SILC
Silicom·NASDAQ
--
--(--)
--
--(--)
SILC fundamentals
During Q4 2025, Silicom (SILC) reported revenue of 16.91M, a YoY change of 16.68%. Net income was -2.53M, a YoY change of 58.66%. Click to view the full income statement and explore the company's earnings performance.
Income Statement
Q1,2020 | Q2,2020 | Q3,2020 | Q4,2020 | Q1,2021 | Q2,2021 | Q3,2021 | Q4,2021 | Q1,2022 | Q2,2022 | Q3,2022 | Q4,2022 | Q1,2023 | Q2,2023 | Q3,2023 | Q4,2023 | Q1,2024 | Q2,2024 | Q3,2024 | Q4,2024 | Q1,2025 | Q2,2025 | Q3,2025 | Q4,2025 | TTM |
|---|
Start Date | Jan 1, 2020 | Apr 1, 2020 | Jul 1, 2020 | Oct 1, 2020 | Jan 1, 2021 | Apr 1, 2021 | Jul 1, 2021 | Oct 1, 2021 | Jan 1, 2022 | Apr 1, 2022 | Jul 1, 2022 | Oct 1, 2022 | Jan 1, 2023 | Apr 1, 2023 | Jul 1, 2023 | Oct 1, 2023 | Jan 1, 2024 | Apr 1, 2024 | Jul 1, 2024 | Oct 1, 2024 | Jan 1, 2025 | Apr 1, 2025 | Jul 1, 2025 | Oct 1, 2025 | -- |
End Date | Mar 31, 2020 | Jun 30, 2020 | Sep 30, 2020 | Dec 31, 2020 | Mar 31, 2021 | Jun 30, 2021 | Sep 30, 2021 | Dec 31, 2021 | Mar 31, 2022 | Jun 30, 2022 | Sep 30, 2022 | Dec 31, 2022 | Mar 31, 2023 | Jun 30, 2023 | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | -- |
Fiscal Year-End | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | -- |
Revenue | 22.07M -- | 23.05M -- | 28.39M -- | 33.90M -- | 29.00M +31.41% | 30.28M +31.38% | 32.88M +15.83% | 36.30M +7.09% | 32.07M +10.58% | 34.15M +12.81% | 39.16M +19.12% | 45.19M +24.49% | 37.18M +15.94% | 38.13M +11.64% | 30.06M -23.26% | 18.76M -58.48% | 14.37M -61.36% | 14.50M -61.97% | 14.76M -50.91% | 14.49M -22.77% | 14.38M +0.14% | 15.02M +3.57% | 15.61M +5.81% | 16.91M +16.68% | 61.93M -- |
Sales and Services Revenue | 22.07M -- | 23.05M -- | 28.39M -- | 33.90M -- | 29.00M +31.41% | 30.28M +31.38% | 32.88M +15.83% | 36.30M +7.09% | 32.07M +10.58% | 34.15M +12.81% | 39.16M +19.12% | 45.19M +24.49% | 37.18M +15.94% | 38.13M +11.64% | 30.06M -23.26% | 18.76M -58.48% | 14.37M -61.36% | 14.50M -61.97% | 14.76M -50.91% | 14.49M -22.77% | 14.38M +0.14% | 15.02M +3.57% | 15.61M +5.81% | 16.91M +16.68% | 61.93M -- |
Cost of Revenue | 14.95M -- | 15.32M -- | 19.07M -- | 24.29M -- | 19.07M +27.56% | 19.52M +27.43% | 21.72M +13.89% | 23.76M -2.19% | 21.18M +11.06% | 22.03M +12.85% | 25.21M +16.07% | 30.20M +27.14% | 25.40M +19.91% | 25.97M +17.86% | 20.82M -17.41% | 23.26M -23.00% | 10.33M -59.34% | 10.24M -60.57% | 10.59M -49.12% | 10.36M -55.46% | 10.11M -2.09% | 10.30M +0.63% | 10.72M +1.17% | 11.87M +14.59% | 43.00M -- |
Cost of Goods and Services | -- -- | -- -- | -- -- | 73.63M -- | -- -- | -- -- | -- -- | 84.07M +14.18% | -- -- | -- -- | -- -- | 98.63M +17.31% | -- -- | 25.97M -- | 20.82M -- | 23.26M -76.42% | 10.33M -- | 10.24M -60.57% | 10.59M -49.12% | 10.36M -55.46% | 10.11M -2.09% | 10.30M +0.63% | 10.72M +1.17% | 11.87M +14.59% | 43.00M -- |
