logo

EWCZ

European Wax Center·NASDAQ
--
--(--)
--
--(--)

EWCZ fundamentals

During Q4 2025, European Wax Center (EWCZ) reported revenue of 45.10M, a YoY change of -9.32%. Net income was -1.46M, a YoY change of -147.54%. Click to view the full income statement and explore the company's earnings performance.
Income Statement
Q1,2020
Q2,2020
Q3,2020
Q4,2020
Q1,2021
Q2,2021
Q3,2021
Q4,2021
Q1,2022
Q2,2022
Q3,2022
Q4,2022
Q1,2023
Q2,2023
Q3,2023
Q4,2023
Q1,2024
Q2,2024
Q3,2024
Q4,2024
Q1,2025
Q2,2025
Q3,2025
Q4,2025
TTM
Start Date
Dec 29, 2019
Mar 29, 2020
Jun 28, 2020
Sep 27, 2020
Dec 27, 2020
Mar 28, 2021
Jun 27, 2021
Sep 26, 2021
Dec 26, 2021
Mar 27, 2022
Jun 26, 2022
Sep 25, 2022
Jan 1, 2023
Apr 2, 2023
Jul 2, 2023
Oct 1, 2023
Jan 7, 2024
Apr 7, 2024
Jul 7, 2024
Oct 6, 2024
Jan 5, 2025
Apr 6, 2025
Jul 6, 2025
Oct 5, 2025
--
End Date
Mar 28, 2020
Jun 27, 2020
Sep 26, 2020
Dec 26, 2020
Mar 27, 2021
Jun 26, 2021
Sep 25, 2021
Dec 25, 2021
Mar 26, 2022
Jun 25, 2022
Sep 24, 2022
Dec 31, 2022
Apr 1, 2023
Jul 1, 2023
Sep 30, 2023
Jan 6, 2024
Apr 6, 2024
Jul 6, 2024
Oct 5, 2024
Jan 4, 2025
Apr 5, 2025
Jul 5, 2025
Oct 4, 2025
Jan 3, 2026
--
Fiscal Year-End
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
Dec 31
--
Revenue
32.82M
--
10.81M
--
30.45M
--
29.32M
--
36.66M
+11.68%
47.90M
+343.00%
49.01M
+60.96%
45.11M
+53.84%
45.43M
+23.92%
53.36M
+11.39%
55.04M
+12.31%
53.52M
+18.66%
49.89M
+9.83%
59.09M
+10.74%
55.72M
+1.22%
56.33M
+5.24%
51.87M
+3.97%
59.87M
+1.32%
55.43M
-0.52%
49.74M
-11.69%
51.43M
-0.86%
55.91M
-6.61%
54.19M
-2.25%
45.10M
-9.32%
206.63M
--
Sales and Services Revenue
30.80M
--
10.16M
--
28.58M
--
26.57M
--
34.40M
+11.67%
45.19M
+344.57%
46.31M
+62.03%
42.10M
+58.48%
42.61M
+23.87%
50.45M
+11.64%
51.99M
+12.26%
50.47M
+19.89%
47.09M
+10.52%
55.79M
+10.59%
52.79M
+1.53%
52.95M
+4.91%
49.03M
+4.11%
56.53M
+1.33%
52.70M
-0.16%
46.46M
-12.26%
48.50M
-1.08%
52.90M
-6.42%
51.38M
-2.51%
42.30M
-8.94%
195.08M
--
Other Revenue
2.02M
--
649.00K
--
1.87M
--
2.76M
--
2.26M
+11.79%
2.72M
+318.49%
2.70M
+44.49%
3.01M
+9.18%
2.81M
+24.69%
2.91M
+7.22%
3.05M
+13.15%
3.05M
+1.43%
2.80M
-0.57%
3.30M
+13.43%
2.93M
-4.03%
3.38M
+10.68%
2.84M
+1.68%
3.34M
+1.15%
2.73M
-6.86%
3.28M
-2.81%
2.92M
+2.85%
3.01M
-9.91%
2.81M
+2.93%
2.80M
-14.74%
11.54M
--
Cost of Revenue
8.68M
--
3.72M
--
15.42M
--
7.69M
--
9.93M
+14.44%
11.54M
+210.47%
12.82M
-16.84%
12.54M
+63.11%
11.99M
+20.74%
14.86M
+28.80%
16.31M
+27.20%
16.06M
+28.01%
14.46M
+20.57%
16.90M
+13.70%
15.72M
-3.63%
15.56M
-3.11%
13.52M
-6.45%
16.02M
-5.18%
15.00M
-4.57%
12.76M
-17.98%
13.28M
-1.83%
14.18M
-11.54%
14.48M
-3.51%
11.91M
-6.70%
53.83M
--
Cost of Goods and Services
--
--
--
--
--
--
35.51M
--
--
--
--
--
--
--
46.84M
+31.92%
--
--
--
--
--
--
59.23M
+26.44%
--
--
--
