logo

MCS

The Marcus·NYSE
--
--(--)
--
--(--)

MCS fundamentals

During Q4 2025, The Marcus (MCS) reported revenue of 193.50M, a YoY change of 2.75%. Net income was 5.96M, a YoY change of 504.06%. Click to view the full income statement and explore the company's earnings performance.
Income Statement
Q4,2015
Q2,2015
Q1,2016
Q3,2015
Q2,2016
Q3,2016
Q4,2016
Q1,2017
Q2,2017
Q3,2017
Q4,2017
Q1,2018
Q2,2018
Q3,2018
Q4,2018
Q1,2019
Q2,2019
Q3,2019
Q4,2019
Q1,2020
Q2,2020
Q3,2020
Q4,2020
Q1,2021
Q2,2021
Q3,2021
Q4,2021
Q1,2022
Q2,2022
Q3,2022
Q4,2022
Q1,2023
Q2,2023
Q3,2023
Q4,2023
Q1,2024
Q2,2024
Q3,2024
Q4,2024
Q1,2025
Q2,2025
Q3,2025
Q4,2025
TTM
Start Date
Feb 27, 2015
Mar 27, 2015
May 29, 2015
Jun 26, 2015
Aug 28, 2015
Jul 1, 2016
Sep 30, 2016
Dec 30, 2016
Mar 31, 2017
Jun 30, 2017
Sep 29, 2017
Dec 29, 2017
Mar 30, 2018
Jun 29, 2018
Sep 28, 2018
Dec 28, 2018
Mar 29, 2019
Jun 28, 2019
Sep 27, 2019
Dec 27, 2019
Mar 27, 2020
Jun 26, 2020
Sep 25, 2020
Jan 1, 2021
Apr 2, 2021
Jul 2, 2021
Oct 1, 2021
Dec 31, 2021
Apr 1, 2022
Jul 1, 2022
Sep 30, 2022
Dec 30, 2022
Mar 31, 2023
Jun 30, 2023
Sep 29, 2023
Dec 29, 2023
Mar 29, 2024
Jun 28, 2024
Sep 27, 2024
Dec 27, 2024
Apr 1, 2025
Jul 1, 2025
Oct 1, 2025
--
End Date
May 28, 2015
Jun 25, 2015
Aug 27, 2015
Sep 24, 2015
Nov 26, 2015
Sep 29, 2016
Dec 29, 2016
Mar 30, 2017
Jun 29, 2017
Sep 28, 2017
Dec 28, 2017
Mar 29, 2018
Jun 28, 2018
Sep 27, 2018
Dec 27, 2018
Mar 28, 2019
Jun 27, 2019
Sep 26, 2019
Dec 26, 2019
Mar 26, 2020
Jun 25, 2020
Sep 24, 2020
Dec 31, 2020
Apr 1, 2021
Jul 1, 2021
Sep 30, 2021
Dec 30, 2021
Mar 31, 2022
Jun 30, 2022
Sep 29, 2022
Dec 29, 2022
Mar 30, 2023
Jun 29, 2023
Sep 28, 2023
Dec 28, 2023
Mar 28, 2024
Jun 27, 2024
Sep 26, 2024
Dec 26, 2024
Mar 31, 2025
Jun 30, 2025
Sep 30, 2025
Dec 31, 2025
--
Fiscal Year-End
May 31
Dec 31
May 31
Dec 31
May 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
--
Revenue
120.08M
--
137.78M
--
149.19M
--
133.89M
--
115.68M
-16.04%
144.69M
+8.07%
169.21M
+40.91%
165.46M
+10.90%
160.14M
+38.44%
162.38M
+12.22%
165.58M
-2.14%
168.19M
+1.65%
193.30M
+20.71%
170.60M
+5.06%
175.03M
+5.71%
170.04M
+1.10%
232.50M
+20.28%
211.46M
+23.95%
206.86M
+18.19%
159.46M
-6.22%
7.93M
-96.59%
33.59M
-84.11%
36.70M
-82.26%
50.79M
-68.15%
92.55M
+1066.61%
145.86M
+334.23%
169.05M
+360.57%
132.24M
+160.39%
198.56M
+114.55%
183.65M
+25.91%
162.95M
-3.61%
152.28M
+15.15%
207.01M
+4.26%
208.77M
+13.68%
161.53M
-0.87%
138.55M
-9.02%
176.03M
-14.96%
232.67M
+11.45%
188.31M
+16.58%
148.77M
+7.38%
206.04M
+17.05%
210.15M
-9.68%
193.50M
+2.75%
758.46M
--
Sales and Services Revenue
120.08M
--
137.78M
--
149.19M
--
133.89M
--
115.68M
-16.04%
144.69M
+8.07%
169.21M
+40.91%
165.46M
+10.90%
160.14M
+38.44%
162.38M
+12.22%
165.58M
-2.14%
168.19M
+1.65%
193.30M
+20.71%
170.60M
+5.06%
175.03M
+5.71%
170.04M
+1.10%
232.50M
