HEPS
D-MARKET Electronic·NASDAQ
--
--(--)
--
--(--)
HEPS fundamentals
During Q4 2025, D-MARKET Electronic (HEPS) reported revenue of 652.57M, a YoY change of -3.20%. Net income was -71.91M, a YoY change of -189.21%. Click to view the full income statement and explore the company's earnings performance.
Income Statement
Q1,2020 | Q2,2020 | Q3,2020 | Q4,2020 | Q1,2021 | Q2,2021 | Q3,2021 | Q4,2021 | Q1,2022 | Q2,2022 | Q3,2022 | Q4,2022 | Q1,2023 | Q2,2023 | Q3,2023 | Q4,2023 | Q1,2024 | Q2,2024 | Q3,2024 | Q4,2024 | Q1,2025 | Q2,2025 | Q3,2025 | Q4,2025 | TTM |
|---|
Start Date | Jan 1, 2020 | Apr 1, 2020 | Jul 1, 2020 | Oct 1, 2020 | Jan 1, 2021 | Apr 1, 2021 | Jul 1, 2021 | Oct 1, 2021 | Jan 1, 2022 | Apr 1, 2022 | Jul 1, 2022 | Oct 1, 2022 | Jan 1, 2023 | Apr 1, 2023 | Jul 1, 2023 | Oct 1, 2023 | Jan 1, 2024 | Apr 1, 2024 | Jul 1, 2024 | Oct 1, 2024 | Jan 1, 2025 | Apr 1, 2025 | Jul 1, 2025 | Oct 1, 2025 | -- |
End Date | Mar 31, 2020 | Jun 30, 2020 | Sep 30, 2020 | Dec 31, 2020 | Mar 31, 2021 | Jun 30, 2021 | Sep 30, 2021 | Dec 31, 2021 | Mar 31, 2022 | Jun 30, 2022 | Sep 30, 2022 | Dec 31, 2022 | Mar 31, 2023 | Jun 30, 2023 | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | -- |
Fiscal Year-End | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | -- |
Revenue | 128.40M -- | 243.74M -- | 214.10M -- | 1.50B -- | 166.45M +29.63% | 365.74M +50.06% | 347.24M +62.19% | 388.73M -74.05% | 272.94M +63.98% | 247.53M -32.32% | 286.43M -17.51% | 487.77M +25.48% | 407.42M +49.27% | 391.64M +58.22% | 439.66M +53.50% | 648.03M +32.85% | 483.78M +18.74% | 416.05M +6.23% | 478.65M +8.87% | 674.13M +4.03% | 379.28M -21.60% | 421.31M +1.26% | 480.01M +0.28% | 652.57M -3.20% | 1.93B -- |
Sales and Services Revenue | 128.40M -- | 243.74M -- | 214.10M -- | 1.49B -- | 166.45M +29.63% | 365.74M +50.06% | 347.24M +62.19% | 1.20B -19.77% | 272.94M +63.98% | 247.53M -32.32% | 286.43M -17.51% | 1.16B -2.74% | 407.42M +49.27% | 391.64M +58.22% | 439.66M +53.50% | 594.26M -48.89% | 483.78M +18.74% | 416.05M +6.23% | 478.65M +8.87% | 674.13M +13.44% | 379.28M -21.60% | 421.31M +1.26% | 480.01M +0.28% | 652.57M -3.20% | 1.93B -- |
Other Revenue | -- -- | -- -- | -- -- | 8.04M -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 37.63M -- | -- -- | -- -- | -- -- | 53.76M +42.89% | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- |
Cost of Revenue | 92.65M -- | 177.64M -- | 165.36M -- | 1.19B -- | 115.96M +25.16% | 270.66M +52.37% | 294.53M +78.12% | 317.95M -73.30% | 239.45M +106.50% | 208.14M -23.10% | 206.52M -29.88% | 353.71M +11.25% | 283.41M +18.36% | 274.07M +31.68% | 307.89M +49.08% | 449.93M +27.21% | 321.06M +13.28% | 249.48M -8.97% | 288.15M -6.41% | 423.23M -5.94% | 238.97M -25.57% | 261.90M +4.98% | 301.46M +4.62% | 430.91M +1.81% | 1.23B -- |
Cost of Goods and Services | -- -- | -- -- | -- -- | 1.61B -- | -- -- | -- -- | -- -- | 1.50B -7.24% | -- -- | -- -- | -- -- | 1.60B +6.84% | -- -- | 274.07M -- | 307.89M -- | 449.93M -71.88% | 321.06M -- | 249.48M -8.97% | 288.15M -6.41% | 423.23M -5.94% | 238.97M -25.57% | 261.90M +4.98% | 301.46M +4.62% | 430.91M +1.81% | 1.23B -- |
