logo

HAS

Hasbro·NASDAQ
--
--(--)
--
--(--)

HAS fundamentals

During Q4 2025, Hasbro (HAS) reported revenue of 1.45B, a YoY change of 31.25%. Net income was 203.10M, a YoY change of 866.42%. Click to view the full income statement and explore the company's earnings performance.
Income Statement
Q1,2016
Q2,2016
Q3,2016
Q4,2016
Q1,2017
Q2,2017
Q3,2017
Q4,2017
Q1,2018
Q2,2018
Q3,2018
Q4,2018
Q1,2019
Q2,2019
Q3,2019
Q4,2019
Q1,2020
Q2,2020
Q3,2020
Q4,2020
Q1,2021
Q2,2021
Q3,2021
Q4,2021
Q1,2022
Q2,2022
Q3,2022
Q4,2022
Q1,2023
Q2,2023
Q3,2023
Q4,2023
Q1,2024
Q2,2024
Q3,2024
Q4,2024
Q1,2025
Q2,2025
Q3,2025
Q4,2025
TTM
Start Date
Dec 28, 2015
Mar 28, 2016
Jun 27, 2016
Sep 26, 2016
Dec 26, 2016
Apr 3, 2017
Jul 3, 2017
Oct 2, 2017
Jan 1, 2018
Apr 2, 2018
Jul 2, 2018
Oct 1, 2018
Dec 31, 2018
Apr 1, 2019
Jul 1, 2019
Sep 30, 2019
Dec 30, 2019
Mar 30, 2020
Jun 29, 2020
Sep 28, 2020
Dec 28, 2020
Mar 29, 2021
Jun 28, 2021
Sep 27, 2021
Dec 27, 2021
Mar 28, 2022
Jun 27, 2022
Sep 26, 2022
Dec 26, 2022
Apr 3, 2023
Jul 3, 2023
Oct 2, 2023
Jan 1, 2024
Apr 1, 2024
Jul 1, 2024
Sep 30, 2024
Dec 30, 2024
Mar 31, 2025
Jun 30, 2025
Sep 29, 2025
--
End Date
Mar 27, 2016
Jun 26, 2016
Sep 25, 2016
Dec 25, 2016
Apr 2, 2017
Jul 2, 2017
Oct 1, 2017
Dec 31, 2017
Apr 1, 2018
Jul 1, 2018
Sep 30, 2018
Dec 30, 2018
Mar 31, 2019
Jun 30, 2019
Sep 29, 2019
Dec 29, 2019
Mar 29, 2020
Jun 28, 2020
Sep 27, 2020
Dec 27, 2020
Mar 28, 2021
Jun 27, 2021
Sep 26, 2021
Dec 26, 2021
Mar 27, 2022
Jun 26, 2022
Sep 25, 2022
Dec 25, 2022
Apr 2, 2023
Jul 2, 2023
Oct 1, 2023
Dec 31, 2023
Mar 31, 2024
Jun 30, 2024
Sep 29, 2024
Dec 29, 2024
Mar 30, 2025
Jun 29, 2025
Sep 28, 2025
Dec 28, 2025
--
Fiscal Year-End
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
--
Revenue
831.18M
+16.49%
878.95M
+10.19%
1.68B
+14.19%
1.63B
+11.23%
849.66M
+2.22%
972.51M
+10.64%
1.79B
+6.65%
1.60B
-2.08%
716.34M
-15.69%
904.46M
-7.00%
1.57B
-12.38%
1.39B
-12.97%
732.51M
+2.26%
984.54M
+8.85%
1.58B
+0.35%
1.43B
+2.79%
1.11B
+50.93%
860.30M
-12.62%
1.78B
+12.79%
1.72B
+20.65%
1.11B
+0.83%
1.32B
+53.69%
1.97B
+10.89%
2.01B
+16.86%
1.16B
+4.33%
1.34B
+1.29%
1.68B
-14.93%
1.68B
-16.63%
1.00B
-13.94%
1.21B
-9.65%
1.50B
-10.29%
1.29B
-23.21%
757.30M
-24.35%
995.30M
-17.74%
1.28B
-14.77%
1.10B
-14.53%
887.10M
+17.14%
980.80M
-1.46%
1.39B
+8.29%
1.45B
+31.25%
4.70B
--
Sales and Services Revenue
831.18M
+16.49%
878.95M
+10.19%
1.68B
+14.19%
1.63B
+11.23%
849.66M
+2.22%
972.51M
+10.64%
1.79B
+6.65%
1.60B
-2.08%
716.34M
-15.69%
904.46M
-7.00%
1.57B
-12.38%
1.39B
-12.97%
732.51M
+2.26%
984.54M
+8.85%
1.58B
+0.35%
1.43B
+2.79%
1.11B
+50.93%
860.30M
-12.62%
1.78B
+12.79%
1.72B
+20.65%
1.11B
+0.83%
1.32B
+53.69%
1.97B
+10.89%
2.01B
+16.86%
