MAX
Mediaalpha·NYSE
--
--(--)
--
--(--)
MAX fundamentals
During Q4 2025, Mediaalpha (MAX) reported revenue of 291.15M, a YoY change of -3.16%. Net income was 33.98M, a YoY change of 365.48%. Click to view the full income statement and explore the company's earnings performance.
Income Statement
Q1,2020 | Q2,2020 | Q3,2020 | Q4,2020 | Q1,2021 | Q2,2021 | Q3,2021 | Q4,2021 | Q1,2022 | Q2,2022 | Q3,2022 | Q4,2022 | Q1,2023 | Q2,2023 | Q3,2023 | Q4,2023 | Q1,2024 | Q2,2024 | Q3,2024 | Q4,2024 | Q1,2025 | Q2,2025 | Q3,2025 | Q4,2025 | TTM |
|---|
Start Date | Jan 1, 2020 | Apr 1, 2020 | Jul 1, 2020 | Oct 1, 2020 | Jan 1, 2021 | Apr 1, 2021 | Jul 1, 2021 | Oct 1, 2021 | Jan 1, 2022 | Apr 1, 2022 | Jul 1, 2022 | Oct 1, 2022 | Jan 1, 2023 | Apr 1, 2023 | Jul 1, 2023 | Oct 1, 2023 | Jan 1, 2024 | Apr 1, 2024 | Jul 1, 2024 | Oct 1, 2024 | Jan 1, 2025 | Apr 1, 2025 | Jul 1, 2025 | Oct 1, 2025 | -- |
End Date | Mar 31, 2020 | Jun 30, 2020 | Sep 30, 2020 | Dec 31, 2020 | Mar 31, 2021 | Jun 30, 2021 | Sep 30, 2021 | Dec 31, 2021 | Mar 31, 2022 | Jun 30, 2022 | Sep 30, 2022 | Dec 31, 2022 | Mar 31, 2023 | Jun 30, 2023 | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | -- |
Fiscal Year-End | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | -- |
Revenue | 119.44M -- | 123.62M -- | 151.55M -- | 190.21M -- | 173.59M +45.33% | 157.35M +27.29% | 152.75M +0.79% | 161.58M -15.05% | 142.60M -17.85% | 103.45M -34.26% | 89.02M -41.72% | 124.01M -23.26% | 111.63M -21.72% | 84.77M -18.05% | 74.57M -16.23% | 117.17M -5.51% | 126.65M +13.45% | 178.27M +110.30% | 259.13M +247.49% | 300.65M +156.58% | 264.31M +108.69% | 251.62M +41.14% | 306.51M +18.28% | 291.15M -3.16% | 1.11B -- |
Sales and Services Revenue | 119.44M -- | 123.62M -- | 151.55M -- | 173.21M -- | 173.59M +45.33% | 157.35M +27.29% | 152.75M +0.79% | 139.07M -19.71% | 142.60M -17.85% | 103.45M -34.26% | 89.02M -41.72% | 103.40M -25.65% | 111.63M -21.72% | 84.77M -18.05% | 71.23M -19.98% | 114.75M +10.97% | 124.08M +11.16% | 175.71M +107.28% | 257.14M +260.98% | 299.16M +160.71% | 262.75M +111.76% | 250.46M +42.54% | 306.26M +19.10% | 290.96M -2.74% | 1.11B -- |
Other Revenue | -- -- | -- -- | -- -- | 17.00M -- | -- -- | -- -- | -- -- | 22.51M +32.47% | -- -- | -- -- | -- -- | 20.60M -8.49% | -- -- | -- -- | 3.34M -- | 2.42M -88.24% | 2.56M -- | 2.56M -- | 1.99M -40.35% | 1.49M -38.67% | 1.55M -39.42% | 1.16M -54.65% | 252.00K -87.34% | 199.00K -86.61% | 3.17M -- |
Cost of Revenue | 100.67M -- | 104.19M -- | 130.83M -- | 163.74M -- | 147.18M +46.20% | 132.31M +26.98% | 128.08M -2.10% | 136.18M -16.83% | 120.88M -17.87% | 87.92M -33.54% | 76.34M -40.39% | 103.86M -23.73% | 93.26M -22.85% | 71.01M -19.24% | 62.28M -18.42% | 94.89M -8.64% | 102.97M +10.41% | 146.59M +106.45% | 219.91M +253.11% | 251.67M +165.21% | 222.67M +116.25% | 213.94M +45.94% | 263.11M +19.65% | 246.34M -2.11% | 946.06M -- |
