HSAI
Hesai·NASDAQ
--
--(--)
--
--(--)
HSAI fundamentals
During Q4 2025, Hesai (HSAI) reported revenue of 143.07M, a YoY change of 45.09%. Net income was 21.90M, a YoY change of 8.79%. Click to view the full income statement and explore the company's earnings performance.
Income Statement
Q4,2021 | Q1,2022 | Q2,2022 | Q3,2022 | Q4,2022 | Q1,2023 | Q2,2023 | Q3,2023 | Q4,2023 | Q1,2024 | Q2,2024 | Q3,2024 | Q4,2024 | Q1,2025 | Q2,2025 | Q3,2025 | Q4,2025 | TTM |
|---|
Start Date | Oct 1, 2021 | Jan 1, 2022 | Apr 1, 2022 | Jul 1, 2022 | Oct 1, 2022 | Jan 1, 2023 | Apr 1, 2023 | Jul 1, 2023 | Oct 1, 2023 | Jan 1, 2024 | Apr 1, 2024 | Jul 1, 2024 | Oct 1, 2024 | Jan 1, 2025 | Apr 1, 2025 | Jul 1, 2025 | Oct 1, 2025 | -- |
End Date | Dec 31, 2021 | Mar 31, 2022 | Jun 30, 2022 | Sep 30, 2022 | Dec 31, 2022 | Mar 31, 2023 | Jun 30, 2023 | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | -- |
Fiscal Year-End | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | -- |
Revenue | 41.01M -- | 39.19M -- | 31.53M -- | 46.93M -- | 59.33M +44.67% | 62.60M +59.74% | 60.72M +92.59% | 61.07M +30.12% | 79.04M +33.23% | 49.74M -20.55% | 63.14M +3.98% | 76.87M +25.87% | 98.61M +24.75% | 72.39M +45.54% | 98.61M +56.17% | 111.73M +45.35% | 143.07M +45.09% | 425.79M -- |
Sales and Services Revenue | 41.01M -- | 39.19M -- | 31.53M -- | 46.93M -- | 59.33M +44.67% | 62.60M +59.74% | 60.72M +92.59% | 61.07M +30.12% | 79.04M +33.23% | 49.74M -20.55% | 63.14M +3.98% | 76.87M +25.87% | 98.61M +24.75% | 72.39M +45.54% | 98.61M +56.17% | 111.73M +45.35% | -- -- | -- -- |
Cost of Revenue | 19.51M -- | 19.24M -- | 16.76M -- | 29.54M -- | 41.52M +112.84% | 38.92M +102.32% | 42.64M +154.39% | 42.41M +43.57% | 46.44M +11.86% | 30.46M -21.75% | 34.68M -18.66% | 40.17M -5.28% | 60.11M +29.43% | 42.18M +38.49% | 56.66M +63.38% | 64.69M +61.02% | 84.37M +40.37% | 247.89M -- |
Cost of Goods and Services | 13.74M -- | 19.24M -- | 16.76M -- | 29.54M -- | 29.67M +115.83% | 38.92M +102.32% | 42.64M +154.39% | 42.41M +43.57% | 18.48M -37.69% | 30.46M -21.75% | 34.68M -18.66% | 40.17M -5.28% | 49.37M +167.09% | 42.18M +38.49% | 56.66M +63.38% | 64.69M +61.02% | -- -- | -- -- |
Other Cost | 5.76M -- | -- -- | -- -- | -- -- | 11.85M +105.71% | -- -- | -- -- | -- -- | 27.96M +135.90% | -- -- | -- -- | -- -- | 10.74M -61.59% | -- -- | -- -- | -- -- | -- -- | -- -- |
Gross Profit | 21.50M -- | 19.95M -- | 14.77M -- | 17.39M -- | 17.81M -17.17% | 23.68M +18.67% | 18.09M +22.46% | 18.66M +7.27% | 32.60M +83.05% | 19.28M -18.57% | 28.46M +57.35% | 36.69M +96.66% | 38.50M +18.10% | 30.21M +56.68% | 41.95M +47.38% | 47.04M +28.20% | -- -- | -- -- |
Other Operating Income | 1.35M -- | 88.97K -- | 374.14K -- | 404.58K -- | 707.10K -47.56% | 403.49K +353.52% | -- -- | 896.66K +121.62% | 2.43M +243.50% | 3.80M +842.43% | 2.46M -- | 1.18M +31.25% | 30.48M +1154.87% | 4.86M +27.76% | 3.86M +56.57% | 8.20M +596.40% | -- -- | -- -- |
