KGS
Kodiak Gas·NYSE
--
--(--)
--
--(--)
KGS fundamentals
During Q4 2025, Kodiak Gas (KGS) reported revenue of 332.87M, a YoY change of 7.54%. Net income was 24.77M, a YoY change of 26.35%. Click to view the full income statement and explore the company's earnings performance.
Income Statement
Q1,2022 | Q2,2022 | Q3,2022 | Q4,2022 | Q1,2023 | Q2,2023 | Q3,2023 | Q4,2023 | Q1,2024 | Q2,2024 | Q3,2024 | Q4,2024 | Q1,2025 | Q2,2025 | Q3,2025 | Q4,2025 | TTM |
|---|
Start Date | Jan 1, 2022 | Apr 1, 2022 | Jul 1, 2022 | Oct 1, 2022 | Jan 1, 2023 | Apr 1, 2023 | Jul 1, 2023 | Oct 1, 2023 | Jan 1, 2024 | Apr 1, 2024 | Jul 1, 2024 | Oct 1, 2024 | Jan 1, 2025 | Apr 1, 2025 | Jul 1, 2025 | Oct 1, 2025 | -- |
End Date | Mar 31, 2022 | Jun 30, 2022 | Sep 30, 2022 | Dec 31, 2022 | Mar 31, 2023 | Jun 30, 2023 | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | -- |
Fiscal Year-End | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | -- |
Revenue | 168.34M -- | 177.15M -- | 182.65M -- | 179.78M -- | 190.11M +12.93% | 203.31M +14.76% | 230.98M +26.47% | 225.98M +25.70% | 215.49M +13.35% | 309.65M +52.31% | 324.65M +40.55% | 309.52M +36.97% | 329.64M +52.97% | 322.84M +4.26% | 322.74M -0.59% | 332.87M +7.54% | 1.31B -- |
Sales and Services Revenue | 168.34M -- | 177.15M -- | 182.65M -- | 179.78M -- | 190.11M +12.93% | 203.31M +14.76% | 230.98M +26.47% | 225.98M +25.70% | 215.49M +13.35% | 309.65M +52.31% | 324.65M +40.55% | 309.52M +36.97% | 329.64M +52.97% | 322.84M +4.26% | 322.74M -0.59% | 332.87M +7.54% | 1.31B -- |
Cost of Revenue | 61.76M -- | 70.11M -- | 69.91M -- | 65.57M -- | 71.76M +16.18% | 83.12M +18.55% | 104.29M +49.18% | 91.71M +39.87% | 83.57M +16.46% | 127.27M +53.12% | 129.29M +23.97% | 118.25M +28.94% | 128.46M +53.72% | 115.25M -9.44% | 116.21M -10.11% | 120.00M +1.48% | 479.93M -- |
Cost of Goods and Services | 61.76M -- | -- -- | -- -- | 267.35M -- | 71.76M +16.18% | 83.12M -- | 104.29M -- | 91.71M -65.70% | 83.57M +16.46% | 127.27M +53.12% | 129.29M +23.97% | 118.25M +28.94% | 128.46M +53.72% | 115.25M -9.44% | 116.21M -10.11% | 120.00M +1.48% | 479.93M -- |
Gross Profit | 106.58M -- | 107.04M -- | 112.74M -- | 114.21M -- | 118.35M +11.05% | 120.19M +12.28% | 126.69M +12.38% | 134.27M +17.57% | 131.93M +11.47% | 182.38M +51.75% | 195.36M +54.20% | 191.27M +42.45% | 201.18M +52.50% | 207.59M +13.82% | 206.53M +5.72% | 212.87M +11.29% | 828.17M -- |
Operating Expenses | 52.23M -- | 55.14M -- | 54.48M -- | 56.62M -- | 58.00M +11.05% | 58.13M +5.43% | 65.73M +20.65% | 73.54M +29.87% | 71.77M +23.74% | 128.22M +120.57% | 129.28M +96.66% | 122.22M +66.21% | 112.00M +56.05% | 107.86M -15.88% | 142.33M +10.10% | 125.98M +3.07% | 488.17M -- |
Selling, General and Administrative Expenses | 52.23M -- | 55.14M -- | 55.30M -- | 56.67M -- | 57.98M +11.00% | 58.87M +6.77% | 65.73M +18.87% | 73.59M +29.86% | 71.77M +23.78% | 129.39M +119.80% | 108.98M +65.79% | 101.81M +38.35% | 102.78M +43.22% | 101.26M -21.74% | 104.10M -4.48% | 112.11M +10.12% | 420.25M -- |
Loss on Impairment of Other Assets | -- -- | -- -- | -- -- | 0 -- | -- -- | -- -- | 0 -- | 0 -- | -- -- | -- -- | 9.92M -- | 0 -- | -- -- | -- -- | 0 -100.00% | 6.34M -- | -- -- |