1.16B
+4.33%
1.34B
+1.29%
1.68B
-14.93%
1.68B
-16.63%
1.00B
-13.94%
1.21B
-9.65%
1.50B
-10.29%
1.29B
-23.21%
757.30M
-24.35%
995.30M
-17.74%
1.28B
-14.77%
1.10B
-14.53%
887.10M
+17.14%
980.80M
-1.46%
1.39B
+8.29%
1.45B
+31.25%
4.70B
--
Cost of Revenue
290.24M
+17.16%
321.68M
+8.90%
658.99M
+13.79%
634.57M
+14.39%
306.08M
+5.46%
368.23M
+14.47%
730.66M
+10.88%
628.72M
-0.92%
255.19M
-16.63%
338.31M
-8.13%
655.60M
-10.27%
601.59M
-4.32%
259.99M
+1.88%
343.69M
+1.59%
627.12M
-4.34%
577.00M
-4.09%
262.70M
+1.04%
253.20M
-26.33%
610.10M
-2.71%
592.90M
+2.76%
289.90M
+10.35%
345.00M
+36.26%
609.50M
-0.10%
683.10M
+15.21%
333.10M
+14.90%
411.50M
+19.28%
586.60M
-3.76%
580.60M
-15.01%
285.30M
-14.35%
352.20M
-14.41%
494.50M
-15.70%
574.00M
-1.14%
204.20M
-28.43%
237.70M
-32.51%
378.90M
-23.38%
358.70M
-37.51%
204.50M
+0.15%
225.30M
-5.22%
414.30M
+9.34%
452.10M
+26.04%
1.30B
--
Cost of Goods and Services
--
--
--
--
--
--
1.91B
--
--
--
--
--
--
--
2.03B
+6.73%
--
--
--
--
--
--
1.85B
-9.00%
259.99M
--
343.69M
--
627.12M
--
577.00M
-68.82%
262.70M
+1.04%
253.20M
-26.33%
610.10M
-2.71%
592.90M
+2.76%
289.90M
+10.35%
345.00M
+36.26%
609.50M
-0.10%
683.10M
+15.21%
333.10M
+14.90%
411.50M
+19.28%
586.60M
-3.76%
580.60M
-15.01%
285.30M
-14.35%
352.20M
-14.41%
494.50M
-15.70%
574.00M
-1.14%
204.20M
-28.43%
237.70M
-32.51%
378.90M
-23.38%
358.70M
-37.51%
204.50M
+0.15%
225.30M
-5.22%
414.30M
+9.34%
452.10M
+26.04%
1.30B
--
Gross Profit
540.94M
+16.14%
557.27M
+10.95%
1.02B
+14.46%
995.37M
+9.31%
543.58M
+0.49%
604.27M
+8.43%
1.06B
+3.93%
967.39M
-2.81%
461.15M
-15.16%
566.15M
-6.31%
914.09M
-13.83%
787.57M
-18.59%
472.52M
+2.47%
640.84M
+13.19%
948.05M
+3.72%
850.98M
+8.05%
842.90M
+78.38%
607.10M
-5.27%
1.17B
+23.04%
1.13B
+32.79%
824.90M
-2.14%
977.20M
+60.96%
1.36B
+16.63%
1.33B
+17.73%
830.00M
+0.62%
927.70M
-5.07%
1.09B
-19.93%
1.10B
-17.47%
715.70M
-13.77%
857.80M
-7.53%
1.01B
-7.38%
714.90M
-34.88%
553.10M
-22.72%
757.60M
-11.68%
902.40M
-10.56%
742.90M
+3.92%
682.60M
+23.41%
755.50M
-0.28%
973.20M
+7.85%
993.80M
+33.77%
3.41B
--
Operating Expenses
455.02M
+10.56%
472.39M
+10.69%
658.67M
+11.96%
740.21M
+13.55%
465.24M
+2.24%
492.27M
+4.21%
699.90M
+6.26%
696.30M
-5.93%
541.57M
+16.41%
478.56M
-2.78%
600.75M
-14.17%
777.03M
+11.59%
436.40M
-19.42%
512.51M
+7.09%
650.84M
+8.34%
660.55M
-14.99%
866.20M
+98.49%
604.90M
+18.03%
829.90M
+27.51%
943.70M
+42.87%
677.60M
-21.77%
900.60M
+48.88%
992.60M
+19.60%
1.16B
+22.79%
710.00M
+4.78%
708.60M
-21.32%
895.00M
-9.83%
1.22B
+5.59%
697.80M
-1.72%
1.05B
+47.67%
1.18B
+31.66%
1.91B
+56.38%
436.90M
-37.39%
545.50M
-47.87%
600.50M
-49.04%
683.10M
-64.30%
511.90M
+17.17%
1.55B
+184.82%
632.10M
+5.26%
696.30M
+1.93%
