NVTS
Navitas·NASDAQ
--
--(--)
--
--(--)
NVTS fundamentals
During Q4 2025, Navitas (NVTS) reported revenue of 7.30M, a YoY change of -59.42%. Net income was -31.82M, a YoY change of 20.18%. Click to view the full income statement and explore the company's earnings performance.
Income Statement
Q4,2020 | Q1,2021 | Q2,2021 | Q3,2021 | Q4,2021 | Q1,2022 | Q2,2022 | Q3,2022 | Q4,2022 | Q1,2023 | Q2,2023 | Q3,2023 | Q4,2023 | Q1,2024 | Q2,2024 | Q3,2024 | Q4,2024 | Q1,2025 | Q2,2025 | Q3,2025 | Q4,2025 | TTM |
|---|
Start Date | Oct 1, 2020 | Jan 1, 2021 | Apr 1, 2021 | Jul 1, 2021 | Oct 1, 2021 | Jan 1, 2022 | Apr 1, 2022 | Jul 1, 2022 | Oct 1, 2022 | Jan 1, 2023 | Apr 1, 2023 | Jul 1, 2023 | Oct 1, 2023 | Jan 1, 2024 | Apr 1, 2024 | Jul 1, 2024 | Oct 1, 2024 | Jan 1, 2025 | Apr 1, 2025 | Jul 1, 2025 | Oct 1, 2025 | -- |
End Date | Dec 31, 2020 | Mar 31, 2021 | Jun 30, 2021 | Sep 30, 2021 | Dec 31, 2021 | Mar 31, 2022 | Jun 30, 2022 | Sep 30, 2022 | Dec 31, 2022 | Mar 31, 2023 | Jun 30, 2023 | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | -- |
Fiscal Year-End | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | -- |
Revenue | 11.85M -- | 5.32M -- | 5.45M -- | 5.63M -- | 7.34M -38.07% | 6.74M +26.76% | 8.61M +58.00% | 10.24M +81.90% | 12.35M +68.29% | 13.36M +98.19% | 18.06M +109.75% | 21.98M +114.57% | 26.06M +111.00% | 23.18M +73.49% | 20.47M +13.32% | 21.68M -1.35% | 17.98M -31.01% | 14.02M -39.51% | 14.49M -29.21% | 10.11M -53.36% | 7.30M -59.42% | 45.92M -- |
Sales and Services Revenue | 11.85M -- | 5.32M -- | 5.45M -- | 5.63M -- | 7.34M -38.07% | 6.74M +26.76% | 8.61M +58.00% | 10.24M +81.90% | 12.35M +68.29% | 13.36M +98.19% | 18.06M +109.75% | 21.98M +114.57% | 26.06M +111.00% | 23.18M +73.49% | 20.47M +13.32% | 21.68M -1.35% | 17.98M -31.01% | 14.02M -39.51% | 14.49M -29.21% | 10.11M -53.36% | 7.30M -59.42% | 45.92M -- |
Cost of Revenue | 8.13M -- | 2.96M -- | 2.97M -- | 3.03M -- | 4.09M -49.74% | 3.78M +27.64% | 5.03M +69.17% | 9.85M +224.93% | 7.34M +79.57% | 7.87M +108.45% | 10.57M +110.35% | 14.88M +51.02% | 15.07M +105.29% | 13.66M +73.50% | 12.48M +18.03% | 13.07M -12.16% | 15.76M +4.55% | 8.71M -36.23% | 12.16M -2.53% | 6.28M -51.94% | 4.51M -71.35% | 31.67M -- |
Cost of Goods and Services | 8.13M -- | -- -- | -- -- | -- -- | 13.05M +60.44% | -- -- | -- -- | -- -- | 26.00M +99.20% | -- -- | -- -- | 14.88M -- | 15.07M -42.03% | 13.66M -- | 12.48M -- | 13.07M -12.16% | 15.76M +4.55% | 8.71M -36.23% | 12.16M -2.53% | 6.28M -51.94% | 4.51M -71.35% | 31.67M -- |
Gross Profit | 3.71M -- | 2.36M -- | 2.48M -- | 2.60M -- | 3.25M -12.52% | 2.96M +25.66% | 3.58M +44.61% | 391.00K -84.96% | 5.01M +54.09% | 5.49M +85.12% | 7.49M +108.93% | 7.10M +1715.86% | 10.99M +119.39% | 9.52M +73.47% | 7.99M +6.68% | 8.61M +21.30% | 2.22M -79.78% | 5.31M -44.22% | 2.33M -70.86% | 3.83M -55.52% | 2.78M +25.20% | 14.25M -- |
Operating Expenses | 22.52M -- | 9.62M -- | 21.06M -- | 9.35M -- | 39.16M +73.89% | 37.96M +294.44% | 23.60M +12.05% | 37.82M +304.32% | 36.21M -7.53% | 40.95M +7.89% | 34.72M +47.10% | 35.75M -5.48% | 37.78M +4.34% | 41.09M +0.34% | 39.13M +12.71% | 37.59M +5.14% | 41.21M +9.08% | 30.61M -25.50% | 23.98M -38.71% | 23.25M -38.15% | 44.17M +7.19% | 122.01M -- |