Operating Expenses | 36.18M -- | 26.61M -- | 29.23M -- | 32.16M -- | 38.83M +7.34% | 42.72M +60.53% | 33.74M +15.44% | 42.48M +32.10% | 57.97M +49.28% | 42.26M -1.08% | 44.10M +30.71% | 48.88M +15.06% | 54.38M -6.18% | 39.68M -6.11% | 42.61M -3.38% | 44.37M -9.22% | -- -- | -- -- |
Selling, General and Administrative Expenses | 11.41M -- | 10.10M -- | 13.10M -- | 9.14M -- | 12.90M +13.06% | 12.36M +22.39% | 11.53M -11.99% | 16.08M +75.88% | 25.78M +99.85% | 15.34M +24.04% | 16.77M +45.45% | 17.49M +8.75% | 21.18M -17.87% | 14.42M -5.98% | 14.80M -11.75% | 16.44M -6.02% | -- -- | -- -- |
Selling and Marketing Expenses | 3.33M -- | 3.05M -- | 3.05M -- | 3.34M -- | 6.00M +80.31% | 5.15M +69.03% | 3.71M +21.88% | 5.05M +51.24% | 6.99M +16.64% | 5.81M +12.87% | 7.67M +106.58% | 6.59M +30.40% | 6.73M -3.82% | 6.97M +19.85% | 5.91M -23.00% | 6.13M -6.91% | -- -- | -- -- |
General and Administrative Expenses | 8.09M -- | 7.06M -- | 10.06M -- | 5.81M -- | 6.91M -14.60% | 7.21M +2.25% | 7.82M -22.25% | 11.03M +90.05% | 18.79M +172.12% | 9.52M +32.02% | 9.10M +16.41% | 10.90M -1.16% | 14.45M -23.10% | 7.45M -21.74% | 8.89M -2.27% | 10.31M -5.48% | -- -- | -- -- |
Research and Development Expenses | 24.76M -- | 16.51M -- | 16.12M -- | 23.01M -- | 25.93M +4.69% | 30.36M +83.87% | 22.20M +37.70% | 26.39M +14.70% | 32.18M +24.12% | 26.92M -11.31% | 27.33M +23.09% | 31.39M +18.91% | 33.21M +3.19% | 25.26M -6.18% | 27.81M +1.76% | 27.93M -11.00% | -- -- | -- -- |
Other Operating Expenses | -- -- | -- -- | -- -- | -- -- | 1.16K -- | -- -- | 5.24K -- | -- -- | 0 -100.00% | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- |
Operating Income | -13.32M -- | -6.57M -- | -14.08M -- | -14.36M -- | -20.31M -52.43% | -18.64M -183.67% | -15.65M -11.15% | -22.92M -59.65% | -22.93M -12.91% | -19.18M -2.88% | -13.18M +15.81% | -11.00M +51.99% | 14.60M +163.65% | -4.61M +75.96% | 3.19M +124.20% | 10.87M +198.75% | -- -- | -- -- |
Non-Operating Income (Loss) | 2.34M -- | 2.61M -- | 3.68M -- | 4.41M -- | 694.05K -70.28% | 1.32M -49.41% | 5.39M +46.45% | 3.49M -20.94% | 3.19M +359.77% | 4.40M +232.88% | 3.31M -38.55% | 969.42K -72.20% | 5.62M +76.01% | 2.18M -50.43% | 2.98M -10.16% | 28.98M +2889.39% | -- -- | -- -- |
Income (Loss) from Affiliates | -13.18K -- | -1.74K -- | -1.64K -- | -1.69K -- | -1.30K +90.10% | -1.60K +7.69% | -1.65K -0.77% | -1.51K +10.63% | -1.55K -18.73% | -1.66K -3.76% | -963.23 +41.79% | 2.56K +270.13% | -1.64K -6.11% | -1.65K +0.50% | -1.54K -59.42% | -7.16K -379.30% | -- -- | -- -- |
Gain (Loss) on Foreign Currency Exchange | -544.52K -- | -106.79K -- | 1.54M -- | 2.22M -- | -662.88K -21.74% | -934.10K -774.67% | 2.14M +38.70% | -309.76K -113.97% | -1.03M -54.88% | 206.78K +122.14% | 487.81K -77.20% | -1.95M -530.01% | 3.18M +410.05% | 141.11K -31.76% | 968.23K +98.49% | 1.23M +162.85% | -- -- | -- -- |
