THCH
TH International·NASDAQ
--
--(--)
--
--(--)
THCH fundamentals
During Q3 2025, TH International (THCH) reported revenue of 50.29M, a YoY change of -1.85%. Net income was -10.36M, a YoY change of 16.79%. Click to view the full income statement and explore the company's earnings performance.
Income Statement
Q4,2020 | Q1,2021 | Q2,2021 | Q3,2021 | Q4,2021 | Q1,2022 | Q2,2022 | Q3,2022 | Q4,2022 | Q1,2023 | Q2,2023 | Q3,2023 | Q4,2023 | Q1,2024 | Q2,2024 | Q3,2024 | Q4,2024 | Q1,2025 | Q2,2025 | Q3,2025 | TTM |
|---|
Start Date | Oct 1, 2020 | Jan 1, 2021 | Apr 1, 2021 | Jul 1, 2021 | Oct 1, 2021 | Jan 1, 2022 | Apr 1, 2022 | Jul 1, 2022 | Oct 1, 2022 | Jan 1, 2023 | Apr 1, 2023 | Jul 1, 2023 | Oct 1, 2023 | Jan 1, 2024 | Apr 1, 2024 | Jul 1, 2024 | Oct 1, 2024 | Jan 1, 2025 | Apr 1, 2025 | Jul 1, 2025 | -- |
End Date | Dec 31, 2020 | Mar 31, 2021 | Jun 30, 2021 | Sep 30, 2021 | Dec 31, 2021 | Mar 31, 2022 | Jun 30, 2022 | Sep 30, 2022 | Dec 31, 2022 | Mar 31, 2023 | Jun 30, 2023 | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | -- |
Fiscal Year-End | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | -- |
Revenue | 0 -- | -- -- | -- -- | 28.27M -- | 35.15M -- | 35.44M -- | 26.75M -- | 42.98M +52.04% | 43.71M +24.37% | 49.00M +38.25% | 56.78M +112.21% | 59.47M +38.38% | 53.23M +21.77% | 46.00M -6.11% | 50.48M -11.09% | 51.24M -13.85% | 45.57M -14.38% | 41.44M -9.91% | 48.72M -3.49% | 50.29M -1.85% | 186.02M -- |
Sales and Services Revenue | -- -- | -- -- | -- -- | 26.96M -- | 33.53M -- | 33.29M -- | 24.56M -- | 40.77M +51.23% | 39.51M +17.85% | 45.21M +35.79% | 50.01M +103.58% | 53.22M +30.55% | 46.23M +17.01% | 41.05M -9.20% | 44.35M -11.31% | 42.67M -19.83% | 37.01M -19.95% | 35.11M -14.47% | 39.35M -11.28% | 39.74M -6.88% | 151.20M -- |
Other Revenue | -- -- | -- -- | -- -- | 1.31M -- | 1.62M -- | 2.15M -- | 2.19M -- | 2.21M +68.84% | 4.20M +159.34% | 3.79M +76.50% | 6.77M +208.97% | 6.25M +183.00% | 6.99M +66.50% | 4.95M +30.71% | 6.13M -9.48% | 8.56M +37.02% | 8.56M +22.37% | 6.34M +27.91% | 9.37M +52.89% | 10.55M +23.24% | 34.82M -- |
Cost of Revenue | 0 -- | -- -- | -- -- | 35.00M -- | 42.21M -- | 44.00M -- | 37.00M -- | 43.48M +24.25% | 48.25M +14.31% | 51.75M +17.61% | 56.80M +53.54% | 59.79M +37.50% | 56.40M +16.89% | 45.57M -11.94% | 47.42M -16.53% | 46.30M -22.55% | 45.55M -19.24% | 38.28M -15.99% | 44.52M -6.11% | 46.34M +0.09% | 174.69M -- |
Cost of Goods and Services | -- -- | -- -- | -- -- | -- -- | 118.60M -- | 42.62M -- | 35.77M -- | 42.15M -- | 12.22M -89.70% | 49.00M +14.99% | 51.59M +44.22% | 54.01M +28.14% | 12.99M +6.30% | 43.97M -10.27% | 42.64M -17.35% | 36.47M -32.48% | 18.03M +38.81% | 35.44M -19.39% | 38.03M -10.81% | 35.68M -2.16% | 127.18M -- |
Other Cost | -- -- | -- -- | -- -- | -- -- | 2.63M -- | 1.39M -- | 1.23M -- | 1.33M -- | 3.21M +22.10% | 2.75M +98.32% | 5.22M +325.48% | 5.77M +334.44% | 7.17M +123.58% | 3.47M +26.15% | 4.78M -8.40% | 9.83M +70.37% | -3.26M -145.42% | 4.34M +25.35% | 6.49M +35.85% | 10.66M +8.43% | 18.24M -- |
