MSAI
MultiSensor AI·NASDAQ
--
--(--)
--
--(--)
MSAI fundamentals
During Q4 2025, MultiSensor AI (MSAI) reported revenue of 1.39M, a YoY change of -0.86%. Net income was -2.28M, a YoY change of 23.69%. Click to view the full income statement and explore the company's earnings performance.
Income Statement
Q3,2021 | Q4,2021 | Q1,2022 | Q2,2022 | Q3,2022 | Q4,2022 | Q1,2023 | Q2,2023 | Q3,2023 | Q4,2023 | Q1,2024 | Q2,2024 | Q3,2024 | Q4,2024 | Q1,2025 | Q2,2025 | Q3,2025 | Q4,2025 | TTM |
|---|
Start Date | Jul 1, 2021 | Oct 1, 2021 | Jan 1, 2022 | Apr 1, 2022 | Jul 1, 2022 | Oct 1, 2022 | Jan 1, 2023 | Apr 1, 2023 | Jul 1, 2023 | Oct 1, 2023 | Jan 1, 2024 | Apr 1, 2024 | Jul 1, 2024 | Oct 1, 2024 | Jan 1, 2025 | Apr 1, 2025 | Jul 1, 2025 | Oct 1, 2025 | -- |
End Date | Sep 30, 2021 | Dec 31, 2021 | Mar 31, 2022 | Jun 30, 2022 | Sep 30, 2022 | Dec 31, 2022 | Mar 31, 2023 | Jun 30, 2023 | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | -- |
Fiscal Year-End | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | -- |
Revenue | -- -- | 0 -- | -- -- | -- -- | -- -- | 7.27M -- | 980.00K -- | 1.34M -- | 1.50M -- | 1.61M -77.79% | 2.27M +132.14% | 2.13M +58.94% | 1.60M +6.87% | 1.40M -13.26% | 1.17M -48.57% | 1.42M -33.22% | 1.57M -1.75% | 1.39M -0.86% | 5.55M -- |
Sales and Services Revenue | -- -- | -- -- | -- -- | -- -- | -- -- | 7.27M -- | 980.00K -- | 1.34M -- | 1.50M -- | 1.61M -77.79% | 2.27M +132.14% | 2.13M +58.94% | 1.60M +6.87% | 1.40M -13.26% | 1.17M -48.57% | 1.42M -33.22% | 1.57M -1.75% | 1.39M -0.86% | 5.55M -- |
Cost of Revenue | -- -- | 0 -- | -- -- | -- -- | -- -- | 4.96M -- | 465.00K -- | 1.95M -- | 452.00K -- | 2.51M -49.44% | 1.40M +201.94% | 538.00K -72.34% | 533.00K +17.92% | 342.00K -86.37% | 476.00K -66.10% | 1.08M +101.49% | 566.00K +6.19% | 512.00K +49.71% | 2.64M -- |
Cost of Goods and Services | -- -- | -- -- | -- -- | -- -- | -- -- | 4.96M -- | -- -- | -- -- | 452.00K -- | 821.00K -83.46% | 1.17M -- | 538.00K -- | 533.00K +17.92% | 342.00K -58.34% | 476.00K -59.32% | 1.08M +101.49% | 566.00K +6.19% | 512.00K +49.71% | 2.64M -- |
Gross Profit | -- -- | -- -- | -- -- | -- -- | -- -- | 2.30M -- | 515.00K -- | -608.00K -- | 1.05M -- | 793.00K -65.58% | 1.10M +114.56% | 1.59M +361.02% | 1.07M +2.10% | 1.06M +33.42% | 694.00K -37.19% | 335.00K -78.89% | 1.01M -5.71% | 876.00K -17.20% | 2.91M -- |
Operating Expenses | 30 -- | 424.44K -- | 227.18K -- | 314.39K -- | 253.95K +846413.33% | 13.53M +3086.91% | 3.69M +1524.74% | 2.55M +712.06% | 3.16M +1143.93% | 13.84M +2.30% | 3.67M -0.57% | 6.43M +152.02% | 9.74M +208.45% | 3.85M -72.16% | 5.31M +44.71% | 3.65M -43.22% | 2.70M -72.27% | 3.26M -15.42% | 14.92M -- |
Selling, General and Administrative Expenses | -- -- | -- -- | -- -- | -- -- | -- -- | 14.17M -- | 3.69M -- | 2.55M -- | 3.16M -- | 13.57M -4.19% | 3.44M -6.91% | 6.43M +152.02% | 6.43M +103.61% | 3.87M -71.47% | 5.33M +55.01% | 3.66M -43.08% | 2.71M -57.86% | 2.75M -29.05% | 14.45M -- |
Loss on Impairment of Other Assets | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 0 -- | 303.00K -- | 234.00K -- | 0 -- | 2.04M -- | 0 -100.00% | 0 -100.00% | 0 -- | -- -- | 511.00K -- | -- -- |