Other Non-Operating Income (Loss) | 8.79K -- | -25.55K -- | -276.50K -- | -9.00K -- | -11.89K -235.29% | -24.32K +4.84% | 31.03K +111.22% | -3.29K +63.44% | 0 +100.00% | -29.36K -20.75% | 38.94K +25.50% | -210.47K -6298.32% | -146.59K -- | -95.64K -225.72% | -2.65K -106.81% | 24.28M +11637.22% | -- -- | -- -- |
Net Interest Expense | -2.88M -- | -2.75M -- | -2.42M -- | -2.20M -- | -1.37M +52.50% | -2.28M +16.94% | -3.22M -33.34% | -3.80M -72.57% | -4.22M -207.94% | -4.23M -85.15% | -2.79M +13.53% | -3.13M +17.69% | -2.58M +38.81% | -2.14M +49.40% | -2.01M +27.80% | -3.48M -11.16% | -- -- | -- -- |
Interest Expense | 0 -- | -- -- | 0 -- | 0 -- | 0 -- | 67.13K -- | 83.98K -- | 159.81K -- | 117.33K -- | 316.61K +371.66% | 458.77K +446.26% | 506.87K +217.16% | 500.05K +326.21% | 689.98K +117.93% | 913.65K +99.15% | 454.28K -10.38% | -- -- | -- -- |
Interest Income | 2.88M -- | 2.75M -- | 2.42M -- | 2.20M -- | 1.37M -52.50% | 2.35M -14.50% | 3.31M +36.81% | 3.96M +79.82% | 4.34M +216.51% | 4.54M +93.34% | 3.25M -1.86% | 3.64M -8.21% | 3.08M -28.93% | 2.83M -37.74% | 2.93M -9.86% | 3.93M +8.15% | -- -- | -- -- |
Pretax Income From Continuing Operations | -10.99M -- | -3.96M -- | -10.40M -- | -9.95M -- | -19.62M -78.51% | -17.32M -337.62% | -10.26M +1.35% | -19.44M -95.37% | -19.74M -0.64% | -14.77M +14.68% | -9.87M +3.85% | -10.04M +48.37% | 20.21M +202.38% | -2.43M +83.57% | 6.17M +162.52% | 39.85M +497.08% | 22.38M +10.70% | 65.96M -- |
Income Tax Expense | -313.84 -- | -1.74K -- | -1.94K -- | -2.81K -- | -3.19K -916.35% | -2.48K -42.66% | -2.48K -27.90% | -5.48K -95.00% | 103.24K +3336.70% | 34.35K +1487.56% | 50.50K +2134.43% | -9.69K -76.74% | 79.87K -22.64% | -9.23K -126.88% | 13.12K -74.02% | 3.86M +39965.16% | 473.04K +492.25% | 4.34M -- |
Current Income Tax | 0 -- | -- -- | -- -- | -- -- | 289.97 -- | -- -- | -- -- | -- -- | 1.83K +531.45% | 34.35K -- | -- -- | -- -- | 154.81K +8354.86% | -9.23K -126.88% | -- -- | -- -- | -- -- | -- -- |
Deferred Income Tax | -9.10K -- | -- -- | -- -- | -- -- | -9.86K -8.32% | -- -- | -- -- | -- -- | 90.85K +1021.45% | 0 -- | -- -- | -- -- | 0 -100.00% | 0 -- | -- -- | -- -- | -- -- | -- -- |
Income Tax Adjustments | -165.87K -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- |
Net Income | -10.99M -- | -3.96M -- | -10.40M -- | -9.95M -- | -19.61M -78.49% | -17.31M -337.75% | -10.26M +1.36% | -19.43M -95.37% | -19.85M -1.18% | -14.81M +14.47% | -9.92M +3.34% | -10.03M +48.40% | 20.13M +201.45% | -2.42M +83.67% | 6.15M +162.07% | 35.98M +458.93% | 21.90M +8.79% | 61.62M -- |
Net Income Attributable to Owners of the Company | -10.99M -- | -3.96M -- | -10.40M -- | -9.95M -- | -19.61M -78.49% | -17.31M -337.75% | -10.26M +1.36% | -19.43M -95.37% | -19.85M -1.18% | -14.81M +14.47% | -9.92M +3.34% | -10.03M +48.40% | 20.13M +201.45% | -2.42M +83.67% | 6.15M +162.07% | 35.98M +458.93% | -- -- | -- -- |
Other Adjustments | 721.68K -- | 5.78M -- | 29.24M -- | 30.01M -- | 57.56K -92.02% | -- -- | -- -- | -- -- | 0 -100.00% | -- -- | -- -- | -- -- | 0 -- | -- -- | -- -- | -- -- | -- -- | -- -- |