Selling, General and Administrative Expenses | 9.47M -- | 5.37M -- | 14.79M -- | 3.55M -- | 28.01M +195.77% | 24.63M +358.78% | 14.08M -4.85% | 26.29M +640.68% | 20.26M -27.65% | 23.56M -4.36% | 17.92M +27.33% | 19.19M -27.01% | 19.70M -2.80% | 20.86M -11.44% | 20.16M +12.45% | 19.76M +2.94% | 21.02M +6.70% | 16.47M -21.03% | 12.48M -38.06% | 9.96M -49.56% | 15.21M -27.63% | 54.13M -- |
Research and Development Expenses | 13.05M -- | 4.25M -- | 6.27M -- | 5.80M -- | 11.15M -14.55% | 13.32M +213.23% | 9.52M +51.94% | 11.53M +98.59% | 15.95M +43.00% | 17.39M +30.54% | 16.79M +76.34% | 16.55M +43.61% | 18.09M +13.42% | 20.23M +16.30% | 18.97M +12.98% | 17.83M +7.70% | 18.97M +4.92% | 12.67M -37.38% | 11.50M -39.40% | 13.28M -25.51% | 12.39M -34.72% | 49.83M -- |
Other Operating Expenses | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 0 -- | 0 -- | 0 -- | 0 -- | 1.22M -- | 1.47M -- | 0 -- | 0 -- | 16.58M +1255.68% | 18.05M -- |
Operating Income | -18.80M -- | -7.26M -- | -18.58M -- | -6.75M -- | -35.91M -90.96% | -34.99M -381.68% | -20.01M -7.71% | -37.43M -454.09% | -31.20M +13.11% | -35.47M -1.35% | -27.23M -36.03% | -28.65M +23.47% | -26.79M +14.12% | -31.57M +10.97% | -31.14M -14.37% | -28.97M -1.14% | -38.99M -45.52% | -25.30M +19.86% | -21.65M +30.46% | -19.41M +32.99% | -41.39M -6.16% | -107.76M -- |
Non-Operating Income (Loss) | -234.96K -- | -61.00K -- | -63.00K -- | -75.00K -- | -83.93M -35622.16% | 114.79M +188278.69% | 54.12M +86006.35% | -5.53M -7278.67% | 10.34M +112.31% | -26.84M -123.38% | -31.40M -158.01% | 36.19M +753.92% | -6.29M -160.84% | 27.96M +204.20% | 8.87M +128.25% | 10.37M -71.35% | -1.47M +76.65% | 8.56M -69.40% | -27.37M -408.61% | 161.00K -98.45% | 9.52M +748.30% | -9.14M -- |
Income (Loss) from Affiliates | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 0 -- | 0 -- | 0 -- | 0 -- | 3.90M -- | -280.00K -- | -225.00K -- | -322.00K -- | -294.00K -107.53% | -1.12M -- |
Gain (Loss) on Change in Fair Value | 0 -- | -- -- | -- -- | -- -- | -83.73M -- | -- -- | -- -- | -- -- | 173.47M +307.18% | -- -- | -- -- | 34.47M -- | -8.29M -104.78% | 26.20M -- | 7.55M -- | 9.17M -73.40% | -6.28M +24.25% | 8.11M -69.03% | -27.96M -470.38% | -844.00K -109.20% | 8.27M +231.79% | -12.42M -- |
Other Non-Operating Income (Loss) | 1.04K -- | 0 -- | 0 -- | 0 -- | -143.00K -13784.21% | 114.81M -- | 54.07M -- | -6.17M -- | -163.86M -114485.31% | -27.74M -124.16% | -31.75M -158.71% | 1.67M +127.03% | 1.98M +101.21% | 1.76M +106.36% | 1.39M +104.38% | 1.24M -25.90% | 944.00K -52.35% | 762.00K -56.78% | 684.00K -50.86% | 926.00K -25.08% | 1.17M +24.05% | 3.54M -- |
Net Interest Expense | 236.00K -- | 61.00K -- | 63.00K -- | 75.00K -- | 58.00K -75.42% | 24.00K -60.66% | -52.00K -182.54% | -638.00K -950.67% | -721.00K -1343.10% | -903.00K -3862.50% | -347.00K -567.31% | -47.00K +92.63% | -16.00K +97.78% | -2.00K +99.78% | 72.00K +120.75% | 39.00K +182.98% | 41.00K +356.25% | 38.00K +2000.00% | -131.00K -281.94% | -401.00K -1128.21% | -369.00K -1000.00% | -863.00K -- |