Loss on Disposal of Assets | -7.00K -- | -- -- | -- -- | -874.00K -- | 17.00K +342.86% | -738.00K -- | 0 -- | -56.00K +93.59% | 0 -100.00% | -1.17M -58.94% | 10.38M -- | 20.41M +36544.64% | 9.21M -- | 6.61M +663.17% | 38.23M +268.45% | 7.52M -63.16% | 61.57M -- |
Other Operating Expenses | -- -- | -- -- | -818.00K -- | 825.00K -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- |
Operating Income | 54.35M -- | 51.90M -- | 58.25M -- | 57.59M -- | 60.35M +11.05% | 62.06M +19.57% | 60.96M +4.64% | 60.74M +5.47% | 60.16M -0.33% | 54.17M -12.72% | 66.08M +8.40% | 69.05M +13.68% | 89.19M +48.25% | 99.73M +84.12% | 64.20M -2.84% | 86.89M +25.85% | 340.01M -- |
Non-Operating Income (Loss) | -17.79M -- | -40.22M -- | 1.98M -- | -55.08M -- | -76.69M -331.17% | -38.69M +3.80% | -31.29M -1677.02% | -62.31M -13.12% | -20.05M +73.85% | -45.12M -16.61% | -74.47M -138.03% | -33.90M +45.59% | -47.63M -137.52% | -46.30M -2.62% | -84.70M -13.73% | -47.91M -41.34% | -226.54M -- |
Gain (Loss) on Other Investment | 7.84M -- | -- -- | -- -- | 83.12M -- | -17.93M -328.81% | -- -- | 15.14M -- | -21.81M -126.25% | 19.76M +210.17% | -- -- | -20.33M -234.25% | 17.79M +181.55% | 0 -100.00% | -- -- | 0 +100.00% | 0 -100.00% | -- -- |
Other Non-Operating Income (Loss) | 16.00K -- | -3.39M -- | 51.84M -- | -76.94M -- | -31.00K -293.75% | 34.97M +1130.53% | -6.72M -112.96% | -8.00K +99.99% | -68.00K -119.35% | 7.01M -79.94% | -156.00K +97.68% | -409.00K -5012.50% | -402.00K -491.18% | -546.00K -107.78% | -28.29M -18035.90% | 1.07M +362.10% | -28.17M -- |
Net Interest Expense | 25.64M -- | 36.83M -- | 49.86M -- | 61.25M -- | 58.72M +129.03% | 73.66M +100.00% | 39.71M -20.36% | 40.48M -33.90% | 39.74M -32.33% | 52.13M -29.22% | 53.99M +35.96% | 51.28M +26.67% | 47.22M +18.83% | 45.76M -12.23% | 56.41M +4.47% | 48.98M -4.48% | 198.37M -- |
Interest Expense | -- -- | -- -- | -- -- | 165.87M -- | -- -- | -- -- | -- -- | 222.51M +34.15% | 39.74M -- | -- -- | 53.99M -- | 51.28M -76.95% | 47.22M +18.83% | -- -- | 56.41M +4.47% | 48.98M -4.48% | -- -- |
Pretax Income From Continuing Operations | 36.56M -- | 11.68M -- | 60.24M -- | 2.50M -- | -16.33M -144.67% | 23.37M +100.03% | 29.67M -50.74% | -1.57M -162.63% | 40.11M +345.56% | 9.05M -61.28% | -8.39M -128.29% | 35.15M +2340.09% | 41.56M +3.62% | 53.43M +490.44% | -20.50M -144.17% | 38.98M +10.91% | 113.47M -- |
Income Tax Expense | 8.62M -- | 2.78M -- | 14.34M -- | 596.00K -- | -3.99M -146.27% | 5.85M +110.39% | 7.90M -44.87% | 5.30M +790.10% | 9.88M +347.49% | 2.34M -60.08% | -2.18M -127.63% | 15.55M +193.06% | 10.52M +6.57% | 13.45M +475.56% | -6.30M -188.51% | 14.22M -8.56% | 31.88M -- |
Current Income Tax | -- -- | -- -- | -- -- | 5.79M -- | -- -- | -- -- | -- -- | 7.21M +24.45% | -- -- | -- -- | -- -- | 10.14M +40.77% | -- -- | -- -- | -- -- | 6.22M -38.68% | -- -- |
Deferred Income Tax | -- -- | -- -- | -- -- | 27.30M -- | -- -- | -- -- | -- -- | 7.86M -71.20% | -- -- | -- -- | -- -- | 15.43M +96.22% | -- -- | -- -- | -- -- | 25.66M +66.33% | -- -- |
Net Income | 27.94M -- | 8.90M -- | 45.90M -- | 1.91M -- | -12.34M -144.18% | 17.52M +96.80% | 21.77M -52.58% | -6.87M -460.08% | 30.23M +344.93% | 6.71M -61.68% | -6.21M -128.54% | 19.60M +385.13% | 31.04M +2.66% | 39.98M +495.62% | -14.20M -128.58% | 24.77M +26.35% | 81.59M -- |