--
15.72M
--
15.56M
-73.73%
13.52M
--
16.02M
--
15.00M
-4.57%
12.76M
-17.98%
13.28M
-1.83%
14.18M
-11.54%
14.48M
-3.51%
11.91M
-6.70%
53.83M
--
Gross Profit
24.14M
--
7.10M
--
15.03M
--
21.63M
--
26.73M
+10.69%
36.36M
+412.43%
36.19M
+140.79%
32.56M
+50.55%
33.44M
+25.10%
38.49M
+5.86%
38.73M
+7.03%
37.46M
+15.05%
35.44M
+5.98%
42.19M
+9.60%
40.00M
+3.27%
40.77M
+8.81%
38.35M
+8.23%
43.85M
+3.93%
40.43M
+1.08%
36.98M
-9.29%
38.15M
-0.52%
41.74M
-4.81%
39.71M
-1.78%
33.20M
-10.23%
152.79M
--
Other Operating Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0
--
--
--
--
--
0
--
0
--
81.00K
--
--
--
--
--
81.00K
--
0
-100.00%
--
--
--
--
0
-100.00%
--
--
Operating Expenses
18.96M
--
13.98M
--
16.97M
--
21.20M
--
21.09M
+11.20%
24.00M
+71.62%
35.94M
+111.75%
26.25M
+23.82%
27.09M
+28.46%
28.33M
+18.06%
27.12M
-24.55%
25.68M
-2.14%
30.14M
+11.24%
27.86M
-1.65%
27.61M
+1.80%
28.12M
+9.46%
27.25M
-9.58%
29.57M
+6.11%
30.95M
+12.13%
24.23M
-13.80%
27.57M
+1.17%
27.67M
-6.42%
25.81M
-16.61%
28.74M
+18.60%
109.79M
--
Selling, General and Administrative Expenses
18.96M
--
13.98M
--
16.97M
--
20.15M
--
21.09M
+11.20%
24.00M
+71.62%
35.94M
+111.75%
25.91M
+28.57%
27.09M
+28.46%
28.33M
+18.06%
27.12M
-24.55%
25.68M
-0.90%
30.14M
+11.24%
27.86M
-1.65%
27.61M
+1.80%
28.11M
+9.47%
27.25M
-9.58%
29.57M
+6.11%
30.96M
+12.14%
24.15M
-14.07%
27.57M
+1.17%
27.67M
-6.42%
25.69M
-17.02%
28.74M
+18.99%
109.67M
--
Selling and Marketing Expenses
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
8.10M
--
-24.59M
--
8.69M
--
11.58M
--
8.41M
+3.83%
-28.67M
-16.59%
7.25M
-16.57%
8.16M
-29.54%
7.61M
-9.50%
-23.02M
+19.73%
--
--
Loss on Disposal of Assets
--
--
--
--
--
--
1.04M
--
--
--
--
--
--
--
335.00K
-67.91%
--
--
--
--
--
--
7.00K
-97.91%
--
--
--
--
0
--
7.00K
--
--
--
0
--
-2.00K
--
81.00K
+1057.14%
--
--
0
--
125.00K
+6350.00%
0
-100.00%
--
--
Operating Income
5.18M
--
-6.89M
--
-1.95M
--
433.00K
--
5.64M
+8.82%
12.36M
+279.53%
243.00K
+112.49%
6.32M
+1358.89%
6.34M
+12.54%
10.16M
-17.80%
11.61M
+4678.60%
11.78M
+86.47%
5.30M
-16.47%
14.33M
+40.97%
12.39M
+6.70%
12.65M
+7.39%
11.18M
+110.98%
14.28M
-0.32%
9.47M
-23.54%
12.82M
+1.38%
10.58M
-5.37%
14.07M
-1.48%
13.90M
+46.70%
4.45M
-65.27%
43.00M
--
Non-Operating Income (Loss)
-4.22M
--
-4.49M
--
-4.60M
--
-4.97M
--
-4.54M
-7.44%
-4.63M
-3.34%
-9.52M
-106.98%
-1.79M
+63.90%
-2.29M
+49.47%
-8.11M
-75.04%
-6.29M
+33.91%
-63.16M
-3418.72%
-6.86M
-199.39%
-5.97M
+26.41%
-6.51M
-3.48%
-6.93M
+89.02%
-6.32M
+7.96%
-6.64M
-11.16%
-6.63M
-1.81%
-11.31M
-63.13%
-6.63M
-4.99%
-6.62M
+0.30%
-6.51M
+1.77%
-6.64M
+41.28%
-26.40M
--
Other Non-Operating Income (Loss)
--
--
--
--
--
--
0
--
--
--
--
--
--
--
-195.00K
--
-785.00K
--
-33.00K
--
516.00K
--
-55.93M
-28580.00%
--
--
792.00K
+2500.00%
-36.00K