3.39B
--
Selling, General and Administrative Expenses
327.89M
+9.09%
339.32M
+8.73%
454.29M
+10.92%
528.90M
+21.83%
338.27M
+3.17%
264.78M
-21.97%
493.29M
+8.58%
497.31M
-5.97%
402.50M
+18.99%
265.06M
+0.10%
429.68M
-12.90%
603.21M
+21.29%
380.14M
-5.56%
446.88M
+68.60%
583.49M
+35.80%
173.10M
-71.30%
662.60M
+74.31%
536.20M
+19.99%
761.30M
+30.47%
236.50M
+36.63%
615.80M
-7.06%
711.60M
+32.71%
912.50M
+19.86%
444.80M
+88.08%
640.40M
+3.99%
629.40M
-11.55%
789.50M
-13.48%
654.90M
+47.23%
614.50M
-4.04%
742.80M
+18.02%
628.70M
-20.37%
384.70M
-41.26%
362.30M
-41.04%
459.80M
-38.10%
524.20M
-16.62%
304.00M
-20.98%
406.40M
+12.17%
454.30M
-1.20%
534.50M
+1.96%
197.40M
-35.07%
1.59B
--
Selling and Marketing Expenses
--
--
--
--
--
--
468.94M
--
--
--
--
--
--
--
501.81M
+7.01%
--
--
--
--
--
--
439.92M
-12.33%
76.60M
--
92.80M
--
140.26M
--
104.04M
-76.35%
101.70M
+32.76%
72.30M
-22.09%
137.40M
-2.04%
101.30M
-2.63%
87.90M
-13.57%
105.40M
+45.78%
163.30M
+18.85%
150.00M
+48.08%
77.60M
-11.72%
84.20M
-20.11%
115.20M
-29.45%
110.30M
-26.47%
82.80M
+6.70%
85.10M
+1.07%
81.90M
-28.91%
108.60M
-1.54%
51.50M
-37.80%
60.40M
-29.02%
101.90M
+24.42%
105.70M
-2.67%
55.40M
+7.57%
63.60M
+5.30%
108.30M
+6.28%
89.60M
-15.23%
316.90M
--
Research and Development Expenses
57.16M
+10.15%
63.67M
+10.52%
70.08M
+8.16%
75.46M
+9.92%
62.59M
+9.48%
62.79M
-1.38%
67.39M
-3.85%
76.25M
+1.06%
57.38M
-8.31%
59.86M
-4.67%
65.81M
-2.34%
63.12M
-17.23%
56.26M
-1.96%
65.63M
+9.64%
67.35M
+2.35%
72.95M
+15.59%
53.80M
-4.37%
58.40M
-11.02%
62.70M
-6.91%
84.60M
+15.96%
61.80M
+14.87%
87.20M
+49.32%
80.10M
+27.75%
86.60M
+2.36%
69.60M
+12.62%
79.20M
-9.17%
82.40M
+2.87%
76.70M
-11.43%
83.30M
+19.68%
72.40M
-8.59%
76.70M
-6.92%
74.50M
-2.87%
65.50M
-21.37%
70.40M
-2.76%
76.30M
-0.52%
81.90M
+9.93%
80.50M
+22.90%
77.50M
+10.09%
97.60M
+27.92%
130.00M
+58.73%
385.60M
--
Loss on Impairment of Other Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0
--
--
--
0
--
0
--
0
--
--
--
231.20M
--
0
--
960.00M
--
--
--
0
-100.00%
0
--
0
-100.00%
--
--
1.02B
--
0
--
0
--
--
--
Loss on Disposal of Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0
--
--
--
0
--
0
--
0
--
--
--
101.80M
--
0
--
7.00M
--
--
--
--
--
23.10M
--
-1.00M
-114.29%
0
--
0
--
473.00M
+1947.62%
66.00M
+6700.00%
9.10M
--
15.30M
--
0
-100.00%
13.00M
-80.30%
25.00M
+174.73%
0
-100.00%
0
--
0
-100.00%
25.00M
--
Other Operating Expenses
69.97M
+18.41%
69.41M
+21.62%
134.29M
+17.85%
135.85M
-8.91%
64.38M
-7.99%
164.69M
+137.28%
139.22M
+3.67%
122.73M
-9.66%
81.69M
+26.88%
153.65M
-6.71%
105.27M
-24.39%
110.70M
-9.81%
0
-100.00%
0
-100.00%
0
-100.00%
414.50M
+274.44%
149.80M
--
10.30M
--
5.90M
--
622.60M
+50.21%
--
--
--
--
--
--