+20.28%
211.46M
+23.95%
119.06M
-31.98%
159.46M
-6.22%
7.93M
-96.59%
33.59M
-84.11%
-2.04M
-101.71%
50.79M
-68.15%
92.55M
+1066.61%
145.86M
+334.23%
103.72M
+5189.16%
132.24M
+160.39%
198.56M
+114.55%
161.48M
+10.70%
142.56M
+37.45%
132.59M
+0.26%
185.58M
-6.54%
184.86M
+14.48%
141.13M
-1.00%
118.84M
-10.37%
153.50M
-17.29%
203.79M
+10.24%
162.19M
+14.93%
125.89M
+5.93%
181.25M
+18.08%
183.60M
-9.91%
167.15M
+3.05%
657.89M
--
Other Revenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
87.81M
--
--
--
--
--
--
--
38.74M
-55.88%
--
--
--
--
--
--
65.33M
+68.63%
--
--
--
--
22.17M
--
20.39M
-68.79%
19.69M
--
21.43M
--
23.91M
+7.82%
20.40M
+0.04%
19.70M
+0.07%
22.53M
+5.16%
28.88M
+20.78%
26.12M
+28.05%
22.87M
+16.10%
24.79M
+10.01%
26.55M
-8.07%
26.35M
+0.90%
100.56M
--
Cost of Revenue
66.02M
--
73.41M
--
76.67M
--
68.64M
--
60.55M
-17.51%
73.30M
+6.79%
104.64M
+58.51%
22.66M
-70.44%
25.76M
-57.45%
96.61M
+31.81%
73.00M
-30.23%
90.18M
+297.89%
25.47M
-1.15%
84.74M
-12.29%
124.99M
+71.21%
96.29M
+6.77%
138.64M
+444.40%
115.11M
+35.85%
153.52M
+22.83%
100.35M
+4.21%
14.42M
-89.60%
26.46M
-77.01%
47.25M
-69.22%
33.40M
-66.71%
57.21M
+296.65%
77.63M
+193.38%
109.67M
+132.11%
79.96M
+139.41%
118.49M
+107.11%
100.63M
+29.62%
129.17M
+17.78%
89.64M
+12.11%
114.32M
-3.52%
110.34M
+9.65%
91.31M
-29.31%
83.14M
-7.25%
96.88M
-15.26%
120.91M
+9.58%
106.79M
+16.95%
91.66M
+10.24%
114.25M
+17.93%
109.67M
-9.29%
108.80M
+1.87%
424.37M
--
Cost of Goods and Services
--
--
--
--
--
--
--
--
--
--
--
--
288.88M
--
--
--
--
--
--
--
340.56M
+17.89%
--
--
--
--
--
--
365.22M
+7.24%
--
--
--
--
--
--
454.22M
+24.37%
--
--
--
--
--
--
169.35M
-62.72%
--
--
--
--
--
--
255.73M
+51.01%
--
--
--
--
100.63M
--
95.54M
-62.64%
89.64M
--
114.32M
--
110.34M
+9.65%
91.31M
-4.42%
92.32M
+2.99%
96.88M
-15.26%
120.91M
+9.58%
106.79M
+16.95%
101.51M
+9.95%
114.25M
+17.93%
109.67M
-9.29%
108.80M
+1.87%
434.23M
--
Gross Profit
54.07M
--
64.37M
--
72.52M
--
65.26M
--
55.13M
-14.37%
71.40M
+9.41%
95.03M
+75.75%
142.79M
+96.89%
134.38M
+143.77%
65.77M
-7.89%
123.42M
+29.87%
78.01M
-45.37%
167.83M
+24.90%
85.86M
+30.56%
84.33M
-31.67%
73.75M
-5.46%
93.86M
-44.07%
96.35M
+12.21%
90.50M
+7.31%
59.11M
-19.84%
-6.49M
-106.91%
7.13M
-92.60%
6.66M
-92.65%
17.39M
-70.59%
35.34M
+644.50%
68.23M
+857.06%
78.14M
+1074.23%
52.28M
+200.69%
80.07M
+126.58%
83.02M
+21.68%
67.41M
-13.74%
62.63M
+19.80%
92.69M
+15.76%
98.43M
+18.56%
70.21M
+4.16%
46.22M
-26.20%
79.16M
-14.60%
111.76M
+13.55%
81.52M
+16.10%
47.25M
+2.23%
91.79M
+15.96%
100.48M
-10.09%
84.70M
+3.91%
324.23M
--
Other Operating Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
1.36M
--
--
--
--
--
--
--
--
--
Operating Expenses
45.49M
--
46.75M
--
46.67M
--
45.45M
--
44.57M
-4.65%
46.72M
+2.79%
77.84M
+71.13%
100.64M
+115.65%
93.42M
+109.59%
43.90M
-6.02%
105.59M
