08M -- |
Non-Operating Income (Loss) | -45.00K -- | -40.00K -- | -16.00K -- | 4.79M -- | 28.05M +62431.11% | -17.00K +57.50% | -11.00K +31.25% | -146.00K -103.05% | -222.00K -100.79% | -223.00K -1211.76% | -219.00K -1890.91% | 91.00K +162.33% | 380.00K +271.17% | 288.00K +229.15% | 762.00K +447.95% | 1.33M +1367.03% | 1.56M +310.26% | 1.92M +565.63% | 2.05M +168.90% | 1.23M -7.94% | 1.70M +8.98% | -110.51M -5864.79% | 2.56M +24.69% | 8.10M +558.99% | -98.16M -- |
Gain (Loss) on Change in Fair Value | -- -- | -- -- | -- -- | 4.83M -- | -- -- | -- -- | -- -- | 28.06M +481.23% | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- |
Other Non-Operating Income (Loss) | -- -- | -- -- | -- -- | -- -- | 28.06M -- | 0 -- | 0 -- | -28.06M -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 0 -- | -- -- | 0 -- | 0 -- | -739.00K -- | -- -- | -112.69M -- | 0 -- | 5.26M +811.91% | -- -- |
Net Interest Expense | 45.00K -- | 40.00K -- | 16.00K -- | 34.00K -- | 13.00K -71.11% | 17.00K -57.50% | 11.00K -31.25% | 146.00K +329.41% | 222.00K +1607.69% | 223.00K +1211.76% | 219.00K +1890.91% | -91.00K -162.33% | -380.00K -271.17% | -288.00K -229.15% | -762.00K -447.95% | -1.33M -1367.03% | -1.56M -310.26% | -1.92M -565.63% | -2.05M -168.90% | -1.97M -47.42% | -1.70M -8.98% | -2.18M -13.77% | -2.56M -24.69% | -2.84M -44.21% | -9.27M -- |
Interest Income | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 380.00K -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- |
Pretax Income From Continuing Operations | -12.94M -- | -50.59M -- | -26.49M -- | -38.70M -- | 728.00K +105.62% | -12.20M +75.88% | -17.71M +33.14% | -37.22M +3.83% | -50.27M -7004.95% | -26.01M -113.17% | -20.82M -17.52% | -28.27M +24.03% | -21.70M +56.83% | -14.01M +46.12% | -10.94M +47.45% | -2.19M +92.25% | 3.09M +114.24% | 6.11M +143.63% | 8.51M +177.82% | 14.08M +742.52% | 16.28M +426.56% | -86.19M -1509.67% | 22.02M +158.70% | 36.81M +161.35% | -11.08M -- |
Income Tax Expense | -- -- | 0 -- | -- -- | 2.92M -- | 804.00K -- | 1.75M -- | 1.23M -- | 907.00K -68.93% | 2.00M +149.00% | 2.33M +33.28% | 1.84M +50.12% | 2.79M +207.06% | 2.80M +39.86% | 2.72M +16.49% | 2.43M +31.92% | 3.26M +17.16% | 5.30M +89.29% | 6.40M +135.15% | 5.27M +117.39% | 7.60M +132.79% | 5.07M -4.43% | -115.02M -1898.26% | 7.18M +36.08% | 17.67M +132.58% | -85.11M -- |
Current Income Tax | -- -- | -- -- | -- -- | 2.71M -- | -- -- | -- -- | -- -- | 4.72M +74.48% | -- -- | -- -- | -- -- | 8.98M +90.16% | -- -- | -- -- | -- -- | 11.42M +27.13% | -- -- | -- -- | -- -- | 24.39M +113.48% | -- -- | -- -- | -- -- | 26.77M +9.78% | -- -- |