Cost of Goods and Services | -- -- | -- -- | -- -- | 499.43M -- | -- -- | -- -- | -- -- | 543.75M +8.87% | -- -- | -- -- | -- -- | 389.01M -28.46% | -- -- | -- -- | 62.28M -- | 94.89M -75.61% | 102.97M -- | 146.59M -- | 219.91M +253.11% | 251.67M +165.21% | 222.67M +116.25% | 213.94M +45.94% | 263.11M +19.65% | 246.34M -2.11% | 946.06M -- |
Gross Profit | 18.78M -- | 19.42M -- | 20.72M -- | 26.46M -- | 26.41M +40.65% | 25.05M +28.96% | 24.67M +19.07% | 25.40M -4.02% | 21.72M -17.76% | 15.52M -38.02% | 12.67M -48.62% | 20.14M -20.70% | 18.37M -15.42% | 13.77M -11.32% | 12.30M -2.98% | 22.28M +10.62% | 23.68M +28.92% | 31.68M +130.17% | 39.23M +219.01% | 48.98M +119.83% | 41.64M +75.84% | 37.69M +18.94% | 43.41M +10.66% | 44.81M -8.52% | 167.54M -- |
Operating Expenses | 8.23M -- | 7.74M -- | 12.29M -- | 37.59M -- | 24.46M +197.35% | 23.15M +199.01% | 24.73M +101.29% | 27.03M -28.08% | 29.59M +20.96% | 25.93M +12.04% | 23.25M -6.00% | 26.68M -1.31% | 27.92M -5.64% | 29.84M +15.05% | 27.05M +16.33% | 21.84M -18.15% | 21.31M -23.67% | 25.19M -15.57% | 23.62M -12.67% | 30.73M +40.73% | 41.52M +94.87% | 57.73M +129.16% | 23.67M +0.23% | 22.50M -26.79% | 145.42M -- |
Selling, General and Administrative Expenses | 6.38M -- | 5.87M -- | 10.52M -- | 30.62M -- | 21.14M +231.19% | 19.31M +229.00% | 20.98M +99.37% | 22.75M -25.69% | 24.37M +15.28% | 20.27M +5.00% | 17.96M -14.39% | 21.77M -4.33% | 22.75M -6.66% | 24.78M +22.21% | 22.75M +26.68% | 17.90M -17.76% | 16.95M -25.51% | 20.14M -18.71% | 18.29M -19.60% | 25.71M +43.60% | 23.22M +37.04% | 52.38M +160.06% | 17.84M -2.44% | 17.17M -33.21% | 110.61M -- |
Selling and Marketing Expenses | -- -- | -- -- | -- -- | 20.48M -- | -- -- | -- -- | -- -- | 22.82M +11.42% | -- -- | -- -- | -- -- | 28.82M +26.26% | -- -- | -- -- | 6.10M -- | 5.63M -80.46% | 5.80M -- | 6.32M -- | 6.50M +6.47% | 6.12M +8.65% | 5.63M -2.93% | 5.23M -17.23% | 5.22M -19.58% | 4.98M -18.64% | 21.05M -- |
General and Administrative Expenses | -- -- | -- -- | -- -- | 32.91M -- | -- -- | -- -- | -- -- | 61.36M +86.42% | -- -- | -- -- | -- -- | 55.56M -9.45% | -- -- | -- -- | 16.65M -- | 12.27M -77.91% | 11.15M -- | 13.82M -- | 11.79M -29.16% | 19.59M +59.63% | 17.59M +57.82% | 47.15M +241.06% | 12.62M +7.00% | 12.19M -37.77% | 89.56M -- |
Research and Development Expenses | 1.84M -- | 1.87M -- | 1.77M -- | 6.97M -- | 3.32M +80.14% | 3.84M +105.02% | 3.76M +112.74% | 4.28M -38.60% | 5.22M +57.11% | 5.66M +47.42% | 5.29M +40.83% | 4.91M +14.75% | 5.17M -0.92% | 5.06M -10.60% | 4.30M -18.81% | 3.93M -19.88% | 4.36M -15.58% | 5.05M -0.18% | 5.33M +24.02% | 5.02M +27.66% | 4.89M +11.99% | 5.35M +5.96% | 5.83M +9.40% | 5.33M +6.11% | 21.40M -- |