+35.65%
60.99M
-39.39%
138.72M
+48.50%
132.88M
+202.68%
69.68M
-34.01%
68.80M
+12.80%
66.39M
-52.14%
73.96M
-44.34%
77.12M
+10.68%
81.31M
+18.19%
46.57M
-29.85%
55.12M
-25.48%
61.83M
-19.83%
53.05M
-34.76%
61.45M
+31.94%
61.96M
+12.41%
64.10M
+3.67%
69.08M
+30.21%
61.18M
-0.44%
74.07M
+19.55%
70.15M
+9.44%
71.62M
+3.68%
71.88M
+17.50%
77.49M
+4.62%
69.04M
-1.58%
62.89M
-12.19%
76.92M
+7.01%
78.98M
+1.92%
83.70M
+21.23%
69.03M
+9.76%
78.78M
+2.43%
77.75M
-1.56%
82.97M
-0.88%
308.53M
--
Selling, General and Administrative Expenses
29.08M
--
30.22M
--
31.48M
--
30.50M
--
30.85M
+2.09%
31.72M
+3.97%
32.82M
+12.85%
34.34M
+9.08%
35.72M
+15.78%
35.74M
+12.68%
36.84M
+12.25%
36.30M
+5.71%
39.01M
+9.21%
37.56M
+5.10%
44.36M
+20.43%
38.75M
+6.76%
43.32M
+11.06%
43.93M
+16.96%
44.37M
+0.02%
42.16M
+8.78%
31.10M
-28.22%
32.32M
-26.44%
31.60M
-28.78%
33.84M
-19.72%
38.28M
+23.08%
39.09M
+20.97%
40.33M
+27.62%
40.79M
+20.53%
40.36M
+5.44%
42.99M
+9.97%
41.56M
+3.05%
40.79M
-0.00%
41.07M
+1.77%
45.04M
+4.76%
41.80M
+0.57%
42.72M
+4.72%
45.83M
+11.58%
47.12M
+4.63%
45.80M
+9.58%
47.80M
+11.89%
47.22M
+3.03%
46.92M
-0.42%
46.90M
+2.40%
188.85M
--
Selling and Marketing Expenses
--
--
--
--
--
--
--
--
--
--
--
--
21.58M
--
--
--
--
--
--
--
23.96M
+11.02%
--
--
--
--
--
--
23.77M
-0.77%
--
--
--
--
--
--
24.58M
+3.40%
--
--
--
--
--
--
11.07M
-54.95%
--
--
--
--
--
--
16.07M
+45.11%
--
--
--
--
6.54M
--
6.87M
-57.22%
5.07M
--
5.61M
--
6.03M
-7.93%
6.13M
-10.75%
5.30M
+4.66%
6.50M
+15.84%
6.64M
+10.29%
6.11M
-0.39%
5.24M
-1.08%
6.64M
+2.18%
7.18M
+8.01%
7.01M
+14.74%
26.08M
--
General and Administrative Expenses
--
--
--
--
--
--
--
--
--
--
--
--
62.10M
--
--
--
--
--
--
--
66.95M
+7.81%
--
--
--
--
--
--
72.12M
+7.71%
--
--
--
--
--
--
73.52M
+1.95%
--
--
--
--
--
--
51.05M
-30.57%
--
--
--
--
--
--
63.35M
+24.10%
--
--
--
--
20.00M
--
18.05M
-71.50%
19.85M
--
19.47M
--
19.85M
-0.71%
19.39M
+7.43%
21.40M
+7.81%
22.63M
+16.25%
23.20M
+16.86%
21.72M
+12.01%
24.72M
+15.48%
22.97M
+1.51%
22.91M
-1.25%
21.98M
+1.16%
92.58M
--
Loss on Impairment of Other Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0
--
--
--
--
--
--
--
0
--
--
--
--
--
--
--
1.87M
--
--
--
--
--
--
--
24.68M
+1216.76%
--
--
--
--
--
--
5.77M
-76.63%
--
--
--
--
0
--
1.52M
-73.55%
--
--
0
--
684.00K
--
377.00K
-75.28%
--
--
472.00K
--
0
-100.00%
6.35M
+1584.62%
--
--
0
-100.00%
0
--
5.17M
-18.56%
--
--
Loss on Disposal of Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
398.00K
--
379.00K
--
242.00K
--
-978.00K
--
23.00K
-94.22%
-43.00K
-111.35%
115.00K
-52.48%
291.00K
+129.75%
--
--
181.00K
+520.93%
-72.00K
-162.61%
703.00K
+141.58%
--
--
Other Operating Expenses
16.41M
--
16.53M
--
15.19M
--
14.94M
--
13.72M
-16.98%
15.00M
+0.39%
45.02M
+174.44%
66.30M
+336.56%
57.70M
+320.55%
8.16M
-45.57%
68.75M
+52.71%
24.69M
-62.76%