620.40M
-0.35%
--
--
--
--
--
--
493.00M
-20.54%
--
--
--
--
--
--
428.30M
-13.12%
--
--
--
--
--
--
284.20M
-33.64%
--
--
--
--
--
--
368.90M
+29.80%
--
--
Operating Income
85.92M
+58.50%
84.87M
+12.42%
362.10M
+19.30%
255.16M
-1.37%
78.34M
-8.81%
112.00M
+31.97%
360.94M
-0.32%
271.09M
+6.24%
-80.42M
-202.65%
87.59M
-21.80%
313.34M
-13.19%
10.55M
-96.11%
36.13M
+144.92%
128.33M
+46.52%
297.21M
-5.15%
190.43M
+1705.54%
-23.30M
-164.49%
2.20M
-98.29%
336.60M
+13.25%
186.30M
-2.17%
147.30M
+732.19%
76.60M
+3381.82%
367.90M
+9.30%
171.50M
-7.94%
120.00M
-18.53%
219.10M
+186.03%
194.30M
-47.19%
-125.70M
-173.29%
17.90M
-85.08%
-188.60M
-186.08%
-169.50M
-187.24%
-1.20B
-853.54%
116.20M
+549.16%
212.10M
+212.46%
301.90M
+278.11%
59.80M
+104.99%
170.70M
+46.90%
-798.20M
-476.33%
341.10M
+12.98%
297.50M
+397.49%
11.10M
--
Non-Operating Income (Loss)
-26.70M
-34.25%
-17.85M
+18.30%
-15.78M
+16.57%
-35.23M
-28.73%
-7.51M
+71.89%
-25.12M
-40.69%
-11.10M
+29.63%
7.50M
+121.29%
-7.97M
-6.17%
-19.46M
+22.51%
-17.54M
-57.99%
-15.68M
-309.06%
-6.53M
+18.03%
-122.22M
-527.95%
-37.46M
-113.57%
108.42M
+791.68%
-48.70M
-645.56%
-45.90M
+62.45%
-37.40M
+0.17%
-47.70M
-144.00%
-17.80M
+63.45%
-35.50M
+22.66%
-44.50M
-18.98%
-83.60M
-75.26%
-39.80M
-123.60%
-39.20M
-10.42%
-28.70M
+35.51%
-38.50M
+53.95%
-38.90M
+2.26%
-39.30M
-0.26%
-45.50M
-58.54%
-46.60M
-21.04%
-35.20M
+9.51%
-29.20M
+25.70%
-11.60M
+74.51%
-117.00M
-151.07%
-34.10M
+3.13%
-16.50M
+43.49%
-35.90M
-209.48%
-26.60M
+77.26%
-113.10M
--
Gain (Loss) on Other Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
6.10M
--
--
--
--
--
--
--
-7.30M
-219.67%
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gain (Loss) on Foreign Currency Exchange
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
124.30M
--
--
--
--
--
--
--
-2.10M
-101.69%
--
--
--
--
--
--
5.10M
+342.86%
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Non-Operating Income (Loss)
-4.87M
-229.40%
3.75M
+128.26%
6.58M
+47.52%
-12.98M
-231.91%
11.39M
+333.70%
-6.01M
-260.35%
8.61M
+30.73%
25.90M
+299.53%
8.59M
-24.54%
-2.97M
+50.60%
566.00K
-93.42%
1.63M
-93.71%
8.10M
-5.73%
-106.20M
-3477.06%
-20.19M
-3666.43%
1.89M
+15.89%
1.30M
-83.95%
2.80M
+102.64%
11.30M
+155.98%
8.00M
+323.50%
28.90M
+2123.08%
9.40M
+235.71%
-3.00M
-126.55%
-47.50M
-693.75%
-300.00K
-101.04%
-200.00K
-102.13%
10.00M
+433.33%
3.50M
+107.37%
1.40M
+566.67%
1.50M
+850.00%
-2.20M
-122.00%
-7.70M
-320.00%
-5.00M
-457.14%
800.00K
-46.67%
19.90M
+1004.55%
-84.80M
-1001.30%
-1.40M
+72.00%
18.70M
+2237.50%
-1.40M
-107.04%
5.80M
+106.84%
21.70M
--
Net Interest Expense
21.83M
-7.71%
21.60M
-8.06%
22.36M
-4.33%
22.24M
-5.15%
18.89M
-13.46%
19.11M
-11.55%
19.71M
-11.86%
18.40M
