logo

PAAS

Pan American Silver·NYSE
--
--(--)
--
--(--)

PAAS fundamentals

During Q4 2025, Pan American Silver (PAAS) reported revenue of 1.18B, a YoY change of 44.66%. Net income was 451.90M, a YoY change of 318.04%. Click to view the full income statement and explore the company's earnings performance.
Income Statement
Q3,2017
Q4,2017
Q3,2018
Q4,2018
Q1,2021
Q2,2021
Q3,2021
Q4,2021
Q1,2022
Q2,2022
Q3,2022
Q4,2022
Q1,2023
Q2,2023
Q3,2023
Q4,2023
Q1,2024
Q2,2024
Q3,2024
Q4,2024
Q1,2025
Q2,2025
Q3,2025
Q4,2025
TTM
Start Date
Jul 1, 2017
Oct 1, 2017
Jul 1, 2018
Oct 1, 2018
Jan 1, 2021
Apr 1, 2021
Jul 1, 2021
Oct 1, 2021
Jan 1, 2022
Apr 1, 2022
Jul 1, 2022
Oct 1, 2022
Jan 1, 2023
Apr 1, 2023
Jul 1, 2023
Oct 1, 2023
Jan 1, 2024
Apr 1, 2024
Jul 1, 2024
Oct 1, 2024
Jan 1, 2025
Apr 1, 2025
Jul 1, 2025
Oct 1, 2025
--
End Date
Sep 30, 2017
Dec 31, 2017
Sep 30, 2018
Dec 31, 2018
Mar 31, 2021
Jun 30, 2021
Sep 30, 2021
Dec 31, 2021
Mar 31, 2022
Jun 30, 2022
Sep 30, 2022
Dec 31, 2022
Mar 31, 2023
Jun 30, 2023
Sep 30, 2023
Dec 31, 2023
Mar 31, 2024
Jun 30, 2024
Sep 30, 2024
Dec 31, 2024
Mar 31, 2025
Jun 30, 2025
Sep 30, 2025
Dec 31, 2025
--
Fiscal Year-End
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
--
Revenue
190.79M
--
226.03M
--
187.72M
-1.61%
173.36M
-23.30%
368.10M
--
382.13M
--
460.35M
--
422.17M
--
439.90M
+19.51%
340.50M
-10.89%
338.90M
-26.38%
375.40M
-11.08%
390.30M
-11.28%
639.90M
+87.93%
616.30M
+81.85%
669.60M
+78.37%
601.40M
+54.09%
686.30M
+7.25%
716.10M
+16.19%
815.20M
+21.74%
773.20M
+28.57%
811.90M
+18.30%
854.60M
+19.34%
1.18B
+44.66%
3.62B
--
Sales and Services Revenue
190.79M
--
226.03M
--
187.72M
-1.61%
173.36M
-23.30%
368.10M
--
382.13M
--
460.35M
--
422.17M
--
439.90M
+19.51%
340.50M
-10.89%
338.90M
-26.38%
375.40M
-11.08%
390.30M
-11.28%
639.90M
+87.93%
616.30M
+81.85%
669.60M
+78.37%
601.40M
+54.09%
686.30M
+7.25%
716.10M
+16.19%
815.20M
+21.74%
773.20M
+28.57%
811.90M
+18.30%
854.60M
+19.34%
1.18B
+44.66%
3.62B
--
Cost of Revenue
142.97M
--
182.75M
--
192.13M
+34.38%
178.02M
-2.58%
278.13M
--
279.08M
--
361.46M
--
346.13M
--
373.10M
+34.14%
372.10M
+33.33%
360.70M
-0.21%
340.30M
-1.68%
313.10M
-16.08%
551.90M
+48.32%
549.60M
+52.37%
604.70M
+77.70%
530.40M
+69.40%
569.40M
+3.17%
540.40M
-1.67%
629.80M
+4.15%
522.40M
-1.51%
538.60M
-5.41%
541.60M
+0.22%
611.40M
-2.92%
