logo

NDLS

Noodles·NASDAQ
--
--(--)
--
--(--)

NDLS fundamentals

During Q3 2025, Noodles (NDLS) reported revenue of 122.09M, a YoY change of -0.54%. Net income was -9.15M, a YoY change of -35.47%. Click to view the full income statement and explore the company's earnings performance.
Income Statement
Q1,2015
Q2,2015
Q3,2015
Q4,2015
Q1,2016
Q2,2016
Q3,2016
Q4,2016
Q1,2017
Q2,2017
Q3,2017
Q4,2017
Q1,2018
Q2,2018
Q3,2018
Q4,2018
Q1,2019
Q2,2019
Q3,2019
Q4,2019
Q1,2020
Q2,2020
Q3,2020
Q4,2020
Q1,2021
Q2,2021
Q3,2021
Q4,2021
Q1,2022
Q2,2022
Q3,2022
Q4,2022
Q1,2023
Q2,2023
Q3,2023
Q4,2023
Q1,2024
Q2,2024
Q3,2024
Q4,2024
Q1,2025
Q2,2025
Q3,2025
TTM
Start Date
Dec 31, 2014
Apr 1, 2015
Jul 1, 2015
Sep 30, 2015
Dec 30, 2015
Mar 30, 2016
Jun 29, 2016
Sep 28, 2016
Jan 4, 2017
Apr 5, 2017
Jul 5, 2017
Oct 4, 2017
Jan 3, 2018
Apr 4, 2018
Jul 4, 2018
Oct 3, 2018
Jan 2, 2019
Apr 3, 2019
Jul 3, 2019
Oct 2, 2019
Jan 1, 2020
Apr 1, 2020
Jul 1, 2020
Sep 30, 2020
Dec 30, 2020
Mar 31, 2021
Jun 30, 2021
Sep 29, 2021
Dec 29, 2021
Mar 30, 2022
Jun 29, 2022
Sep 28, 2022
Jan 4, 2023
Apr 5, 2023
Jul 5, 2023
Oct 4, 2023
Jan 3, 2024
Apr 3, 2024
Jul 3, 2024
Oct 2, 2024
Jan 1, 2025
Apr 2, 2025
Jul 2, 2025
--
End Date
Mar 31, 2015
Jun 30, 2015
Sep 29, 2015
Dec 29, 2015
Mar 29, 2016
Jun 28, 2016
Sep 27, 2016
Jan 3, 2017
Apr 4, 2017
Jul 4, 2017
Oct 3, 2017
Jan 2, 2018
Apr 3, 2018
Jul 3, 2018
Oct 2, 2018
Jan 1, 2019
Apr 2, 2019
Jul 2, 2019
Oct 1, 2019
Dec 31, 2019
Mar 31, 2020
Jun 30, 2020
Sep 29, 2020
Dec 29, 2020
Mar 30, 2021
Jun 29, 2021
Sep 28, 2021
Dec 28, 2021
Mar 29, 2022
Jun 28, 2022
Sep 27, 2022
Jan 3, 2023
Apr 4, 2023
Jul 4, 2023
Oct 3, 2023
Jan 2, 2024
Apr 2, 2024
Jul 2, 2024
Oct 1, 2024
Dec 31, 2024
Apr 1, 2025
Jul 1, 2025
Sep 30, 2025
--
Fiscal Year-End
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
--
Revenue
105.76M
--
115.23M
--
117.33M
--
117.13M
--
113.99M
+7.78%
121.41M
+5.36%
122.68M
+4.56%
129.40M
+10.48%
116.72M
+2.39%
112.79M
-7.10%
114.21M
-6.90%
112.77M
-12.85%
110.53M
-5.30%
117.39M
+4.08%
116.73M
+2.20%
113.19M
+0.37%
110.05M
-0.43%
120.19M
+2.38%
118.30M
+1.35%
113.87M
+0.60%
100.35M
-8.81%
80.16M
-33.31%
105.98M
-10.42%
107.17M
-5.89%
109.58M
+9.20%
125.65M
+56.75%
125.13M
+18.06%
114.80M
+7.12%
112.56M
+2.72%
131.07M
+4.31%
129.38M
+3.40%
136.47M
+18.88%
126.08M
+12.01%
125.15M
-4.51%
127.85M
-1.18%
124.32M
-8.90%
121.39M
-3.71%
127.35M
+1.76%
122.75M
-3.99%
121.77M
-2.05%
123.79M
+1.98%
126.43M
-0.72%
122.09M
-0.54%
494.09M
--
Sales and Services Revenue
105.76M
--
115.23M
--
117.33M
--
117.13M
--