Interest Expense | 240.00K -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 39.00K -- | 41.00K -- | 38.00K -- | -- -- | -401.00K -1128.21% | 494.00K +1104.88% | -- -- |
Interest Income | 4.00K -- | -- -- | -- -- | -- -- | -- -- | -- -- | 52.00K -- | 638.00K -- | 721.00K -- | 903.00K -- | -- -- | -- -- | 1.31M +82.25% | 2.00K -99.78% | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 863.00K -- | -- -- |
Pretax Income From Continuing Operations | -19.04M -- | -7.33M -- | -18.64M -- | -6.83M -- | -119.84M -529.46% | 79.80M +1189.20% | 34.11M +282.93% | -42.96M -529.03% | -20.86M +82.59% | -62.30M -178.08% | -58.62M -271.88% | 7.54M +117.55% | -33.08M -58.56% | -3.61M +94.20% | -22.27M +62.02% | -18.61M -346.69% | -40.46M -22.30% | -16.75M -363.78% | -49.03M -120.18% | -19.25M -3.48% | -31.88M +21.21% | -116.90M -- |
Income Tax Expense | 5.00K -- | 19.00K -- | 5.00K -- | 13.00K -- | 10.00K +100.00% | 3.00K -84.21% | 270.00K +5300.00% | -10.13M -78061.54% | -12.95M -129600.00% | 61.00K +1933.33% | -96.00K -135.56% | 23.00K +100.23% | -504.00K +96.11% | 70.00K +14.75% | 61.00K +163.54% | 125.00K +443.48% | -598.00K -18.65% | 82.00K +17.14% | 48.00K -21.31% | -19.00K -115.20% | -61.00K +89.80% | 50.00K -- |
Current Income Tax | 5.00K -- | -- -- | -- -- | -- -- | 47.00K +840.00% | -- -- | -- -- | -- -- | 489.00K +940.43% | -- -- | -- -- | -- -- | 273.00K -44.17% | -- -- | -- -- | -- -- | 253.00K -7.33% | -- -- | -- -- | -- -- | 89.00K -64.82% | -- -- |
Deferred Income Tax | 0 -- | -- -- | -- -- | -- -- | 0 -- | -- -- | -- -- | -- -- | -23.30M -- | -- -- | -- -- | -- -- | -790.00K +96.61% | -- -- | -- -- | -- -- | -595.00K +24.68% | -- -- | -- -- | -- -- | -39.00K +93.45% | -- -- |
Net Income | -19.04M -- | -7.34M -- | -18.65M -- | -6.84M -- | -119.85M -529.35% | 79.79M +1186.34% | 33.84M +281.43% | -32.83M -379.73% | -7.91M +93.40% | -62.37M -178.16% | -58.53M -272.97% | 7.52M +122.90% | -32.58M -311.65% | -3.68M +94.10% | -22.33M +61.85% | -18.73M -349.10% | -39.86M -22.35% | -16.83M -357.19% | -49.08M -119.79% | -19.23M -2.69% | -31.82M +20.18% | -116.95M -- |
Net Income Attributable to Minority Interests | -- -- | -- -- | -- -- | 0 -- | 0 -- | 0 -- | 0 -- | -238.00K -- | -788.00K -- | -518.00K -- | -- -- | 0 +100.00% | 0 +100.00% | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- |
Net Income Attributable to Owners of the Company | -19.04M -- | -7.34M -- | -18.65M -- | -6.84M -- | -119.85M -529.35% | 79.79M +1186.34% | 33.84M +281.43% | -32.59M -376.25% | -7.13M +94.05% | -61.85M -177.51% | -58.53M -272.97% | 7.52M +123.07% | -32.58M -357.17% | -3.68M +94.05% | -22.33M +61.85% | -18.73M -349.10% | -39.86M -22.35% | -16.83M -357.19% | -49.08M -119.79% | -19.23M -2.69% | -31.82M +20.18% | -116.95M -- |