Gross Profit | 7.12M -- | 7.72M -- | 9.31M -- | 9.61M -- | 9.93M +39.50% | 10.75M +39.22% | 11.16M +19.80% | 12.55M +30.57% | 10.89M +9.66% | 12.12M +12.73% | 13.96M +25.07% | 14.99M +19.47% | 11.79M +8.22% | 12.16M +0.33% | 9.24M -33.82% | -4.49M -129.98% | 4.04M -65.73% | 4.26M -64.95% | 4.16M -54.93% | 4.13M +191.97% | 4.28M +5.84% | 4.71M +10.60% | 4.90M +17.63% | 5.04M +21.92% | 18.93M -- |
Operating Expenses | 6.25M -- | 6.24M -- | 6.92M -- | 8.11M -- | 7.64M +22.17% | 7.77M +24.58% | 7.73M +11.74% | 8.19M +1.01% | 8.46M +10.74% | 7.99M +2.79% | 7.66M -0.94% | 7.93M -3.23% | 7.73M -8.56% | 8.16M +2.17% | 8.28M +8.07% | 33.19M +318.73% | 7.50M -3.00% | 7.39M -9.47% | 7.28M -12.08% | 7.71M -76.77% | 7.49M -0.16% | 7.87M +6.55% | 7.98M +9.63% | 7.85M +1.79% | 31.19M -- |
Selling, General and Administrative Expenses | 2.45M -- | 2.38M -- | 2.73M -- | 2.71M -- | 2.62M +6.77% | 2.80M +17.89% | 2.73M -0.04% | 3.09M +13.85% | 2.98M +13.83% | 2.73M -2.50% | 2.91M +6.37% | 2.85M -7.73% | 2.60M -12.89% | 2.91M +6.48% | 3.04M +4.78% | 2.62M -8.24% | 2.58M -0.58% | 2.44M -16.10% | 2.32M -23.88% | 3.03M +15.83% | 2.56M -0.66% | 2.76M +13.24% | 2.98M +28.52% | 2.83M -6.67% | 11.13M -- |
Selling and Marketing Expenses | -- -- | -- -- | -- -- | 6.21M -- | -- -- | -- -- | -- -- | 6.60M +6.28% | -- -- | -- -- | -- -- | 6.99M +5.93% | -- -- | 1.89M -- | 1.95M -- | 1.59M -77.22% | 1.52M -- | 1.47M -22.18% | 1.37M -29.80% | 1.65M +3.89% | 1.49M -2.17% | 1.52M +2.99% | 1.79M +31.11% | 1.73M +4.72% | 6.53M -- |
General and Administrative Expenses | -- -- | -- -- | -- -- | 4.07M -- | -- -- | -- -- | -- -- | 4.64M +14.17% | -- -- | -- -- | -- -- | 4.48M -3.53% | -- -- | 1.01M -- | 1.10M -- | 1.02M -77.13% | 1.06M -- | 965.00K -4.74% | 952.00K -13.38% | 1.38M +34.38% | 1.08M +1.51% | 1.24M +28.91% | 1.19M +24.79% | 1.10M -20.35% | 4.61M -- |
Research and Development Expenses | 3.80M -- | 3.86M -- | 4.19M -- | 5.40M -- | 5.02M +32.11% | 4.97M +28.69% | 5.00M +19.42% | 5.10M -5.45% | 5.48M +9.12% | 5.26M +5.77% | 4.75M -4.94% | 5.08M -0.51% | 5.14M -6.21% | 5.25M -0.08% | 5.23M +10.08% | 5.02M -1.18% | 4.92M -4.22% | 4.95M -5.81% | 4.96M -5.22% | 4.68M -6.68% | 4.93M +0.10% | 5.11M +3.25% | 5.00M +0.81% | 5.02M +7.26% | 20.05M -- |
Loss on Impairment of Other Assets | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 0 -- | -- -- | -- -- | -- -- | 0 -- | -- -- | -- -- | -- -- | 25.56M -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- |
Operating Income | 867.00K -- | 1.49M -- | 2.40M -- | 1.50M -- | 2.29M +164.48% | 2.98M +100.61% | 3.43M +43.09% | 4.35M +190.46% | 2.43M +6.06% | 4.13M +38.62% | 6.30M +83.75% | 7.06M +62.20% | 4.05M +66.57% | 4.00M -3.22% | 960.00K -84.75% | -37.69M -633.66% | -3.46M -185.49% | -3.12M -178.06% | -3.11M -424.27% | -3.58M +90.51% | -3.21M +7.16% | -3.16M -1.02% | -3.08M +1.06% | -2.81M +21.46% | -12.26M -- |
Non-Operating Income (Loss) | 1.03M -- | 209.00K -- | 369.00K -- | -575.00K -- | 817.00K -20.76% | -283.00K -235.41% | -130.00K -135.23% | -556.00K +3.30% | 341.00K -58.26% | 1.16M +509.54% | 525.00K +503.85% | 439.00K +178.96% | 299.00K -12.32% | 468.00K -59.62% | 434.00K -17.33% | 171.00K -61.05% | 399.00K +33.44% | 687.00K +46.79% | 515.00K +18.66% | 360.00K +110.53% | 703.00K +76.19% | 123.00K -82.10% | 514.00K -0.19% | 313.00K -13.06% | 1.65M -- |