99.72M
+72.82%
95.32M
+1067.45%
25.31M
-63.18%
30.04M
+21.67%
23.07M
-76.87%
30.03M
-68.50%
30.87M
+21.96%
39.16M
+30.34%
15.47M
-32.91%
22.80M
-24.08%
5.55M
-82.03%
19.20M
-50.96%
23.17M
+49.75%
22.86M
+0.28%
18.00M
+224.38%
28.28M
+47.28%
20.82M
-10.15%
31.08M
+35.94%
27.06M
+50.33%
30.43M
+7.59%
30.43M
+46.15%
31.53M
+1.45%
27.84M
+2.89%
20.15M
-33.79%
30.66M
+0.76%
31.74M
+0.68%
31.26M
+12.27%
21.23M
+5.38%
31.39M
+2.37%
30.90M
-2.67%
30.19M
-3.42%
113.70M
--
Operating Income
8.58M
--
17.63M
--
25.86M
--
19.81M
--
10.55M
-40.12%
24.68M
+24.59%
17.18M
+100.27%
42.15M
+63.02%
40.96M
+288.10%
21.86M
-11.42%
17.82M
+3.72%
17.02M
-59.63%
29.11M
-28.94%
-47.02M
-315.06%
14.65M
-17.78%
4.95M
-70.91%
27.48M
-5.61%
22.39M
+147.61%
13.38M
-8.69%
-22.20M
-548.48%
-53.06M
-293.13%
-47.99M
-314.35%
-55.17M
-512.39%
-35.66M
-60.64%
-26.11M
+50.79%
6.27M
+113.07%
14.05M
+125.46%
-16.80M
+52.90%
18.89M
+172.36%
8.95M
+42.66%
-2.74M
-119.50%
-8.99M
+46.49%
20.81M
+10.15%
20.93M
+133.91%
1.17M
+142.75%
-16.66M
-85.41%
2.24M
-89.25%
32.78M
+56.60%
-2.18M
-286.51%
-20.41M
-22.48%
13.01M
+481.45%
22.73M
-30.66%
1.74M
+179.58%
17.06M
--
Non-Operating Income (Loss)
-2.87M
--
-2.77M
--
-2.22M
--
-2.30M
--
-2.55M
+7.98%
-1.72M
+25.29%
-3.76M
-30.97%
-27.32M
-1130.72%
-24.88M
-876.23%
-4.14M
-140.66%
1.66M
+144.02%
-3.79M
+86.13%
-4.19M
+83.17%
65.87M
+1692.17%
-5.06M
-405.13%
-3.14M
+17.05%
-3.63M
+13.35%
-3.31M
-105.03%
-3.67M
+27.41%
-3.87M
-23.13%
-3.75M
-3.28%
-5.96M
-79.87%
-3.80M
-3.57%
-3.23M
+16.61%
-5.58M
-48.85%
-4.36M
+26.79%
-4.37M
-15.02%
-4.65M
-44.22%
-5.17M
+7.37%
-4.17M
+4.56%
3.71M
+184.95%
-3.32M
+28.66%
-3.24M
+37.27%
-2.83M
+32.15%
-2.89M
-177.76%
-2.57M
+22.59%
-16.74M
-416.32%
-4.06M
-43.74%
-3.01M
-4.16%
-3.76M
-46.38%
-2.94M
+82.44%
1.46M
+135.92%
-3.11M
-3.52%
-8.36M
--
Income (Loss) from Affiliates
-186.00K
--
-25.00K
--
--
--
2.00K
--
39.00K
+256.00%
161.00K
+7950.00%
31.00K
+116.67%
55.00K
--
32.00K
-17.95%
-12.00K
-107.45%
-29.00K
-193.55%
52.00K
-5.45%
200.00K
+525.00%
30.00K
+350.00%
-681.00K
-2248.28%
-84.00K
-261.54%
-84.00K
-142.00%
-84.00K
-380.00%
-22.00K
+96.77%
-57.00K
+32.14%
-428.00K
-409.52%
-1.05M
-1154.76%
0
+100.00%
0
+100.00%
0
+100.00%
0
+100.00%
-92.00K
--
-141.00K
--
7.00K
--
30.00K
--
-39.00K
+57.61%
-171.00K
-21.28%
-31.00K
-542.86%
75.00K
+150.00%
-22.00K
+43.59%
-387.00K
-126.32%
-50.00K
-61.29%
-9.00K
-112.00%
-158.00K
-618.18%
-570.00K
-47.29%
75.00K
+250.00%
57.00K
+733.33%
-173.00K
-9.49%
-611.00K
--
Income (Loss) from Joint ventures
--
--
--
--
--
--
--
--
--
--
--
--
301.00K
--
--
--
--
--
--
--
46.00K
-84.72%
--
--
--
--
--
--
-399.00K
-967.39%
--
--
--
--
--
--
-274.00K
+31.33%
--
--
--
--
--
--
-1.54M
-461.68%
--
--
--
--
--
--
-92.00K
+94.02%
--
--
--
--
30.00K
--
-39.00K
+57.61%
-171.00K
--
-31.00K
--
75.00K
+150.00%
-22.00K
+43.59%
