MSGM
Motorsport Games·NASDAQ
--
--(--)
--
--(--)
MSGM fundamentals
During Q4 2025, Motorsport Games (MSGM) reported revenue of 3.85M, a YoY change of 94.93%. Net income was 815.58K, a YoY change of 128.33%. Click to view the full income statement and explore the company's earnings performance.
Income Statement
Q4,2019 | Q1,2020 | Q2,2020 | Q3,2020 | Q4,2020 | Q1,2021 | Q2,2021 | Q3,2021 | Q4,2021 | Q1,2022 | Q2,2022 | Q3,2022 | Q4,2022 | Q1,2023 | Q2,2023 | Q3,2023 | Q4,2023 | Q1,2024 | Q2,2024 | Q3,2024 | Q4,2024 | Q1,2025 | Q2,2025 | Q3,2025 | Q4,2025 | TTM |
|---|
Start Date | Oct 1, 2019 | Jan 1, 2020 | Apr 1, 2020 | Jul 1, 2020 | Oct 1, 2020 | Jan 1, 2021 | Apr 1, 2021 | Jul 1, 2021 | Oct 1, 2021 | Jan 1, 2022 | Apr 1, 2022 | Jul 1, 2022 | Oct 1, 2022 | Jan 1, 2023 | Apr 1, 2023 | Jul 1, 2023 | Oct 1, 2023 | Jan 1, 2024 | Apr 1, 2024 | Jul 1, 2024 | Oct 1, 2024 | Jan 1, 2025 | Apr 1, 2025 | Jul 1, 2025 | Oct 1, 2025 | -- |
End Date | Dec 31, 2019 | Mar 31, 2020 | Jun 30, 2020 | Sep 30, 2020 | Dec 31, 2020 | Mar 31, 2021 | Jun 30, 2021 | Sep 30, 2021 | Dec 31, 2021 | Mar 31, 2022 | Jun 30, 2022 | Sep 30, 2022 | Dec 31, 2022 | Mar 31, 2023 | Jun 30, 2023 | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | -- |
Fiscal Year-End | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | -- |
Revenue | 2.28M -- | 3.23M -- | 3.89M -- | 8.99M -- | 2.93M +28.46% | 2.47M -23.51% | 2.24M -42.43% | 2.14M -76.21% | 8.22M +180.31% | 3.32M +34.26% | 2.01M -10.27% | 1.22M -42.80% | 3.77M -54.15% | 1.73M -47.94% | 1.74M -13.43% | 1.69M +38.49% | 1.75M -53.66% | 3.03M +75.15% | 1.88M +8.20% | 1.80M +6.44% | 1.97M +12.96% | 1.76M -41.95% | 2.59M +37.74% | 3.10M +71.94% | 3.85M +94.93% | 11.30M -- |
Sales and Services Revenue | 2.28M -- | 3.23M -- | 3.89M -- | 8.99M -- | 2.93M +28.46% | 2.47M -23.51% | 2.24M -42.43% | 2.14M -76.21% | 8.22M +180.31% | 3.32M +34.26% | 2.01M -10.27% | 1.22M -42.80% | 3.77M -54.15% | 1.73M -47.94% | 1.74M -13.43% | 1.69M +38.49% | 1.75M -53.66% | 3.03M +75.15% | 1.88M +8.20% | 1.80M +6.44% | 1.97M +12.96% | 1.76M -41.95% | 2.59M +37.74% | 3.10M +71.94% | 3.85M +94.93% | 11.30M -- |
Cost of Revenue | 1.11M -- | 1.07M -- | 1.27M -- | 2.92M -- | 1.33M +19.98% | 781.81K -26.83% | 906.30K -28.76% | 949.14K -67.50% | 4.89M +266.60% | 2.01M +157.58% | 856.16K -5.53% | 602.86K -36.48% | 1.49M -69.59% | 1.25M -37.99% | 866.17K +1.17% | 831.48K +37.92% | 674.11K -54.68% | 666.63K -46.62% | 771.65K -10.91% | 716.72K -13.80% | 1.07M +58.84% | 465.39K -30.19% | 454.89K -41.05% | 597.82K -16.59% | 575.22K -46.28% | 2.09M -- |
Cost of Goods and Services | -- -- | -- -- | -- -- | -- -- | 6.60M -- | -- -- | -- -- | -- -- | 7.53M +14.15% | -- -- | -- -- | -- -- | 4.96M -34.12% | -- -- | -- -- | 831.48K -- | 674.11K -86.41% | 666.63K -- | 771.65K -- | 716.72K -13.80% | 1.07M +58.84% | 465.39K -30.19% | 454.89K -41.05% | 597.82K -16.59% | 575.22K -46.28% | 2.09M -- |