Loss on Impairment of Other Assets | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 0 -- | 0 -- | 0 -- | 0 -- | 0 -- | 13.42M -- | 0 -- | 0 -- | 0 -- | 13.42M -- |
Operating Income | 10.55M -- | 11.68M -- | 8.43M -- | -11.13M -- | 1.95M -81.54% | 1.90M -83.74% | -65.00K -100.77% | -1.63M +85.32% | -7.87M -503.95% | -10.41M -648.24% | -10.57M -16169.23% | -6.54M -300.18% | -9.55M -21.35% | -16.07M -54.38% | -14.75M -39.47% | 446.00K +106.82% | 2.37M +124.84% | 6.49M +140.40% | 15.61M +205.82% | 18.25M +3992.38% | 116.00K -95.11% | -20.04M -408.67% | 19.73M +26.43% | 22.31M +22.25% | 22.12M -- |
Non-Operating Income (Loss) | -1.72M -- | -1.53M -- | -3.59M -- | -3.40M -- | -2.15M -25.42% | -2.41M -56.87% | -2.08M +42.07% | -5.03M -48.06% | -836.00K +61.13% | -2.00M +16.94% | -11.20M -437.96% | 79.88M +1687.76% | -4.96M -492.94% | -3.76M -87.90% | -3.85M +65.64% | -4.53M -105.67% | -3.84M +22.61% | -1.94M +48.30% | -3.41M +11.41% | -10.04M -121.45% | -2.50M +34.85% | -2.17M -11.94% | -2.04M +40.26% | -126.47M -1160.17% | -133.18M -- |
Other Non-Operating Income (Loss) | -- -- | -- -- | -2.00M -- | -304.00K -- | 150.00K -- | -171.00K -- | -316.00K +84.18% | -3.50M -1052.63% | 523.00K +248.67% | -44.00K +74.27% | -8.60M -2622.15% | 83.22M +2474.91% | -1.38M -364.05% | 116.00K +363.64% | 100.00K +101.16% | -614.00K -100.74% | 9.00K +100.65% | 1.81M +1458.62% | 154.00K +54.00% | -6.84M -1014.50% | 456.00K +4966.67% | 695.00K -61.56% | 772.00K +401.30% | -123.86M -1710.04% | -121.94M -- |
Net Interest Expense | 1.72M -- | 1.53M -- | 1.59M -- | 3.09M -- | 2.30M +34.17% | 2.24M +45.73% | 1.76M +10.73% | 1.53M -50.65% | 1.36M -40.94% | 1.96M -12.56% | 2.59M +46.91% | 3.34M +118.53% | 3.58M +163.13% | 3.87M +98.06% | 3.95M +52.22% | 3.92M +17.41% | 3.85M +7.52% | 3.75M -3.18% | 3.56M -9.75% | 3.19M -18.50% | 2.96M -23.15% | 2.87M -23.49% | 2.81M -21.17% | 2.61M -18.26% | 11.24M -- |
Interest Expense | 1.72M -- | 1.53M -- | 1.59M -- | 3.09M -- | 2.30M +34.17% | 2.24M +45.73% | 1.76M +10.73% | 1.53M -50.65% | 1.36M -40.94% | 1.96M -12.56% | 2.59M +46.91% | 3.34M +118.53% | 3.58M +163.13% | 3.87M +98.06% | 3.95M +52.22% | 3.92M +17.41% | 3.85M +7.52% | 3.75M -3.18% | 3.56M -9.75% | 3.19M -18.50% | 2.96M -23.15% | 2.87M -23.49% | 2.81M -21.17% | 2.61M -18.26% | 11.24M -- |
Pretax Income From Continuing Operations | 8.84M -- | 10.15M -- | 4.84M -- | -14.53M -- | -203.00K -102.30% | -509.00K -105.02% | -2.15M -144.35% | -6.66M +54.12% | -8.71M -4188.18% | -12.41M -2338.31% | -21.77M -914.45% | 73.34M +1200.62% | -14.51M -66.64% | -19.83M -59.78% | -18.60M +14.58% | -4.09M -105.57% | -1.46M +89.91% | 4.55M +122.95% | 12.20M +165.61% | 8.22M +301.08% | -2.38M -62.77% | -22.22M -588.29% | 17.70M +45.06% | -104.16M -1367.75% | -111.06M -- |