Gain (Loss) on Other Investment | -- -- | -- -- | -- -- | -244.00K -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- |
Gain (Loss) on Foreign Currency Exchange | -- -- | -- -- | -- -- | -748.00K -- | -- -- | -- -- | -- -- | -1.03M -37.83% | -- -- | -- -- | -- -- | 2.31M +323.86% | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- |
Net Interest Expense | -1.03M -- | -209.00K -- | -369.00K -- | -417.00K -- | -817.00K +20.76% | 283.00K +235.41% | 130.00K +135.23% | -475.00K -13.91% | -341.00K +58.26% | -1.16M -509.54% | -525.00K -503.85% | 1.87M +493.47% | -299.00K +12.32% | -468.00K +59.62% | -434.00K +17.33% | -171.00K -109.15% | -399.00K -33.44% | -687.00K -46.79% | -515.00K -18.66% | -360.00K -110.53% | -703.00K -76.19% | -123.00K +82.10% | -514.00K +0.19% | -313.00K +13.06% | -1.65M -- |
Interest Expense | -- -- | -- -- | -- -- | 171.00K -- | -- -- | -- -- | -- -- | 48.00K -71.93% | -- -- | -- -- | -- -- | 74.00K +54.17% | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- |
Interest Income | -- -- | -- -- | -- -- | 2.20M -- | -- -- | -- -- | -- -- | 927.00K -57.81% | -- -- | -- -- | -- -- | 230.00K -75.19% | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- |
Pretax Income From Continuing Operations | 1.90M -- | 1.70M -- | 2.76M -- | 924.00K -- | 3.11M +63.86% | 2.70M +59.20% | 3.30M +19.28% | 3.80M +311.04% | 2.77M -10.84% | 5.29M +96.07% | 6.82M +106.92% | 7.50M +97.50% | 4.35M +56.87% | 4.47M -15.56% | 1.39M -79.57% | -37.52M -600.15% | -3.06M -170.44% | -2.44M -154.52% | -2.60M -286.37% | -3.22M +91.42% | -2.51M +18.02% | -3.03M -24.46% | -2.57M +1.23% | -2.50M +22.41% | -10.61M -- |
Income Tax Expense | 410.00K -- | 392.00K -- | 677.00K -- | 78.00K -- | 515.00K +25.61% | 666.00K +69.90% | 679.00K +0.30% | 504.00K +546.15% | 600.00K +16.50% | 770.00K +15.62% | 834.00K +22.83% | 1.88M +273.02% | 813.00K +35.50% | 664.00K -13.77% | 183.00K -78.06% | -2.55M -235.59% | 368.00K -54.74% | -921.00K -238.70% | 32.00K -82.51% | 2.91M +214.24% | 294.00K -20.11% | 304.00K +133.01% | 236.00K +637.50% | 37.00K -98.73% | 871.00K -- |
Current Income Tax | -- -- | -- -- | -- -- | 1.62M -- | -- -- | -- -- | -- -- | 2.32M +43.14% | -- -- | -- -- | -- -- | 2.91M +25.47% | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- |
Deferred Income Tax | -- -- | -- -- | -- -- | -61.00K -- | -- -- | -- -- | -- -- | 48.00K +178.69% | -- -- | -- -- | -- -- | 1.18M +2354.17% | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- |
Net Income | 1.49M -- | 1.30M -- | 2.09M -- | 846.00K -- | 2.60M +74.40% | 2.03M +55.98% | 2.62M +25.44% | 3.29M +289.36% | 2.17M -16.26% | 4.52M +122.42% | 5.99M +128.72% | 5.62M +70.64% | 3.54M +62.77% | 3.81M -15.87% | 1.21M -79.78% | -34.97M -722.08% | -3.43M -197.03% | -1.52M -139.83% | -2.63M -317.18% | -6.13M +82.47% | -2.81M +18.24% | -3.34M -120.12% | -2.80M -6.54% | -2.53M +58.66% | -11.48M -- |