Gross Profit | 1.17M -- | 2.17M -- | 2.62M -- | 6.07M -- | 1.60M +36.51% | 1.69M -21.87% | 1.33M -49.07% | 1.19M -80.40% | 3.33M +108.31% | 1.31M -22.71% | 1.15M -13.49% | 620.29K -47.85% | 2.28M -31.48% | 480.62K -63.25% | 872.96K -24.28% | 862.39K +39.03% | 1.07M -52.99% | 2.36M +391.53% | 1.11M +27.15% | 1.09M +25.95% | 903.07K -15.85% | 1.29M -45.26% | 2.14M +92.52% | 2.50M +130.36% | 3.27M +262.36% | 9.20M -- |
Other Operating Income | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 0 -- | 3.04M -- | 0 -- | 3.50M -- | 0 -- | 500.00K -83.54% | 500.00K -- | 1.10M -68.42% | 4.00K -- | 0 -100.00% | 1.61M -- |
Operating Expenses | 2.55M -- | 2.29M -- | 2.52M -- | 3.24M -- | 4.41M +72.93% | 17.07M +646.81% | 7.31M +190.46% | 7.58M +134.10% | 10.12M +129.45% | 16.91M -0.93% | 7.84M +7.28% | 8.17M +7.87% | 7.47M -26.21% | 5.89M -65.16% | 9.49M +21.03% | 3.53M -56.84% | 3.79M -49.21% | 3.58M -39.28% | 2.55M -73.13% | 3.02M -14.43% | 2.06M -45.57% | 1.89M -47.28% | 1.27M -50.05% | 1.71M -43.43% | 2.70M +30.66% | 7.56M -- |
Selling, General and Administrative Expenses | 1.15M -- | 1.35M -- | 1.31M -- | 1.94M -- | 3.20M +178.95% | 15.82M +1071.92% | 5.49M +317.97% | 4.56M +135.58% | 6.27M +95.79% | 5.23M -66.95% | 5.01M -8.75% | 5.54M +21.49% | 4.58M -26.91% | 3.49M -33.15% | 3.69M -26.23% | 1.96M -64.63% | 2.31M -49.62% | 2.51M -28.06% | 1.68M -54.51% | 2.17M +10.67% | 1.47M -36.43% | 1.28M -48.92% | 1.00M -40.31% | 1.29M -40.62% | 2.23M +51.93% | 5.80M -- |
Selling and Marketing Expenses | -- -- | -- -- | -- -- | -- -- | 3.40M -- | -- -- | -- -- | -- -- | 6.48M +90.34% | -- -- | -- -- | -- -- | 6.17M -4.69% | -- -- | -- -- | 358.12K -- | 279.45K -95.47% | 250.39K -- | 205.55K -- | 175.53K -50.99% | 107.63K -61.49% | 97.70K -60.98% | 126.31K -38.55% | 136.02K -22.51% | 264.59K +145.83% | 624.62K -- |
General and Administrative Expenses | -- -- | -- -- | -- -- | -- -- | 4.34M -- | -- -- | -- -- | -- -- | 25.38M +485.37% | -- -- | -- -- | -- -- | 13.76M -45.76% | -- -- | -- -- | 1.53M -- | 1.91M -86.14% | 2.19M -- | 1.41M -- | 1.95M +27.53% | 1.33M -30.02% | 1.17M -46.65% | 865.04K -38.73% | 1.14M -41.30% | 1.96M +46.58% | 5.13M -- |
Research and Development Expenses | 828.50K -- | 935.80K -- | 1.20M -- | 1.30M -- | 1.21M +46.13% | 1.25M +33.61% | 1.82M +51.22% | 3.02M +131.88% | 3.54M +192.22% | 2.40M +92.29% | 2.68M +47.49% | 2.63M -12.74% | 2.70M -23.68% | 2.40M -0.30% | 1.79M -33.33% | 1.57M -40.45% | 1.49M -44.99% | 1.06M -55.64% | 868.75K -51.41% | 848.53K -45.84% | 597.72K -59.76% | 601.95K -43.39% | 270.34K -68.88% | 418.91K -50.63% | 468.98K -21.54% | 1.76M -- |
Loss on Impairment of Other Assets | -- -- | -- -- | -- -- | -- -- | 0 -- | -- -- | -- -- | -- -- | 317.11K -- | -- -- | -- -- | -- -- | 9.62M +2932.59% | -- -- | -- -- | 0 -- | 0 -100.00% | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- |
Other Operating Expenses | 575.01K -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 9.28M -- | 149.05K -- | -- -- | -9.43M -- | -- -- | 4.00M +2586.80% | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- |