Gross Profit | -- -- | -- -- | -- -- | -6.73M -- | -7.06M -- | -8.56M -- | -10.24M -- | -504.39K +92.50% | 28.29M +500.50% | -2.76M +67.81% | -28.13K +99.73% | -312.77K +37.99% | 33.07M +16.91% | -1.43M +47.97% | 3.06M +10985.44% | 4.93M +1676.91% | 30.80M -6.88% | 1.66M +215.43% | 4.20M +37.05% | 3.95M -19.99% | 40.60M -- |
Other Operating Income | -- -- | -- -- | -- -- | -- -- | 545.44K -- | 33.76K -- | 57.03K -- | 197.37K -- | 747.18K +36.99% | 32.91K -2.52% | 794.06K +1292.34% | 335.53K +70.00% | 466.38K -37.58% | 231.98K +604.95% | 355.02K -55.29% | 116.14K -65.39% | 457.32K -1.94% | 177.22K -23.61% | 94.78K -73.30% | 87.23K -24.89% | 816.55K -- |
Operating Expenses | -- -- | 1.02M -- | 2.00M -- | 10.80M -- | 13.78M -- | 12.75M +1150.84% | 14.36M +618.37% | 20.85M +92.99% | 48.08M +248.94% | 16.27M +27.55% | 24.41M +69.93% | 20.26M -2.81% | 64.30M +33.73% | 15.59M -4.14% | 10.95M -55.16% | 13.02M -35.75% | 47.31M -26.42% | 13.59M -12.86% | 10.96M +0.14% | 13.26M +1.84% | 85.12M -- |
Selling, General and Administrative Expenses | -- -- | -- -- | -- -- | 9.92M -- | 12.41M -- | 9.97M -- | 12.27M -- | 18.90M +90.42% | 30.36M +144.67% | 12.95M +29.86% | 21.02M +71.31% | 13.40M -29.07% | 31.21M +2.78% | 10.28M -20.60% | 7.24M -65.55% | 8.30M -38.07% | 30.10M -3.55% | 9.54M -7.19% | 7.20M -0.50% | 9.50M +14.44% | 56.34M -- |
Selling and Marketing Expenses | -- -- | -- -- | -- -- | -- -- | 7.90M -- | 2.00M -- | 2.86M -- | 3.49M -- | 3.52M -55.38% | 2.67M +33.02% | 3.48M +21.73% | 4.38M +25.36% | 2.98M -15.38% | 2.74M +2.69% | 1.77M -49.31% | 2.64M -39.82% | 1.89M -36.76% | 2.40M -12.24% | 1.94M +9.97% | 2.22M -15.66% | 8.45M -- |
General and Administrative Expenses | -- -- | -- -- | -- -- | -- -- | 27.46M -- | 7.97M -- | 9.41M -- | 15.40M -- | 9.64M -64.90% | 10.28M +29.07% | 17.53M +86.39% | 9.02M -41.42% | 8.68M -9.87% | 7.54M -26.64% | 5.47M -68.78% | 5.66M -37.22% | 10.46M +20.39% | 7.14M -5.36% | 5.26M -3.87% | 7.28M +28.45% | 30.13M -- |
Loss on Impairment of Other Assets | -- -- | -- -- | -- -- | -- -- | 157.22K -- | 298.46K -- | 534.63K -- | 0 -- | 253.69K +61.36% | 643.31K +115.55% | 601.27K +12.47% | 1.78M -- | 12.62M +4876.43% | 2.63M +308.30% | 803.06K +33.56% | 2.22M +24.51% | 2.18M -82.74% | 1.60M -39.05% | 1.32M +64.88% | 1.12M -49.49% | 6.23M -- |
Loss on Disposal of Assets | -- -- | -- -- | -- -- | -- -- | 242.62K -- | 852.30K -- | 292.17K -- | 207.35K -- | 19.86 -99.99% | 130.47K -84.69% | 132.53K -54.64% | 1.63M +688.12% | 369.65K +1861178.20% | 277.55K +112.74% | 84.49K -36.25% | 156.46K -90.43% | 59.03K -84.03% | 376.62K +35.69% | 34.48K -59.19% | 319.85K +104.42% | 789.97K -- |