2.21B
--
Cost of Goods and Services
--
--
648.07M
--
--
--
683.60M
+5.48%
--
--
--
--
--
--
1.26B
--
--
--
--
--
--
--
1.45B
+14.35%
--
--
--
--
549.60M
--
604.70M
-58.19%
530.40M
--
569.40M
--
540.40M
-1.67%
629.80M
+4.15%
522.40M
-1.51%
538.60M
-5.41%
541.60M
+0.22%
611.40M
-2.92%
2.21B
--
Gross Profit
47.82M
--
43.28M
--
-4.41M
-109.23%
-4.67M
-110.78%
89.96M
--
103.05M
--
98.89M
--
76.04M
--
66.80M
-25.75%
-31.60M
-130.67%
-21.80M
-122.05%
35.10M
-53.84%
77.20M
+15.57%
88.00M
+378.48%
66.70M
+405.96%
64.90M
+84.90%
71.00M
-8.03%
116.90M
+32.84%
175.70M
+163.42%
185.40M
+185.67%
250.80M
+253.24%
273.30M
+133.79%
313.00M
+78.14%
567.90M
+206.31%
1.41B
--
Other Operating Income
--
--
2.88M
--
--
--
631.00K
-78.11%
--
--
--
--
--
--
7.00M
--
--
--
--
--
--
--
52.30M
+647.36%
--
--
--
--
15.10M
--
-1.70M
-103.25%
11.40M
--
10.20M
--
7.20M
-52.32%
-20.10M
-1082.35%
15.90M
+39.47%
12.90M
+26.47%
--
--
-27.30M
-35.82%
--
--
Operating Expenses
17.53M
--
-39.85M
--
10.52M
-40.03%
58.99M
+248.03%
16.87M
--
12.60M
--
-1.72M
--
19.36M
--
21.20M
+25.64%
122.20M
+870.15%
29.30M
+1802.50%
190.50M
+884.14%
49.30M
+132.55%
94.70M
-22.50%
37.70M
+28.67%
90.00M
-52.76%
47.60M
-3.45%
37.70M
-60.19%
31.00M
-17.77%
-76.60M
-185.11%
38.50M
-19.12%
42.30M
+12.20%
79.60M
+156.77%
111.10M
+245.04%
271.50M
--
Selling, General and Administrative Expenses
5.61M
--
4.73M
--
5.67M
+1.10%
5.45M
+15.17%
8.05M
--
9.46M
--
9.08M
--
8.26M
--
11.00M
+36.61%
8.40M
-11.25%
6.80M
-25.11%
3.10M
-62.45%
10.40M
-5.45%
17.50M
+108.33%
15.00M
+120.59%
18.50M
+496.77%
22.40M
+115.38%
23.70M
+35.43%
17.40M
+16.00%
6.50M
-64.86%
24.50M
+9.38%
21.60M
-8.86%
31.40M
+80.46%
38.50M
+492.31%
116.00M
--
General and Administrative Expenses
--
--
21.40M
--
--
--
22.65M
+5.85%
--
--
--
--
--
--
34.85M
--
--
--
--
--
--
--
29.00M
-16.79%
--
--
--
--
15.00M
--
18.50M
-36.21%
22.40M
--
23.70M
--
17.40M
+16.00%
6.50M
-64.86%
24.50M
+9.38%
21.60M
-8.86%
31.40M
+80.46%
38.50M
+492.31%
116.00M
--
Research and Development Expenses
7.53M
--
-15.49M
--
3.01M
-60.04%
-7.63M
+50.74%
2.48M
--
2.10M
--
2.41M
--
-7.00M
--
2.80M
+12.90%
4.20M
+99.71%
2.80M
+16.09%
8.50M
+221.52%
1.00M
-64.29%
6.10M
+45.24%
--
--
14.60M
+71.76%
2.80M
+180.00%
3.20M
-47.54%
3.20M
--
800.00K
-94.52%
4.10M
+46.43%
1.70M
-46.88%
5.30M
+65.63%
4.90M
+512.50%
16.00M
--
Loss on Impairment of Other Assets
