CNM
Core & Main·NYSE
--
--(--)
--
--(--)
CNM fundamentals
During Q3 2026, Core & Main (CNM) reported revenue of 2.06B, a YoY change of 1.18%. Net income was 143.00M, a YoY change of 2.14%. Click to view the full income statement and explore the company's earnings performance.
Income Statement
Q1,2021 | Q2,2021 | Q3,2021 | Q4,2021 | Q1,2022 | Q2,2022 | Q3,2022 | Q4,2022 | Q1,2023 | Q2,2023 | Q3,2023 | Q4,2023 | Q1,2024 | Q2,2024 | Q3,2024 | Q4,2024 | Q1,2025 | Q2,2025 | Q3,2025 | Q4,2025 | Q1,2026 | Q2,2026 | Q3,2026 | TTM |
|---|
Start Date | Feb 3, 2020 | May 4, 2020 | Aug 3, 2020 | Nov 2, 2020 | Feb 1, 2021 | May 3, 2021 | Aug 2, 2021 | Nov 1, 2021 | Jan 31, 2022 | May 2, 2022 | Aug 1, 2022 | Oct 31, 2022 | Jan 30, 2023 | May 1, 2023 | Jul 31, 2023 | Oct 30, 2023 | Jan 29, 2024 | Apr 29, 2024 | Jul 29, 2024 | Oct 28, 2024 | Feb 3, 2025 | May 5, 2025 | Aug 4, 2025 | -- |
End Date | May 3, 2020 | Aug 2, 2020 | Nov 1, 2020 | Jan 31, 2021 | May 2, 2021 | Aug 1, 2021 | Oct 31, 2021 | Jan 30, 2022 | May 1, 2022 | Jul 31, 2022 | Oct 30, 2022 | Jan 29, 2023 | Apr 30, 2023 | Jul 30, 2023 | Oct 29, 2023 | Jan 28, 2024 | Apr 28, 2024 | Jul 28, 2024 | Oct 27, 2024 | Feb 2, 2025 | May 4, 2025 | Aug 3, 2025 | Nov 2, 2025 | -- |
Fiscal Year-End | Jan 31 | Jan 31 | Jan 31 | Jan 31 | Jan 31 | Jan 31 | Jan 31 | Jan 31 | Jan 31 | Jan 31 | Jan 31 | Jan 31 | Jan 31 | Jan 31 | Jan 31 | Jan 31 | Jan 31 | Jan 31 | Jan 31 | Jan 31 | Jan 31 | Jan 31 | Jan 31 | -- |
Revenue | 842.10M -- | 955.90M -- | 1.01B -- | 831.50M -- | 1.05B +25.28% | 1.30B +35.79% | 1.41B +38.77% | 1.25B +49.85% | 1.60B +51.47% | 1.86B +43.37% | 1.82B +29.40% | 1.37B +10.27% | 1.57B -1.50% | 1.86B -- | 1.83B +0.50% | 1.44B +4.80% | 1.74B +10.61% | 1.96B +5.53% | 2.04B +11.55% | 1.70B +17.92% | 1.91B +9.76% | 2.09B +6.57% | 2.06B +1.18% | 7.76B -- |
Sales and Services Revenue | 842.10M -- | 955.90M -- | 1.01B -- | 831.50M -- | 1.05B +25.28% | 1.30B +35.79% | 1.41B +38.77% | 1.25B +49.85% | 1.60B +51.47% | 1.86B +43.37% | 1.82B +29.40% | 1.37B +10.27% | 1.57B -1.50% | 1.86B -- | 1.83B +0.50% | 1.44B +4.80% | 1.74B +10.61% | 1.96B +5.53% | 2.04B +11.55% | 1.70B +17.92% | 1.91B +9.76% | 2.09B +6.57% | 2.06B +1.18% | 7.76B -- |
Cost of Revenue | 642.90M -- | 725.30M -- | 768.10M -- | 627.70M -- | 798.00M +24.13% | 973.00M +34.15% | 1.03B +34.62% | 919.00M +46.41% | 1.18B +47.49% | 1.36B +39.77% | 1.32B +27.47% | 1.00B +8.92% | 1.14B -3.57% | 1.36B -- | 1.33B +1.14% | 1.06B +5.49% | 1.27B +12.16% | 1.45B +6.32% | 1.50B +12.15% | 1.25B +18.09% | 1.40B +10.05% | 1.53B +6.02% | 1.50B +0.40% | 5.68B -- |