-17.27%
16.56M
-12.34%
16.50M
-13.67%
18.11M
-8.13%
17.30M
-5.97%
14.63M
-11.65%
16.02M
-2.87%
17.28M
-4.58%
23.87M
+37.93%
50.00M
+241.72%
48.70M
+203.96%
48.70M
+181.86%
46.30M
+93.98%
46.70M
-6.60%
44.90M
-7.80%
41.50M
-14.78%
41.20M
-11.02%
39.50M
-15.42%
39.00M
-13.14%
38.70M
-6.75%
42.00M
+1.94%
40.30M
+2.03%
40.80M
+4.62%
43.30M
+11.89%
38.90M
-7.38%
30.20M
-25.06%
30.00M
-26.47%
31.50M
-27.25%
32.20M
-17.22%
32.70M
+8.28%
35.20M
+17.33%
34.50M
+9.52%
32.40M
+0.62%
134.80M
--
Interest Expense
24.04M
-2.20%
23.91M
-1.12%
24.30M
+1.08%
25.14M
+3.44%
24.46M
+1.71%
24.22M
+1.30%
25.07M
+3.16%
24.52M
-2.49%
22.81M
-6.73%
22.80M
-5.87%
22.78M
-9.15%
22.43M
-8.49%
22.31M
-2.17%
22.02M
-3.44%
22.76M
-0.07%
34.80M
+55.13%
54.70M
+145.14%
49.60M
+125.27%
49.40M
+117.01%
47.40M
+36.19%
47.90M
-12.43%
46.10M
-7.06%
43.30M
-12.35%
42.40M
-10.55%
41.60M
-13.15%
41.70M
-9.54%
41.90M
-3.23%
45.80M
+8.02%
46.30M
+11.30%
46.60M
+11.75%
47.10M
+12.41%
46.30M
+1.09%
38.50M
-16.85%
43.00M
-7.73%
46.20M
-1.91%
43.50M
-6.05%
41.60M
+8.05%
40.60M
-5.58%
40.80M
-11.69%
40.40M
-7.13%
163.40M
--
Interest Income
2.21M
+137.96%
2.31M
+235.07%
1.94M
+189.29%
2.90M
+239.74%
5.56M
+151.42%
5.12M
+121.28%
5.36M
+175.82%
6.11M
+110.94%
6.25M
+12.29%
6.31M
+23.30%
4.67M
-12.89%
5.13M
-16.08%
7.68M
+22.95%
6.00M
-4.95%
5.49M
+17.45%
10.94M
+113.18%
4.70M
-38.82%
900.00K
-84.99%
700.00K
-87.24%
1.10M
-89.94%
1.20M
-74.47%
1.20M
+33.33%
1.80M
+157.14%
1.20M
+9.09%
2.10M
+75.00%
2.70M
+125.00%
3.20M
+77.78%
3.80M
+216.67%
6.00M
+185.71%
5.80M
+114.81%
3.80M
+18.75%
7.40M
+94.74%
8.30M
+38.33%
13.00M
+124.14%
14.70M
+286.84%
11.30M
+52.70%
8.90M
+7.23%
5.40M
-58.46%
6.30M
-57.14%
8.00M
-29.20%
28.60M
--
Pretax Income From Continuing Operations
59.21M
+72.56%
67.02M
+24.93%
346.32M
+21.68%
219.93M
-4.93%
70.84M
+19.63%
86.89M
+29.64%
349.84M
+1.02%
278.59M
+26.67%
-88.39M
-224.78%
68.12M
-21.59%
295.79M
-15.45%
-5.13M
-101.84%
29.59M
+133.48%
6.11M
-91.03%
259.75M
-12.19%
298.85M
+5927.83%
-72.00M
-343.28%
-43.70M
-815.46%
299.20M
+15.19%
138.60M
-53.62%
129.50M
+279.86%
41.10M
+194.05%
323.40M
+8.09%
87.90M
-36.58%
80.20M
-38.07%
179.90M
+337.71%
165.60M
-48.79%
-164.20M
-286.80%
-21.00M
-126.18%
-227.90M
-226.68%
-215.00M
-229.83%
-1.25B
-658.34%
81.00M
+485.71%
182.90M
+180.25%
290.30M
+235.02%
-57.20M
+95.41%
136.60M
+68.64%
-814.70M
-545.43%
305.20M
+5.13%
270.90M
+573.60%
-102.00M
--
Income Tax Expense
12.24M
+44.13%
17.60M
+31.70%
90.16M
+15.23%
39.33M
-30.93%
2.24M
-81.72%
19.16M
+8.87%
84.26M
-6.55%
283.88M
+621.75%
24.10M
+977.03%
7.83M
-59.17%
31.93M
-62.10%
-13.89M
-104.89%
2.87M
-88.10%
-7.33M
-193.61%
46.80M
+46.55%
31.46M
+326.43%
-4.10M
-242.96%
-10.80M
-47.44%