Loss on Disposal of Assets | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -1.00K -- | -38.00K -- | 0 -- | 0 -- | 342.00K +34300.00% | -20.00K +47.37% | -15.00K -- | -9.00K -- | -9.00K -102.63% | 0 +100.00% | -33.00K -- |
Other Operating Expenses | 30 -- | 424.44K -- | 227.18K -- | 314.39K -- | 253.95K +846413.33% | -640.52K -250.91% | -- -- | -- -- | 0 -100.00% | 0 +100.00% | -- -- | -- -- | 930.00K -- | 0 -- | -- -- | -- -- | -- -- | 0 -- | -- -- |
Operating Income | -30 -- | -424.44K -- | -227.18K -- | -314.39K -- | -253.95K -846413.33% | -11.22M -2544.07% | -3.18M -1298.04% | -3.16M -905.45% | -2.11M -731.65% | -13.04M -16.24% | -2.56M +19.24% | -4.85M -53.34% | -8.68M -310.75% | -2.79M +78.58% | -4.62M -80.00% | -3.32M +31.55% | -1.69M +80.47% | -2.38M +14.75% | -12.01M -- |
Non-Operating Income (Loss) | -- -- | 10.93K -- | 40.28K -- | 196.31K -- | 541.22K -- | -844.81K -7830.69% | 254.00K +530.55% | 2.52M +1183.66% | 229.00K -57.69% | -3.57M -322.46% | -1.33M -622.05% | -1.53M -160.87% | 85.00K -62.88% | -305.00K +91.45% | 189.00K +114.25% | 6.00K +100.39% | 6.00K -92.94% | 65.00K +121.31% | 266.00K -- |
Gain (Loss) on Change in Fair Value | -- -- | -- -- | -- -- | -- -- | -- -- | 0 -- | -- -- | -- -- | 266.00K -- | 466.00K -- | -446.00K -- | 9.00K -- | -- -- | 1.00K -99.79% | 0 +100.00% | 0 -100.00% | -- -- | 0 -100.00% | -- -- |
Other Non-Operating Income (Loss) | -- -- | -- -- | -- -- | -- -- | -- -- | 48.00K -- | 304.00K -- | 2.55M -- | 0 -- | -4.05M -8547.92% | -876.00K -388.16% | -1.48M -158.23% | 85.00K -- | -306.00K +92.45% | 185.00K +121.12% | -5.00K +99.66% | 1.00K -98.82% | 8.00K +102.61% | 189.00K -- |
Net Interest Expense | -- -- | -10.93K -- | -40.28K -- | -196.31K -- | -541.22K -- | 892.81K +8269.93% | 50.00K +224.12% | 27.00K +113.75% | 37.00K +106.84% | -20.00K -102.24% | 4.00K -92.00% | 60.00K +122.22% | -- -- | 0 +100.00% | -4.00K -200.00% | -11.00K -118.33% | -5.00K -- | -57.00K -- | -77.00K -- |
Interest Expense | -- -- | -- -- | -- -- | -- -- | -- -- | 115.00K -- | 50.00K -- | 27.00K -- | 37.00K -- | -20.00K -117.39% | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- |
Interest Income | -- -- | 10.93K -- | 40.28K -- | 196.31K -- | 541.22K -- | -777.81K -7217.59% | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- |
Pretax Income From Continuing Operations | -30 -- | -413.51K -- | -186.89K -- | -118.07K -- | 287.26K +957636.67% | -12.07M -2818.25% | -2.92M -1463.46% | -641.00K -442.88% | -1.88M -755.50% | -16.61M -37.68% | -3.89M -33.16% | -6.38M -895.48% | -8.59M -356.19% | -3.10M +81.35% | -4.43M -13.80% | -3.31M +48.10% | -1.69M +80.35% | -2.32M +25.23% | -11.74M -- |
Income Tax Expense | -- -- | 0 -- | -- -- | 12.15K -- | 103.16K -- | 1.09M -- | -15.00K -- | 12.00K -1.26% | -8.00K -107.76% | 219.00K -79.90% | 31.00K +306.67% | 12.00K -- | -395.00K -4837.50% | -114.00K -152.05% | 8.00K -74.19% | 10.00K -16.67% | -11.00K +97.22% | -39.00K +65.79% | -32.00K -- |
Current Income Tax | -- -- | 0 -- | -- -- | -- -- | -- -- | 5.00K -- | -- -- | -- -- | -- -- | 279.00K +5480.00% | -- -- | -- -- | -- -- | -526.00K -288.53% | -- -- | -- -- | -- -- | 15.00K +102.85% | -- -- |
Deferred Income Tax | -- -- | -86.93K -- | -- -- | -- -- | -- -- | 1.20M +1480.42% | -- -- | -- -- | -- -- | -71.00K -105.92% | -- -- | -- -- | -- -- | 61.00K +185.92% | -- -- | -- -- | -- -- | -47.00K -177.05% | -- -- |