-387.00K
-126.32%
-50.00K
-61.29%
-9.00K
-112.00%
-158.00K
-618.18%
-570.00K
-47.29%
75.00K
+250.00%
57.00K
+733.33%
-173.00K
-9.49%
-611.00K
--
Gain (Loss) on Other Investment
--
--
--
--
--
--
--
--
--
--
--
--
298.00K
--
--
--
--
--
--
--
588.00K
+97.32%
--
--
--
--
--
--
208.00K
-64.63%
--
--
--
--
--
--
1.38M
+562.98%
--
--
--
--
--
--
564.00K
-59.10%
--
--
--
--
--
--
599.00K
+6.21%
--
--
--
--
-35.00K
--
6.99M
+1067.11%
260.00K
--
359.00K
--
445.00K
+1371.43%
1.36M
-80.52%
692.00K
+166.15%
173.00K
-51.81%
809.00K
+81.80%
557.00K
-59.10%
74.00K
-89.31%
409.00K
+136.42%
-19.00K
-102.35%
414.00K
-25.67%
878.00K
--
Other Non-Operating Income (Loss)
-329.00K
--
-278.00K
--
181.00K
--
193.00K
--
-206.00K
+25.90%
247.00K
+27.98%
-1.91M
-480.55%
-24.45M
-13609.94%
-21.75M
-10459.71%
-758.00K
-406.88%
3.74M
+296.02%
-532.00K
+97.82%
-877.00K
+95.97%
69.02M
+9205.28%
-1.50M
-140.17%
0
+100.00%
-452.00K
+48.46%
-423.00K
-100.61%
-2.19M
-45.94%
-1.30M
--
209.00K
+146.24%
-775.00K
-83.22%
1.73M
+178.95%
1.62M
+224.60%
-672.00K
-421.53%
236.00K
+130.45%
-527.00K
-130.41%
-421.00K
-126.05%
-1.11M
-65.48%
-472.00K
-300.00%
218.00K
+141.37%
-401.00K
+4.75%
-477.00K
+57.10%
-477.00K
-1.06%
-477.00K
-318.81%
-341.00K
+14.96%
-14.30M
-2897.48%
-1.80M
-277.36%
-595.00K
-24.74%
-444.00K
-30.21%
-443.00K
+96.90%
4.19M
+332.61%
-452.00K
+24.03%
2.85M
--
Net Interest Expense
2.36M
--
2.47M
--
2.40M
--
2.50M
--
2.38M
-3.45%
2.13M
-14.78%
2.18M
-7.46%
2.92M
+21.78%
3.16M
+32.79%
3.37M
+58.30%
2.65M
+21.21%
3.31M
+13.17%
3.51M
+11.00%
3.18M
-5.55%
3.08M
+16.36%
3.06M
-7.56%
3.09M
-11.91%
2.81M
-11.73%
2.83M
-8.02%
2.52M
-17.75%
3.53M
+14.10%
4.13M
+47.20%
6.10M
+115.32%
4.84M
+92.49%
4.91M
+39.05%
4.60M
+11.33%
4.35M
-28.63%
4.09M
-15.51%
4.06M
-17.20%
3.69M
-19.83%
3.46M
-20.59%
3.01M
-26.49%
3.09M
-23.87%
2.87M
-22.21%
3.75M
+8.54%
2.53M
-15.76%
2.56M
-17.10%
3.06M
+6.73%
2.81M
-25.03%
2.82M
+11.37%
2.98M
+16.26%
2.77M
-9.67%
2.90M
+3.24%
11.47M
--
Interest Expense
2.36M
--
2.47M
--
2.40M
--
2.50M
--
2.38M
-3.45%
2.13M
-14.78%
2.18M
-7.46%
2.92M
+21.78%
3.16M
+32.79%
3.37M
+58.30%
2.65M
+21.21%
3.31M
+13.17%
3.51M
+11.00%
3.18M
-5.55%
3.08M
+16.36%
3.06M
-7.56%
3.09M
-11.91%
2.81M
-11.73%
2.83M
-8.02%
2.52M
-17.75%
3.53M
+14.10%
4.13M
+47.20%
6.10M
+115.32%
4.84M
+92.49%
4.91M
+39.05%
4.60M
+11.33%
4.35M
-28.63%
4.09M
-15.51%
4.06M
-17.20%
3.69M
-19.83%
3.46M
-20.59%
3.01M
-26.49%
3.09M
-23.87%
2.87M
-22.21%
3.75M
+8.54%
2.53M
-15.76%
2.56M
-17.10%
3.06M
+6.73%
2.81M
-25.03%
2.82M
+11.37%
2.98M
+16.26%
2.77M
-9.67%
2.90M
+3.24%
11.47M
--
Pretax Income From Continuing Operations
5.71M
--
14.86M
--
23.64M
--
17.51M
--
8.01M
-46.12%
22.96M
+31.15%
13.42M
+135.17%
14.83M
-37.26%
16.08M
+100.82%
17.73M
-22.81%
19.48M
+45.16%
13.23M
-10.80%
24.92M
+55.01%
18.85M
+6.34%
9.60M
-50.73%
1.81M
-86.34%
23.85M