Net Income Attributable to Common Stockholders | -19.04M -- | -7.34M -- | -18.65M -- | -6.84M -- | -119.85M -529.35% | 79.79M +1186.34% | 33.84M +281.43% | -32.59M -376.25% | -7.13M +94.05% | -61.85M -177.51% | -58.53M -272.97% | 7.52M +123.07% | -32.58M -357.17% | -3.68M +94.05% | -22.33M +61.85% | -18.73M -349.10% | -39.86M -22.35% | -16.83M -357.19% | -49.08M -119.79% | -19.23M -2.69% | -31.82M +20.18% | -116.95M -- |
Other Comprehensive Income | -1.00K -- | -1.00K -- | -3.00K -- | 2.00K -- | 0 +100.00% | -60.00K -5900.00% | 0 +100.00% | 54.00K +2600.00% | 1.00K -- | 0 +100.00% | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- |
Total Comprehensive Income | -19.05M -- | -7.35M -- | -18.65M -- | -6.84M -- | -119.85M -529.28% | 79.73M +1185.38% | 33.84M +281.40% | -32.77M -379.08% | -7.91M +93.40% | -62.37M -178.22% | -58.53M -272.97% | 7.52M +122.94% | -32.58M -311.70% | -3.68M +94.10% | -- -- | -18.73M -349.10% | 44.74M +237.33% | -16.83M -357.19% | -- -- | -19.23M -2.69% | 85.14M +90.30% | -- -- |
Total Comprehensive Income Attributable to Minority Interests | -- -- | -- -- | -- -- | 0 -- | 0 -- | 0 -- | 0 -- | -238.00K -- | -788.00K -- | -518.00K -- | -- -- | 0 +100.00% | 0 +100.00% | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- |
Total Comprehensive Income Attributable to Owners of the Company | -19.04M -- | -7.35M -- | -18.65M -- | -6.84M -- | -119.85M -529.32% | 79.73M +1185.38% | 33.84M +281.40% | -32.54M -375.60% | -7.13M +94.05% | -61.85M -177.57% | -58.53M -272.97% | 7.52M +123.11% | -32.58M -357.24% | -3.68M +94.05% | -22.33M +61.85% | -18.73M -349.10% | 44.74M +237.33% | -16.83M -357.19% | -49.08M -119.79% | -19.23M -2.69% | 85.14M +90.30% | -- -- |
Basic EPS | -- -- | -0.37 -- | -0.89 -- | -0.37 -- | -1.02 -- | 0.67 +281.08% | 0.27 +130.34% | -0.24 +35.14% | -0.05 +95.10% | -0.39 -158.21% | -0.35 -229.63% | 0.04 +116.67% | -0.18 -260.00% | -0.02 +94.87% | -0.12 +65.71% | -0.1 -350.00% | -0.21 -16.67% | -0.09 -350.00% | -0.25 -108.33% | -0.09 +10.00% | -0.14 +33.33% | -0.57 -- |
Basic EPS from Continuing Operations | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 0.04 -- | -- -- | -0.02 -- | -0.12 -- | -0.1 -350.00% | -- -- | -0.09 -350.00% | -0.25 -108.33% | -0.09 +10.00% | -- -- | -- -- |
Diluted EPS | -- -- | -0.37 -- | -0.89 -- | -0.37 -- | -- -- | 0.61 +264.86% | 0.26 +129.21% | -0.24 +35.14% | -- -- | -0.39 -163.93% | -0.35 -234.62% | 0.04 +116.67% | -- -- | -0.02 +94.87% | -0.12 +65.71% | -0.1 -350.00% | -- -- | -0.09 -350.00% | -0.25 -108.33% | -0.09 +10.00% | -- -- | -- -- |
Diluted EPS from Continuing Operations | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 0.04 -- | -- -- | -0.02 -- | -0.12 -- | -0.1 -350.00% | -- -- | -0.09 -350.00% | -0.25 -108.33% | -0.09 +10.00% | -- -- | -- -- |
You can ask Aime
Did Navitas beat or miss consensus estimates last quarter?What is Navitas's latest dividend and current dividend yield?What were the key takeaways from Navitas's earnings call?What does Navitas do and what are its main business segments?What is the revenue and EPS growth rate for Navitas year over year?What is the market's earnings forecast for Navitas next quarter?What is Navitas's gross profit margin?What guidance did Navitas's management provide for the next earnings period?