Income Tax Adjustments | -- -- | 86.93K -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- |
Net Income | -30 -- | -413.51K -- | -186.89K -- | -130.23K -- | 184.11K +613786.67% | -13.16M -3081.77% | -2.91M -1455.44% | -653.00K -401.43% | -1.88M -1118.44% | -16.83M -27.94% | -3.92M -34.92% | -6.39M -879.02% | -8.20M -337.07% | -2.98M +82.27% | -4.44M -13.11% | -3.32M +48.04% | -1.68M +79.54% | -2.28M +23.69% | -11.71M -- |
Net Income Attributable to Owners of the Company | -30 -- | -413.51K -- | -186.89K -- | -130.23K -- | 184.11K +613786.67% | -13.16M -3081.77% | -2.91M -1455.44% | -653.00K -401.43% | -1.88M -1118.44% | -16.83M -27.94% | -3.92M -34.92% | -6.39M -879.02% | -8.20M -337.07% | -2.98M +82.27% | -4.44M -13.11% | -3.32M +48.04% | -1.68M +79.54% | -2.28M +23.69% | -11.71M -- |
Net Income Attributable to Common Stockholders | -30 -- | -413.51K -- | -186.89K -- | -130.23K -- | 184.11K +613786.67% | -13.16M -3081.77% | -2.91M -1455.44% | -653.00K -401.43% | -1.88M -1118.44% | -16.83M -27.94% | -3.92M -34.92% | -6.39M -879.02% | -8.20M -337.07% | -2.98M +82.27% | -4.44M -13.11% | -3.32M +48.04% | -1.68M +79.54% | -2.28M +23.69% | -11.71M -- |
Other Comprehensive Income | -- -- | 0 -- | -- -- | -- -- | -- -- | 0 -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- |
Total Comprehensive Income | -- -- | 0 -- | -- -- | -- -- | -- -- | 0 -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- |
Total Comprehensive Income Attributable to Owners of the Company | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -6.39M -- | -- -- | -21.50M -- | -- -- | -3.32M +48.04% | -- -- | -11.71M +45.51% | -- -- |
Basic EPS | -- -- | -0.03 -- | -0.01 -- | -0.01 -- | 0.01 -- | -0.87 -2800.00% | -5.65 -56400.00% | -1.21 -12000.00% | -3.48 -34900.00% | -1.41 -62.07% | -0.33 +94.16% | -0.47 +61.16% | -0.34 +90.23% | -0.1 +92.91% | -0.14 +57.58% | -0.1 +78.72% | -0.05 +85.29% | -0.03 +70.00% | -0.32 -- |
Basic EPS from Continuing Operations | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -3.48 -- | -- -- | -0.33 -- | -0.47 -- | -0.34 +90.23% | -- -- | -0.14 +57.58% | -0.1 +78.72% | -0.05 +85.29% | -- -- | -- -- |
Diluted EPS | -- -- | -- -- | -0.01 -- | -0.01 -- | 0.01 -- | -- -- | -5.65 -56400.00% | -1.21 -12000.00% | -3.48 -34900.00% | -- -- | -0.33 +94.16% | -0.47 +61.16% | -0.34 +90.23% | -- -- | -0.14 +57.58% | -0.1 +78.72% | -0.05 +85.29% | -- -- | -- -- |
Diluted EPS from Continuing Operations | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -3.48 -- | -- -- | -0.33 -- | -0.47 -- | -0.34 +90.23% | -- -- | -0.14 +57.58% | -0.1 +78.72% | -0.05 +85.29% | -- -- | -- -- |
You can ask Aime
What were the key takeaways from MultiSensor AI’s earnings call?What is MultiSensor AI's latest dividend and current dividend yield?What is MultiSensor AI's gross profit margin?Did MultiSensor AI beat or miss consensus estimates last quarter?What does MultiSensor AI do and what are its main business segments?What factors drove the changes in MultiSensor AI's revenue and profit?What is the market's earnings forecast for MultiSensor AI next quarter?What guidance did MultiSensor AI's management provide for the next earnings period?