113.99M
+7.78%
121.41M
+5.36%
122.68M
+4.56%
129.40M
+10.48%
116.72M
+2.39%
112.79M
-7.10%
114.21M
-6.90%
112.77M
-12.85%
110.53M
-5.30%
117.39M
+4.08%
116.73M
+2.20%
113.19M
+0.37%
110.05M
-0.43%
120.19M
+2.38%
118.30M
+1.35%
113.87M
+0.60%
100.35M
-8.81%
80.16M
-33.31%
105.98M
-10.42%
101.99M
-10.43%
109.58M
+9.20%
125.65M
+56.75%
125.13M
+18.06%
106.98M
+4.89%
112.56M
+2.72%
131.07M
+4.31%
129.38M
+3.40%
125.35M
+17.17%
126.08M
+12.01%
125.15M
-4.51%
125.21M
-3.23%
121.82M
-2.82%
119.00M
-5.61%
127.35M
+1.76%
122.75M
-1.96%
111.60M
-8.39%
121.33M
+1.95%
126.43M
-0.72%
122.09M
-0.54%
481.44M
--
Other Revenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
5.17M
--
--
--
--
--
--
--
7.82M
+51.03%
--
--
--
--
--
--
11.12M
+42.29%
--
--
--
--
2.65M
--
2.50M
-77.51%
2.39M
--
--
--
--
--
10.17M
+306.80%
2.47M
+3.18%
--
--
--
--
--
--
Cost of Revenue
27.81M
--
29.86M
--
30.94M
--
31.84M
--
30.19M
+8.55%
32.16M
+7.71%
33.11M
+7.02%
325.31M
+921.72%
32.09M
+6.29%
29.60M
-7.98%
29.95M
-9.53%
295.96M
-9.02%
95.49M
+197.59%
98.36M
+232.33%
30.62M
+2.21%
294.48M
-0.50%
95.07M
-0.44%
98.49M
+0.13%
29.54M
-3.50%
294.21M
-0.09%
88.18M
-7.24%
74.62M
-24.24%
25.90M
-12.33%
270.99M
-7.89%
93.14M
+5.62%
100.33M
+34.45%
30.95M
+19.48%
304.35M
+12.31%
99.28M
+6.59%
108.36M
+8.00%
35.53M
+14.81%
327.35M
+7.56%
106.35M
+7.12%
104.32M
-3.73%
31.46M
-11.46%
326.01M
-0.41%
103.41M
-2.77%
105.35M
+0.99%
30.66M
-2.52%
328.13M
+0.65%
108.84M
+5.25%
107.95M
+2.47%
30.71M
+0.14%
575.62M
--
Cost of Goods and Services
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
97.70M
--
--
--
--
--
--
--
117.89M
+20.67%
--
--
--
--
--
--
137.86M
+16.93%
--
--
--
--
31.46M
--
30.92M
-77.57%
29.70M
--
30.86M
--
30.66M
-2.52%
32.47M
+5.01%
32.29M
+8.73%
32.86M
+6.49%
30.71M
+0.14%
128.33M
--
Gross Profit
77.95M
--
85.37M
--
86.39M
--
85.29M
--
83.80M
+7.50%
89.24M
+4.54%
89.57M
+3.68%
-195.91M
-329.70%
84.63M
+0.99%
83.19M
-6.78%
84.26M
-5.93%
-183.19M
+6.49%
15.04M
-82.23%
19.03M
-77.12%
86.11M
+2.20%
-181.29M
+1.04%
14.98M
-0.40%
21.70M
+14.00%
88.76M
+3.08%
-180.34M
+0.52%
12.16M
-18.78%
5.54M
-74.49%
80.08M
-9.78%
80.59M
+144.69%
16.44M
+35.15%
25.32M
+357.40%
94.18M
+17.60%
85.63M
+6.25%
13.28M
-19.20%
22.71M
-10.30%
93.85M
-0.35%
100.57M
+17.45%
19.73M
+48.50%
20.84M
-8.24%
96.40M
+2.71%
93.40M
-7.13%
91.69M
+364.86%
96.49M
+363.07%
92.09M
-4.47%
89.31M
-4.38%
91.50M
-0.21%
93.57M
-3.03%
91.38M
-0.77%
365.76M
--
Other Operating Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
156.00K
--
--
--
--
--
--
--
747.00K
+378.85%
--
--