Operating Income | -1.38M -- | -119.58K -- | 101.27K -- | 2.83M -- | -2.81M -103.87% | -15.38M -12759.66% | -5.97M -5998.49% | -6.39M -325.64% | -6.79M -141.47% | -15.60M -1.47% | -6.69M -11.92% | -7.55M -18.24% | -5.19M +23.62% | -5.41M +65.32% | -8.61M -28.84% | -2.66M +64.72% | 317.73K +106.13% | -1.22M +77.54% | 2.06M +123.90% | -1.93M +27.50% | -661.39K -308.16% | -93.19K +92.33% | 1.97M -4.40% | 798.95K +141.36% | 574.98K +186.94% | 3.25M -- |
Non-Operating Income (Loss) | -135.43K -- | -80.93K -- | -132.80K -- | -225.16K -- | -242.11K -78.76% | 1.29M +1695.96% | 12.46K +109.38% | -271.13K -20.42% | -211.06K +12.82% | -363.69K -128.16% | -802.26K -6538.13% | -984.24K -263.01% | 336.14K +259.26% | 152.20K +141.85% | 412.43K +151.41% | -869.34K +11.67% | 2.35M +600.10% | -468.07K -407.54% | 28.73K -93.03% | 1.36M +256.31% | -2.22M -194.24% | 1.12M +338.38% | 2.27M +7800.15% | -30.41K -102.24% | -4.67K +99.79% | 3.35M -- |
Income (Loss) from Affiliates | -122.70K -- | -70.24K -- | 41.01K -- | -40.53K -- | -1.03K +99.16% | 1.37M +2051.59% | -- -- | -- -- | 0 +100.00% | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- |
Other Non-Operating Income (Loss) | -14.72K -- | -11.83K -- | 44.69K -- | 46.34K -- | 28.09K +290.88% | 40.35K +441.06% | 44.36K -0.73% | -110.82K -339.17% | -18.65K -166.39% | -162.10K -501.76% | -610.59K -1476.45% | -739.28K -567.09% | 846.13K +4636.17% | 351.32K +316.73% | 657.17K +207.63% | -639.15K +13.55% | 2.45M +189.82% | -437.19K -224.44% | 58.48K -91.10% | 1.39M +317.28% | -2.19M -189.20% | 1.13M +358.20% | 2.27M +3789.89% | -28.98K -102.09% | -5.07K +99.77% | 3.37M -- |
Net Interest Expense | -1.98K -- | -1.14K -- | 218.50K -- | 230.97K -- | 269.17K +13667.19% | 119.54K +10585.88% | 31.90K -85.40% | 160.31K -30.59% | 192.41K -28.52% | 201.60K +68.64% | 191.66K +500.84% | 244.95K +52.80% | 509.99K +165.06% | 199.12K -1.23% | 244.75K +27.70% | 230.19K -6.03% | 98.93K -80.60% | 30.88K -84.49% | 29.75K -87.85% | 29.85K -87.03% | 30.28K -69.40% | 13.01K -57.87% | 4.74K -84.07% | 1.43K -95.20% | -398 -101.31% | 18.79K -- |
Interest Expense | -- -- | -- -- | 218.50K -- | 230.97K -- | 269.17K -- | 119.54K -- | 31.90K -85.40% | 160.31K -30.59% | 192.41K -28.52% | 201.60K +68.64% | 191.66K +500.84% | 244.95K +52.80% | 509.99K +165.06% | 199.12K -1.23% | 244.75K +27.70% | 230.19K -6.03% | 98.93K -80.60% | 30.88K -84.49% | 29.75K -87.85% | 29.85K -87.03% | -90.48K -191.46% | 13.01K -57.87% | 4.74K -84.07% | 1.43K -95.20% | -19.18K +78.80% | -- -- |
Interest Income | 1.98K -- | 1.14K -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- |
Pretax Income From Continuing Operations | -1.51M -- | -200.51K -- | -31.53K -- | 2.61M -- | -3.05M -101.62% | -14.09M -6924.87% | -5.96M -18803.23% | -6.66M -355.54% | -7.00M -129.24% | -15.97M -13.36% | -7.49M -25.61% | -8.54M -28.21% | -4.85M +30.73% | -5.26M +67.06% | -8.20M -9.53% | -3.53M +58.60% | 2.67M +155.08% | -1.68M +67.99% | 2.09M +125.45% | -573.02K +83.79% | -2.88M -207.79% | 1.02M +160.75% | 4.24M +103.03% | 768.54K +234.12% | 570.32K +119.81% | 6.60M -- |