--
--
-61.55M
--
--
--
27.79M
+145.15%
--
--
--
--
--
--
0
--
--
--
--
--
--
--
99.10M
--
--
--
--
--
0
--
36.20M
-63.47%
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Loss on Disposal of Assets
--
--
-191.00K
--
--
--
-7.97M
-4074.35%
--
--
--
--
--
--
-32.17M
--
--
--
--
--
--
--
--
--
--
--
--
--
-10.00M
--
400.00K
--
-300.00K
--
1.20M
--
3.00M
+130.00%
-140.90M
-35325.00%
500.00K
+266.67%
-800.00K
-166.67%
21.70M
+623.33%
7.60M
+105.39%
29.00M
--
Other Operating Expenses
4.39M
--
32.65M
--
1.83M
-58.30%
41.36M
+26.69%
6.34M
--
1.03M
--
-13.21M
--
50.26M
--
7.40M
+16.70%
109.60M
+10561.48%
19.70M
+249.10%
79.80M
+58.76%
37.90M
+412.16%
71.10M
-35.13%
32.70M
+65.99%
20.30M
-74.56%
22.70M
-40.11%
9.60M
-86.50%
7.40M
-77.37%
57.00M
+180.79%
9.40M
-58.59%
19.80M
+106.25%
21.20M
+186.49%
60.10M
+5.44%
110.50M
--
Operating Income
30.28M
--
86.02M
--
-14.93M
-149.29%
-63.03M
-173.27%
73.09M
--
90.45M
--
100.61M
--
63.68M
--
45.60M
-37.61%
-153.80M
-270.03%
-51.10M
-150.79%
-103.10M
-261.90%
27.90M
-38.82%
-6.70M
+95.64%
44.10M
+186.30%
-26.80M
+74.01%
34.80M
+24.73%
89.40M
+1434.33%
151.90M
+244.44%
241.90M
+1002.61%
228.20M
+555.75%
243.90M
+172.82%
233.40M
+53.65%
429.50M
+77.55%
1.14B
--
Non-Operating Income (Loss)
-1.96M
--
2.85M
--
-2.22M
-13.14%
5.49M
+92.63%
-42.68M
--
10.38M
--
-30.00M
--
-20.55M
--
42.60M
+199.82%
-12.90M
-224.22%
-18.20M
+39.34%
-50.10M
-143.85%
-2.70M
-106.34%
-37.60M
-191.47%
-35.80M
-96.70%
-21.20M
+57.68%
-31.20M
-1055.56%
-17.70M
+52.93%
-21.50M
+39.94%
-15.60M
+26.42%
-14.30M
+54.17%
-9.50M
+46.33%
15.70M
+173.02%
111.10M
+812.18%
103.00M
--
Income (Loss) from Affiliates
--
--
2.05M
--
--
--
13.68M
+566.62%
198.00K
--
3.32M
--
540.00K
--
289.00K
--
45.00M
+22627.27%
--
--
--
--
-45.00M
-15670.93%
-400.00K
-100.89%
--
--
--
--
--
--
--
--
--
--
0
--
0
--
--
--
--
--
16.30M
--
60.70M
--
--
--
Income (Loss) from Associates
--
--
--
--
--
--
--
--
--
--
--
--
--
--
4.35M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gain (Loss) on Other Investment
--
--
1.34M
--
--
--
-1.36M
-201.57%
--
--
--
--
--
--
-59.72M
--
--
--
--
--
--
--
-16.20M
+72.87%
--
--
--
--
-7.80M
--
3.30M
+120.37%
-10.80M
--
3.00M
--
-600.00K
+92.31%
-30.60M
-1027.27%
5.30M
+149.07%
11.50M
+283.33%
20.60M
+3533.33%
80.60M
+363.40%
118.00M
--
Gain (Loss) on Foreign Currency Exchange