Other Operating Expenses | -- -- | 1.02M -- | 2.00M -- | 878.42K -- | 969.45K -- | 1.63M +60.03% | 1.27M -36.50% | 1.74M +98.41% | 17.46M +1701.53% | 2.54M +55.98% | 2.66M +109.50% | 3.44M +97.36% | 20.10M +15.09% | 2.41M -5.38% | 2.82M +5.97% | 2.34M -32.00% | 14.97M -25.50% | 2.07M -14.09% | 2.40M -14.89% | 2.32M -1.02% | 21.76M -- |
Operating Income | -- -- | -1.02M -- | -2.00M -- | -17.53M -- | -20.30M -- | -21.28M -1987.34% | -24.55M -1127.69% | -21.15M -20.66% | -19.05M +6.17% | -18.99M +10.77% | -23.65M +3.68% | -20.24M +4.33% | -30.76M -61.51% | -16.79M +11.56% | -7.53M +68.16% | -7.97M +60.62% | -16.05M +47.81% | -11.76M +30.01% | -6.67M +11.41% | -9.22M -15.74% | -43.70M -- |
Non-Operating Income (Loss) | -- -- | 8.42M -- | -8.87M -- | -20.02K -- | -1.20M -- | -2.58M -130.64% | -1.67M +81.17% | -6.26M -31158.48% | -13.27M -1003.71% | -6.41M -148.60% | -6.73M -303.20% | 4.25K +100.07% | -11.11M +16.24% | -1.86M +71.00% | -6.01M +10.69% | -4.43M -104255.07% | -2.89M +74.03% | 3.63M +295.35% | -3.86M +35.76% | -1.14M +74.26% | -4.25M -- |
Gain (Loss) on Change in Fair Value | -- -- | -- -- | -- -- | -- -- | -875.15K -- | -2.00M -- | -1.25M -- | -5.70M -- | -12.12M -1284.66% | -5.81M -190.61% | -6.27M -400.09% | -552.36K +90.31% | -8.35M +31.09% | -1.77M +69.56% | -3.40M +45.77% | -3.98M -620.31% | -2.39M +71.43% | 4.06M +329.33% | -3.26M +3.96% | -731.70K +81.61% | -2.32M -- |
Gain (Loss) on Foreign Currency Exchange | -- -- | -- -- | -- -- | -- -- | -204.31K -- | -194.34K -- | 69.42K -- | -51.59K -- | -745.28K -264.79% | -260.35K -33.97% | 2.07K -97.02% | 158.85K +407.90% | -2.28M -205.34% | 547.07K +310.13% | 69.35K +3252.66% | -5.27K -103.32% | -127.74K +94.39% | 52.37K -90.43% | -60.17K -186.75% | -62.09K -1077.58% | -197.62K -- |
Other Non-Operating Income (Loss) | -- -- | 8.37M -- | -8.89M -- | 5.28K -- | 142.33K -- | -- -- | -- -- | -- -- | 0 -100.00% | -- -- | 0 -- | 0 -- | 0 -- | -- -- | -1.47M -- | 0 -- | -22.06 -- | -- -- | 0 +100.00% | 0 -- | -- -- |
Net Interest Expense | -- -- | -49.78K -- | -25.62K -- | 25.30K -- | 265.06K -- | 383.95K +871.29% | 485.21K +1994.03% | 508.89K +1911.65% | 405.50K +52.98% | 336.80K -12.28% | 464.19K -4.33% | -397.75K -178.16% | 487.35K +20.19% | 636.54K +89.00% | 1.21M +161.67% | 441.46K +210.99% | 373.22K -23.42% | 479.01K -24.75% | 537.16K -55.78% | 345.27K -21.79% | 1.73M -- |
Interest Expense | -- -- | -- -- | -- -- | 28.40K -- | 269.69K -- | 413.29K -- | 507.31K -- | 599.14K +2009.57% | 655.92K +143.21% | 631.37K +52.77% | 669.26K +31.92% | 626.64K +4.59% | 937.90K +42.99% | 773.51K +22.51% | 1.25M +86.67% | 581.11K -7.27% | 507.74K -45.86% | 492.79K -36.29% | 674.38K -46.02% | 597.70K +2.85% | 2.27M -- |
Interest Income | -- -- | 49.78K -- | 25.62K -- | 3.10K -- | 4.64K -- | 29.34K -41.06% | 22.10K -13.75% | 90.25K +2807.62% | 250.42K +5300.50% | 294.57K +903.97% | 205.07K +828.08% | 1.02M +1035.05% | 450.55K +79.92% | 136.97K -53.50% | 34.68K -83.09% | 139.65K -86.37% | 134.53K -70.14% | 13.78K -89.94% | 137.22K +295.72% | 252.42K +80.76% | 537.95K -- |
