IHG
Intercontinental Hotels·NYSE
--
--(--)
--
--(--)
IHG fundamentals
During FY 2025, Intercontinental Hotels (IHG) reported revenue of 5.19B, a YoY change of 5.40%. Net income was 759.00M, a YoY change of 20.86%. Click to view the full income statement and explore the company's earnings performance.
Income Statement
FY,2015 | FY,2016 | FY,2017 | FY,2018 | FY,2019 | H1,2020 | FY,2020 | H1,2021 | FY,2021 | H1,2022 | FY,2022 | H1,2023 | FY,2023 | H1,2024 | FY,2024 | H1,2025 | FY,2025 | TTM |
|---|
Start Date | Jan 1, 2015 | Jan 1, 2016 | Jan 1, 2017 | Jan 1, 2018 | Jan 1, 2019 | Jan 1, 2020 | Jan 1, 2020 | Jan 1, 2021 | Jan 1, 2021 | Jan 1, 2022 | Jan 1, 2022 | Jan 1, 2023 | Jan 1, 2023 | Jan 1, 2024 | Jan 1, 2024 | Jan 1, 2025 | Jan 1, 2025 | -- |
End Date | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Jun 30, 2020 | Dec 31, 2020 | Jun 30, 2021 | Dec 31, 2021 | Jun 30, 2022 | Dec 31, 2022 | Jun 30, 2023 | Dec 31, 2023 | Jun 30, 2024 | Dec 31, 2024 | Jun 30, 2025 | Dec 31, 2025 | -- |
Fiscal Year-End | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | -- |
Revenue | 1.80B -- | 3.91B +116.97% | 4.08B +4.17% | 4.34B +6.43% | 4.63B +6.69% | 1.25B -- | 2.39B -48.26% | 1.18B -5.53% | 2.91B +21.43% | 1.79B +52.16% | 3.89B +33.88% | 2.23B +24.08% | 4.62B +18.81% | 2.32B +4.31% | 4.92B +6.47% | 2.52B +8.48% | 5.19B +5.40% | 5.19B -- |
Sales and Services Revenue | 1.80B -- | 3.91B +116.97% | 4.08B +4.17% | 4.34B +6.43% | 4.63B +6.69% | 1.25B -- | 2.39B -48.26% | 1.18B -5.53% | 2.91B +21.43% | 1.79B +52.16% | 3.89B +33.88% | 2.23B +24.08% | 4.62B +18.81% | 2.32B +4.31% | 4.92B +6.47% | 2.52B +8.48% | 5.19B +5.40% | 5.19B -- |
Cost of Revenue | 640.00M -- | 2.76B +330.94% | 2.93B +6.35% | 3.22B +9.82% | 3.38B +4.78% | 1.16B -- | 1.86B -44.95% | 981.00M -15.36% | 2.01B +8.40% | 1.40B +42.81% | 2.80B +39.13% | 1.63B +16.49% | 3.18B +13.60% | 1.76B +7.97% | 3.44B +8.04% | 1.86B +5.33% | 3.53B +2.68% | 3.53B -- |
Cost of Goods and Services | -- -- | 2.76B -- | 2.93B +6.35% | 3.22B +9.82% | 3.38B +4.78% | -- -- | 1.86B -44.95% | -- -- | 494.00M -73.41% | -- -- | 648.00M +31.17% | -- -- | 765.00M +18.06% | 524.00M -- | 3.44B +349.54% | 527.00M +0.57% | 3.53B +2.68% | 3.53B -- |
Gross Profit | 1.16B -- | 1.15B -0.77% | 1.14B -1.04% | 1.12B -2.28% | 1.25B +12.19% | 89.00M -- | 536.00M -57.19% | 198.00M +122.47% | 2.41B +350.19% | 393.00M +98.48% | 3.24B +34.44% | 594.00M +51.15% | 3.86B +18.96% | 1.80B +202.69% | 1.48B -61.54% | 1.99B +10.79% | 1.66B +11.73% | 1.66B -- |
Other Operating Income | -- -- | 9.00M -- | 84.00M +833.33% | 14.00M -83.33% | 21.00M +50.00% | -- -- | 16.00M -23.81% | -- -- | 11.00M -31.25% | -- -- | 34.00M +209.09% | -- -- | 21.00M -38.24% | 3.00M -- | 10.00M -52.38% | 4.00M +33.33% | 14.00M +40.00% | 14.00M -- |
Operating Expenses | -339.00M -- | 449.00M +232.45% | 485.00M +8.02% | 547.00M +12.78% | 640.00M +17.00% | 316.00M -- | 691.00M +7.97% | 55.00M -82.59% | 1.92B +178.15% | 32.00M -41.82% | 2.59B +34.81% | 33.00M +3.13% | 2.85B +9.80% | 1.28B +3772.73% | 463.00M -83.73% | 1.38B +7.67% | 480.00M +3.67% | 480.00M -- |