--
--
2.43M
--
--
--
-4.40M
-280.98%
--
--
--
--
--
--
-11.27M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
38.00M
--
--
--
--
--
--
--
-8.00M
-121.05%
--
--
Other Non-Operating Income (Loss)
540.00K
--
-8.98M
--
79.00K
-85.37%
-8.94M
+0.45%
-39.03M
--
10.64M
--
-25.25M
--
41.10M
--
2.80M
+107.17%
-7.60M
-171.40%
-12.60M
+50.10%
2.70M
-93.43%
6.90M
+146.43%
-7.90M
-3.95%
-10.20M
+19.05%
-8.20M
-403.70%
-7.90M
-214.49%
-7.90M
--
-8.00M
+21.57%
-13.20M
-60.98%
-6.60M
+16.46%
-6.50M
+17.72%
-6.60M
+17.50%
-9.30M
+29.55%
-29.00M
--
Net Interest Expense
2.50M
--
-6.01M
--
2.30M
-8.11%
-6.51M
-8.33%
3.84M
--
3.58M
--
5.29M
--
-9.05M
--
5.20M
+35.38%
5.30M
+48.09%
5.60M
+5.78%
-8.40M
+7.22%
9.20M
+76.92%
29.70M
+460.38%
17.80M
+217.86%
16.30M
+294.05%
12.50M
+35.87%
12.80M
-56.90%
12.90M
-27.53%
9.80M
-39.88%
13.00M
+4.00%
14.50M
+13.28%
14.60M
+13.18%
12.90M
+31.63%
55.00M
--
Interest Expense
2.50M
--
-4.83M
--
2.30M
-8.11%
-5.83M
-20.74%
3.84M
--
3.58M
--
5.29M
--
-9.05M
--
5.20M
+35.38%
5.30M
+48.09%
5.60M
+5.78%
-8.40M
+7.22%
9.20M
+76.92%
29.70M
+460.38%
17.80M
+217.86%
16.30M
+294.05%
12.50M
+35.87%
12.80M
-56.90%
12.90M
-27.53%
9.80M
-39.88%
13.00M
+4.00%
14.50M
+13.28%
14.60M
+13.18%
12.90M
+31.63%
55.00M
--
Interest Income
--
--
1.18M
--
--
--
678.00K
-42.49%
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pretax Income From Continuing Operations
28.32M
--
88.87M
--
-17.15M
-160.55%
-57.54M
-164.74%
30.41M
--
100.84M
--
70.60M
--
43.13M
--
88.20M
+189.99%
-166.70M
-265.32%
-69.30M
-198.15%
-153.20M
-455.16%
25.20M
-71.43%
-44.30M
+73.43%
8.30M
+111.98%
-48.00M
+68.67%
3.60M
-85.71%
71.70M
+261.85%
130.40M
+1471.08%
226.30M
+571.46%
213.90M
+5841.67%
234.40M
+226.92%
249.10M
+91.03%
540.60M
+138.89%
1.24B
--
Income Tax Expense
10.49M
--
39.21M
--
-7.92M
-175.42%
6.04M
-84.60%
37.98M
--
29.60M
--
50.38M
--
28.47M
--
11.40M
-69.98%
6.90M
-76.69%
1.90M
-96.23%
18.90M
-33.62%
8.70M
-23.68%
-11.30M
-263.77%
28.90M
+1421.05%
19.80M
+4.76%
34.40M
+295.40%
93.10M
+923.89%
73.30M
+153.63%
118.20M
+496.97%
44.60M
+29.65%
44.80M
-51.88%
79.90M
+9.00%
88.70M
-24.96%
258.00M
--
Current Income Tax
--
--
62.88M
--
--
--
53.90M
-14.28%
--
--
--
--
--
--
135.09M
--
--
--
--
--
--
--
85.30M
-36.86%
--
--
--
--
34.70M
--
29.70M
-65.18%
59.20M
--
69.20M
--
84.30M
+142.94%
78.40M
+163.97%