-106.98%
-344.00K
+99.38%
20.00K
--
-269.00K
-133.96%
-285.00K
-691.67%
-4.86M
-1313.95%
2.00K
-90.00%
-22.00K
+91.82%
12.00K
+104.21%
-83.00K
+98.29%
-91.00K
--
Net Interest Expense
4.22M
--
4.49M
--
4.60M
--
4.97M
--
4.54M
+7.44%
4.63M
+3.34%
9.52M
+106.98%
1.60M
-67.82%
1.51M
-66.78%
8.08M
+74.33%
6.80M
-28.49%
7.24M
+352.19%
6.86M
+355.34%
6.76M
-16.31%
6.47M
-4.89%
6.59M
-8.90%
6.34M
-7.67%
6.37M
-5.84%
6.34M
-2.02%
6.45M
-2.15%
6.63M
+4.69%
6.59M
+3.57%
6.52M
+2.84%
6.56M
+1.72%
26.31M
--
Interest Expense
4.22M
--
4.49M
--
4.60M
--
4.97M
--
4.54M
+7.44%
4.63M
+3.34%
9.52M
+106.98%
-18.69M
-475.82%
1.51M
-66.78%
8.08M
+74.33%
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pretax Income From Continuing Operations
959.00K
--
-11.37M
--
-6.54M
--
-4.54M
--
1.10M
+14.91%
7.73M
+167.97%
-9.27M
-41.71%
4.52M
+199.63%
4.05M
+267.79%
2.05M
-73.48%
5.32M
+157.42%
-51.38M
-1236.27%
-1.56M
-138.54%
8.36M
+307.66%
5.88M
+10.50%
5.71M
+111.12%
4.87M
+411.52%
7.64M
-8.52%
2.85M
-51.59%
1.51M
-73.54%
3.95M
-18.80%
7.45M
-2.51%
7.39M
+159.45%
-2.19M
-244.78%
16.60M
--
Income Tax Expense
--
--
--
--
--
--
0
--
--
--
--
--
--
--
114.00K
--
27.00K
--
19.00K
--
37.00K
--
-53.55M
-47074.56%
-509.00K
-1985.19%
2.76M
+14442.11%
1.76M
+4670.27%
2.18M
+104.07%
1.21M
+338.11%
1.72M
-37.71%
818.00K
-53.65%
-1.56M
-171.64%
1.38M
+13.94%
2.06M
+19.70%
2.02M
+147.19%
-728.00K
+53.36%
4.74M
--
Current Income Tax
--
--
--
--
--
--
--
--
--
--
--
--
--
--
114.00K
--
--
--
--
--
--
--
523.00K
+358.77%
--
--
--
--
--
--
613.00K
+17.21%
--
--
--
--
--
--
-144.00K
-123.49%
--
--
--
--
--
--
390.00K
+370.83%
--
--
Deferred Income Tax
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0
--
--
--
--
--
--
--
-53.99M
--
--
--
--
--
--
--
5.55M
+110.27%
--
--
--
--
--
--
2.33M
-57.92%
--
--
--
--
--
--
4.34M
+86.16%
--
--
Net Income
959.00K
--
-11.37M
--
-6.54M
--
-4.54M
--
1.10M
+14.91%
7.73M
+167.97%
-9.27M
-41.71%
4.41M
+197.11%
4.03M
+265.34%
2.03M
-73.72%
5.29M
+157.02%
2.17M
-50.79%
-1.05M
-126.15%
5.59M
+175.43%
4.12M
-22.11%
3.54M
+63.02%
3.65M
+447.01%
5.92M
+5.90%
2.03M
-50.70%
3.07M
-13.09%
2.57M
-29.67%
5.39M
-8.96%
5.37M
+164.38%
-1.46M
-147.54%
11.87M
--
Net Income Attributable to Minority Interests
--
--
--
--
--
--
--
--
--
--
--
--
-5.24M
--
2.29M
--
2.14M
--
1.06M
--
1.76M
+133.70%
1.24M
-46.07%
-545.00K
-125.46%
1.58M
+48.82%
1.24M
-30.03%
1.11M
-10.52%
889.00K
+263.12%
1.68M
+5.88%
550.00K
-55.47%
1.10M
-0.09%
835.00K
-6.07%
1.64M
-2.03%
1.58M
+188.18%
-874.00K
-179.10%
3.19M
--
Net Income Attributable to Owners of the Company
959.00K
--
-11.37M
--
-6.54M
--
-4.54M
--
1.10M
+14.91%
7.73M
+167.97%
-4.04M
+38.33%
2.12M
+146.62%
1.89M
+71.05%
968.00K
-87.48%
3.52M
+187.29%
933.00K
-55.91%
-508.00K
-126.95%
4.01M
+314.46%
2.88M