Selling, General and Administrative Expenses | 516.00M -- | 433.00M -16.09% | 467.00M +7.85% | 530.00M +13.49% | 501.00M -5.47% | 55.00M -- | 377.00M -24.75% | 45.00M -18.18% | 390.00M +3.45% | 36.00M -20.00% | 421.00M +7.95% | 34.00M -5.56% | 405.00M -3.80% | 32.00M -5.88% | 424.00M +4.69% | 33.00M +3.13% | 421.00M -0.71% | 421.00M -- |
General and Administrative Expenses | -- -- | 358.00M -- | 355.00M -0.84% | 415.00M +16.90% | 385.00M -7.23% | -- -- | 267.00M -30.65% | -- -- | 292.00M +9.36% | -- -- | 353.00M +20.89% | -- -- | 338.00M -4.25% | -- -- | 359.00M +6.21% | -- -- | 354.00M -1.39% | 354.00M -- |
Loss on Impairment of Other Assets | -- -- | 16.00M -- | 18.00M +12.50% | 17.00M -5.56% | 139.00M +717.65% | -- -- | 314.00M +125.90% | -- -- | 4.00M -98.73% | -- -- | 5.00M +25.00% | -- -- | -1.00M -120.00% | 8.00M -- | 10.00M +1100.00% | 14.00M +75.00% | 23.00M +130.00% | 23.00M -- |
Other Operating Expenses | -855.00M -- | -- -- | -- -- | -- -- | -- -- | 261.00M -- | -- -- | 10.00M -96.17% | 1.53B -- | -4.00M -140.00% | 2.17B +41.69% | -1.00M +75.00% | 2.44B +12.75% | 1.24B +123900.00% | 29.00M -98.81% | 1.33B +7.35% | 36.00M +24.14% | 36.00M -- |
Operating Income | 1.50B -- | 714.00M -52.46% | 741.00M +3.78% | 583.00M -21.32% | 633.00M +8.58% | -227.00M -- | -139.00M -121.96% | 143.00M +163.00% | 502.00M +461.15% | 361.00M +152.45% | 687.00M +36.85% | 561.00M +55.40% | 1.03B +50.66% | 523.00M -6.77% | 1.03B -0.39% | 620.00M +18.55% | 1.19B +15.62% | 1.19B -- |
Non-Operating Income (Loss) | -90.00M -- | -82.00M +8.89% | -88.00M -7.32% | -101.00M -14.77% | -91.00M +9.90% | -48.00M -- | -141.00M -54.95% | -76.00M -58.33% | -141.00M -- | -62.00M +18.42% | -147.00M -4.26% | 6.00M +109.68% | -25.00M +82.99% | -51.00M -950.00% | -134.00M -436.00% | 13.00M +125.49% | -118.00M +11.94% | -118.00M -- |
Income (Loss) from Affiliates | -3.00M -- | -2.00M +33.33% | 3.00M +250.00% | -1.00M -133.33% | -3.00M -200.00% | -6.00M -- | -14.00M -366.67% | -5.00M +16.67% | -8.00M +42.86% | -- -- | -59.00M -637.50% | 23.00M -- | 31.00M +152.54% | 2.00M -91.30% | 10.00M -67.74% | 3.00M +50.00% | 6.00M -40.00% | 6.00M -- |
Gain (Loss) on Change in Fair Value | -- -- | 0 -- | 0 -- | -4.00M -- | 27.00M +775.00% | -- -- | 13.00M -51.85% | -- -- | 6.00M -53.85% | -- -- | 8.00M +33.33% | -- -- | -4.00M -150.00% | -- -- | -- -- | -- -- | -- -- | -- -- |
Gain (Loss) on Foreign Currency Exchange | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 0 -- | -- -- | 0 -- | -- -- | -- -- | -- -- | 35.00M -- | -- -- | -25.00M -171.43% | -- -- | 37.00M +248.00% | 37.00M -- |
Other Non-Operating Income (Loss) | -- -- | -20.00M -- | -4.00M +80.00% | -6.00M -50.00% | -7.00M -16.67% | 16.00M -- | -6.00M +14.29% | 1.00M -93.75% | -6.00M -- | 7.00M +600.00% | -- -- | -1.00M -114.29% | 22.00M -- | -1.00M -- | -21.00M -195.45% | -3.00M -200.00% | -15.00M +28.57% | -15.00M -- |
Net Interest Expense | 87.00M -- | 60.00M -31.03% | 87.00M +45.00% | 90.00M +3.45% | 108.00M +20.00% | 58.00M -- | 134.00M +24.07% | 72.00M +24.14% | 133.00M -0.75% | 69.00M -4.17% | 96.00M -27.82% | 16.00M -76.81% | 109.00M +13.54% | 52.00M +225.00% | 98.00M -10.09% | -13.00M -125.00% | 146.00M +48.98% | 146.00M -- |