Net Income Attributable to Common Stockholders | -11.71M -- | -9.74M -- | -39.64M -- | -39.96M -- | -19.67M -67.99% | -17.31M -77.77% | -10.26M +74.12% | -19.43M +51.37% | -19.85M -0.89% | -14.81M +14.47% | -9.92M +3.34% | -10.03M +48.40% | 20.13M +201.45% | -2.42M +83.67% | 6.15M +162.07% | 35.98M +458.93% | -- -- | -- -- |
Other Comprehensive Income | -1.15M -- | 54.26K -- | -1.05M -- | -1.13M -- | 390.01K +134.01% | 1.89M +3374.41% | 7.65M +828.69% | -1.49M -31.33% | -1.58M -505.05% | 427.68K -77.32% | 403.59K -94.73% | -1.28M +14.33% | 2.93M +285.62% | 4.40M +927.78% | -230.75K -157.17% | -3.06M -139.55% | -9.14M -411.59% | -8.03M -- |
Total Comprehensive Income | -12.14M -- | -3.90M -- | -11.45M -- | -11.08M -- | -19.22M -58.41% | -15.43M -295.51% | -2.61M +77.24% | -20.92M -88.81% | -21.43M -11.46% | -14.38M +6.79% | -9.51M -265.06% | -11.30M +45.98% | 23.07M +207.65% | 1.98M +113.75% | 5.92M +162.27% | 32.93M +391.32% | 12.77M -44.65% | 53.59M -- |
Total Comprehensive Income Attributable to Owners of the Company | -12.14M -- | -3.90M -- | -11.45M -- | -11.08M -- | -19.22M -58.41% | -15.43M -295.51% | -2.61M +77.24% | -20.92M -88.83% | -22.03M -14.60% | -- -- | -9.51M -265.06% | -11.30M +45.98% | 23.08M +204.74% | -- -- | 5.92M +162.27% | 32.93M +391.32% | -- -- | -- -- |
Basic EPS | -0.11 -- | -0.08 -- | -0.34 -- | -0.35 -- | -0.17 -54.55% | -0.14 -75.00% | -0.08 +76.47% | -0.15 +57.14% | -0.16 +5.88% | -0.12 +14.29% | -0.08 -- | -0.08 +46.67% | 0.15 +193.75% | -0.02 +83.33% | 0.05 +162.50% | 0.26 +425.00% | 0.14 -6.67% | 0.43 -- |
Basic EPS from Continuing Operations | -- -- | -0.08 -- | -0.34 -- | -0.35 -- | -- -- | -0.14 -75.00% | -0.08 +76.47% | -0.15 +57.14% | -- -- | -0.12 +14.29% | -0.08 -- | -0.08 +46.67% | -- -- | -0.02 +83.33% | 0.05 +162.50% | 0.26 +425.00% | -- -- | -- -- |
Diluted EPS | -0.11 -- | -0.08 -- | -0.34 -- | -0.35 -- | -0.17 -54.55% | -0.14 -75.00% | -0.08 +76.47% | -0.15 +57.14% | -0.16 +5.88% | -0.12 +14.29% | -0.08 -- | -0.08 +46.67% | 0.15 +193.75% | -0.02 +83.33% | 0.04 +150.00% | 0.25 +412.50% | 0.13 -13.33% | 0.4 -- |
Diluted EPS from Continuing Operations | -- -- | -0.08 -- | -0.34 -- | -0.35 -- | -- -- | -0.14 -75.00% | -0.08 +76.47% | -0.15 +57.14% | -- -- | -0.12 +14.29% | -0.08 -- | -0.08 +46.67% | -- -- | -0.02 +83.33% | 0.04 +150.00% | 0.25 +412.50% | -- -- | -- -- |
You can ask Aime
What is the revenue and EPS growth rate for Hesai year over year?What guidance did Hesai's management provide for the next earnings period?Did Hesai beat or miss consensus estimates last quarter?What is Hesai's latest dividend and current dividend yield?What is Hesai's gross profit margin?What is the market's earnings forecast for Hesai next quarter?What factors drove the changes in Hesai's revenue and profit?What were the key takeaways from Hesai's earnings call?