Income Tax Expense | -- -- | 0 -- | 20.00K -- | -1.29M -- | -364.00K -- | -125.00K -- | 2.13M +10525.00% | -2.68M -108.47% | 1.14M +414.01% | 611.00K +588.80% | -544.00K -125.60% | 101.69M +3890.35% | 78.00K -93.18% | 150.00K -75.45% | 102.00K +118.75% | -793.00K -100.78% | 27.00K -65.38% | 130.00K -13.33% | 312.00K +205.88% | 915.00K +215.38% | -49.00K -281.48% | 316.00K +143.08% | 54.00K -82.69% | -138.14M -15197.60% | -137.82M -- |
Current Income Tax | -- -- | -- -- | -- -- | -804.00K -- | -- -- | -- -- | -- -- | -2.26M -181.09% | -- -- | -- -- | -- -- | 249.00K +111.02% | -- -- | -- -- | -- -- | -463.00K -285.94% | -- -- | -- -- | -- -- | 1.38M +398.92% | -- -- | -- -- | -- -- | 1.07M -22.54% | -- -- |
Deferred Income Tax | -- -- | -- -- | -- -- | -463.00K -- | -- -- | -- -- | -- -- | 1.21M +361.99% | -- -- | -- -- | -- -- | 102.66M +8362.98% | -- -- | -- -- | -- -- | 0 -100.00% | -- -- | -- -- | -- -- | 0 -- | -- -- | -- -- | -- -- | -138.89M -- | -- -- |
Net Income | 8.84M -- | 10.15M -- | 4.82M -- | -13.24M -- | 161.00K -98.18% | -384.00K -103.78% | -4.27M -188.63% | -3.98M +69.93% | -9.85M -6216.77% | -13.02M -3291.15% | -21.23M -396.98% | -28.35M -612.13% | -14.58M -48.09% | -19.98M -53.43% | -18.70M +11.91% | -3.29M +88.38% | -1.49M +89.78% | 4.42M +122.12% | 11.89M +163.58% | 7.30M +321.71% | -2.33M -56.54% | -22.53M -609.80% | 17.64M +48.41% | 33.98M +365.48% | 26.76M -- |
Net Income Attributable to Minority Interests | -- -- | -- -- | 0 -- | 14.93M -- | -124.00K -- | -177.00K -- | -737.00K -- | -2.16M -114.48% | -2.77M -2135.48% | -3.88M -2093.79% | -6.74M -814.52% | -1.39M +35.94% | -4.32M -55.77% | -5.69M -46.64% | -5.20M +22.91% | -927.00K +33.07% | -378.00K +91.25% | 800.00K +114.05% | 2.41M +146.30% | 2.66M +387.06% | -386.00K -2.12% | -3.79M -573.88% | 2.74M +13.72% | 2.58M -3.08% | 1.14M -- |
Net Income Attributable to Owners of the Company | 8.84M -- | 10.15M -- | 4.82M -- | -28.17M -- | 285.00K -96.77% | -207.00K -102.04% | -3.53M -173.33% | -1.82M +93.54% | -7.08M -2582.81% | -9.14M -4314.98% | -14.49M -309.90% | -26.96M -1382.41% | -10.27M -45.08% | -14.29M -56.32% | -13.50M +6.79% | -2.37M +91.23% | -1.11M +89.16% | 3.62M +125.34% | 9.48M +170.23% | 4.64M +296.11% | -1.95M -75.02% | -18.74M -617.73% | 14.91M +57.21% | 31.41M +576.85% | 25.62M -- |
Other Adjustments | -- -- | 10.15M -- | 4.82M -- | -23.80M -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- |