658.00K
--
--
--
Operating Expenses
82.27M
--
80.35M
--
101.69M
--
91.75M
--
86.64M
+5.31%
100.56M
+25.14%
98.63M
-3.01%
-151.59M
-265.22%
110.27M
+27.28%
84.00M
-16.46%
91.74M
-6.99%
-183.28M
-20.90%
17.71M
-83.94%
23.19M
-72.39%
83.98M
-8.46%
-182.24M
+0.57%
16.07M
-9.30%
20.46M
-11.79%
83.72M
-0.31%
-180.58M
+0.91%
17.02M
+5.92%
18.06M
-11.72%
79.36M
-5.20%
83.97M
+146.50%
17.80M
+4.62%
19.11M
+5.80%
88.86M
+11.97%
89.98M
+7.16%
19.36M
+8.72%
20.83M
+9.02%
92.32M
+3.90%
98.74M
+9.73%
21.95M
+13.40%
21.12M
+1.38%
94.36M
+2.21%
97.96M
-0.79%
95.95M
+337.07%
108.01M
+411.47%
96.89M
+2.67%
96.67M
-1.31%
98.64M
+2.80%
108.35M
+0.31%
98.35M
+1.52%
402.01M
--
Selling, General and Administrative Expenses
15.34M
--
51.30M
--
16.50M
--
17.05M
--
16.94M
+10.47%
56.23M
+9.60%
77.02M
+366.77%
-130.84M
-867.26%
16.93M
-0.06%
52.10M
-7.34%
65.60M
-14.83%
-136.50M
-4.32%
16.09M
-4.99%
20.61M
-60.44%
53.93M
-17.79%
-96.28M
+29.47%
15.65M
-2.74%
17.51M
-15.05%
53.84M
-0.15%
-97.44M
-1.21%
15.89M
+1.55%
15.43M
-11.87%
47.63M
-11.54%
97.48M
+200.04%
16.52M
+3.95%
18.55M
+20.24%
54.65M
+14.74%
100.49M
+3.09%
17.56M
+6.33%
18.51M
-0.25%
56.47M
+3.32%
106.55M
+6.03%
19.89M
+13.27%
18.90M
+2.12%
69.13M
+22.42%
71.90M
-32.52%
70.66M
+255.24%
59.89M
+216.86%
70.11M
+1.41%
68.25M
-5.08%
70.79M
+0.18%
58.82M
-1.78%
67.45M
-3.79%
265.31M
--
Selling and Marketing Expenses
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
173.21M
--
--
--
--
--
--
--
191.58M
+10.60%
--
--
--
--
--
--
200.24M
+4.52%
--
--
--
--
50.64M
--
50.56M
-74.75%
50.25M
--
--
--
--
--
200.62M
+296.84%
50.89M
+1.28%
--
--
--
--
--
--
General and Administrative Expenses
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
42.88M
--
--
--
--
--
--
--
47.53M
+10.87%
--
--
--
--
--
--
49.90M
+4.98%
--
--
--
--
11.86M
--
13.87M
-72.22%
13.04M
--
13.57M
--
12.89M
+8.66%
11.32M
-18.35%
12.81M
-1.79%
12.40M
-8.58%
12.27M
-4.81%
48.81M
--
Loss on Impairment of Other Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
4.11M
--
--
--
--
--
--
--
3.42M
-16.75%
--
--
--
--
--
--
1.36M
-60.22%
--
--
--
--
731.00K
--
1.75M
+28.27%
171.00K
--
10.93M
--
160.00K
-78.11%
2.18M
+24.61%
626.00K
+266.08%
11.86M
+8.49%
5.33M
+3228.75%
19.99M
--
Loss on Disposal of Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
1.89M
--
--
--
--
--
--
--
1.06M
-43.76%
--
--
--
--
--
--
3.52M
+230.55%
--
--
--
--
1.22M
--
1.14M
-67.64%
1.21M
--
706.00K
--
1.05M
-13.83%
1.52M
+33.83%
1.41M
+16.31%
1.10M
+55.67%
1.01M
-3.25%
5.05M
--
Other Operating Expenses
66.93M
--
29.05M
--
85.19M
--