Interest Expense | 92.00M -- | 66.00M -28.26% | 91.00M +37.88% | 95.00M +4.40% | 114.00M +20.00% | 61.00M -- | 138.00M +21.05% | 73.00M +19.67% | 139.00M +0.72% | 74.00M +1.37% | 118.00M -15.11% | 34.00M -54.05% | 115.00M -2.54% | 84.00M +147.06% | 161.00M +40.00% | 91.00M +8.33% | 195.00M +21.12% | 195.00M -- |
Interest Income | 5.00M -- | 6.00M +20.00% | 4.00M -33.33% | 5.00M +25.00% | 6.00M +20.00% | 3.00M -- | 4.00M -33.33% | 1.00M -66.67% | 6.00M +50.00% | 5.00M +400.00% | 22.00M +266.67% | 18.00M +260.00% | 6.00M -72.73% | 32.00M +77.78% | 63.00M +950.00% | 104.00M +225.00% | 49.00M -22.22% | 49.00M -- |
Pretax Income From Continuing Operations | 1.41B -- | 632.00M -55.24% | 653.00M +3.32% | 482.00M -26.19% | 542.00M +12.45% | -275.00M -- | -280.00M -151.66% | 67.00M +124.36% | 361.00M +228.93% | 299.00M +346.27% | 540.00M +49.58% | 567.00M +89.63% | 1.01B +87.04% | 472.00M -16.75% | 897.00M -11.19% | 633.00M +34.11% | 1.07B +19.73% | 1.07B -- |
Income Tax Expense | 188.00M -- | 173.00M -7.98% | 118.00M -31.79% | 132.00M +11.86% | 156.00M +18.18% | -65.00M -- | -20.00M -112.82% | 19.00M +129.23% | 96.00M +580.00% | 83.00M +336.84% | 164.00M +70.83% | 108.00M +30.12% | 260.00M +58.54% | 125.00M +15.74% | 269.00M +3.46% | 164.00M +31.20% | 315.00M +17.10% | 315.00M -- |
Current Income Tax | -- -- | 56.00M -- | 207.00M +269.64% | 95.00M -54.11% | 159.00M +67.37% | -- -- | 34.00M -78.62% | -- -- | 143.00M +320.59% | -- -- | -- -- | -- -- | 273.00M -- | 140.00M -- | -- -- | 154.00M +10.00% | -- -- | -- -- |
Deferred Income Tax | -- -- | 117.00M -- | -89.00M -176.07% | 37.00M +141.57% | -3.00M -108.11% | -- -- | -54.00M -1700.00% | -- -- | -47.00M +12.96% | -- -- | -- -- | -- -- | -13.00M -- | -15.00M -- | -- -- | 10.00M +166.67% | -- -- | -- -- |
Net Income | 1.22B -- | 459.00M -62.50% | 535.00M +16.56% | 350.00M -34.58% | 386.00M +10.29% | -210.00M -- | -260.00M -167.36% | 48.00M +122.86% | 265.00M +201.92% | 216.00M +350.00% | 376.00M +41.89% | 459.00M +112.50% | 750.00M +99.47% | 347.00M -24.40% | 628.00M -16.27% | 469.00M +35.16% | 759.00M +20.86% | 759.00M -- |
Net Income Attributable to Minority Interests | 2.00M -- | 3.00M +50.00% | 1.00M -66.67% | 1.00M -- | 1.00M -- | -- -- | 0 -100.00% | -- -- | -1.00M -- | -- -- | 1.00M +200.00% | -- -- | 0 -100.00% | -- -- | 0 -- | -- -- | 1.00M -- | 1.00M -- |
Net Income Attributable to Owners of the Company | 1.22B -- | 456.00M -62.68% | 534.00M +17.11% | 349.00M -34.64% | 385.00M +10.32% | -210.00M -- | -260.00M -167.53% | 48.00M +122.86% | 266.00M +202.31% | 216.00M +350.00% | 375.00M +40.98% | 459.00M +112.50% | 750.00M +100.00% | 347.00M -24.40% | 628.00M -16.27% | 469.00M +35.16% | 758.00M +20.70% | 758.00M -- |
Net Income Attributable to Common Stockholders | 1.22B -- | 456.00M -62.68% | 534.00M +17.11% | 349.00M -34.64% | 385.00M +10.32% | -210.00M -- | -260.00M -167.53% | 48.00M +122.86% | 266.00M +202.31% | 216.00M +350.00% | 375.00M +40.98% | 459.00M +112.50% | 750.00M +100.00% | 347.00M -24.40% | 628.00M -16.27% | 469.00M +35.16% | 758.00M +20.70% | 758.00M -- |