63.60M
+7.43%
80.90M
+16.91%
95.60M
+13.40%
136.90M
+74.62%
377.00M
--
Deferred Income Tax
--
--
-3.84M
--
--
--
-32.75M
-752.30%
--
--
--
--
--
--
11.34M
--
--
--
--
--
--
--
-44.30M
-490.82%
--
--
--
--
-5.80M
--
-13.50M
+69.53%
-24.80M
--
23.90M
--
-11.00M
-89.66%
39.80M
+394.81%
-19.00M
+23.39%
-36.10M
-251.05%
-15.70M
-42.73%
-48.20M
-221.11%
-119.00M
--
Income Tax Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
-1.90M
--
--
--
--
--
--
--
3.60M
+289.47%
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
17.83M
--
49.66M
--
-9.23M
-151.80%
-63.58M
-228.01%
-7.56M
--
71.24M
--
20.22M
--
14.66M
--
76.80M
+1115.60%
-173.60M
-343.68%
-71.20M
-452.14%
-172.10M
-1273.62%
16.50M
-78.52%
-33.00M
+80.99%
-20.60M
+71.07%
-67.80M
+60.60%
-30.80M
-286.67%
-21.40M
+35.15%
57.10M
+377.18%
108.10M
+259.44%
169.30M
+649.68%
189.60M
+985.98%
169.20M
+196.32%
451.90M
+318.04%
980.00M
--
Net Income Attributable to Minority Interests
570.00K
--
772.00K
--
226.00K
-60.35%
232.00K
-69.95%
236.00K
--
302.00K
--
-32.00K
--
628.00K
--
300.00K
+27.12%
400.00K
+32.45%
300.00K
+1037.50%
600.00K
-4.46%
100.00K
-66.67%
-600.00K
-250.00%
-900.00K
-400.00%
200.00K
-66.67%
100.00K
--
500.00K
+183.33%
400.00K
+144.44%
0
-100.00%
600.00K
+500.00%
400.00K
-20.00%
600.00K
+50.00%
400.00K
--
2.00M
--
Net Income Attributable to Owners of the Company
17.26M
--
48.89M
--
-9.46M
-154.82%
-63.81M
-230.51%
-7.80M
--
70.94M
--
20.25M
--
14.04M
--
76.50M
+1081.02%
-174.00M
-345.28%
-71.50M
-453.07%
-172.70M
-1330.41%
16.40M
-78.56%
-32.40M
+81.38%
-19.70M
+72.45%
-68.00M
+60.63%
-30.90M
-288.41%
-21.90M
+32.41%
56.70M
+387.82%
108.10M
+258.97%
168.70M
+645.95%
189.20M
+963.93%
168.60M
+197.35%
451.50M
+317.67%
978.00M
--
Net Income Attributable to Common Stockholders
17.26M
--
48.89M
--
-9.46M
-154.82%
-63.81M
-230.51%
-7.80M
--
70.94M
--
20.25M
--
14.04M
--
76.50M
+1081.02%
-174.00M
-345.28%
-71.50M
-453.07%
-172.70M
-1330.41%
16.40M
-78.56%
-32.40M
+81.38%
-19.70M
+72.45%
-68.00M
+60.63%
-30.90M
-288.41%
-21.90M
+32.41%
56.70M
+387.82%
108.10M
+258.97%
168.70M
+645.95%
189.20M
+963.93%
168.60M
+197.35%
451.50M
+317.67%
978.00M
--
Other Comprehensive Income
-283.00K
--
1.63M
--
154.00K
+154.42%
38.00K
-97.66%
--
--
--
--
--
--
0
--
--
--
-12.20M
--
-20.40M
--
29.60M
--
-16.40M
--
-4.40M
+63.93%
-3.50M
+82.84%
-3.00M
-110.14%