74.70M
--
69.69M
+4.13%
44.33M
+52.59%
21.61M
-74.63%
-20.75M
-127.78%
93.34M
+33.93%
31.90M
-28.04%
26.14M
+20.98%
-46.78M
-125.41%
1.63M
-98.26%
2.58M
-91.90%
30.05M
+14.95%
-85.96M
-83.77%
420.00K
-74.19%
2.95M
+14.17%
29.87M
-0.60%
-83.15M
+3.28%
1.13M
+168.81%
2.63M
-10.85%
31.73M
+6.22%
-19.51M
+76.53%
1.29M
+14.17%
553.00K
-78.97%
34.21M
+7.81%
-15.00M
+23.15%
1.80M
+39.41%
2.32M
+320.25%
35.85M
+4.81%
-12.69M
+15.39%
2.06M
+14.69%
2.22M
-4.56%
23.29M
-35.05%
23.17M
+282.62%
23.90M
+1059.68%
36.49M
+1545.04%
25.57M
+9.81%
24.72M
+6.68%
25.81M
+7.97%
36.57M
+0.22%
24.56M
-3.95%
111.66M
--
Operating Income
-4.32M
--
5.02M
--
-15.30M
--
-6.46M
--
-2.84M
+34.25%
-11.31M
-325.52%
-9.06M
+40.78%
-44.31M
-585.67%
-25.65M
-803.35%
-808.00K
+92.86%
-7.48M
+17.42%
87.00K
+100.20%
-2.68M
+89.56%
-4.16M
-415.10%
2.13M
+128.49%
950.00K
+991.95%
-1.09M
+59.30%
1.24M
+129.75%
5.04M
+136.59%
247.00K
-74.00%
-4.85M
-345.32%
-12.53M
-1111.71%
722.00K
-85.69%
-3.37M
-1465.18%
-1.36M
+71.88%
6.21M
+149.58%
5.32M
+636.84%
-4.35M
-28.94%
-6.08M
-345.05%
1.88M
-69.76%
1.53M
-71.26%
1.84M
+142.23%
-2.23M
+63.34%
-280.00K
-114.91%
2.03M
+33.03%
-4.56M
-348.15%
-4.10M
-83.92%
-11.52M
-4013.57%
-4.80M
-335.99%
-7.36M
-61.63%
-6.39M
-55.93%
-14.78M
-28.30%
-6.32M
-31.65%
-34.85M
--
Non-Operating Income (Loss)
-229.00K
--
-198.00K
--
-391.00K
--
-614.00K
--
-628.00K
-174.24%
-598.00K
-202.02%
-738.00K
-88.75%
-952.00K
-55.05%
-1.01M
-60.51%
-927.00K
-55.02%
-893.00K
-21.00%
-1.01M
-6.20%
-1.14M
-12.90%
-1.78M
-92.02%
-1.09M
-22.40%
-920.00K
+9.00%
-761.00K
+33.13%
-800.00K
+55.06%
-737.00K
+32.57%
-1.39M
-51.09%
-968.00K
-27.20%
-920.00K
-15.00%
-822.00K
-11.53%
-436.00K
+68.63%
-622.00K
+35.74%
-498.00K
+45.87%
-594.00K
+27.74%
-368.00K
+15.60%
-437.00K
+29.74%
-489.00K
+1.81%
-735.00K
-23.74%
-784.00K
-113.04%
-961.00K
-119.91%
-1.05M
-115.54%
-1.19M
-61.36%
-1.60M
-104.34%
-1.98M
-105.93%
-2.00M
-89.47%
-2.08M
-75.55%
-2.32M
-45.01%
-2.65M
-33.75%
-2.75M
-37.86%
-2.83M
-35.78%
-10.55M
--
Other Non-Operating Income (Loss)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0
--
--
--
--
--
--
--
--
--
--
--
-626.00K
--
0
--
0
--
--
--
--
--
--
--
-746.00K
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Interest Expense
229.00K
--
198.00K
--
391.00K
--
614.00K
--
628.00K
+174.24%
598.00K
+202.02%
738.00K
+88.75%
952.00K
+55.05%
1.01M
+60.51%
927.00K
+55.02%
893.00K
+21.00%
1.01M
+6.20%
1.14M
+12.90%
1.15M
+24.49%
1.09M
+22.40%
920.00K
-9.00%
761.00K
-33.13%
800.00K
-30.68%
737.00K
-32.57%
644.00K
-30.00%
968.00K
+27.20%