Deferred Income Tax | -- -- | -- -- | -- -- | 211.00K -- | -- -- | -- -- | -- -- | -37.00K -117.54% | -- -- | -- -- | -- -- | -24.00K +35.14% | -- -- | -- -- | -- -- | -214.00K -791.67% | -- -- | -- -- | -- -- | 180.00K +184.11% | -- -- | -- -- | -- -- | -111.88M -62255.56% | -- -- |
Net Income | -12.94M -- | -50.59M -- | -26.49M -- | -41.62M -- | -76.00K +99.41% | -13.95M +72.42% | -18.94M +28.52% | -38.12M +8.40% | -52.27M -68676.32% | -28.35M -103.14% | -22.66M -19.63% | -31.06M +18.53% | -24.50M +53.13% | -16.73M +40.97% | -13.37M +41.01% | -5.46M +82.44% | -2.21M +90.98% | -282.00K +98.31% | 3.24M +124.23% | 6.49M +218.94% | 11.21M +607.51% | 28.83M +10323.40% | 14.85M +358.35% | 19.14M +195.04% | 74.03M -- |
Net Income Attributable to Minority Interests | -- -- | -- -- | -- -- | -132.73M -- | -59.00K -- | -10.19M -- | -13.64M -- | -27.72M +79.12% | -37.57M -63583.05% | -20.01M -96.47% | -16.04M -17.63% | -22.07M +20.38% | -17.24M +54.12% | -11.60M +42.07% | -9.19M +42.74% | -3.73M +83.11% | -1.48M +91.40% | -182.00K +98.43% | 2.05M +122.30% | 4.46M +219.72% | 5.89M +497.57% | 12.14M +6771.43% | 8.79M +329.04% | 13.90M +211.36% | 40.72M -- |
Net Income Attributable to Owners of the Company | -12.94M -- | -50.59M -- | -26.49M -- | 91.11M -- | -17.00K +99.87% | -3.77M +92.55% | -5.30M +80.00% | -10.40M -111.42% | -14.70M -86352.94% | -8.33M -121.18% | -6.61M -24.77% | -8.99M +13.61% | -7.26M +50.60% | -5.14M +38.32% | -4.18M +36.81% | -1.73M +80.79% | -727.00K +89.99% | -100.00K +98.05% | 1.19M +128.48% | 2.02M +217.26% | 5.32M +831.64% | 16.69M +16788.00% | 6.05M +408.82% | 5.25M +159.06% | 33.31M -- |
Net Income Attributable to Common Stockholders | -12.94M -- | -50.59M -- | -26.49M -- | 91.11M -- | -17.00K +99.87% | -3.77M +92.55% | -5.30M +80.00% | -10.40M -111.42% | -14.70M -86352.94% | -8.33M -121.18% | -6.61M -24.77% | -8.99M +13.61% | -7.26M +50.60% | -5.14M +38.32% | -4.18M +36.81% | -1.73M +80.79% | -727.00K +89.99% | -100.00K +98.05% | 1.19M +128.48% | 2.02M +217.26% | 5.32M +831.64% | 16.69M +16788.00% | 6.05M +408.82% | 5.25M +159.06% | 33.31M -- |
Other Comprehensive Income | -364.00K -- | 54.00K -- | -134.00K -- | 968.00K -- | -624.00K -71.43% | -268.00K -596.30% | -168.00K -25.37% | -1.05M -208.57% | 1.51M +342.63% | -1.92M -617.54% | -1.37M -714.29% | -2.11M -100.67% | 344.00K -77.28% | 1.63M +184.56% | 1.50M +209.28% | 1.82M +186.53% | 101.00K -70.64% | -3.73M -329.64% | -148.00K -109.90% | -3.64M -299.23% | 4.53M +4382.18% | 1.55M +141.48% | 3.68M +2588.51% | 3.25M +189.30% | 13.01M -- |
Total Comprehensive Income | -13.31M -- | -50.54M -- | -26.63M -- | -40.65M -- | -700.00K +94.74% | -14.22M +71.86% | -19.11M +28.24% | -39.17M +3.63% | -50.76M -7150.86% | -30.27M -112.83% | -24.02M -25.74% | -33.17M +15.33% | -24.16M +52.41% | -15.11M +50.09% | -11.87M +50.59% | -3.63M +89.06% | -2.11M +91.27% | -4.02M +73.42% | 3.09M +126.04% | 2.85M +178.57% | 15.74M +846.58% | 30.38M +856.45% | 18.53M +499.45% | 22.39M +685.03% | 87.03M -- |