Cost of Goods and Services | -- -- | 725.30M -- | 768.10M -- | 627.70M -- | 798.00M -- | 973.00M +34.15% | 1.03B +34.62% | 919.00M +46.41% | 1.18B +47.49% | 1.36B +39.77% | 1.32B +27.47% | 1.00B +8.92% | 1.14B -3.57% | 1.36B -- | 1.33B +1.14% | 1.06B +5.49% | 1.27B +12.16% | 1.45B +6.32% | 1.50B +12.15% | 1.25B +18.09% | 1.40B +10.05% | 1.53B +6.02% | 1.50B +0.40% | 5.68B -- |
Gross Profit | 199.20M -- | 230.60M -- | 244.40M -- | 203.80M -- | 257.00M +29.02% | 325.00M +40.94% | 371.00M +51.80% | 327.00M +60.45% | 421.00M +63.81% | 501.00M +54.15% | 500.00M +34.77% | 373.00M +14.07% | 439.00M +4.28% | 501.00M -- | 494.00M -1.20% | 384.00M +2.95% | 468.00M +6.61% | 518.00M +3.39% | 543.00M +9.92% | 451.00M +17.45% | 510.00M +8.97% | 560.00M +8.11% | 561.00M +3.31% | 2.08B -- |
Operating Expenses | 170.50M -- | 171.10M -- | 179.70M -- | 171.70M -- | 188.00M +10.26% | 225.00M +31.50% | 224.00M +24.65% | 218.00M +26.97% | 241.00M +28.19% | 264.00M +17.33% | 266.00M +18.75% | 249.00M +14.22% | 258.00M +7.05% | 275.00M +4.17% | 277.00M +4.14% | 268.00M +7.63% | 300.00M +16.28% | 314.00M +14.18% | 320.00M +15.52% | 327.00M +22.01% | 339.00M +13.00% | 347.00M +10.51% | 341.00M +6.56% | 1.35B -- |
Selling, General and Administrative Expenses | 170.50M -- | 171.10M -- | 179.70M -- | 171.70M -- | 188.00M +10.26% | 225.00M +31.50% | 224.00M +24.65% | 218.00M +26.97% | 241.00M +28.19% | 264.00M +17.33% | 266.00M +18.75% | 249.00M +14.22% | 258.00M +7.05% | 275.00M +4.17% | 277.00M +4.14% | 268.00M +7.63% | 300.00M +16.28% | 314.00M +14.18% | 320.00M +15.52% | 327.00M +22.01% | 339.00M +13.00% | 347.00M +10.51% | 341.00M +6.56% | 1.35B -- |
Operating Income | 28.70M -- | 59.50M -- | 64.70M -- | 32.10M -- | 69.00M +140.42% | 100.00M +68.07% | 147.00M +127.20% | 109.00M +239.56% | 180.00M +160.87% | 237.00M +137.00% | 234.00M +59.18% | 124.00M +13.76% | 181.00M +0.56% | 226.00M -4.64% | 217.00M -7.26% | 116.00M -6.45% | 168.00M -7.18% | 204.00M -9.73% | 223.00M +2.76% | 124.00M +6.90% | 171.00M +1.79% | 213.00M +4.41% | 220.00M -1.35% | 728.00M -- |
Non-Operating Income (Loss) | -33.20M -- | -35.00M -- | -35.60M -- | -35.20M -- | -36.00M -8.43% | -87.00M -148.57% | -13.00M +63.48% | -13.00M +63.07% | -13.00M +63.89% | -17.00M +80.46% | -16.00M -23.08% | -20.00M -53.85% | -17.00M -30.77% | -22.00M -29.41% | -20.00M -25.00% | -22.00M -10.00% | -34.00M -100.00% | -36.00M -63.64% | -36.00M -80.00% | -36.00M -63.64% | -30.00M +11.76% | -31.00M +13.89% | -30.00M +16.67% | -127.00M -- |