-200.00K
+98.78%
100.00K
+102.27%
0
+100.00%
-900.00K
+70.00%
--
--
200.00K
+100.00%
400.00K
--
-1.60M
-77.78%
--
--
Total Comprehensive Income
17.54M
--
51.29M
--
-9.08M
-151.76%
-63.54M
-223.88%
-7.56M
--
71.24M
--
20.22M
--
14.66M
--
76.80M
+1115.60%
-185.80M
-360.80%
-91.60M
-553.04%
-142.50M
-1071.77%
100.00K
-99.87%
-37.40M
+79.87%
-24.10M
+73.69%
-70.80M
+50.32%
-31.00M
-31100.00%
-21.30M
+43.05%
57.10M
+336.93%
107.20M
+251.41%
169.30M
+646.13%
189.80M
+991.08%
169.60M
+197.02%
450.30M
+320.06%
979.00M
--
Total Comprehensive Income Attributable to Minority Interests
570.00K
--
772.00K
--
226.00K
-60.35%
232.00K
-69.95%
236.00K
--
302.00K
--
-32.00K
--
628.00K
--
300.00K
+27.12%
400.00K
+32.45%
300.00K
+1037.50%
600.00K
-4.46%
100.00K
-66.67%
-600.00K
-250.00%
-900.00K
-400.00%
200.00K
-66.67%
100.00K
--
500.00K
+183.33%
400.00K
+144.44%
0
-100.00%
600.00K
+500.00%
400.00K
-20.00%
600.00K
+50.00%
400.00K
--
2.00M
--
Total Comprehensive Income Attributable to Owners of the Company
16.97M
--
50.52M
--
-9.31M
-154.83%
-63.77M
-226.23%
-7.80M
--
70.94M
--
20.25M
--
14.04M
--
76.50M
+1081.02%
-186.20M
-362.48%
-91.90M
-553.80%
-143.10M
-1119.52%
0
-100.00%
-36.80M
+80.24%
-23.20M
+74.76%
-71.00M
+50.38%
-31.10M
--
-21.80M
+40.76%
56.70M
+344.40%
107.20M
+250.99%
168.70M
+642.44%
189.40M
+968.81%
169.00M
+198.06%
449.90M
+319.68%
977.00M
--
Basic EPS
0.11
--
0.32
--
-0.06
-154.55%
-0.42
-231.25%
-0.04
--
0.34
--
0.1
--
0.6
--
0.36
+1000.00%
-0.83
-344.12%
-0.34
-440.00%
-0.82
-236.67%
0.08
-77.78%
-0.09
+89.16%
-0.05
+85.29%
-0.19
+76.83%
-0.08
-200.00%
-0.06
+33.33%
0.16
+420.00%
0.3
+257.89%
0.47
+687.50%
0.52
+966.67%
0.45
+181.25%
1.07
+256.67%
2.51
--
Basic EPS from Continuing Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
-0.05
--
--
--
-0.08
--
-0.06
--
0.16
+420.00%
--
--
0.47
+687.50%
0.52
+966.67%
0.45
+181.25%
--
--
--
--
Diluted EPS
0.11
--
--
--
-0.06
-154.55%
--
--
-0.04
--
0.34
--
0.1
--
--
--
0.36
+1000.00%
-0.83
-344.12%
-0.34
-440.00%
--
--
0.08
-77.78%
-0.09
+89.16%
-0.05
+85.29%
--
--
-0.08
-200.00%
-0.06
+33.33%
0.16
+420.00%
--
--
0.47
+687.50%
0.52
+966.67%
0.44
+175.00%
--
--
--
--
Diluted EPS from Continuing Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
-0.05
--
--
--
-0.08
--
-0.06
--
0.16
+420.00%
--
--
0.47
+687.50%
0.52
+966.67%
0.44
+175.00%
--
--
--
--