Net Income Attributable to Common Stockholders | 8.84M -- | -- -- | 0 -- | -4.37M -- | 285.00K -96.77% | -207.00K -- | -3.53M -- | -1.82M +58.34% | -7.08M -2582.81% | -9.14M -4314.98% | -14.49M -309.90% | -26.96M -1382.41% | -10.27M -45.08% | -14.29M -56.32% | -13.50M +6.79% | -2.37M +91.23% | -1.11M +89.16% | 3.62M +125.34% | 9.48M +170.23% | 4.64M +296.11% | -1.95M -75.02% | -18.74M -617.73% | 14.91M +57.21% | 31.41M +576.85% | 25.62M -- |
Other Comprehensive Income | -- -- | -- -- | -- -- | 0 -- | -- -- | -- -- | -- -- | 0 -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- |
Total Comprehensive Income | -- -- | -- -- | -- -- | 0 -- | -- -- | -- -- | -- -- | 0 -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- |
Total Comprehensive Income Attributable to Owners of the Company | -- -- | -- -- | -- -- | 10.56M -- | -- -- | -- -- | -- -- | -8.47M -180.24% | -- -- | -- -- | -- -- | -72.45M -754.82% | -- -- | -- -- | -- -- | -56.55M +21.93% | -- -- | 4.42M -- | 11.89M -- | 7.30M +112.91% | -- -- | -22.53M -609.80% | 17.64M +48.41% | 33.98M +365.48% | -- -- |
Basic EPS | -- -- | -- -- | 0 -- | -0.07 -- | 0.01 -- | -0.01 -- | -0.09 -- | -0.03 +57.14% | -0.17 -1800.00% | -0.22 -2100.00% | -0.34 -277.78% | -0.43 -1333.33% | -0.23 -35.29% | -0.32 -45.45% | -0.29 +14.71% | -0.04 +90.70% | -0.02 +91.30% | 0.07 +121.88% | 0.17 +158.62% | 0.07 +275.00% | -0.04 -100.00% | -0.33 -571.43% | 0.26 +52.94% | 0.49 +600.00% | 0.38 -- |
Basic EPS from Continuing Operations | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -0.29 -- | -- -- | -0.02 -- | 0.07 -- | 0.17 +158.62% | -- -- | -0.04 -100.00% | -0.33 -571.43% | 0.26 +52.94% | -- -- | -- -- |
Diluted EPS | -- -- | -- -- | 0 -- | -- -- | 0 -- | -0.01 -- | -0.1 -- | -- -- | -0.17 -- | -0.22 -2100.00% | -0.34 -240.00% | -- -- | -0.23 -35.29% | -0.32 -45.45% | -0.29 +14.71% | -- -- | -0.02 +91.30% | 0.07 +121.88% | 0.17 +158.62% | -- -- | -0.04 -100.00% | -0.33 -571.43% | 0.26 +52.94% | -- -- | -- -- |
Diluted EPS from Continuing Operations | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -0.29 -- | -- -- | -0.02 -- | 0.07 -- | 0.17 +158.62% | -- -- | -0.04 -100.00% | -0.33 -571.43% | 0.26 +52.94% | -- -- | -- -- |
You can ask Aime
What does Mediaalpha do and what are its main business segments?What were the key takeaways from Mediaalpha's earnings call?What guidance did Mediaalpha's management provide for the next earnings period?What is the revenue and EPS growth rate for Mediaalpha year over year?What is Mediaalpha's latest dividend and current dividend yield?Did Mediaalpha beat or miss consensus estimates last quarter?What is the market's earnings forecast for Mediaalpha next quarter?What were the key takeaways from Mediaalpha’s earnings call?