79.20M
+69.24%
32.40M
+2.99%
12.00M
+392.68%
63.00M
+683.33%
68.50M
-13.51%
3.10M
-90.43%
17.30M
+44.17%
39.40M
-37.46%
37.40M
-45.40%
-35.60M
-1248.39%
700.00K
-95.95%
7.00M
-82.23%
-44.60M
-219.25%
-184.40M
-417.98%
21.90M
+3028.57%
44.40M
+534.29%
67.00M
+250.22%
-30.70M
+83.35%
37.10M
+69.41%
40.00M
-9.91%
71.30M
+6.42%
67.80M
+320.85%
216.20M
--
Current Income Tax
--
--
--
--
--
--
160.00M
--
--
--
--
--
--
--
277.44M
+73.40%
--
--
--
--
--
--
61.06M
-77.99%
--
--
--
--
--
--
88.80M
+45.43%
--
--
--
--
--
--
66.40M
-25.23%
--
--
--
--
--
--
117.80M
+77.41%
--
--
--
--
--
--
188.60M
+60.10%
--
--
--
--
--
--
22.20M
-88.23%
--
--
--
--
--
--
123.20M
+454.95%
--
--
--
--
--
--
57.60M
-53.25%
--
--
Deferred Income Tax
--
--
--
--
--
--
-662.00K
--
--
--
--
--
--
--
112.11M
+17034.29%
--
--
--
--
--
--
-11.09M
-109.90%
--
--
--
--
--
--
-15.00M
-35.21%
--
--
--
--
--
--
30.30M
+302.00%
--
--
--
--
--
--
28.80M
-4.95%
--
--
--
--
--
--
-130.10M
-551.74%
--
--
--
--
--
--
-243.50M
-87.16%
--
--
--
--
--
--
-20.60M
+91.54%
--
--
--
--
--
--
158.60M
+869.90%
--
--
Net Income
46.97M
+81.91%
49.42M
+22.68%
256.16M
+24.12%
180.60M
+3.56%
68.60M
+46.05%
67.72M
+37.04%
265.58M
+3.68%
-5.30M
-102.93%
-112.49M
-263.98%
60.30M
-10.96%
263.86M
-0.65%
8.77M
+265.46%
26.73M
+123.76%
13.43M
-77.72%
212.95M
-19.30%
267.39M
+2950.32%
-67.90M
-354.05%
-32.90M
-344.92%
220.00M
+3.31%
106.20M
-60.28%
117.50M
+273.05%
-21.90M
+33.43%
254.90M
+15.86%
84.80M
-20.15%
62.90M
-46.47%
140.50M
+741.55%
128.20M
-49.71%
-128.60M
-251.65%
-21.70M
-134.50%
-234.90M
-267.19%
-170.40M
-232.92%
-1.06B
-724.88%
59.10M
+372.35%
138.50M
+158.96%
223.30M
+231.04%
-26.50M
+97.50%
99.50M
+68.36%
-854.70M
-717.11%
233.90M
+4.75%
203.10M
+866.42%
-318.20M
--
Net Income Attributable to Minority Interests
-1.78M
-110.40%
-2.69M
-75.97%
-1.64M
-33.66%
-12.13M
-785.76%
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0
--
0
--
0
--
0
--
0
--
1.80M
--
1.00M
--
-900.00K
--
1.00M
--
1.30M
-27.78%
1.00M
--
1.70M
+288.89%
2.60M
+160.00%
1.70M
+30.77%
-1.50M
-250.00%
-1.00M
-158.82%
300.00K
-88.46%
400.00K
-76.47%
100.00K
+106.67%
700.00K
+170.00%
300.00K
--
900.00K
+125.00%
0
-100.00%
100.00K
-85.71%
7.80M
+2500.00%
900.00K
--
1.10M
--
700.00K
+600.00%
1.50M
-80.77%
4.20M
--
Net Income Attributable to Owners of the Company
48.75M
+82.81%
52.11M
+24.63%
257.80M
+24.18%
192.72M
+9.65%
68.60M
+40.71%
67.72M
+29.97%
265.58M
+3.02%
-5.30M
-102.75%
-112.49M
-263.98%
60.30M
-10.96%
263.86M
-0.65%
8.77M
+265.46%
26.73M
+123.76%
13.43M
-77.72%
212.95M
-19.30%
267.39M
+2950.32%
-69.70M
-360.78%
-33.90M
-352.36%
220.90M
+3.73%
105.20M
-60.66%
116.20M
+266.71%
-22.90M
+32.45%
253.20M
+14.62%
82.20M
-21.86%
61.20M