Other Non-Operating Income (Loss) | -- -- | 0 -- | 0 -- | 0 -- | -- -- | -50.00M -- | -1.00M -- | 0 -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- |
Net Interest Expense | 33.20M -- | 35.00M -- | 35.60M -- | 35.20M -- | 36.00M +8.43% | 37.00M +5.71% | 12.00M -66.29% | 13.00M -63.07% | 13.00M -63.89% | 17.00M -54.05% | 16.00M +33.33% | 20.00M +53.85% | 17.00M +30.77% | 22.00M +29.41% | 20.00M +25.00% | 22.00M +10.00% | 34.00M +100.00% | 36.00M +63.64% | 36.00M +80.00% | 36.00M +63.64% | 30.00M -11.76% | 31.00M -13.89% | 30.00M -16.67% | 127.00M -- |
Interest Expense | 33.20M -- | 35.00M -- | 35.60M -- | 35.20M -- | 36.00M +8.43% | 37.00M +5.71% | 12.00M -66.29% | 13.00M -63.07% | 13.00M -63.89% | 17.00M -54.05% | 16.00M +33.33% | 20.00M +53.85% | 17.00M +30.77% | 22.00M +29.41% | 20.00M +25.00% | 22.00M +10.00% | 34.00M +100.00% | 36.00M +63.64% | 36.00M +80.00% | 36.00M +63.64% | 30.00M -11.76% | 31.00M -13.89% | 30.00M -16.67% | 127.00M -- |
Pretax Income From Continuing Operations | -4.50M -- | 24.50M -- | 29.10M -- | -3.10M -- | 33.00M +833.33% | 13.00M -46.94% | 134.00M +360.48% | 96.00M +3196.77% | 167.00M +406.06% | 220.00M +1592.31% | 218.00M +62.69% | 104.00M +8.33% | 164.00M -1.80% | 204.00M -7.27% | 197.00M -9.63% | 94.00M -9.62% | 134.00M -18.29% | 168.00M -17.65% | 187.00M -5.08% | 88.00M -6.38% | 141.00M +5.22% | 182.00M +8.33% | 190.00M +1.60% | 601.00M -- |
Income Tax Expense | 300.00K -- | 6.40M -- | 7.50M -- | -3.60M -- | 6.00M +1900.00% | 3.00M -53.13% | 25.00M +233.33% | 17.00M +572.22% | 30.00M +400.00% | 38.00M +1166.67% | 40.00M +60.00% | 20.00M +17.65% | 31.00M +3.33% | 40.00M +5.26% | 39.00M -2.50% | 18.00M -10.00% | 33.00M +6.45% | 42.00M +5.00% | 47.00M +20.51% | 21.00M +16.67% | 36.00M +9.09% | 41.00M -2.38% | 47.00M -- | 145.00M -- |
Current Income Tax | -- -- | -- -- | -- -- | 15.00M -- | -- -- | -- -- | -- -- | 68.00M +353.33% | -- -- | -- -- | -- -- | 135.00M +98.53% | -- -- | -- -- | -- -- | 126.00M -6.67% | -- -- | -- -- | -- -- | 130.00M +3.17% | -- -- | -- -- | -- -- | -- -- |
Deferred Income Tax | -- -- | -- -- | -- -- | -6.00M -- | -- -- | -- -- | -- -- | -17.00M -183.33% | -- -- | -- -- | -- -- | -7.00M +58.82% | -- -- | -- -- | -- -- | 2.00M +128.57% | -- -- | -- -- | -- -- | 13.00M +550.00% | -- -- | -- -- | -- -- | -- -- |