-18.14%
2.43M
+160.45%
2.77M
+644.29%
4.25M
+5.91%
1.48M
-48.66%
1.97M
-19.01%
1.74M
-37.25%
3.75M
-11.70%
3.78M
+155.54%
-587.00K
-129.83%
8.68M
--
Other Adjustments
--
--
--
--
--
--
-21.50M
--
--
--
--
--
1.50M
--
0
+100.00%
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income Attributable to Common Stockholders
959.00K
--
-11.37M
--
-6.54M
--
16.96M
--
1.10M
+14.91%
7.73M
+167.97%
-5.53M
+15.47%
2.12M
-87.52%
1.89M
+71.05%
968.00K
-87.48%
3.52M
+163.68%
933.00K
-55.91%
-508.00K
-126.95%
4.01M
+314.46%
2.88M
-18.14%
2.43M
+160.45%
2.77M
+644.29%
4.25M
+5.91%
1.48M
-48.66%
1.97M
-19.01%
1.74M
-37.25%
3.75M
-11.70%
3.78M
+155.54%
-587.00K
-129.83%
8.68M
--
Other Comprehensive Income
-665.00K
--
742.00K
--
30.00K
--
101.00K
--
159.00K
+123.91%
80.00K
-89.22%
-128.00K
-526.67%
175.00K
+73.27%
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Comprehensive Income
294.00K
--
-10.63M
--
-6.51M
--
-4.44M
--
1.26M
+328.91%
7.81M
+173.46%
-9.40M
-44.33%
4.58M
+203.27%
4.03M
+219.27%
2.03M
-73.99%
5.29M
+156.24%
2.17M
-52.67%
-1.05M
-126.15%
5.59M
+175.43%
4.12M
-22.11%
3.54M
+63.02%
3.65M
+447.01%
--
--
2.03M
-50.70%
3.07M
-13.09%
2.57M
-29.67%
--
--
5.37M
+164.38%
-1.46M
-147.54%
--
--
Total Comprehensive Income Attributable to Minority Interests
--
--
--
--
--
--
-21.29M
--
--
--
--
--
-5.22M
--
12.78M
+160.06%
2.14M
--
1.06M
--
1.76M
+133.79%
-4.97M
-138.87%
-545.00K
-125.46%
1.58M
+48.82%
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Comprehensive Income Attributable to Owners of the Company
294.00K
--
-10.63M
--
-6.51M
--
16.85M
--
1.26M
+328.91%
7.81M
+173.46%
-4.18M
+35.87%
-8.20M
-148.67%
1.89M
+49.48%
968.00K
-87.60%
3.52M
+184.32%
7.14M
+187.04%
-508.00K
-126.95%
4.01M
+314.46%
4.12M
+16.92%
3.54M
-50.46%
3.65M
+819.29%
5.92M
+47.66%
2.03M
-50.70%
3.07M
-13.09%
2.57M
-29.67%
5.39M
-8.96%
5.37M
+164.38%
-1.46M
-147.54%
11.87M
--
Basic EPS
0.03
--
-0.34
--
--
--
--
--
0
-100.00%
0
+100.00%
-0.18
--
0.09
--
0.06
--
0.03
--
0.09
+150.00%
0.01
-88.89%
-0.02
-133.33%
0.08
+166.67%
0.06
-33.33%
0.04
+300.00%
0.06
+400.00%
0.09
+12.50%
0.03
-50.00%
0.04
--
0.04
-33.33%
0.09
--
0.09
+200.00%
-0.01
-125.00%
0.21
--
Basic EPS from Continuing Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0.06
--
--
--
0.06
--
0.09
--
0.03
-50.00%
--
--
0.04
-33.33%
0.09
--
0.09
+200.00%
--
--
--
--
Diluted EPS
0.03
--
-0.34
--
--
--
--
--
0
-100.00%
0
+100.00%
-0.18
--
--
--
0.05
--
0.03
--
0.08
+144.44%
--
--
-0.02
-140.00%
0.08
+166.67%
0.06
-25.00%
--
--
0.06
+400.00%
0.09
+12.50%
0.03
-50.00%
--
--
0.04
-33.33%
0.09
--
0.09
+200.00%
--
--
--
--
Diluted EPS from Continuing Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0.06
--
--
--
0.06
--
0.09
--
0.03
-50.00%
--
--
0.04
-33.33%
0.09
--
0.09
+200.00%
--
--
--
--