-4.31%
19.07M
+1.19%
9.71M
+1.17%
-26.07M
-1542.72%
-56.81M
-338.24%
-53.95M
-382.85%
-58.97M
-707.42%
-38.89M
-49.17%
-31.69M
+44.22%
1.91M
+103.54%
9.67M
+116.40%
-21.45M
+44.84%
13.72M
+143.31%
4.78M
+150.60%
975.00K
-89.92%
-12.31M
+42.62%
17.57M
+28.00%
18.11M
+278.49%
-1.72M
-276.10%
-19.23M
-56.28%
-14.50M
-182.55%
28.72M
+58.61%
-5.19M
-202.39%
-24.17M
-25.68%
10.07M
+169.42%
24.19M
-15.77%
-1.38M
+73.50%
8.71M
--
Income Tax Expense
2.56M
--
5.94M
--
9.18M
--
6.80M
--
2.90M
-51.25%
8.71M
+28.16%
4.76M
+85.50%
5.71M
-37.80%
5.95M
+105.42%
6.91M
-20.71%
-14.95M
-414.12%
3.42M
-40.11%
6.21M
+4.30%
2.63M
-61.99%
873.00K
+105.84%
13.00K
-99.62%
5.61M
-9.63%
4.84M
+84.42%
1.85M
+112.49%
-6.57M
-50638.46%
-29.91M
-633.18%
-14.51M
-399.57%
-19.95M
-1175.58%
-10.76M
-63.74%
-8.32M
+72.17%
150.00K
+101.03%
3.23M
+116.19%
-6.55M
+39.12%
4.76M
+157.25%
1.50M
+896.67%
7.43M
+129.91%
-2.84M
+56.60%
4.10M
-13.91%
5.87M
+292.84%
-277.00K
-103.73%
-7.37M
-159.29%
5.72M
+39.42%
5.41M
-7.95%
-6.18M
-2130.32%
-7.36M
+0.15%
2.75M
-51.98%
7.96M
+47.24%
-7.33M
-18.68%
-3.98M
--
Current Income Tax
--
--
--
--
--
--
--
--
--
--
--
--
20.10M
--
--
--
--
--
--
--
10.27M
-48.93%
--
--
--
--
--
--
10.20M
-0.60%
--
--
--
--
--
--
3.23M
-68.36%
--
--
--
--
--
--
-32.10M
-1094.42%
--
--
--
--
--
--
142.00K
+100.44%
--
--
--
--
--
--
104.00K
-26.76%
--
--
--
--
--
--
1.29M
+1145.19%
--
--
--
--
--
--
1.56M
+20.39%
--
--
--
--
--
--
282.00K
-81.91%
--
--
Deferred Income Tax
--
--
--
--
--
--
--
--
--
--
--
--
2.89M
--
--
--
--
--
--
--
-6.64M
-329.52%
--
--
--
--
--
--
2.92M
+144.04%
--
--
--
--
--
--
9.09M
+210.94%
--
--
--
--
--
--
-38.84M
-527.14%
--
--
--
--
--
--
-15.84M
+59.21%
--
--
--
--
--
--
7.03M
+144.39%
--
--
--
--
--
--
5.56M
-20.93%
--
--
--
--
--
--
-3.98M
-171.59%
--
--
--
--
--
--
-4.27M
-7.16%
--
--
Net Income
3.14M
--
8.91M
--
14.45M
--
10.71M
--
5.11M
-42.70%
14.25M
+33.05%
8.66M
+175.74%
9.12M
-36.92%
10.13M
+98.22%
10.82M
-24.09%
34.42M
+297.47%
9.81M
+7.56%
18.71M
+84.81%
16.22M
+49.96%
8.72M
-74.66%
1.79M
-81.71%
18.24M
-2.54%
14.23M
-12.29%
7.85M
-9.97%
-19.50M
-1186.96%
-26.90M
-247.52%
-39.44M
-377.16%
-39.02M
-596.84%
-28.13M
-44.26%
-23.37M
+13.15%
1.76M
+104.46%
6.44M
+116.51%
-14.90M
+47.02%
8.96M
+138.35%
3.29M
+86.98%
-6.45M
-200.11%
-9.47M
+36.48%
13.47M
+50.29%
12.23M
+271.97%
-1.44M
+77.68%
-11.87M
-25.35%
-20.22M
-250.16%
23.31M
+90.57%
986.00K
+168.47%
-16.82M
-41.72%
7.32M
+136.20%
16.23M
-30.39%
5.96M
+504.06%
12.69M
--
Net Income Attributable to Minority Interests
-108.00K
--
-103.00K
--
-198.00K
--
-159.00K
--
163.00K
+258.25%
-120.00K
+24.53%
-81.00K
+25.00%
-336.00K
-69.70%
1.00K
-99.39%
-160.00K
-33.33%
-16.00K
+80.25%
-15.00K
+95.54%
93.00K
+9200.00%
-8.00K
+95.00%
4.00K
+125.00%
-66.00K
-340.00%
171.00K
+83.87%
-59.00K
-637.50%
52.00K
+1200.00%
-148.00K