-47.33%
142.00M
+720.09%
129.20M
-48.97%
-128.90M
-256.81%
-22.10M
-136.11%
-235.00M
-265.49%
-171.10M
-232.43%
-1.06B
-723.20%
58.20M
+363.35%
138.50M
+158.94%
223.20M
+230.45%
-34.30M
+96.77%
98.60M
+69.42%
-855.80M
-717.91%
233.20M
+4.48%
201.60M
+687.76%
-322.40M
--
Net Income Attributable to Common Stockholders
48.75M
+82.81%
52.11M
+24.63%
257.80M
+24.18%
192.72M
+9.65%
68.60M
+40.71%
67.72M
+29.97%
265.58M
+3.02%
-5.30M
-102.75%
-112.49M
-263.98%
60.30M
-10.96%
263.86M
-0.65%
8.77M
+265.46%
26.73M
+123.76%
13.43M
-77.72%
212.95M
-19.30%
267.39M
+2950.32%
-69.70M
-360.78%
-33.90M
-352.36%
220.90M
+3.73%
105.20M
-60.66%
116.20M
+266.71%
-22.90M
+32.45%
253.20M
+14.62%
82.20M
-21.86%
61.20M
-47.33%
142.00M
+720.09%
129.20M
-48.97%
-128.90M
-256.81%
-22.10M
-136.11%
-235.00M
-265.49%
-171.10M
-232.43%
-1.06B
-723.20%
58.20M
+363.35%
138.50M
+158.94%
223.20M
+230.45%
-34.30M
+96.77%
98.60M
+69.42%
-855.80M
-717.91%
233.20M
+4.48%
201.60M
+687.76%
-322.40M
--
Other Comprehensive Income
-18.35M
-316.98%
-9.95M
+39.64%
-29.69M
-30.73%
9.42M
+147.53%
-2.60M
+85.83%
-29.44M
-195.96%
-8.18M
+72.45%
-4.63M
-149.19%
-31.47M
-1109.80%
-2.68M
+90.89%
-1.66M
+79.68%
2.22M
+148.00%
12.18M
+138.69%
109.16M
+4171.76%
-12.20M
-634.12%
1.16M
-47.75%
-110.60M
-1008.42%
-13.30M
-112.18%
27.80M
+327.85%
85.30M
+7240.79%
-11.40M
+89.69%
22.90M
+272.18%
-25.10M
-190.29%
-26.70M
-131.30%
-11.60M
-1.75%
-12.70M
-155.46%
-65.30M
-160.16%
70.00M
+362.17%
17.50M
+250.86%
23.90M
+288.19%
5.10M
+107.81%
--
--
-1.80M
-110.29%
-18.90M
-179.08%
-5.60M
-209.80%
--
--
6.80M
+477.78%
13.00M
+168.78%
4.20M
+175.00%
--
--
--
--
Total Comprehensive Income
28.62M
-16.51%
39.47M
+65.83%
226.47M
+23.31%
190.02M
+22.93%
66.00M
+130.61%
38.28M
-3.01%
257.40M
+13.66%
-9.93M
-105.23%
-143.96M
-318.13%
57.62M
+50.51%
262.20M
+1.86%
10.99M
+210.66%
38.90M
+127.02%
122.60M
+112.78%
200.75M
-23.44%
268.55M
+2343.61%
-178.50M
-558.85%
-46.20M
-137.68%
247.80M
+23.44%
191.50M
-28.69%
106.10M
+159.44%
1.00M
+102.16%
229.80M
-7.26%
58.10M
-69.66%
51.30M
-51.65%
127.80M
+12680.00%
62.90M
-72.63%
-58.60M
-200.86%
-4.20M
-108.19%
-211.00M
-265.10%
-165.30M
-362.80%
--
--
57.30M
+1464.29%
119.60M
+156.68%
217.70M
+231.70%
--
--
106.30M
+85.51%
-841.70M
-803.76%
238.10M
+9.37%
--
--
--
--
Total Comprehensive Income Attributable to Minority Interests
-1.78M
-110.40%
-2.69M
-75.97%
-1.64M
-33.66%
-12.13M
-785.76%
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0
--
0
--
0
--
0
--
0
--
1.80M
--
1.00M
--
-900.00K
--
1.00M
--
1.30M
-27.78%
1.00M
--
1.70M
+288.89%
2.60M
+160.00%
1.70M
+30.77%
-1.50M
-250.00%
-1.00M
-158.82%
300.00K
-88.46%
400.00K
-76.47%
100.00K
+106.67%
700.00K
+170.00%
300.00K
--