Net Income Attributable to Minority Interests | -- -- | -- -- | -- -- | 0 -- | -- -- | 0 -- | 0 -- | 0 -- | 0 -- | 485.00K -- | -563.00K -- | 517.00K -- | 625.00K -- | 488.00K +0.62% | -186.00K +66.96% | 140.00K -72.92% | 1.07M -- |
Net Income Attributable to Owners of the Company | 27.94M -- | 8.90M -- | 45.90M -- | 1.91M -- | -12.34M -144.18% | 17.52M +96.80% | 21.77M -52.58% | -6.87M -460.08% | 30.23M +344.93% | 6.23M -64.45% | -5.65M -125.95% | 19.08M +377.61% | 30.41M +0.59% | 39.50M +534.17% | -14.01M -148.07% | 24.63M +29.04% | 80.52M -- |
Net Income Attributable to Common Stockholders | 27.94M -- | 8.90M -- | 45.90M -- | 1.91M -- | -12.34M -144.18% | 17.52M +96.80% | 21.77M -52.58% | -6.87M -460.08% | 30.23M +344.93% | 6.23M -64.45% | -5.65M -125.95% | 19.08M +377.61% | 30.41M +0.59% | 39.50M +534.17% | -14.01M -148.07% | 24.63M +29.04% | 80.52M -- |
Other Comprehensive Income | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 0 -- | -- -- | -5.68M -- | -2.63M -- | 5.94M -- | 793.00K -- | -1.59M -- |
Total Comprehensive Income | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 30.23M -- | 6.71M -- | -6.21M -- | 19.60M -- | 25.35M -16.14% | 37.35M +456.41% | -8.26M -32.99% | 25.56M +30.40% | 80.00M -- |
Total Comprehensive Income Attributable to Minority Interests | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 0 -- | 0 -- | 485.00K -- | -563.00K -- | 517.00K -- | 625.00K -- | 488.00K +0.62% | -186.00K +66.96% | 140.00K -72.92% | 1.07M -- |
Total Comprehensive Income Attributable to Owners of the Company | 27.94M -- | -- -- | -- -- | 106.27M -- | -12.34M -144.18% | 17.52M -- | 21.77M -- | -6.87M -106.47% | 30.23M +344.93% | 6.23M -64.45% | -5.65M -125.95% | 19.08M +377.61% | 24.73M -18.21% | 36.86M +491.91% | -8.07M -42.95% | 25.42M +33.20% | 78.94M -- |
Basic EPS | 279.39K -- | 0.15 -- | 0.78 -- | -- -- | -0.21 -100.00% | 0.3 +100.00% | 0.28 -64.10% | 0.09 -- | 0.39 +285.71% | 0.07 -76.67% | -0.07 -125.00% | 0.22 +144.44% | 0.34 -12.82% | 0.44 +528.57% | -0.17 -142.86% | 0.29 +31.82% | 0.9 -- |
Basic EPS from Continuing Operations | 279.39K -- | -- -- | -- -- | -- -- | -123.43K -144.18% | 0.3 -- | 0.28 -- | -- -- | 0.39 +100.00% | 0.07 -76.67% | -0.07 -125.00% | -- -- | 0.34 -12.82% | 0.44 +528.57% | -0.17 -142.86% | -- -- | -- -- |
Diluted EPS | 279.39K -- | 0.15 -- | 0.78 -- | -- -- | -0.21 -100.00% | 0.3 +100.00% | 0.28 -64.10% | 0.09 -- | 0.39 +285.71% | 0.06 -80.00% | -0.07 -125.00% | -- -- | 0.33 -15.38% | 0.43 +616.67% | -0.17 -142.86% | -- -- | -- -- |
Diluted EPS from Continuing Operations | 279.39K -- | -- -- | -- -- | -- -- | -123.43K -144.18% | 0.3 -- | 0.28 -- | -- -- | 0.39 +100.00% | 0.06 -80.00% | -0.07 -125.00% | -- -- | 0.33 -15.38% | 0.43 +616.67% | -0.17 -142.86% | -- -- | -- -- |
You can ask Aime
What is the market's earnings forecast for Kodiak Gas next quarter?What were the key takeaways from Kodiak Gas’s earnings call?What is the revenue and EPS growth rate for Kodiak Gas year over year?Did Kodiak Gas beat or miss consensus estimates last quarter?What is Kodiak Gas's gross profit margin?What guidance did Kodiak Gas's management provide for the next earnings period?What were the key takeaways from Kodiak Gas's earnings call?What is Kodiak Gas's latest dividend and current dividend yield?