Gross Profit | 35.75M -- | 66.10M -- | 48.74M -- | 306.99M -- | 50.49M +41.23% | 95.08M +43.84% | 52.71M +8.15% | 245.96M -19.88% | 33.49M -33.67% | 39.39M -58.57% | 79.91M +51.60% | 286.35M +16.42% | 124.01M +270.31% | 117.57M +198.47% | 131.78M +64.91% | 198.09M -30.82% | 162.72M +31.22% | 166.57M +41.68% | 190.50M +44.56% | 250.90M +26.66% | 140.31M -13.77% | 159.41M -4.30% | 178.55M -6.27% | 221.66M -11.65% | 699.94M -- |
Other Operating Income | -- -- | -- -- | -- -- | 2.85M -- | -- -- | -- -- | -- -- | 20.21M +610.32% | -- -- | -- -- | -- -- | 10.01M -50.50% | -- -- | 9.46M -- | 8.53M -- | 4.75M -52.57% | 2.61M -- | 2.96M -68.74% | 2.76M -67.61% | 4.83M +1.79% | 2.81M +7.72% | 2.71M -8.37% | 3.40M +23.03% | 2.72M -43.76% | 11.64M -- |
Operating Expenses | 36.47M -- | 58.63M -- | 50.59M -- | 426.95M -- | 66.20M +81.54% | 150.27M +156.32% | 204.11M +303.44% | 620.78M +45.40% | 116.10M +75.37% | 97.05M -35.41% | 144.26M -29.32% | 476.96M -23.17% | 139.03M +19.75% | 130.38M +34.34% | 149.26M +3.47% | 215.34M -54.85% | 169.51M +21.93% | 170.86M +31.05% | 192.00M +28.63% | 250.43M +16.29% | 157.58M -7.04% | 161.27M -5.62% | 196.18M +2.18% | 243.03M -2.95% | 758.07M -- |
Selling, General and Administrative Expenses | 22.40M -- | 34.47M -- | 30.65M -- | 446.65M -- | 40.37M +80.25% | 94.32M +173.60% | 143.93M +369.58% | 644.73M +44.35% | 73.85M +82.93% | 64.15M -31.98% | 76.90M -46.58% | 495.92M -23.08% | 40.56M -45.08% | 113.21M +76.47% | 131.50M +71.01% | 187.06M -62.28% | 150.83M +271.90% | 151.63M +33.94% | 170.83M +29.91% | 210.06M +12.30% | 135.58M -10.11% | 136.19M -10.18% | 175.27M +2.60% | 210.64M +0.28% | 657.68M -- |
Selling and Marketing Expenses | -- -- | -- -- | -- -- | 207.99M -- | -- -- | -- -- | -- -- | 374.65M +80.13% | -- -- | -- -- | -- -- | 224.60M -40.05% | -- -- | 25.11M -- | 31.56M -- | 46.60M -79.25% | -- -- | 34.36M +36.84% | 39.29M +24.47% | 50.56M +8.50% | -- -- | 27.72M -19.31% | 48.00M +22.17% | 66.75M +32.01% | -- -- |
Research and Development Expenses | 1.00M -- | 1.08M -- | 1.05M -- | 7.27M -- | 3.26M +225.54% | 3.07M +184.57% | 2.78M +165.49% | 9.63M +32.53% | 3.30M +1.25% | 3.10M +0.97% | 3.90M +40.26% | 12.57M +30.47% | 5.27M +59.76% | 4.52M +45.53% | 5.00M +28.11% | 7.20M -42.72% | 5.58M +5.84% | 6.26M +38.47% | 5.91M +18.14% | 8.93M +24.07% | 4.32M -22.53% | 4.42M -29.37% | 4.84M -18.02% | 5.29M -40.75% | 18.88M -- |
Loss on Bad Debts | -- -- | -- -- | -- -- | 1.09M -- | -- -- | -- -- | -- -- | 686.80K -37.06% | -- -- | -- -- | -- -- | 2.22M +223.54% | -- -- | -- -- | -- -- | 2.43M +9.13% | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- |