Other Comprehensive Income | 18.00M -- | 188.00M +944.44% | -137.00M -172.87% | 34.00M +124.82% | -37.00M -208.82% | 59.00M -- | -150.00M -305.41% | -8.00M -113.56% | 69.00M +146.00% | 212.00M +2750.00% | 192.00M +178.26% | -104.00M -149.06% | -129.00M -167.19% | -5.00M +95.19% | 33.00M +125.58% | -125.00M -2400.00% | -99.00M -400.00% | -99.00M -- |
Total Comprehensive Income | 1.24B -- | 647.00M -47.91% | 398.00M -38.49% | 384.00M -3.52% | 349.00M -9.11% | -151.00M -- | -410.00M -217.48% | 40.00M +126.49% | 334.00M +181.46% | 428.00M +970.00% | 568.00M +70.06% | 355.00M -17.06% | 621.00M +9.33% | 342.00M -3.66% | 661.00M +6.44% | 344.00M +0.58% | 660.00M -0.15% | 660.00M -- |
Total Comprehensive Income Attributable to Minority Interests | 2.00M -- | 3.00M +50.00% | 2.00M -33.33% | 2.00M -- | 1.00M -50.00% | -- -- | 0 -100.00% | -- -- | -1.00M -- | -1.00M -- | 0 +100.00% | -1.00M -- | 0 -- | -1.00M -- | 0 -- | 0 +100.00% | 1.00M -- | 1.00M -- |
Total Comprehensive Income Attributable to Owners of the Company | 1.24B -- | 644.00M -48.06% | 396.00M -38.51% | 382.00M -3.54% | 348.00M -8.90% | -151.00M -- | -410.00M -217.82% | 40.00M +126.49% | 335.00M +181.71% | 429.00M +972.50% | 568.00M +69.55% | 356.00M -17.02% | 621.00M +9.33% | 343.00M -3.65% | 661.00M +6.44% | 344.00M +0.29% | 659.00M -0.30% | 659.00M -- |
Basic EPS | 5.2 -- | 2.15 -58.65% | 2.77 +28.84% | 1.84 -33.57% | 2.1 +14.13% | -1.15 -- | -1.43 -168.10% | 0.26 +122.61% | 1.45 +201.40% | 1.17 +350.00% | 2.07 +42.76% | 2.65 +126.50% | 4.44 +114.49% | 2.13 -19.62% | 3.9 -12.16% | 3 +40.85% | 4.91 +25.90% | 4.91 -- |
Basic EPS from Continuing Operations | -- -- | 2.15 -- | 2.77 +28.84% | 1.84 -33.57% | 2.1 +14.13% | -1.15 -- | -1.43 -168.10% | -- -- | 1.45 +201.40% | -- -- | 2.07 +42.76% | -- -- | 4.44 +114.49% | 2.13 -- | 3.9 -12.16% | 3 +40.85% | 4.91 +25.90% | 4.91 -- |
Diluted EPS | 5.13 -- | 2.13 -58.48% | 2.75 +29.11% | 1.82 -33.82% | 2.09 +14.84% | -1.15 -- | -1.43 -168.42% | 0.26 +122.61% | 1.45 +201.40% | 1.17 +350.00% | 2.06 +42.07% | 2.64 +125.64% | 4.41 +114.08% | 2.1 -20.45% | 3.85 -12.70% | 2.97 +41.43% | 4.87 +26.49% | 4.87 -- |
Diluted EPS from Continuing Operations | -- -- | 2.13 -- | 2.75 +29.11% | 1.82 -33.82% | 2.09 +14.84% | -1.15 -- | -1.43 -168.42% | -- -- | 1.45 +201.40% | -- -- | 2.06 +42.07% | -- -- | 4.41 +114.08% | 2.1 -- | 3.85 -12.70% | 2.97 +41.43% | 4.87 +26.49% | 4.87 -- |
You can ask Aime
What were the key takeaways from Intercontinental Hotels’s earnings call?What is the revenue and EPS growth rate for Intercontinental Hotels year over year?What is Intercontinental Hotels's latest dividend and current dividend yield?What guidance did Intercontinental Hotels's management provide for the next earnings period?What is Intercontinental Hotels's gross profit margin?What is the market's earnings forecast for Intercontinental Hotels next quarter?Did Intercontinental Hotels beat or miss consensus estimates last quarter?What factors drove the changes in Intercontinental Hotels's revenue and profit?