Net Income Attributable to Owners of the Company | 1.49M -- | 1.30M -- | 2.09M -- | 846.00K -- | 2.60M +74.40% | 2.03M +55.98% | 2.62M +25.44% | 3.29M +289.36% | 2.17M -16.26% | 4.52M +122.42% | 5.99M +128.72% | 5.62M +70.64% | 3.54M +62.77% | 3.81M -15.87% | 1.21M -79.78% | -34.97M -722.08% | -3.43M -197.03% | -1.52M -139.83% | -2.63M -317.18% | -6.13M +82.47% | -2.81M +18.24% | -3.34M -120.12% | -2.80M -6.54% | -2.53M +58.66% | -11.48M -- |
Net Income Attributable to Common Stockholders | 1.49M -- | 1.30M -- | 2.09M -- | 846.00K -- | 2.60M +74.40% | 2.03M +55.98% | 2.62M +25.44% | 3.29M +289.36% | 2.17M -16.26% | 4.52M +122.42% | 5.99M +128.72% | 5.62M +70.64% | 3.54M +62.77% | 3.81M -15.87% | 1.21M -79.78% | -34.97M -722.08% | -3.43M -197.03% | -1.52M -139.83% | -2.63M -317.18% | -6.13M +82.47% | -2.81M +18.24% | -3.34M -120.12% | -2.80M -6.54% | -2.53M +58.66% | -11.48M -- |
Other Comprehensive Income | -- -- | -- -- | -- -- | 0 -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- |
Total Comprehensive Income | -- -- | -- -- | -- -- | 0 -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- |
Basic EPS | 0.2 -- | 0.18 -- | 0.3 -- | 0.12 -- | 0.38 +90.00% | 0.3 +66.67% | 0.39 +30.00% | 0.49 +308.33% | 0.33 -13.16% | 0.68 +126.67% | 0.89 +128.21% | 0.84 +71.43% | 0.52 +57.58% | 0.56 -17.65% | 0.18 -79.78% | -5.35 -736.90% | -0.55 -205.77% | -0.25 -144.64% | -0.44 -344.44% | -1.05 +80.37% | -0.49 +10.91% | -0.59 -136.00% | -0.49 -11.36% | -0.44 +58.10% | -2.01 -- |
Basic EPS from Continuing Operations | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 0.56 -- | 0.18 -- | -5.35 -- | -0.55 -- | -0.25 -144.64% | -0.44 -344.44% | -1.05 +80.37% | -0.49 +10.91% | -0.59 -136.00% | -0.49 -11.36% | -0.44 +58.10% | -2.01 -- |
Diluted EPS | 0.2 -- | 0.18 -- | 0.29 -- | -- -- | 0.37 +85.00% | 0.29 +61.11% | 0.38 +31.03% | 0.48 -- | 0.32 -13.51% | 0.67 +131.03% | 0.88 +131.58% | 0.82 +70.83% | 0.52 +62.50% | 0.56 -16.42% | 0.18 -79.55% | -5.35 -752.44% | -0.55 -205.77% | -0.25 -144.64% | -0.44 -344.44% | -1.05 +80.37% | -0.49 +10.91% | -0.59 -136.00% | -0.49 -11.36% | -0.44 +58.10% | -2.01 -- |
Diluted EPS from Continuing Operations | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 0.56 -- | 0.18 -- | -5.35 -- | -0.55 -- | -0.25 -144.64% | -0.44 -344.44% | -1.05 +80.37% | -0.49 +10.91% | -0.59 -136.00% | -0.49 -11.36% | -0.44 +58.10% | -2.01 -- |
You can ask Aime
Did Silicom beat or miss consensus estimates last quarter?What is Silicom's gross profit margin?What factors drove the changes in Silicom's revenue and profit?What is Silicom's latest dividend and current dividend yield?What does Silicom do and what are its main business segments?What is the revenue and EPS growth rate for Silicom year over year?What guidance did Silicom's management provide for the next earnings period?What were the key takeaways from Silicom’s earnings call?