Income Tax Expense | 0 -- | -- -- | -- -- | -- -- | 0 -- | -- -- | -- -- | -- -- | 0 -- | -- -- | -- -- | -- -- | 0 -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -245.26K -- | -- -- |
Current Income Tax | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 0 -- | -- -- | -- -- | -- -- | 24.84K -- | -- -- |
Deferred Income Tax | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 0 -- | -- -- | -- -- | -- -- | -270.10K -- | -- -- |
Net Income | -1.51M -- | -200.51K -- | -31.53K -- | 2.61M -- | -3.05M -101.62% | -14.09M -6924.87% | -5.96M -18803.23% | -6.66M -355.54% | -7.00M -129.24% | -15.97M -13.36% | -7.49M -25.61% | -8.54M -28.21% | -4.85M +30.73% | -5.26M +67.06% | -8.20M -9.53% | -3.53M +58.60% | 2.67M +155.08% | -1.68M +67.99% | 2.09M +125.45% | -573.02K +83.79% | -2.88M -207.79% | 1.02M +160.75% | 4.24M +103.03% | 768.54K +234.12% | 815.58K +128.33% | 6.84M -- |
Net Income Attributable to Minority Interests | -896.51K -- | 39.12K -- | 46.78K -- | 1.41M -- | -421.44K +52.99% | -273.45K -798.95% | -180.85K -486.59% | -99.11K -107.02% | 10.66K +102.53% | -829.43K -203.32% | -82.38K +54.45% | -21.43K +78.38% | 83.58K +684.17% | -158.25K +80.92% | 11.21K +113.60% | 29.38K +237.07% | -98.36K -217.67% | -18.44K +88.35% | -18.45K -264.58% | -18.45K -162.79% | -239.78K -143.79% | -18.45K -0.02% | -20.23K -9.67% | -20.76K -12.55% | -23.74K +90.10% | -83.17K -- |
Net Income Attributable to Owners of the Company | -617.95K -- | -239.63K -- | -78.31K -- | 1.19M -- | -2.63M -325.93% | -13.81M -5663.85% | -5.78M -7280.57% | -6.56M -649.67% | -7.01M -166.35% | -15.14M -9.60% | -7.41M -28.12% | -8.52M -29.82% | -4.93M +29.64% | -5.10M +66.30% | -8.21M -10.89% | -3.56M +58.15% | 2.77M +156.14% | -1.66M +67.36% | 2.11M +125.64% | -554.58K +84.44% | -2.64M -195.30% | 1.04M +162.53% | 4.26M +102.21% | 789.30K +242.32% | 839.31K +131.80% | 6.93M -- |
Net Income Attributable to Common Stockholders | -617.95K -- | -239.63K -- | -78.31K -- | 1.19M -- | -2.63M -325.93% | -13.81M -5663.85% | -5.78M -7280.57% | -6.56M -649.67% | -7.01M -166.35% | -15.14M -9.60% | -7.41M -28.12% | -8.52M -29.82% | -4.93M +29.64% | -5.10M +66.30% | -8.21M -10.89% | -3.56M +58.15% | 2.77M +156.14% | -1.66M +67.36% | 2.11M +125.64% | -554.58K +84.44% | -2.64M -195.30% | 1.04M +162.53% | 4.26M +102.21% | 789.30K +242.32% | 839.31K +131.80% | 6.93M -- |
Other Comprehensive Income | 0 -- | -- -- | -- -- | -- -- | 0 -- | -32.91K -- | -70.81K -- | -537.58K -- | -309.00K -- | -125.25K -280.52% | 136.98K +293.44% | 224.23K +141.71% | -223.99K +27.51% | -78.59K +37.25% | -196.95K -243.79% | 520.24K +132.01% | -1.21M -441.36% | 517.33K +758.28% | -60.89K +69.09% | -1.20M -329.91% | 1.89M +255.61% | -831.73K -260.77% | -2.34M -3740.55% | 456.06K +138.13% | -29.18K -101.55% | -2.74M -- |