Net Income | -4.80M -- | 18.10M -- | 21.60M -- | 500.00K -- | 27.00M +662.50% | 10.00M -44.75% | 109.00M +404.63% | 79.00M +15700.00% | 137.00M +407.41% | 182.00M +1720.00% | 178.00M +63.30% | 84.00M +6.33% | 133.00M -2.92% | 164.00M -9.89% | 158.00M -11.24% | 76.00M -9.52% | 101.00M -24.06% | 126.00M -23.17% | 140.00M -11.39% | 67.00M -11.84% | 105.00M +3.96% | 141.00M +11.90% | 143.00M +2.14% | 456.00M -- |
Net Income Attributable to Minority Interests | -- -- | -- -- | -- -- | -- -- | -- -- | -17.00M -- | 45.00M -- | 31.00M -- | 51.00M -- | 67.00M +494.12% | 67.00M +48.89% | 30.00M -3.23% | 47.00M -7.84% | 54.00M -19.40% | 46.00M -31.34% | 13.00M -56.67% | 6.00M -87.23% | 7.00M -87.04% | 7.00M -84.78% | 3.00M -76.92% | 5.00M -16.67% | 7.00M -- | 6.00M -14.29% | 21.00M -- |
Net Income Attributable to Owners of the Company | -4.80M -- | 18.10M -- | 21.60M -- | 500.00K -- | 27.00M +662.50% | 27.00M +49.17% | 64.00M +196.30% | 48.00M +9500.00% | 86.00M +218.52% | 115.00M +325.93% | 111.00M +73.44% | 54.00M +12.50% | 86.00M -- | 110.00M -4.35% | 112.00M +0.90% | 63.00M +16.67% | 95.00M +10.47% | 119.00M +8.18% | 133.00M +18.75% | 64.00M +1.59% | 100.00M +5.26% | 134.00M +12.61% | 137.00M +3.01% | 435.00M -- |
Net Income Attributable to Common Stockholders | -4.80M -- | 18.10M -- | 21.60M -- | 500.00K -- | 27.00M +662.50% | 27.00M +49.17% | 64.00M +196.30% | 48.00M +9500.00% | 86.00M +218.52% | 115.00M +325.93% | 111.00M +73.44% | 54.00M +12.50% | 86.00M -- | 110.00M -4.35% | 112.00M +0.90% | 63.00M +16.67% | 95.00M +10.47% | 119.00M +8.18% | 133.00M +18.75% | 64.00M +1.59% | 100.00M +5.26% | 134.00M +12.61% | 137.00M +3.01% | 435.00M -- |
Other Comprehensive Income | -2.80M -- | 1.60M -- | 1.80M -- | 2.00M -- | 2.00M +171.43% | 4.00M +150.00% | 15.00M +733.33% | 13.00M +550.00% | 37.00M +1750.00% | -9.00M -325.00% | 32.00M +113.33% | -16.00M -223.08% | -8.00M -121.62% | 8.00M +188.89% | -4.00M -112.50% | -18.00M -12.50% | 18.00M +325.00% | -33.00M -512.50% | -9.00M -125.00% | 4.00M +122.22% | -21.00M -216.67% | -8.00M +75.76% | -5.00M +44.44% | -30.00M -- |
Total Comprehensive Income | -7.60M -- | 19.70M -- | 23.40M -- | 2.50M -- | 29.00M +481.58% | 14.00M -28.93% | 124.00M +429.91% | 92.00M +3580.00% | 174.00M +500.00% | 173.00M +1135.71% | 210.00M +69.35% | 68.00M -26.09% | 125.00M -28.16% | 172.00M -0.58% | 154.00M -26.67% | 58.00M -14.71% | 119.00M -4.80% | 93.00M -45.93% | 131.00M -14.94% | 71.00M +22.41% | 84.00M -29.41% | 133.00M +43.01% | 138.00M +5.34% | 426.00M -- |