-124.24%
125.00K
-26.90%
--
--
0
-100.00%
0
+100.00%
0
-100.00%
0
--
0
--
0
--
--
--
--
--
2.87M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income Attributable to Owners of the Company
3.25M
--
9.02M
--
14.65M
--
10.87M
--
4.95M
-45.16%
14.37M
+32.20%
8.74M
+169.07%
9.45M
-35.48%
10.12M
+104.73%
10.98M
-23.62%
34.44M
+293.97%
9.82M
+3.89%
18.62M
+83.91%
16.23M
+47.85%
8.72M
-74.68%
1.86M
-81.06%
18.07M
-2.97%
14.29M
-11.96%
7.80M
-10.53%
-19.35M
-1140.43%
-27.03M
-249.61%
-39.44M
-376.02%
-39.02M
-600.15%
-28.13M
-45.36%
-23.37M
+13.55%
1.76M
+104.46%
6.44M
+116.51%
-14.90M
+47.02%
8.96M
+138.35%
3.29M
+86.98%
-9.32M
-244.62%
-9.47M
+36.48%
13.47M
+50.29%
12.23M
+271.97%
-1.44M
+84.55%
-11.87M
-25.35%
-20.22M
-250.16%
23.31M
+90.57%
986.00K
+168.47%
-16.82M
-41.72%
7.32M
+136.20%
16.23M
-30.39%
5.96M
+504.06%
12.69M
--
Net Income Attributable to Common Stockholders
3.25M
--
9.02M
--
14.65M
--
10.87M
--
4.95M
-45.16%
14.37M
+32.20%
8.74M
+169.07%
9.45M
-35.48%
10.12M
+104.73%
10.98M
-23.62%
34.44M
+293.97%
9.82M
+3.89%
18.62M
+83.91%
16.23M
+47.85%
8.72M
-74.68%
1.86M
-81.06%
18.07M
-2.97%
14.29M
-11.96%
7.80M
-10.53%
-19.35M
-1140.43%
-27.03M
-249.61%
-39.44M
-376.02%
-39.02M
-600.15%
-28.13M
-45.36%
-23.37M
+13.55%
1.76M
+104.46%
6.44M
+116.51%
-14.90M
+47.02%
8.96M
+138.35%
3.29M
+86.98%
-9.32M
-244.62%
-9.47M
+36.48%
13.47M
+50.29%
12.23M
+271.97%
-1.44M
+84.55%
-11.87M
-25.35%
-20.22M
-250.16%
23.31M
+90.57%
986.00K
+168.47%
-16.82M
-41.72%
7.32M
+136.20%
16.23M
-30.39%
5.96M
+504.06%
12.69M
--
Other Comprehensive Income
-768.00K
--
-707.00K
--
-37.00K
--
-85.00K
--
35.00K
+104.95%
163.00K
+291.76%
1.00K
+100.13%
40.00K
+208.11%
53.00K
+51.43%
54.00K
-66.87%
-2.51M
-250700.00%
-30.00K
-175.00%
344.00K
+549.06%
351.00K
+550.00%
1.56M
+162.45%
-297.00K
-890.00%
-353.00K
-202.62%
-27.00K
-107.69%
-5.21M
-433.10%
-547.00K
-84.18%
200.00K
+156.66%
381.00K
+1511.11%
-2.32M
+55.52%
452.00K
+182.63%
356.00K
+78.00%
351.00K
-7.87%
2.33M
+200.47%
531.00K
+17.48%
384.00K
+7.87%
260.00K
-25.93%
8.57M
+268.03%
-91.00K
-117.14%
-12.00K
-103.13%
-12.00K
-104.62%
473.00K
-94.48%
-12.00K
+86.81%
-11.00K
+8.33%
-12.00K
--
1.19M
+151.59%
-4.00K
+66.67%
-4.00K
+63.64%
-5.00K
+58.33%
182.00K
-84.71%
169.00K
--
Total Comprehensive Income
2.37M
--
8.21M
--
14.42M
--
10.63M
--
5.14M
-37.33%
14.41M
+35.65%
8.66M
+265.02%
9.16M
-36.48%
10.18M
+97.90%
10.87M
-24.58%
31.92M
+268.49%
9.78M
+6.76%
19.06M
+87.23%
16.57M
+52.45%
10.29M
-67.77%
1.50M
-84.69%
17.88M
-6.15%
14.20M
-14.31%
2.64M
-74.33%
-20.05M
-1439.14%
-26.70M
-249.32%
-39.06M
-375.01%
-41.34M
-1665.35%
-27.68M
-38.07%
-23.01M
+13.83%
2.11M
+105.40%
8.77M
+121.22%
-14.37M
+48.08%
9.34M
+140.61%
3.55M
+68.20%
2.12M
-75.79%
-9.56M
+33.50%
13.45M
+43.99%
12.22M
+244.38%
-967.00K
-145.53%
-11.88M
-24.29%
-20.23M
-250.38%
23.30M
+90.66%