Total Comprehensive Income | 0 -- | -200.51K -- | -31.53K -- | 2.61M -- | -3.05M -- | -14.12M -6941.28% | -6.03M -19027.77% | -7.20M -376.17% | -7.31M -139.36% | -16.09M -13.98% | -7.35M -21.87% | -8.31M -15.51% | -5.07M +30.59% | -5.34M +66.83% | -8.40M -14.25% | -3.01M +63.74% | 1.46M +128.75% | -1.17M +78.15% | 2.03M +124.13% | -1.77M +41.30% | -992.13K -168.03% | 190.88K +116.37% | 1.90M -6.26% | 1.22M +169.22% | 786.40K +179.26% | 4.10M -- |
Total Comprehensive Income Attributable to Minority Interests | -- -- | 39.12K -- | 46.78K -- | 1.41M -- | -421.44K -- | -273.45K -798.95% | -180.85K -486.59% | -99.11K -107.02% | 10.66K +102.53% | -888.72K -225.00% | -140.22K +22.46% | -2.28K +97.70% | 138.25K +1197.00% | -194.56K +78.11% | 9.06K +106.46% | 16.69K +831.97% | -98.30K -171.11% | -81.35K +58.19% | 974 -89.24% | -84.78K -607.99% | -158.39K -61.12% | 38.70K +147.58% | -16.98K -1843.74% | 190.04K +324.16% | -135.96K +14.16% | 75.81K -- |
Total Comprehensive Income Attributable to Owners of the Company | -- -- | -239.63K -- | -78.31K -- | 1.19M -- | -2.63M -- | -13.84M -5677.59% | -5.85M -7370.99% | -7.10M -694.71% | -7.32M -178.09% | -15.20M -9.81% | -7.21M -23.24% | -8.31M -17.09% | -5.21M +28.80% | -5.14M +66.17% | -8.41M -16.59% | -3.03M +63.53% | 1.56M +129.87% | -1.08M +78.91% | 2.03M +124.09% | -1.68M +44.42% | -833.74K -153.56% | 152.18K +114.03% | 1.92M -5.37% | 1.03M +161.42% | 922.35K +210.63% | 4.03M -- |
Basic EPS | -- -- | -- -- | -- -- | -- -- | -- -- | -1.3 -- | -0.5 -- | -5.64 -- | -0.38 -- | -12.97 -897.69% | -6.34 -1168.00% | -7.29 -29.26% | -2.62 -589.47% | -2.33 +82.04% | -3.04 +52.05% | -1.31 +82.03% | 0.81 +130.92% | -0.61 +73.82% | 0.77 +125.33% | -0.18 +86.26% | -0.68 -183.95% | 0.33 +154.10% | 0.82 +6.49% | 0.14 +177.78% | 0.15 +122.06% | 1.44 -- |
Basic EPS from Continuing Operations | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -1.31 -- | -- -- | -0.61 -- | 0.77 -- | -0.18 +86.26% | -- -- | 0.33 +154.10% | 0.82 +6.49% | 0.14 +177.78% | -- -- | -- -- |
Diluted EPS | -- -- | -- -- | -- -- | -- -- | -- -- | -1.3 -- | -0.5 -- | -5.64 -- | -- -- | -12.97 -897.69% | -6.34 -1168.00% | -7.29 -29.26% | -- -- | -2.33 +82.04% | -3.04 +52.05% | -1.31 +82.03% | -- -- | -0.61 +73.82% | 0.77 +125.33% | -0.18 +86.26% | -- -- | 0.33 +154.10% | 0.82 +6.49% | 0.14 +177.78% | -- -- | -- -- |
Diluted EPS from Continuing Operations | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -1.31 -- | -- -- | -0.61 -- | 0.77 -- | -0.18 +86.26% | -- -- | 0.33 +154.10% | 0.82 +6.49% | 0.14 +177.78% | -- -- | -- -- |
You can ask Aime
What is the revenue and EPS growth rate for Motorsport Games year over year?What is Motorsport Games's latest dividend and current dividend yield?What were the key takeaways from Motorsport Games's earnings call?What guidance did Motorsport Games's management provide for the next earnings period?What is the market's earnings forecast for Motorsport Games next quarter?What does Motorsport Games do and what are its main business segments?What factors drove the changes in Motorsport Games's revenue and profit?What is Motorsport Games's gross profit margin?