Total Comprehensive Income Attributable to Minority Interests | -- -- | -- -- | -- -- | -132.20M -- | -540.00K -- | -10.38M -- | -13.76M -- | -28.48M +78.45% | -36.48M -6656.48% | -21.38M -105.89% | -17.01M -23.63% | -23.56M +17.27% | -17.00M +53.41% | -10.46M +51.06% | -8.16M +52.03% | -2.49M +89.43% | -1.42M +91.67% | -2.59M +75.26% | 1.96M +123.97% | 2.25M +190.24% | 8.55M +704.17% | 13.47M +620.43% | 11.19M +471.83% | 15.96M +610.15% | 49.17M -- |
Total Comprehensive Income Attributable to Owners of the Company | -13.31M -- | -50.54M -- | -26.63M -- | 91.55M -- | -160.00K +98.80% | -3.84M +92.40% | -5.34M +79.93% | -10.69M -111.68% | -14.27M -8819.38% | -8.89M -131.60% | -7.01M -31.17% | -9.60M +10.17% | -7.16M +49.84% | -4.64M +47.76% | -3.71M +47.08% | -1.14M +88.13% | -692.00K +90.33% | -1.43M +69.28% | 1.14M +130.59% | 605.00K +153.07% | 7.18M +1138.01% | 16.91M +1284.65% | 7.34M +547.05% | 6.43M +963.14% | 37.86M -- |
Basic EPS | -- -- | -1.76 -- | -0.92 -- | 0.44 -- | 0 -- | -0.06 +96.59% | -0.09 +90.22% | -0.05 -111.36% | -0.24 -- | -0.13 -116.67% | -0.1 -11.11% | -0.04 +20.00% | -0.11 +54.17% | -0.08 +38.46% | -0.06 +40.00% | -0.01 +75.00% | -0.01 +90.91% | 0 +100.00% | 0.01 +116.67% | 0.01 +200.00% | 0.06 +700.00% | 0.18 -- | 0.06 +500.00% | 0.02 +100.00% | 0.32 -- |
Basic EPS from Continuing Operations | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -0.08 -- | -0.06 -- | -- -- | -0.01 -- | 0 +100.00% | 0.01 +116.67% | -- -- | 0.06 +700.00% | 0.18 -- | 0.06 +500.00% | -- -- | -- -- |
Diluted EPS | -- -- | -- -- | -- -- | -- -- | -0.18 -- | -0.06 -- | -0.09 -- | -- -- | -0.24 -33.33% | -0.13 -116.67% | -0.1 -11.11% | -- -- | -0.11 +54.17% | -0.08 +38.46% | -0.06 +40.00% | -- -- | -0.01 +90.91% | 0 +100.00% | 0.01 +116.67% | -- -- | 0.05 +600.00% | 0.12 -- | 0.06 +500.00% | -- -- | -- -- |
Diluted EPS from Continuing Operations | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -0.08 -- | -0.06 -- | -- -- | -0.01 -- | 0 +100.00% | 0.01 +116.67% | -- -- | 0.05 +600.00% | 0.12 -- | 0.06 +500.00% | -- -- | -- -- |
You can ask Aime
What factors drove the changes in Rush Street's revenue and profit?What does Rush Street do and what are its main business segments?What were the key takeaways from Rush Street’s earnings call?What were the key takeaways from Rush Street's earnings call?What is Rush Street's gross profit margin?Did Rush Street beat or miss consensus estimates last quarter?What is Rush Street's latest dividend and current dividend yield?What is the market's earnings forecast for Rush Street next quarter?