Other Operating Expenses | 13.07M -- | 23.07M -- | 18.89M -- | -28.05M -- | 22.57M +72.71% | 52.88M +129.18% | 57.39M +203.79% | -34.27M -22.15% | 38.95M +72.57% | 29.80M -43.66% | 63.46M +10.58% | -33.75M +1.52% | 93.19M +139.27% | 12.65M -57.55% | 12.76M -79.89% | 18.66M +155.31% | 13.10M -85.95% | 12.97M +2.55% | 15.26M +19.60% | 31.44M +68.46% | 17.67M +34.93% | 20.65M +59.25% | 16.07M +5.31% | 27.10M -13.80% | 81.50M -- |
Operating Income | -718.58K -- | 7.48M -- | -1.85M -- | -117.11M -- | -15.71M -2086.60% | -55.19M -838.30% | -151.40M -8078.89% | -354.61M -202.79% | -82.61M -425.78% | -57.66M -4.48% | -64.35M +57.49% | -180.61M +49.07% | -15.02M +81.82% | -3.34M +94.20% | -8.95M +86.09% | -12.50M +93.08% | -4.18M +72.13% | -1.33M +60.27% | 1.27M +114.15% | 5.30M +142.40% | -14.46M -245.54% | 856.84K +164.47% | -14.23M -1223.64% | -18.66M -451.86% | -46.49M -- |
Non-Operating Income (Loss) | -8.02M -- | -9.69M -- | -8.35M -- | 10.18M -- | -12.79M -59.54% | -419.06K +95.67% | -19.50M -133.59% | 284.57M +2694.16% | -690.03K +94.61% | 10.71M +2655.59% | 14.47M +174.20% | -672.04K -100.24% | -1.95M -183.23% | 61.89M +477.94% | -1.48M -110.20% | -17.00M -2429.95% | -1.41M +27.98% | -14.49M -123.41% | -13.28M -800.17% | -30.17M -77.43% | 5.10M +462.30% | -19.07M -31.59% | -17.69M -33.20% | -54.26M -79.87% | -85.93M -- |
Gain (Loss) on Change in Fair Value | -- -- | -- -- | -- -- | 0 -- | -- -- | -- -- | -- -- | -8.99M -- | -- -- | -- -- | -- -- | -5.79M +35.61% | -- -- | -- -- | -- -- | 11.65M +301.20% | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- |
Gain (Loss) on Foreign Currency Exchange | -- -- | -- -- | -- -- | 85.99M -- | -- -- | -- -- | -- -- | 412.21M +379.35% | -- -- | -- -- | -- -- | 131.63M -68.07% | -- -- | 13.49M -- | 20.22M -- | 101.37M -22.99% | 21.02M -- | 16.55M +22.67% | 17.86M -11.68% | 16.82M -83.41% | 26.18M +24.55% | 11.76M -28.95% | 22.81M +27.67% | 15.47M -8.04% | 76.22M -- |
Other Non-Operating Income (Loss) | -- -- | -- -- | -- -- | 830.32K -- | -- -- | 21.13M -- | -1.47M -- | -21.19M -2652.37% | -15.16M -- | 2.01M -90.49% | 1.76M +219.77% | 14.56M +168.72% | 11.28M +174.42% | -- -- | -- -- | -23.13K -100.16% | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- |
Net Interest Expense | 8.02M -- | 9.69M -- | 8.35M -- | 76.64M -- | 12.79M +59.54% | 21.54M +122.44% | 18.03M +116.03% | 97.46M +27.16% | -14.47M -213.10% | -8.70M -140.38% | -12.71M -170.49% | 141.08M +44.76% | 13.23M +191.48% | -48.40M -456.38% | 21.70M +270.73% | 130.00M -7.85% | 22.43M +69.49% | 31.04M +164.13% | 31.15M +43.53% | 46.99M -63.86% | 21.09M -6.00% | 30.83M -0.69% | 40.50M +30.03% | 69.73M +48.40% | 162.15M -- |
Interest Expense | 12.26M -- | 13.29M -- | 14.30M -- | 76.01M -- | 19.16M +56.21% | 30.41M +128.82% | 36.78M +157.16% | 89.27M +17.46% | 33.45M +74.61% | 34.26M +12.66% | 26.64M -27.58% | 45.80M -48.69% | 27.46M -17.92% | 47.50M +38.64% | 49.18M +84.62% | 44.94M -1.90% | 57.47M +109.31% | 55.76M +17.39% | 63.38M +28.88% | 99.71M +121.89% | 46.84M -18.49% | 59.28M +6.32% | 68.33M +7.81% | 99.88M +0.17% | 274.34M -- |