Pretax Income From Continuing Operations | 0 -- | 7.40M -- | -10.87M -- | -17.55M -- | -21.50M -- | -23.86M -422.52% | -26.22M -141.31% | -27.41M -56.18% | -32.31M -50.30% | -25.40M -6.46% | -30.38M -15.85% | -20.23M +26.19% | -41.87M -29.58% | -18.65M +26.56% | -13.54M +55.43% | -12.39M +38.74% | -18.94M +54.77% | -8.12M +56.46% | -10.53M +22.22% | -10.36M +16.40% | -47.96M -- |
Income Tax Expense | 0 -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 13.66K -- | -- -- | 149.85K -- | 58.42K -- | 84.39K +517.70% | -- -- | 67.56K -54.91% | 0 -100.00% | -- -- |
Current Income Tax | -- -- | -- -- | -- -- | -- -- | 0 -- | -- -- | -- -- | -- -- | 0 -- | -- -- | -- -- | -- -- | 13.70K -- | -- -- | -- -- | -- -- | 289.76K +2015.61% | -- -- | -- -- | -- -- | -- -- |
Income from Discontinued Operations | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 0 -- | -- -- | -1.02M -- | -1.65M -- | -1.94M -- | -1.13M -- | 7.31M +816.16% | 0 +100.00% | 888.41K +145.85% | 0 +100.00% | 0 -100.00% | 0 -- | 888.41K -- |
Net Income | 0 -- | 7.40M -- | -10.87M -- | -17.55M -- | -21.50M -- | -23.86M -422.52% | -26.22M -141.31% | -27.41M -56.18% | -32.31M -50.30% | -25.40M -6.46% | -31.40M -19.74% | -21.88M +20.17% | -43.83M -35.62% | -19.78M +22.13% | -6.38M +79.67% | -12.45M +43.10% | -18.14M +58.62% | -8.12M +58.94% | -10.60M -66.06% | -10.36M +16.79% | -47.22M -- |
Net Income Attributable to Minority Interests | -- -- | -- -- | -- -- | -323.74K -- | 207.74K -- | -101.90K -- | -273.81K -- | -85.89K +73.47% | 143.39K -30.98% | 63.05K +161.87% | 141.08K +151.52% | 129.25K +250.48% | 130.28K -9.14% | 168.55K +167.33% | 171.04K +21.24% | 208.90K +61.63% | -113.66K -187.25% | -126.78K -175.22% | -65.61K -138.36% | -122.07K -158.43% | -428.12K -- |
Net Income Attributable to Owners of the Company | -- -- | 7.40M -- | -10.87M -- | -17.23M -- | -21.71M -- | -23.76M -421.15% | -25.94M -138.79% | -27.33M -58.61% | -32.46M -49.53% | -25.47M -7.18% | -31.54M -21.55% | -22.01M +19.44% | -43.96M -35.43% | -19.95M +21.66% | -6.55M +79.22% | -12.66M +42.48% | -18.02M +59.00% | -8.00M +59.92% | -10.53M -60.72% | -10.24M +19.13% | -46.79M -- |
Net Income Attributable to Common Stockholders | -- -- | 7.40M -- | -10.87M -- | -17.23M -- | -21.71M -- | -23.76M -421.15% | -25.94M -138.79% | -27.33M -58.61% | -32.46M -49.53% | -25.47M -7.18% | -31.54M -21.55% | -22.01M +19.44% | -43.96M -35.43% | -19.95M +21.66% | -6.55M +79.22% | -12.66M +42.48% | -18.02M +59.00% | -8.00M +59.92% | -10.53M -60.72% | -10.24M +19.13% | -46.79M -- |
Other Comprehensive Income | 0 -- | -- -- | -- -- | 47.96K -- | -417.73K -- | 24.45K -- | -1.41M -- | -2.44M -5185.96% | 1.15M +374.58% | -127.85K -622.88% | -1.47M -4.36% | -946.82K +61.18% | 2.93M +155.77% | -911.73K -613.15% | -1.51K +99.90% | 1.73M +282.80% | -2.45M -183.40% | 171.84K +118.85% | 289.52K +19227.22% | 522.97K -69.78% | -1.46M -- |