920.00K
+15.00%
822.00K
+11.53%
436.00K
-32.30%
622.00K
-35.74%
498.00K
-45.87%
594.00K
-27.74%
368.00K
-15.60%
437.00K
-29.74%
489.00K
-1.81%
735.00K
+23.74%
784.00K
+113.04%
961.00K
+119.91%
1.05M
+115.54%
1.19M
+61.36%
1.60M
+104.34%
1.98M
+105.93%
2.00M
+89.47%
2.08M
+75.55%
2.32M
+45.01%
2.65M
+33.75%
2.75M
+37.86%
2.83M
+35.78%
10.55M
--
Interest Expense
229.00K
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pretax Income From Continuing Operations
-4.55M
--
4.82M
--
-15.69M
--
-7.08M
--
-3.47M
+23.75%
-11.91M
-347.20%
-9.80M
+37.55%
-45.27M
-539.64%
-26.65M
-668.79%
-1.74M
+85.43%
-8.38M
+14.53%
-924.00K
+97.96%
-3.82M
+85.68%
-5.94M
-242.48%
1.04M
+112.40%
30.00K
+103.25%
-1.85M
+51.49%
438.00K
+107.37%
4.31M
+314.53%
-1.14M
-3910.00%
-5.82M
-214.53%
-13.45M
-3169.63%
-100.00K
-102.32%
-3.81M
-233.16%
-1.99M
+65.87%
5.71M
+142.48%
4.73M
+4826.00%
-4.72M
-23.84%
-6.51M
-227.73%
1.39M
-75.68%
794.00K
-83.20%
1.05M
+122.31%
-3.19M
+51.04%
-1.33M
-196.04%
848.00K
+6.80%
-6.16M
-685.36%
-6.08M
-90.56%
-13.52M
-913.12%
-6.88M
-911.56%
-9.69M
-57.31%
-9.03M
-48.71%
-17.53M
-29.72%
-9.15M
-32.90%
-45.40M
--
Income Tax Expense
-1.79M
--
1.76M
--
-5.87M
--
-2.82M
--
-1.09M
+39.05%
2.18M
+23.97%
41.00K
+100.70%
109.00K
+103.86%
191.00K
+117.46%
80.00K
-96.33%
-41.00K
-200.00%
-437.00K
-500.92%
-241.00K
-226.18%
-7.00K
-108.75%
-11.00K
+73.17%
11.00K
+102.52%
--
--
0
+100.00%
64.00K
+681.82%
40.00K
+263.64%
13.00K
--
33.00K
--
27.00K
-57.81%
11.00K
-72.50%
-10.00K
-176.92%
29.00K
-12.12%
29.00K
+7.41%
22.00K
+100.00%
-83.00K
-730.00%
44.00K
+51.72%
-1.00K
-103.45%
77.00K
+250.00%
-73.00K
+12.05%
-30.00K
-168.18%
148.00K
+14900.00%
-21.00K
-127.27%
65.00K
+189.04%
110.00K
+466.67%
-127.00K
-185.81%
6.00K
+128.57%
23.00K
-64.62%
21.00K
-80.91%
5.00K
+103.94%
55.00K
--
Current Income Tax
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
44.00K
--
--
--
--
--
--
--
41.00K
-6.82%
--
--
--
--
--
--
77.00K
+87.80%
--
--
--
--
--
--
-2.00K
-102.60%
--
--
--
--
--
--
33.00K
+1750.00%
--
--
--
--
--
--
--
--
Deferred Income Tax
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
40.00K
--
--
--
--
--
--
--
29.00K
-27.50%
--
--
--
--
--
--
-40.00K
-237.93%
--
--
--
--
--
--
26.00K
+165.00%
--
--
--
--
--
--
21.00K
-19.23%
--
--
--
--
--
--
--
--
Net Income
-2.75M
--
3.06M
--
-9.82M
--
-4.25M
--
-2.37M
+13.77%
-14.09M
-560.06%
-9.84M
-0.20%
-45.38M
-966.67%
-26.84M
-1031.27%
-1.81M
+87.12%
-8.34M
+15.30%
-487.00K
+98.93%
-3.58M
+86.68%
-5.93M
-227.00%
1.05M
+112.60%
19.00K
+103.90%
-1.85M
+48.22%
438.00K