2.18M
+325.03%
-16.82M
-41.61%
7.32M
+136.17%
16.23M
-30.37%
6.14M
+182.08%
12.86M
--
Total Comprehensive Income Attributable to Minority Interests
-108.00K
--
-103.00K
--
-198.00K
--
-159.00K
--
163.00K
+258.25%
-120.00K
+24.53%
-81.00K
+25.00%
-336.00K
-69.70%
1.00K
-99.39%
-160.00K
-33.33%
-16.00K
+80.25%
-15.00K
+95.54%
93.00K
+9200.00%
-8.00K
+95.00%
4.00K
+125.00%
-66.00K
-340.00%
171.00K
+83.87%
-59.00K
-637.50%
52.00K
+1200.00%
-148.00K
-124.24%
125.00K
-26.90%
--
--
0
-100.00%
0
+100.00%
0
-100.00%
0
--
0
--
0
--
--
--
--
--
2.87M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Comprehensive Income Attributable to Owners of the Company
2.48M
--
8.31M
--
14.61M
--
10.79M
--
4.98M
-40.07%
14.54M
+34.76%
8.74M
+252.40%
9.49M
-35.04%
10.18M
+104.36%
11.03M
-24.10%
31.93M
+265.26%
9.79M
+3.14%
18.96M
+86.33%
16.58M
+50.31%
10.29M
-67.79%
1.56M
-84.04%
17.71M
-6.59%
14.26M
-13.99%
2.59M
-74.83%
-19.90M
-1373.13%
-26.83M
-251.47%
-39.06M
-373.87%
-41.34M
-1696.79%
-27.68M
-39.09%
-23.01M
+14.23%
2.11M
+105.40%
8.77M
+121.22%
-14.37M
+48.08%
9.34M
+140.61%
3.55M
+68.20%
-744.00K
-108.48%
-9.56M
+33.50%
13.45M
+43.99%
12.22M
+244.38%
-967.00K
-29.97%
-11.88M
-24.29%
-20.23M
-250.38%
23.30M
+90.66%
2.18M
+325.03%
-16.82M
-41.61%
7.32M
+136.17%
16.23M
-30.37%
6.14M
+182.08%
12.86M
--
Basic EPS
0.12
--
0.34
--
0.55
--
0.41
--
0.18
-47.06%
0.54
+31.71%
0.32
+166.67%
0.35
-36.36%
0.38
+111.11%
0.41
-24.07%
1.24
+287.50%
0.36
+2.86%
0.68
+78.95%
0.6
+46.34%
0.31
-75.00%
0.06
-83.33%
0.6
-11.76%
0.47
-21.67%
0.25
-19.35%
-0.64
-1166.67%
-0.89
-248.33%
-1.3
-376.60%
-1.26
-604.00%
-0.93
-45.31%
-0.76
+14.61%
0.06
+104.62%
0.21
+116.67%
-0.48
+48.39%
0.29
+138.16%
0.11
+83.33%
-0.29
-238.10%
-0.31
+35.42%
0.43
+48.28%
0.39
+254.55%
-0.05
+82.76%
-0.38
-22.58%
-0.64
-248.84%
0.74
+89.74%
0.03
+160.00%
-0.54
-42.11%
0.24
+137.50%
0.53
-28.38%
0.19
+533.33%
0.42
--
Basic EPS from Continuing Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0.11
--
--
--
-0.31
--
0.43
--
0.39
+254.55%
--
--
-0.38
-22.58%
-0.64
-248.84%
0.74
+89.74%
--
--
-0.54
-42.11%
0.24
+137.50%
0.53
-28.38%
--
--
--
--
Diluted EPS
--
--
0.32
--
0.53
--
0.39
--
0.18
-43.75%
0.51
+30.77%
--
--
--
--
0.36
+100.00%
--
--
--
--
--
--
0.65
+80.56%
0.6
--
--
--
0.06
--
0.58
-10.77%
0.46
-23.33%
--
--
-0.64
-1166.67%
-0.89
-253.45%
-1.3
-382.61%
--
--
-0.93
-45.31%
-0.76
+14.61%
0.06
+104.62%
--
--
-0.48
+48.39%
0.24
+131.58%
0.1
+66.67%
--
--
-0.31
+35.42%
0.35
+45.83%
0.32
+220.00%
--
--
-0.38
-22.58%
-0.64
-282.86%
0.73
+128.13%
--
--
-0.54
-42.11%
0.23
+135.94%
0.52
-28.77%
--
--
--
--
Diluted EPS from Continuing Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0.1
--
--
--
-0.31
--
0.35
--
0.32
+220.00%
--
--
-0.38
-22.58%
-0.64
-282.86%
0.73
+128.13%
--
--
-0.54
-42.11%
0.23
+135.94%
0.52
-28.77%
--
--
--
--