Total Comprehensive Income | 0 -- | -- -- | -- -- | -17.50M -- | -21.92M -- | -23.84M -- | -27.63M -- | -29.85M -70.54% | -31.17M -42.21% | -25.53M -7.10% | -32.87M -18.96% | -22.83M +23.52% | -40.89M -31.20% | -20.69M +18.95% | -6.38M +80.58% | -10.72M +53.04% | -20.58M +49.66% | -7.95M +61.58% | -10.31M -61.48% | -9.84M +8.24% | -48.68M -- |
Total Comprehensive Income Attributable to Minority Interests | -- -- | -- -- | -- -- | -323.74K -- | 207.74K -- | -101.90K -- | -273.81K -- | -85.89K +73.47% | 143.39K -30.98% | 63.05K +161.87% | 141.08K +151.52% | 129.25K +250.48% | 130.28K -9.14% | 168.55K +167.33% | 171.04K +21.24% | 208.90K +61.63% | -113.66K -187.25% | -126.78K -175.22% | -65.61K -138.36% | -122.07K -158.43% | -428.12K -- |
Total Comprehensive Income Attributable to Owners of the Company | -- -- | -- -- | -- -- | -17.18M -- | -22.12M -- | -23.73M -- | -27.36M -- | -29.76M -73.25% | -31.31M -41.52% | -25.59M -7.83% | -33.01M -20.66% | -22.96M +22.86% | -40.72M -30.06% | -20.86M +18.49% | -6.56M +80.14% | -10.93M +52.39% | -20.47M +49.73% | -7.82M +62.50% | -10.24M -56.27% | -9.72M +11.11% | -48.25M -- |
Basic EPS | -- -- | 0.19 -- | -0.26 -- | -0.14 -- | -0.17 -- | -0.19 -200.00% | -0.21 +19.23% | -0.22 -57.14% | -0.23 -35.29% | -0.18 +5.26% | -0.21 -- | -0.14 +36.36% | -1.37 -495.65% | -0.62 -244.44% | -0.2 +4.76% | -0.39 -178.57% | -0.55 +59.85% | -0.25 +59.68% | -0.32 -60.00% | -0.31 +20.51% | -1.43 -- |
Basic EPS from Continuing Operations | -- -- | -- -- | -- -- | -- -- | -- -- | -0.19 -- | -0.21 -- | -0.22 -- | -- -- | -0.18 +5.26% | -0.21 -- | -0.14 +36.36% | -- -- | -0.62 -244.44% | -0.2 +4.76% | -0.39 -178.57% | -- -- | -0.25 +59.68% | -0.32 -60.00% | -0.31 +20.51% | -- -- |
Diluted EPS | -- -- | 0.19 -- | -0.26 -- | -0.14 -- | -0.17 -- | -0.19 -200.00% | -0.21 +19.23% | -0.22 -57.14% | -0.23 -35.29% | -0.18 +5.26% | -0.21 -- | -0.14 +36.36% | -1.37 -495.65% | -0.62 -244.44% | -0.2 +4.76% | -0.39 -178.57% | -0.55 +59.85% | -0.25 +59.68% | -0.32 -60.00% | -0.31 +20.51% | -1.43 -- |
Diluted EPS from Continuing Operations | -- -- | -- -- | -- -- | -- -- | -- -- | -0.19 -- | -0.21 -- | -0.22 -- | -- -- | -0.18 +5.26% | -0.21 -- | -0.14 +36.36% | -- -- | -0.62 -244.44% | -0.2 +4.76% | -0.39 -178.57% | -- -- | -0.25 +59.68% | -0.32 -60.00% | -0.31 +20.51% | -- -- |
You can ask Aime
What is the market's earnings forecast for TH International next quarter?What guidance did TH International's management provide for the next earnings period?What is TH International's latest dividend and current dividend yield?What were the key takeaways from TH International's earnings call?What were the key takeaways from TH International’s earnings call?What factors drove the changes in TH International's revenue and profit?Did TH International beat or miss consensus estimates last quarter?What is TH International's gross profit margin?