Total Comprehensive Income Attributable to Minority Interests | -- -- | -- -- | -- -- | -- -- | -- -- | -16.00M -- | 51.00M -- | 36.00M -- | 65.00M -- | 64.00M +500.00% | 79.00M +54.90% | 24.00M -33.33% | 44.00M -32.31% | 56.00M -12.50% | 45.00M -43.04% | 11.00M -54.17% | 7.00M -84.09% | 5.00M -91.07% | 7.00M -84.44% | 3.00M -72.73% | 4.00M -42.86% | 7.00M +40.00% | 6.00M -14.29% | 20.00M -- |
Total Comprehensive Income Attributable to Owners of the Company | -7.60M -- | 19.70M -- | 23.40M -- | 2.50M -- | 29.00M +481.58% | 30.00M +52.28% | 73.00M +211.97% | 56.00M +2140.00% | 109.00M +275.86% | 109.00M +263.33% | 131.00M +79.45% | 44.00M -21.43% | 81.00M -25.69% | 116.00M +6.42% | 109.00M -16.79% | 47.00M +6.82% | 112.00M +38.27% | 88.00M -24.14% | 124.00M +13.76% | 68.00M +44.68% | 80.00M -28.57% | 126.00M +43.18% | 132.00M +6.45% | 406.00M -- |
Basic EPS | -0.05 -- | -- -- | -- -- | -- -- | -- -- | -0.14 -- | 0.41 -- | 0.2 -- | 0.51 -- | 0.69 +592.86% | 0.65 +58.54% | 0.22 +10.00% | 0.5 -1.96% | 0.66 -4.35% | 0.65 -- | 0.31 +40.91% | 0.49 -2.00% | 0.62 -6.06% | 0.69 +6.15% | 0.32 +3.23% | 0.53 +8.16% | 0.71 +14.52% | 0.72 +4.35% | 2.28 -- |
Basic EPS from Continuing Operations | -- -- | -- -- | -- -- | -- -- | -- -- | -0.14 -- | 0.41 -- | -- -- | 0.51 -- | 0.69 +592.86% | 0.65 +58.54% | -- -- | 0.5 -1.96% | 0.66 -4.35% | 0.65 -- | -- -- | 0.49 -2.00% | 0.62 -6.06% | 0.69 +6.15% | -- -- | 0.53 +8.16% | 0.71 +14.52% | 0.72 +4.35% | -- -- |
Diluted EPS | -0.05 -- | -- -- | -- -- | -- -- | -- -- | -0.14 -- | 0.39 -- | -- -- | 0.5 -- | 0.67 +578.57% | 0.65 +66.67% | -- -- | 0.5 -- | 0.66 -1.49% | 0.65 -- | -- -- | 0.49 -2.00% | 0.61 -7.58% | 0.69 +6.15% | -- -- | 0.52 +6.12% | 0.7 +14.75% | 0.72 +4.35% | -- -- |
Diluted EPS from Continuing Operations | -- -- | -- -- | -- -- | -- -- | -- -- | -0.14 -- | 0.39 -- | -- -- | 0.5 -- | 0.67 +578.57% | 0.65 +66.67% | -- -- | 0.5 -- | 0.66 -1.49% | 0.65 -- | -- -- | 0.49 -2.00% | 0.61 -7.58% | 0.69 +6.15% | -- -- | 0.52 +6.12% | 0.7 +14.75% | 0.72 +4.35% | -- -- |
You can ask Aime
What is Core & Main's latest dividend and current dividend yield?What is the market's earnings forecast for Core & Main next quarter?What is Core & Main's gross profit margin?What were the key takeaways from Core & Main’s earnings call?What guidance did Core & Main's management provide for the next earnings period?What factors drove the changes in Core & Main's revenue and profit?What does Core & Main do and what are its main business segments?What is the revenue and EPS growth rate for Core & Main year over year?