Interest Income | 4.25M -- | 3.60M -- | 5.96M -- | -634.97K -- | 6.37M +49.90% | 8.86M +145.95% | 18.75M +214.80% | -8.18M -1188.95% | 47.92M +652.77% | 42.96M +384.61% | 39.35M +109.86% | -95.27M -1064.05% | 14.22M -70.32% | 95.90M +123.23% | 27.48M -30.17% | -85.06M +10.71% | 35.04M +146.37% | 24.72M -74.23% | 32.23M +17.30% | 52.72M +161.98% | 25.76M -26.49% | 28.45M +15.13% | 27.83M -13.66% | 30.15M -42.82% | 112.19M -- |
Pretax Income From Continuing Operations | -8.74M -- | -2.21M -- | -10.20M -- | -106.93M -- | -28.50M -226.28% | -55.61M -2416.09% | -170.89M -1575.82% | 45.37M +142.43% | -83.30M -192.25% | -46.95M +15.56% | -49.89M +70.81% | -48.80M -207.56% | -16.97M +79.63% | 58.55M +224.70% | -10.43M +79.10% | -29.51M +39.53% | -5.59M +67.05% | -15.82M -127.02% | -12.02M -15.26% | -24.87M +15.73% | -9.36M -67.39% | -18.21M -15.12% | -31.93M -165.64% | -72.92M -193.26% | -132.42M -- |
Income Tax Expense | -- -- | -- -- | -- -- | 0 -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 0 -- | 0 -- | -- -- | -- -- | 0 -- | -1.01M -- | -- -- |
Current Income Tax | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 0 -- | -- -- | -- -- | -- -- | 140.26K -- | -- -- |
Deferred Income Tax | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 0 -- | -- -- | -- -- | -- -- | -1.15M -- | -- -- |
Net Income | -8.74M -- | -2.21M -- | -10.20M -- | -106.93M -- | -28.50M -226.28% | -55.61M -2416.09% | -170.89M -1575.82% | 45.37M +142.43% | -83.30M -192.25% | -46.95M +15.56% | -49.89M +70.81% | -48.80M -207.56% | -16.97M +79.63% | 58.55M +224.70% | -10.43M +79.10% | -29.51M +39.53% | -5.59M +67.05% | -15.82M -127.02% | -12.02M -15.26% | -24.87M +15.73% | -9.36M -67.39% | -18.21M -15.12% | -31.93M -165.64% | -71.91M -189.21% | -131.41M -- |
Net Income Attributable to Owners of the Company | -8.74M -- | -2.21M -- | -10.20M -- | -106.93M -- | -28.50M -226.28% | -55.61M -2416.09% | -170.89M -1575.82% | -70.04M +34.50% | -83.30M -192.25% | -46.95M +15.56% | -49.89M +70.81% | -181.28M -158.82% | -16.97M +79.63% | 58.55M +224.70% | -10.43M +79.10% | -29.51M +83.72% | -5.59M +67.05% | -15.82M -127.02% | -12.02M -15.26% | -24.87M +15.73% | -9.36M -67.39% | -18.21M -15.12% | -31.93M -165.64% | -71.91M -189.21% | -131.41M -- |
Net Income Attributable to Common Stockholders | -8.74M -- | -2.21M -- | -10.20M -- | -106.93M -- | -28.50M -226.28% | -55.61M -2416.09% | -170.89M -1575.82% | -70.04M +34.50% | -83.30M -192.25% | -46.95M +15.56% | -49.89M +70.81% | -181.28M -158.82% | -16.97M +79.63% | 58.55M +224.70% | -10.43M +79.10% | -29.51M +83.72% | -5.59M +67.05% | -15.82M -127.02% | -12.02M -15.26% | -24.87M +15.73% | -9.36M -67.39% | -18.21M -15.12% | -31.93M -165.64% | -71.91M -189.21% | -131.41M -- |
Other Comprehensive Income | -43.21K -- | -79.65K -- | -105.79K -- | -240.86K -- | -165.15K -282.15% | -367.83K -361.79% | -719.08K -579.73% | 182.16K +175.63% | -225.46K -36.52% | -3.53M -860.86% | 2.76M +483.80% | 357.79K +96.41% | -1.23M -445.82% | -2.28M +35.62% | 70.28K -97.45% | -630.10K -276.11% | -1.30K +99.89% | -- -- | 3.75K -94.66% | -822.58K -30.55% | -- -- | -- -- | 0 -100.00% | -115.84K +85.92% | -- -- |