900.00K
+125.00%
0
-100.00%
100.00K
-85.71%
7.80M
+2500.00%
900.00K
--
1.10M
--
700.00K
+600.00%
1.50M
-80.77%
4.20M
--
Total Comprehensive Income Attributable to Owners of the Company
30.40M
-13.45%
42.16M
+66.44%
228.11M
+23.38%
202.14M
+29.62%
66.00M
+117.11%
38.28M
-9.20%
257.40M
+12.84%
-9.93M
-104.91%
-143.96M
-318.13%
57.62M
+50.51%
262.20M
+1.86%
10.99M
+210.66%
38.90M
+127.02%
122.60M
+112.78%
200.75M
-23.44%
268.55M
+2343.61%
-180.30M
-563.47%
-47.20M
-138.50%
248.70M
+23.89%
190.50M
-29.06%
104.80M
+158.13%
0
+100.00%
228.10M
-8.28%
55.50M
-70.87%
49.60M
-52.67%
129.30M
--
63.90M
-71.99%
-58.90M
-206.13%
-4.60M
-109.27%
-211.10M
-263.26%
-166.00M
-359.78%
-1.05B
-1689.81%
56.40M
+1326.09%
119.60M
+156.66%
217.60M
+231.08%
-52.90M
+94.98%
105.40M
+86.88%
-842.80M
-804.68%
237.40M
+9.10%
206.50M
+490.36%
-293.50M
--
Basic EPS
0.39
+85.71%
0.42
+27.27%
2.05
+23.49%
1.55
+9.93%
0.55
+41.03%
0.54
+28.57%
2.12
+3.41%
-0.04
-102.58%
-0.9
-263.64%
0.48
-11.11%
2.08
-1.89%
0.07
+275.00%
0.21
+123.33%
0.11
-77.08%
1.68
-19.23%
1.95
+2685.71%
-0.51
-342.86%
-0.25
-327.27%
1.61
-4.17%
0.77
-60.51%
0.84
+264.71%
-0.17
+32.00%
1.83
+13.66%
0.59
-23.38%
0.44
-47.62%
1.02
+700.00%
0.93
-49.18%
-0.93
-257.63%
-0.16
-136.36%
-1.69
-265.69%
-1.23
-232.26%
-7.64
-721.51%
0.42
+362.50%
0.99
+158.58%
1.6
+230.08%
-0.25
+96.73%
0.71
+69.05%
-6.1
-716.16%
1.66
+3.75%
1.44
+676.00%
-2.29
--
Basic EPS from Continuing Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0.21
--
0.11
--
1.68
--
--
--
-0.51
-342.86%
-0.25
-327.27%
1.61
-4.17%
--
--
0.84
+264.71%
-0.17
+32.00%
1.83
+13.66%
--
--
0.44
-47.62%
1.02
+700.00%
0.93
-49.18%
--
--
-0.16
-136.36%
-1.69
-265.69%
-1.23
-232.26%
--
--
0.42
+362.50%
0.99
+158.58%
1.6
+230.08%
--
--
0.71
+69.05%
-6.1
-716.16%
1.66
+3.75%
--
--
--
--
Diluted EPS
0.38
+80.95%
0.41
+24.24%
2.03
+23.78%
--
--
0.54
+42.11%
0.53
+29.27%
2.09
+2.96%
--
--
-0.9
-266.67%
0.48
-9.43%
2.06
-1.44%
--
--
0.21
+123.33%
0.11
-77.08%
1.67
-18.93%
--
--
-0.51
-342.86%
-0.25
-327.27%
1.61
-3.59%
--
--
0.84
+264.71%
-0.17
+32.00%
1.83
+13.66%
--
--
0.44
-47.62%
1.02
+700.00%
0.93
-49.18%
--
--
-0.16
-136.36%
-1.69
-265.69%
-1.23
-232.26%
-7.64
--
0.42
+362.50%
0.99
+158.58%
1.59
+229.27%
-0.25
+96.73%
0.7
+66.67%
-6.1
-716.16%
1.64
+3.14%
1.41
+664.00%
-2.35
--
Diluted EPS from Continuing Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0.21
--
0.11
--
1.67
--
--
--
-0.51
-342.86%
-0.25
-327.27%
1.61
-3.59%
--
--
0.84
+264.71%
-0.17
+32.00%
1.83
+13.66%
--
--
0.44
-47.62%
1.02
+700.00%
0.93
-49.18%
--
--
-0.16
-136.36%
-1.69
-265.69%
-1.23
-232.26%
--
--
0.42
+362.50%
0.99
+158.58%
1.59
+229.27%
--
--
0.7
+66.67%
-6.1
-716.16%
1.64
+3.14%
--
--
--
--