+107.38%
4.24M
+304.10%
-1.18M
-6326.32%
-5.83M
-215.24%
-13.48M
-3177.17%
-127.00K
-102.99%
-3.82M
-222.82%
-1.98M
+66.12%
5.68M
+142.17%
4.70M
+3798.43%
-4.74M
-24.06%
-6.43M
-225.19%
1.34M
-76.33%
795.00K
-83.07%
975.00K
+120.58%
-3.12M
+51.55%
-1.30M
-196.95%
700.00K
-11.95%
-6.14M
-729.44%
-6.14M
-97.11%
-13.63M
-944.86%
-6.75M
-1065.00%
-9.69M
-57.94%
-9.06M
-47.51%
-17.55M
-28.82%
-9.15M
-35.47%
-45.45M
--
Net Income Attributable to Owners of the Company
-2.75M
--
3.06M
--
-9.82M
--
-4.25M
--
-2.37M
+13.77%
-14.09M
-560.06%
-9.84M
-0.20%
-45.38M
-966.67%
-26.84M
-1031.27%
-1.81M
+87.12%
-8.34M
+15.30%
-487.00K
+98.93%
-3.58M
+86.68%
-5.93M
-227.00%
1.05M
+112.60%
19.00K
+103.90%
-1.85M
+48.22%
438.00K
+107.38%
4.24M
+304.10%
-1.18M
-6326.32%
-5.83M
-215.24%
-13.48M
-3177.17%
-127.00K
-102.99%
-3.82M
-222.82%
-1.98M
+66.12%
5.68M
+142.17%
4.70M
+3798.43%
-4.74M
-24.06%
-6.43M
-225.19%
1.34M
-76.33%
795.00K
-83.07%
975.00K
+120.58%
-3.12M
+51.55%
-1.30M
-196.95%
700.00K
-11.95%
-6.14M
-729.44%
-6.14M
-97.11%
-13.63M
-944.86%
-6.75M
-1065.00%
-9.69M
-57.94%
-9.06M
-47.51%
-17.55M
-28.82%
-9.15M
-35.47%
-45.45M
--
Preferred Stock Dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0
--
965.00K
--
7.00M
--
0
--
0
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income Attributable to Common Stockholders
-2.75M
--
3.06M
--
-9.82M
--
-4.25M
--
-2.37M
+13.77%
-14.09M
-560.06%
-9.84M
-0.20%
-45.38M
-966.67%
-27.81M
-1071.93%
-8.82M
+37.42%
-8.34M
+15.30%
-487.00K
+98.93%
-3.58M
+87.14%
-5.93M
+32.68%
1.05M
+112.60%
19.00K
+103.90%
-1.85M
+48.22%
438.00K
+107.38%
4.24M
+304.10%
-1.18M
-6326.32%
-5.83M
-215.24%
-13.48M
-3177.17%
-127.00K
-102.99%
-3.82M
-222.82%
-1.98M
+66.12%
5.68M
+142.17%
4.70M
+3798.43%
-4.74M
-24.06%
-6.43M
-225.19%
1.34M
-76.33%
795.00K
-83.07%
975.00K
+120.58%
-3.12M
+51.55%
-1.30M
-196.95%
700.00K
-11.95%
-6.14M
-729.44%
-6.14M
-97.11%
-13.63M
-944.86%
-6.75M
-1065.00%
-9.69M
-57.94%
-9.06M
-47.51%
-17.55M
-28.82%
-9.15M
-35.47%
-45.45M
--
Other Comprehensive Income
-11.00K
--
-1.00K
--
-80.00K
--
-42.00K
--
-29.00K
-163.64%
22.00K
+2300.00%
-24.00K
+70.00%
186.00K
+542.86%
--
--
-9.00K
-140.91%
-11.00K
+54.17%
-89.00K
-147.85%
--
--
--
--
--
--
0
+100.00%
--
--
--
--
--
--
0
--
--
--
--
--
--
--
0
--
--
--
--
--
--
--
0
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Comprehensive Income
-2.76M
--
3.06M
--
-9.90M
--
-4.30M
--
-2.40M
+13.07%
-14.06M
-559.49%
-9.87M
+0.36%
-45.19M
-951.91%
-26.84M
-1017.61%
-1.82M
+87.03%
-8.35M
+15.40%
-576.00K
+98.73%
-3.58M
+86.68%