Total Comprehensive Income | -8.78M -- | -2.29M -- | -10.30M -- | -107.17M -- | -28.67M -226.55% | -55.98M -2344.63% | -171.61M -1565.59% | 45.55M +142.50% | -83.53M -191.35% | -50.49M +9.80% | -47.13M +72.54% | -48.44M -206.34% | -18.20M +78.21% | 56.27M +211.46% | -10.36M +78.02% | -30.14M +37.78% | -5.59M +69.27% | -15.82M -128.11% | -12.01M -16.00% | -25.69M +14.76% | -9.36M -67.35% | -18.21M -15.12% | -31.93M -165.73% | -72.03M -180.40% | -131.53M -- |
Total Comprehensive Income Attributable to Owners of the Company | -8.78M -- | -2.29M -- | -10.30M -- | -107.17M -- | -28.67M -226.55% | -55.98M -2344.63% | -171.61M -1565.59% | -69.93M +34.75% | -83.53M -191.35% | -50.49M +9.80% | -47.13M +72.54% | -181.61M -159.69% | -18.20M +78.21% | 56.27M +211.46% | -10.36M +78.02% | -30.14M +83.41% | -5.59M +69.27% | -15.82M -128.11% | -12.01M -16.00% | -25.69M +14.76% | -9.36M -67.35% | -18.21M -15.12% | -31.93M -165.73% | -72.03M -180.40% | -131.53M -- |
Basic EPS | -0.03 -- | -0.01 -- | -0.04 -- | -- -- | -0.09 -200.00% | -0.17 -1600.00% | -0.52 -1200.00% | 0.14 -- | -0.26 -188.89% | -0.14 +17.65% | -0.15 +71.15% | -0.15 -207.14% | -0.05 +80.77% | 0.18 +228.57% | -0.03 +80.00% | -0.09 +40.00% | -0.02 +60.00% | -0.05 -127.78% | -0.04 -33.33% | -0.09 -- | -0.03 -50.00% | -0.06 -20.00% | -0.1 -150.00% | -0.23 -155.56% | -0.42 -- |
Basic EPS from Continuing Operations | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 0.18 -- | -0.03 -- | -- -- | -0.02 -- | -0.05 -127.78% | -0.04 -33.33% | -0.09 -- | -0.03 -50.00% | -0.06 -20.00% | -0.1 -150.00% | -0.23 -155.56% | -0.42 -- |
Diluted EPS | -0.03 -- | -0.01 -- | -0.04 -- | -- -- | -0.09 -200.00% | -0.17 -1600.00% | -0.52 -1200.00% | 0.14 -- | -0.26 -188.89% | -0.14 +17.65% | -0.15 +71.15% | -0.15 -207.14% | -0.05 +80.77% | 0.18 +228.57% | -0.03 +80.00% | -- -- | -0.02 +60.00% | -0.05 -127.78% | -0.04 -33.33% | -0.09 -- | -0.03 -50.00% | -0.06 -20.00% | -0.1 -150.00% | -0.23 -155.56% | -0.42 -- |
Diluted EPS from Continuing Operations | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 0.18 -- | -0.03 -- | -- -- | -0.02 -- | -0.05 -127.78% | -0.04 -33.33% | -0.09 -- | -0.03 -50.00% | -0.06 -20.00% | -0.1 -150.00% | -0.23 -155.56% | -0.42 -- |
You can ask Aime
What factors drove the changes in D-MARKET Electronic's revenue and profit?What is D-MARKET Electronic's latest dividend and current dividend yield?What is the market's earnings forecast for D-MARKET Electronic next quarter?Did D-MARKET Electronic beat or miss consensus estimates last quarter?What were the key takeaways from D-MARKET Electronic's earnings call?What is the revenue and EPS growth rate for D-MARKET Electronic year over year?What guidance did D-MARKET Electronic's management provide for the next earnings period?What does D-MARKET Electronic do and what are its main business segments?