-5.93M
-225.38%
1.05M
+112.58%
19.00K
+103.30%
-1.85M
+48.22%
438.00K
+107.38%
4.24M
+304.10%
-1.18M
-6326.32%
-5.83M
-215.24%
-13.48M
-3177.17%
-127.00K
-102.99%
-3.82M
-222.82%
-1.98M
+66.12%
5.68M
+142.17%
4.70M
+3798.43%
-4.74M
-24.06%
-6.43M
-225.19%
1.34M
-76.33%
795.00K
-83.07%
975.00K
+120.58%
-3.12M
+51.55%
-1.30M
-196.95%
700.00K
-11.95%
-6.14M
-729.44%
--
--
--
--
--
--
-9.69M
-57.94%
--
--
--
--
--
--
--
--
Total Comprehensive Income Attributable to Owners of the Company
-2.76M
--
3.06M
--
-9.90M
--
-4.30M
--
-2.40M
+13.07%
-14.06M
-559.49%
-9.87M
+0.36%
-45.19M
-951.91%
-26.84M
-1017.61%
-1.82M
+87.03%
-8.35M
+15.40%
-576.00K
+98.73%
-3.58M
+86.68%
-5.93M
-225.38%
1.05M
+112.58%
19.00K
+103.30%
-1.85M
+48.22%
438.00K
+107.38%
4.24M
+304.10%
-1.18M
-6326.32%
-5.83M
-215.24%
-13.48M
-3177.17%
-127.00K
-102.99%
-3.82M
-222.82%
-1.98M
+66.12%
5.68M
+142.17%
4.70M
+3798.43%
-4.74M
-24.06%
-6.43M
-225.19%
1.34M
-76.33%
795.00K
-83.07%
975.00K
+120.58%
-3.12M
+51.55%
-1.30M
-196.95%
700.00K
-11.95%
-6.14M
-729.44%
-6.14M
-97.11%
-13.63M
-944.86%
--
--
-36.21M
-490.08%
-9.06M
-47.51%
-17.55M
-28.82%
--
--
--
--
Basic EPS
-0.09
--
0.1
--
-0.35
--
--
--
-0.09
--
-0.51
-610.00%
-0.35
--
-1.5
--
-0.99
-1000.00%
-0.22
+56.86%
-0.2
+42.86%
-0.01
+99.33%
-0.09
+90.91%
-0.14
+36.36%
0.02
+110.00%
0
+100.00%
-0.04
+55.56%
0.01
+107.14%
0.1
+400.00%
-0.03
--
-0.13
-225.00%
-0.3
-3100.00%
0
-100.00%
-0.09
-200.00%
-0.04
+69.23%
0.12
+140.00%
0.1
--
-0.1
-11.11%
-0.14
-250.00%
0.03
-75.00%
0.02
-80.00%
0.02
+120.00%
-0.07
+50.00%
-0.03
-200.00%
0.02
--
-0.14
-800.00%
-0.14
-100.00%
-0.3
-900.00%
-0.15
-850.00%
-0.21
-50.00%
-0.2
-42.86%
-0.38
-26.67%
-0.2
-33.33%
-0.99
--
Basic EPS from Continuing Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0.02
--
--
--
-0.14
--
-0.3
--
-0.15
-850.00%
--
--
-0.2
-42.86%
-0.38
-26.67%
-0.2
-33.33%
--
--
Diluted EPS
-0.09
--
0.1
--
-0.35
--
--
--
-0.09
--
-0.51
-610.00%
-0.35
--
--
--
-0.99
-1000.00%
-0.22
+56.86%
-0.2
+42.86%
--
--
-0.09
+90.91%
-0.14
+36.36%
0.02
+110.00%
--
--
-0.04
+55.56%
0.01
+107.14%
0.09
+350.00%
--
--
-0.13
-225.00%
-0.3
-3100.00%
0
-100.00%
--
--
-0.04
+69.23%
0.12
+140.00%
0.1
--
--
--
-0.14
-250.00%
0.03
-75.00%
0.02
-80.00%
--
--
-0.07
+50.00%
-0.03
-200.00%
0.02
--
--
--
-0.14
-100.00%
-0.3
-900.00%
-0.15
-850.00%
--
--
-0.2
-42.86%
-0.38
-26.67%
-0.2
-33.33%
--
--
Diluted EPS from Continuing Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0.02
--
--
--
-0.14
--
-0.3
--
-0.15
-850.00%
--
--
-0.2
-42.86%
-0.38
-26.67%
-0.2
-33.33%
--
--